Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-29.4%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$1.34
$1.50
-10.9%
March 31, 2026
$1.12
$1.20
-6.7%
Dec. 31, 2025
$-0.08
$0.30
-126.3%
Sept. 30, 2025
$0.47
$0.73
-36.0%
June 30, 2025
$1.17
$1.06
10.5%
March 31, 2025
$0.69
$0.74
-7.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
Revenue
$4.74B
$4.88B
$3.22B
$1.14B
SG&A Expense
$1.51B
$1.77B
$1.03B
$210M
Operating Expenses
$3.90B
$4.85B
$2.85B
$596M
Operating Income
$835M
$31M
$376M
$544M
Interest Expense
$203M
$236M
$230M
$140M
Other Non-op
$-26M
$-5M
$21M
$-1M
Pretax Income
$607M
$34M
$207M
$404M
Income Tax
$74M
$37M
$33M
$14M
Net Income
$195M
$9M
$-35M
·
EPS (Basic)
$2.42
$0.12
$-0.43
·
EPS (Diluted)
$2.26
$0.02
$-0.43
·
Shares (Basic)
80,818,190
81,340,472
82,808,019
·
Shares (Diluted)
194,011,072
171,874,540
82,808,019
·
EBITDA
$1.32B
$676M
$611M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$831M
$620M
$236M
$181M
Receivables
$558M
$423M
$135M
$45M
Prepaid Expense
·
$13M
·
·
Other Current Assets
$350M
$248M
$121M
$42M
Current Assets
$2.33B
$1.53B
$492M
$268M
PP&E (Net)
$640M
$630M
$608M
$175M
PP&E (Gross)
$1.01B
$909M
$697M
$234M
Accum. Depreciation
$371M
$279M
$88M
$59M
Goodwill
$8.44B
$8.44B
$8.44B
$2.60B
Intangibles
$3.33B
$3.65B
$3.56B
$476M
Other Non-current Assets
$336M
$447M
$52M
$30M
Total Assets
$15.50B
$15.11B
$12.69B
$3.58B
Accounts Payable
$195M
$246M
$42M
$17M
Accrued Liabilities
$526M
$670M
$267M
$108M
Current Liabilities
$1.85B
$1.41B
$472M
$230M
Capital Leases
$41M
$52M
$33M
$23M
Deferred Tax
$302M
$361M
$373M
·
Other Non-current Liabilities
$112M
$171M
$3M
$13M
Total Liabilities
$6.25B
$4.97B
$3.84B
$3.00B
Long-term Debt
$3.76B
$2.76B
$2.74B
$2.76B
Total Debt
$3.76B
$2.76B
$2.74B
·
Retained Earnings
$-797M
$-292M
$-135M
·
AOCI
$-17M
$-3M
$-332.0K
$846.0K
Stockholders' Equity
$3.74B
$4.09B
$4.11B
$569M
Liabilities + Equity
$15.50B
$15.11B
$12.69B
$3.58B
Cash Flow16
Metric
Trend
2025
2024
2023
2022
D&A
$485M
$458M
$224M
$60M
Stock-based Comp
$118M
$103M
$65M
$24M
Deferred Tax
$-10M
$-69M
$-778.0K
$318.0K
Amort. of Intangibles
$368M
$342M
$169M
$47M
Restructuring
$10M
$17M
$41M
·
Other Non-cash
$498M
$145M
$282M
·
Operating Cash Flow
$1.29B
$586M
$266M
$502M
Investing Cash Flow
$-147M
$-117M
$-36M
$-13M
Debt Issued
$1.05B
$2.95B
$143M
·
Net Debt Issued
$982M
$8M
$-33M
·
Stock Repurchased
$867M
$165M
$100M
·
Net Stock Activity
$-867M
$-165M
$-100M
·
Dividends Paid
$185M
·
·
·
Financing Cash Flow
$-636M
$-155M
$-174M
$-1.18B
Net Change in Cash
$508M
$306M
$56M
$-694M
Taxes Paid
$57M
$99M
$26M
$15M
Profitability7
Metric
Trend
2025
2024
2023
2022
Operating Margin
17.6%
10.1%
26.7%
·
Net Margin
4.1%
0.34%
-2.1%
·
Pretax Margin
12.8%
1.2%
12.4%
·
EBITDA Margin
27.9%
24.1%
36.5%
·
ROA
1.3%
0.07%
-0.43%
·
ROE
5.0%
0.23%
-1.5%
·
ROIC
9.8%
1.0%
5.5%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
Current Ratio
1.3
1.3
1.0
·
Quick Ratio
