Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise9.0%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 20, 2026
$0.58
$0.54
7.3%
March 31, 2026
$0.57
$0.46
24.2%
Dec. 31, 2025
$0.46
$0.50
-8.0%
Sept. 30, 2025
$0.52
$0.52
-0.04%
June 30, 2025
$0.51
$0.45
13.6%
March 31, 2025
$0.25
$0.21
16.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$136M
$138M
$128M
$89M
$2M
Gross Profit
$74M
$66M
$80M
$75M
·
SG&A Expense
$996.0K
$929.0K
$922.0K
$872.0K
$685.0K
Interest Expense
·
·
$48M
$14M
$11M
Interest Income
$132M
$135M
$124M
$84M
$64M
Pretax Income
$19M
$-14M
$33M
$33M
$28M
Income Tax
$3M
$-4M
$6M
$7M
$6M
Net Income
$16M
$-10M
$27M
$27M
$22M
EPS (Basic)
$1.76
$-1.60
$3.25
$3.26
$2.65
EPS (Diluted)
$1.76
$-1.60
$3.25
$3.26
$2.65
Shares (Basic)
7,652,504
7,606,391
7,522,913
7,529,382
7,559,310
EBITDA
$1M
$2M
$1M
$1M
$1M
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
PP&E (Net)
$14M
$13M
$14M
$15M
$15M
PP&E (Gross)
$25M
$24M
$23M
$23M
$22M
Accum. Depreciation
$12M
$11M
$9M
$8M
$7M
Total Assets
$2.21B
$2.23B
$2.04B
$1.88B
$1.65B
Total Liabilities
$1.99B
$2.02B
$1.81B
$1.73B
$1.46B
Common Stock
$29M
$29M
$29M
$29M
$29M
Paid-in Capital
$67M
$68M
$66M
$64M
$68M
Retained Earnings
$102M
$91M
$107M
$87M
$64M
AOCI
$-6M
$-8M
$-7M
$-9M
$197.0K
Stockholders' Equity
$219M
$208M
$222M
$198M
$189M
Liabilities + Equity
$2.21B
$2.23B
$2.04B
$1.93B
$1.65B
Shares Outstanding
7,496,571
7,603,765
7,527,415
7,442,743
7,595,781
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
D&A
$1M
$2M
$1M
$1M
$1M
Stock-based Comp
$3M
$3M
$2M
$3M
$2M
Deferred Tax
$-642.0K
$-5M
$-191.0K
$-894.0K
$336.0K
Amort. of Intangibles
$0
$447.0K
$0
$0
·
Other Non-cash
$-4M
$25M
$1M
$4M
$35M
Operating Cash Flow
$15M
$15M
$32M
$34M
$29M
CapEx
$4M
$909.0K
$497.0K
$1M
$2M
Investing Cash Flow
$-38M
$-122M
$-131M
$-229M
$-61M
Stock Repurchased
$4M
$732.0K
$43.0K
$7M
$0
Net Stock Activity
$-4M
$-732.0K
$-43.0K
$-7M
·
Dividends Paid
$3M
$3M
$3M
$2M
$0
Financing Cash Flow
$-21M
$201M
$83M
$233M
$-14M
Net Change in Cash
$-45M
$93M
$-16M
$37M
$-46M
Taxes Paid
$168.0K
$1M
$7M
$6M
$7M
Free Cash Flow
$11M
$14M
$31M
$32M
$59M
Levered FCF
·
·
$-8M
$21M
$50M
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
Gross Margin
54.2%
47.8%
·
·
·
Net Margin
11.5%
-7.2%
1237.1%
1102.2%
37.2%
Pretax Margin
14.1%
-10.1%
1527.4%
1379.7%
46.9%
EBITDA Margin
0.81%
1.1%
60.5%
53.7%
2.0%
ROA
0.70%
-0.45%
1.3%
1.5%
1.4%
ROE
7.2%
-4.6%
12.2%
13.7%
11.9%
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
0.1
0.1
0.0
0.0
0.0
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$29.16
$27.35
$29.43
$26.64
$24.85
Dividend / Share
$0.40
$0.40
$0.40
$0.25
·
EPS (TTM)
$1.76
$-1.60
$3.25
$3.26
$2.65
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
-1.6%
7.9%
44.1%
3555.4%
·
Revenue CAGR 3Y
15.2%
284.5%
·
·
·
EPS YoY
·
·
-0.31%
23.0%
43.2%
EPS CAGR 3Y
-18.6%
·
20.7%
·
·
EPS CAGR 5Y
-0.99%
·
·
·
·
Net Income YoY
·
·
-0.33%
20.3%
41.1%
Net Income CAGR 3Y
-16.4%
·
19.1%
·
·
Net Income CAGR 5Y
-0.13%
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$136M
$138M
$128M
$89M
$2M
Net Income TTM
$16M
$-10M
$27M
$27M
$22M
Market Cap
$153M
$138M
$187M
$205M
$187M
P/E
11.6
-11.3
7.6
8.4
9.3
P/S
1.1
1.0
1.5
2.3
77.0
P/B
0.7
0.7
0.8
1.0
1.0
P / Tangible Book
0.7
0.7
0.8
1.0
1.0
P / Cash Flow
10.3
9.3
5.9
6.1
3.1
P / FCF
14.3
10.0
6.0
6.3
3.2
Dividend Yield
2.0%
2.2%
1.6%
0.92%
0.00%
Earnings Yield
8.6%
-8.8%
13.1%
11.9%
10.8%
Payout Ratio
19.5%
-30.5%
11.3%
7.1%
·
Annual Payout
$3M
$3M
$3M
$2M
$0
Income Statement12
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$573.0K
$33M
$34M
$35M
$530.0K
$36M
$34M
$34M
$33M
$126M
$514.0K
$535.0K
$590.0K
$87M
$601.0K
$597.0K
Gross Profit
·
$18M
$18M
$20M
$17M
$17M
$16M
$16M
$16M
·
·
·
·
·
·
·
SG&A Expense
$241.0K
$238.0K
$259.0K
$270.0K
$229.0K
$243.0K
$215.0K
$229.0K
$242.0K
$219.0K
$277.0K
$211.0K
$215.0K
$214.0K
$253.0K
$195.0K
Interest Expense
·
·
·
·
·
·
·
·
$17M
·
$13M
$11M
$8M
·
$4M
$3M
Interest Income
$31M
$32M
$32M
$34M
$33M
$35M
$34M
$33M
$32M
$33M
$32M
$31M
$29M
$26M
$22M
$19M
Pretax Income
$5M
$5M
$5M
$6M
$3M
$-21M
$97.0K
$3M
$4M
$6M
$8M
$9M
$10M
$10M
$10M
$7M
Income Tax
$1M
$836.0K
$896.0K
$1M
$682.0K
$-5M
$-168.0K
$238.0K
$830.0K
$1M
$2M
$2M
$2M
$2M
$2M
$1M
Net Income
$4M
$4M
$5M
$5M
$2M
$-16M
$265.0K
$3M
$3M
$5M
$6M
$7M
$8M
$8M
$8M
$6M
EPS (Basic)
$0.48
$0.46
$0.52
$0.53
$0.25
$-2.19
$-0.04
$0.27
$0.36
$0.62
$0.77
$0.85
$1.01
$0.94
$0.97
$0.71
EPS (Diluted)
$0.48
$0.46
$0.52
$0.53
$0.25
$-2.19
$-0.04
$0.27
$0.36
$0.62
$0.77
$0.85
$1.01
$0.94
$0.97
$0.71
Shares (Basic)
7,484,310
·
7,704,639
7,704,677
7,636,191
·
7,601,925
7,608,389
7,611,990
·
7,524,332
7,522,764
7,517,213
·
7,463,719
7,575,484
EBITDA
$959.0K
·
·
·
$1M
·
·
·
$750.0K
·
·
·
$560.0K
·
·
·
Balance Sheet12
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
PP&E (Net)
$13M
$14M
$13M
$13M
$13M
$13M
$14M
$14M
$14M
·
$14M
$14M
$15M
·
$15M
$15M
PP&E (Gross)
·
$25M
·
·
·
$24M
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$12M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
·
Total Assets