0.8
1.1
0.8
·
Debt / Equity
1.0
0.7
0.7
·
LT Debt / Equity
1.0
0.7
0.7
·
Interest Coverage
4.1
1.1
1.9
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.3
0.2
0.2
·
Receivables Turnover
9.7
17.6
18.5
·
Per Share4
Metric
Trend
2025
2024
2023
2022
Revenue / Share
$24.41
$16.32
$20.23
·
Cash Flow / Share
$6.63
$3.39
$5.66
·
Dividend Paid / Share
·
·
$3.86
·
EPS (TTM)
$2.26
$0.02
$-0.43
·
Growth Rates4
Metric
Trend
2025
2024
2023
2022
Revenue YoY
-3.0%
51.5%
182.8%
10.5%
Revenue CAGR 3Y
60.7%
67.9%
·
·
EPS YoY
11200.0%
·
·
·
Net Income YoY
1977.0%
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$4.74B
$4.88B
$3.22B
·
Net Income TTM
$195M
$9M
$-35M
·
P/E
92.5
7105.5
-189.7
·
Earnings Yield
1.1%
0.01%
-0.53%
·
Payout Ratio
94.8%
·
·
·
Annual Payout
$185M
·
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.55B
$1.60B
$1.04B
$1.12B
$1.31B
$1.27B
$928M
$1.54B
$1.19B
$1.22B
$2.16B
$449M
$305M
$307M
$272M
$341M
SG&A Expense
$463M
$380M
$405M
$379M
$364M
$363M
$355M
$380M
$368M
$668M
$714M
$193M
$63M
$56M
$54M
$56M
Operating Expenses
$1.12B
$1.26B
$981M
$948M
$940M
$1.03B
$873M
$1.51B
$1.08B
$1.40B
$2.17B
$355M
$161M
$161M
$152M
$171M
Operating Income
$430M
$338M
$57M
$172M
$368M
$237M
$55M
$35M
$115M
$-174M
$-8M
$94M
$144M
$146M
$120M
$170M
Interest Expense
$71M
$61M
$59M
$51M
$48M
$45M
$52M
$59M
$63M
$61M
$57M
$61M
$58M
$54M
$49M
$35M
Other Non-op
$2M
$4M
$-6M
$-3M
$-8M
$-8M
$-29M
$32M
$-203.0K
$-8M
$22M
$-696.0K
$-535.0K
$-329.0K
$-827.0K
$400.0K
Pretax Income
$362M
$282M
$-8M
$118M
$312M
$184M
·
$8M
$52M
$-243M
·
$33M
$85M
$92M
$71M
$135M
Income Tax
$53M
$34M
$-7M
$13M
$46M
$21M
$34M
$3M
$7M
$-6M
$16M
$11M
$3M
$4M
$2M
$5M
Net Income
$102M
$89M
$-2M
$41M
$98M
$58M
$31M
$23M
$59M
$-104M
$-13M
$-22M
·
·
·
·
EPS (Basic)
$1.36
$1.16
$-0.03
$0.50
$1.20
$0.72
$0.38
$0.29
$0.73
$-1.26
$-0.17
$-0.26
·
·
·
·
EPS (Diluted)
$1.34
$1.12
$-0.08
$0.47
$1.17
$0.69
$0.28
$0.28
$0.72
$-1.26
$-0.17
$-0.26
·
·
·
·
Shares (Basic)
74,797,769
77,325,480
·
81,520,538
81,757,675
81,571,149
·
80,966,252
80,884,513
82,351,654
·
83,161,406
·
·
·
·
Shares (Diluted)
75,870,706
194,631,394
·
199,061,830
199,279,343
181,520,718
·
171,601,095
81,851,388
82,351,654
·
83,161,406
·
·
·
·
EBITDA
$430M
$482M
·
$172M
$368M
$338M
·
$136M
$255M
$-103M
·
$94M
·
·
·
·
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$592M
$789M
$831M
$861M
$535M
$471M
$620M
$457M
$278M
$246M
·
$189M
·
·
·
·
Receivables
$1.06B
$760M
$558M
$583M
$634M
$472M
$423M
$251M
$295M
$172M
·
$196M
·
·
·
·
Prepaid Expense
·
·
·
$16M
$19M
$14M
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$465M
$330M
$350M
$271M
$280M
$272M
$248M
$186M
$177M
$164M
·
$117M
·
·
·
·
Current Assets
$3.21B
$2.93B
$2.33B
$2.21B
$1.91B
$1.52B
$1.53B
$894M
$749M
$582M
·
$501M
·
·
·
·
PP&E (Net)
$628M
$635M
$640M
$597M
$606M
$621M
$630M
$528M
$548M
$612M
·
$568M
·
·
·
·
PP&E (Gross)
$1.04B
$1.03B
$1.01B
$946M
$938M
$925M
$909M
$663M
$667M
$720M
·
$639M
·
·
·
·
Accum. Depreciation
$415M
$391M
$371M
$349M
$331M
$304M
$279M
$135M
$119M
$108M
·
$70M
·
·
·
·
Goodwill
$8.45B
$8.44B
$8.44B
$8.44B
$8.44B
$8.44B
$8.44B
$7.66B
$7.67B
$7.67B
$8.44B
$7.64B
·
·
$2.60B
·
Intangibles
$3.15B
$3.21B
$3.33B
$3.45B
$3.53B
$3.59B
$3.65B
$3.33B
$3.40B
$3.48B
·
$3.68B
·
·
·
·
Other Non-current Assets
$401M
$356M
$336M
$423M
$430M
$422M
$447M
$60M
$69M
$67M
·
$55M
·
·
·
·
Total Assets
$16.26B
$16.02B
$15.50B
$15.55B
$15.34B
$15.01B
$15.11B
$12.77B
$12.72B
$12.72B
·
$12.74B
·
·
·
·
Accounts Payable
$283M
$211M
$195M
$266M
$284M
$214M
$246M
$32M
$32M
$23M
·
$21M
·
·
·
·
Accrued Liabilities
$745M
$429M
$526M
$445M
$394M
$499M
$670M
$613M
$571M
$406M
·
$245M
·
·
·
·
Current Liabilities
$2.51B
$2.19B
$1.85B
$1.52B
$1.48B
$1.22B
$1.41B
$763M
$753M
$590M
·
$399M
·
·
·
·
Capital Leases
$42M
$39M
$41M
$44M
$48M
$48M
$52M
$30M
$31M
$33M
·
$33M
·
·
·
·
Deferred Tax
$301M
$301M
$302M
$336M
$337M
$335M
$361M
$373M
$373M
$373M
·
$377M
·
·
·
·
Other Non-current Liabilities
$220M
$130M
$112M
$274M
$171M
$256M
$171M
$6M
$6M
$138M
·
$3M
·
·
·
·
Total Liabilities
$7.90B
$7.50B
$6.25B
$6.10B
$4.98B
$4.82B
$4.97B
$4.09B
$4.09B
$4.09B
·
$3.76B
·
·
·
·
Long-term Debt
$4.63B
$4.64B
$3.76B
$3.74B
$2.75B
$2.76B
$2.76B
$2.72B
$2.73B
$2.73B
·
$2.75B
·
·
·
·
Total Debt
$4.63B
$4.64B
·
$3.74B
$2.75B
$2.76B
·
$2.72B
$2.73B
$2.73B
·
$2.75B
·
·
·
·
Retained Earnings
$-1.41B
$-1.38B
$-797M
$-752M
$-130M
$-231M
$-292M
$-323M
$-346M
$-239M
·
$-22M
·
·
·
·
AOCI
$-20M
$-21M
$-17M
$-18M
$-16M
$-25M
$-3M
$-3M
$-1M
$-2M
·
$217.0K
·
·
·
·
Stockholders' Equity
$3.40B
$3.38B
$3.74B
$3.82B
$4.27B
$4.16B
$4.09B
$4.04B
$3.99B
$4.03B
·
$4.16B
·
·
·
·
Liabilities + Equity
$16.26B
$16.02B
$15.50B
$15.55B
$15.34B
$15.01B
$15.11B
$12.77B
$12.72B
$12.72B
·
$12.74B
·
·
·
·
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$98M
$144M
$156M
$129M
$99M
$101M
$102M
$145M
$134M
$122M
$162M
$32M
$15M
$15M
$15M
$15M
Stock-based Comp
$40M
$40M
$34M
$20M
$33M
$30M
$22M
$22M
$27M
$32M
$28M
$25M
$6M
$6M
$6M
$6M
Deferred Tax
·
·
·
·
·
·
$-113M
$5M
$0
$40M
$-7M
·
·
·
$-3M
·
Amort. of Intangibles
$67M
$114M
$126M
$98M
$72M
$72M
$20M
$87M
$144M
$91M
$119M
$26M
$12M
$12M
$12M
$12M
Restructuring
·
·
$3M
$1M
$4M
$2M
$-300.0K
$200.0K
$6M
$12M
$10M
$17M
·
·
·
·
Other Non-cash
·
$422M
·
·
·
$-26M
·
·
·
$-14M
·
·
·
·
·
·
Operating Cash Flow
$374M
$695M
$310M
$417M
$396M
$163M
$56M
$240M
$293M
$45M
$19M
$67M
$111M
$70M
$125M
·
Investing Cash Flow
$-26M
$-21M
$-73M
$-24M
$-19M
$-31M
$-1M
$-68M
$-47M
$-55M
$-84M
$57M
$-5M
$-5M
$-3M
·
Debt Issued
$30M
$900M
$34M
·
·
·
$2.75B
$50M
·
·
·
·
·
·
·
·
Net Debt Issued
·
$883M
·
·
·
$-11M
·
·
·
$-10M
·
·
·
·
·
·
Stock Repurchased
$129M
$838M
$41M
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-838M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$59M
$58M
$61M
$62M
$31M
$31M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-523M
$-128M
$-226M
$-64M
$-160M
$-186M
$43M
$1M