$2.22B
$2.21B
$2.12B
$2.11B
$2.22B
$2.23B
$2.22B
$2.09B
$2.07B
$2.04B
$2.02B
$1.95B
$2.06B
$1.88B
$1.86B
$1.79B
Total Liabilities
$2.01B
$1.99B
$1.91B
$1.90B
$2.01B
$2.02B
$2.00B
$1.87B
$1.85B
·
$1.81B
$1.74B
$1.85B
·
$1.67B
$1.60B
Common Stock
$28M
$29M
$30M
$30M
$30M
$29M
$29M
$29M
$30M
·
$29M
$29M
$29M
·
$29M
$29M
Paid-in Capital
$61M
$67M
$69M
$68M
$68M
$68M
$67M
$66M
$66M
·
$65M
$65M
$64M
·
$63M
$65M
Retained Earnings
$104M
$102M
$99M
$96M
$92M
$91M
$109M
$110M
$108M
·
$103M
$98M
$92M
·
$81M
$74M
AOCI
$-6M
$-6M
$-6M
$-7M
$-7M
$-8M
$-6M
$-8M
$-8M
·
$-11M
$-8M
$-8M
·
$-10M
$-7M
Stockholders' Equity
$215M
$219M
$218M
$213M
$210M
$208M
$226M
$225M
$223M
$222M
$214M
$211M
$205M
$198M
$190M
$188M
Liabilities + Equity
$2.22B
$2.21B
$2.12B
$2.11B
$2.22B
$2.23B
$2.22B
$2.09B
$2.07B
·
$2.02B
$1.95B
$2.06B
·
$1.86B
$1.79B
Shares Outstanding
7,324,049
7,496,571
7,703,579
7,703,037
7,703,197
7,603,765
7,602,783
7,598,529
7,614,090
·
7,524,877
7,522,297
7,524,277
·
7,425,432
7,526,463
Cash Flow15
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$959.0K
$-2M
$1M
$1M
$1M
$-1M
$900.0K
$881.0K
$750.0K
$-384.0K
$547.0K
$577.0K
$560.0K
$-325.0K
$531.0K
$536.0K
Stock-based Comp
$599.0K
$701.0K
$642.0K
$664.0K
$579.0K
$756.0K
$702.0K
$690.0K
$690.0K
$588.0K
$650.0K
$590.0K
$663.0K
$776.0K
$609.0K
$564.0K
Deferred Tax
$159.0K
$-840.0K
$410.0K
$0
$-212.0K
$-4M
$-960.0K
$432.0K
$490.0K
$-429.0K
$-51.0K
$-300.0K
$589.0K
$-835.0K
$-270.0K
$-221.0K
Other Non-cash
$786.0K
·
·
·
$-2M
·
·
·
$-2M
·
·
·
$-1M
·
·
·
Operating Cash Flow
$7M
$7M
$6M
$1M
$1M
$5M
$4M
$1M
$4M
$5M
$10M
$8M
$9M
$11M
$9M
$7M
CapEx
$101.0K
$159.0K
$138.0K
$4M
$55.0K
$39.0K
$161.0K
$102.0K
$607.0K
$7.0K
$155.0K
$204.0K
$131.0K
$511.0K
$84.0K
$234.0K
Investing Cash Flow
$-9M
$-54M
$-21M
$41M
$-4M
$-43M
$-822.0K
$-55M
$-23M
$-29M
$-45M
$-19M
$-38M
$-42M
$-57M
$-27M
Stock Repurchased
$6M
$4M
$0
$0
$446.0K
$13.0K
$0
$300.0K
$419.0K
$0
$0
$43.0K
$0
$0
$3M
$3M
Net Stock Activity
$-6M
·
·
·
$-446.0K
·
·
·
$-419.0K
·
·
·
$0
·
·
·
Dividends Paid
$758.0K
$750.0K
$770.0K
$771.0K
$759.0K
$760.0K
$760.0K
$762.0K
$764.0K
$753.0K
$753.0K
$753.0K
$752.0K
$744.0K
$372.0K
$379.0K
Financing Cash Flow
$7M
$83M
$10M
$-112M
$-2M
$13M
$137M
$21M
$30M
$17M
$59M
$-116M
$124M
$58M
$50M
$21M
Net Change in Cash
$5M
$35M
$-6M
$-69M
$-5M
$-24M
$141M
$-33M
$10M
$-7M
$23M
$-127M
$95M
$26M
$2M
$907.0K
Taxes Paid
$0
$123.0K
$45.0K
$0
$0
$25.0K
$0
$1M
$0
$1M
$2M
$1M
$3M
$2M
$2M
$700.0K
Free Cash Flow
$7M
·
·
·
$1M
·
·
·
$3M
·
·
·
$9M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-11M
·
·
·
$3M
·
·
·
Profitability6
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
·
·
54.3%
56.2%
51.5%
·
·
·
·
·
·
·
·
·
·
·
Net Margin
715.5%
·
13.5%
13.0%
7.2%
·
47.6%
534.3%
704.7%
·
1233.7%
1298.3%
1381.5%
·
1288.3%
993.3%
Pretax Margin
935.1%
·
16.1%
16.0%
9.2%
·
17.4%
582.9%
881.7%
·
1528.6%
1605.8%
1713.2%
·
1589.2%
1241.4%
EBITDA Margin
167.4%
·
·
·
3.2%
·
·
·
159.9%
·
·
·
94.9%
·
·
·
ROA
0.18%
·
0.21%
0.22%
0.11%
·
0.01%
0.13%
0.16%
·
0.33%
0.37%
0.43%
·
0.44%
0.34%
ROE
1.9%
·
2.0%
2.1%
1.1%
·
0.12%
1.2%
1.5%
·
3.1%
3.5%
4.1%
·
4.1%
3.2%
Efficiency1
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Per Share3
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$29.35
·
$28.35
$27.71
$27.21
·
$29.73
$29.57
$29.30
·
$28.40
$27.98
$27.24
·
$25.59
$25.03
Dividend / Share
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.05
$0.05
EPS (TTM)
$1.99
·
$-0.89
·
$-1.71
·
$1.21
$2.02
$2.60
·
$3.57
$3.77
$3.63
·
$2.89
$2.48
Valuation (TTM)12
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$67M
·
$71M
·
$105M
·
$228M
$194M
$160M
·
$89M
$89M
$89M
·
$2M
$2M
Net Income TTM
$17M
·
$-5M
·
$-11M
·
$11M
$17M
$22M
·
$29M
$30M
$29M
·
$24M
$21M
Market Cap
$163M
·
$160M
$146M
$129M
·
$140M
$135M
$138M
·
$155M
$170M
$177M
·
$169M
$171M
P/E
11.2
·
-23.4
·
-9.8
·
15.2
8.8
7.0
·
5.8
6.0
6.5
·
7.9
9.2
P/S
2.4
·
2.3
·
1.2
·
0.6
0.7
0.9
·
1.7
1.9
2.0
·
69.6
69.3
P/B
0.8
·
0.7
0.7
0.6
·
0.6
0.6
0.6
·
0.7
0.8
0.9
·
0.9
0.9
P / Tangible Book
0.8
·
0.7
0.7
0.6
·
0.6
0.6
0.6
·
0.7
0.8
0.9
·
0.9
0.9
P / Cash Flow
24.6
·
·
·
88.8
·
·
·
38.0
·
·
·
20.0
·
·
·
Dividend Yield
1.9%
·
1.9%
·
2.4%
·
2.2%
2.2%
2.2%
·
1.9%
1.5%
1.3%
·
0.67%
0.45%
Earnings Yield
9.0%
·
-4.3%
·
-10.2%
·
6.6%
11.4%
14.3%
·
17.4%
16.6%
15.4%
·
12.7%
10.9%
Payout Ratio
18.5%
·
·
·
30.9%
·
·
·
23.1%
·
·
·
9.2%
·
·
·
Annual Payout
$3M
·
$3M
·
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$2M
·
$1M
$766.0K
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Revenue
$136M
$138M
·
·
·
Gross Margin %
54.2%
47.8%
·
·
·
Net Income
$16M
$-10M
·
·
·
Diluted EPS
$1.76
$-1.60
·
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Free Cash Flow
$11M
$14M
·
·
·
Institutional owners (13F)
97 filers
· $101.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders97
Value held$101.3M
New positions16
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (+1 vs prior Q)
3 (-2 vs prior Q)
41 (+16 vs prior Q)
20 (-3 vs prior Q)
-163K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.