$-248M
$-13M
$111M
$-107M
$-69M
$-110M
$-359M
·
Net Change in Cash
$-174M
$540M
$13M
$315M
$229M
$-49M
$91M
$174M
$-1M
$-27M
$48M
$16M
$37M
$-44M
$-238M
·
Taxes Paid
$67M
$22M
$11M
$15M
$21M
$11M
$52M
$30M
$10M
$6M
$14M
$5M
$4M
$3M
$4M
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
27.8%
21.2%
·
15.4%
28.1%
18.7%
·
20.0%
29.9%
-33.4%
·
20.9%
·
·
·
·
Net Margin
6.6%
5.6%
·
3.7%
7.5%
4.6%
·
3.4%
6.9%
-16.5%
·
-4.9%
·
·
·
·
Pretax Margin
23.4%
17.7%
·
10.5%
23.9%
14.5%
·
11.0%
22.3%
-43.7%
·
7.2%
·
·
·
·
EBITDA Margin
27.8%
30.2%
·
15.4%
28.1%
26.6%
·
20.0%
29.9%
-16.4%
·
20.9%
·
·
·
·
ROA
0.64%
0.58%
·
0.29%
0.70%
0.42%
·
0.18%
0.93%
-1.6%
·
-0.34%
·
·
·
·
ROE
2.6%
2.4%
·
1.0%
2.4%
1.4%
·
0.56%
3.0%
-5.1%
·
-1.1%
·
·
·
·
ROIC
4.6%
3.7%
·
2.0%
4.5%
3.0%
·
1.5%
3.0%
-2.8%
·
0.89%
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.5
1.3
1.2
·
1.2
1.0
1.0
·
1.3
·
·
·
·
Quick Ratio
0.7
0.7
·
1.0
0.8
0.8
·
0.9
0.8
0.7
·
1.0
·
·
·
·
Debt / Equity
1.4
1.4
·
1.0
0.6
0.7
·
0.7
0.7
0.7
·
0.7
·
·
·
·
LT Debt / Equity
1.3
1.4
·
1.0
0.6
0.7
·
0.7
0.7
0.7
·
0.7
·
·
·
·
Interest Coverage
6.1
5.6
·
3.4
7.6
5.3
·
2.2
3.9
-3.3
·
1.5
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
·
·
Receivables Turnover
1.8
2.6
·
2.7
2.8
3.9
·
3.1
5.8
7.3
·
4.6
·
·
·
·
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$20.39
$8.20
·
$5.63
$6.57
$6.99
·
$3.97
$10.40
$7.65
·
$5.40
·
·
·
·
Cash Flow / Share
·
$3.57
·
·
·
$0.90
·
·
·
$0.72
·
·
·
·
·
·
EPS (TTM)
$2.85
$2.68
·
$2.61
$2.42
$1.97
·
$-0.43
$-0.97
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.30B
$5.06B
·
$4.63B
$5.05B
$4.93B
·
$6.12B
$5.03B
$4.14B
·
$1.33B
$1.22B
·
·
·
Net Income TTM
$230M
$226M
·
$229M
$211M
$172M
·
$-35M
$-80M
·
·
·
·
·
·
·
P/E
70.6
75.2
·
77.4
75.2
77.6
·
-287.7
-111.3
·
·
·
·
·
·
·
Earnings Yield
1.4%
1.3%
·
1.3%
1.3%
1.3%
·
-0.35%
-0.90%
·
·
·
·
·
·
·
Payout Ratio
·
65.4%
·
·
·
53.2%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$240M
$213M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4.74B
$4.88B
$3.22B
$1.14B
$1.03B
Operating Margin %
17.6%
10.1%
26.7%
·
·
Net Income
$195M
$9M
$-35M
·
·
Diluted EPS
$2.26
$0.02
$-0.43
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.0
0.7
0.7
·
·
Current Ratio
1.3
1.3
1.0
·
·
Quick Ratio
0.8
1.1
0.8
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
718 filers
· $15.8B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders718
Value held$15.8B
New positions94
Exited positions76
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
94 (-1 vs prior Q)
76 (-4 vs prior Q)
222 (+12 vs prior Q)
246 (+4 vs prior Q)
-1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Endeavor Group Holdings, Inc., Endeavor Manager, LLC, Endeavor Operating Company, LLC, EOC Topco, LLC, EOC Borrower, LLC, January Capital Holdco, LLC, January Capital Sub, LLC, WME IMG, LLC, IMG Worldwide, LLC
×7 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 5 officers · 11 directors