Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.5%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$1.16
$1.52
-23.8%
March 31, 2026
$1.53
$1.41
8.2%
Dec. 31, 2025
$1.54
$1.48
4.0%
Sept. 30, 2025
$1.46
$1.32
10.5%
June 30, 2025
$1.25
$1.26
-0.79%
March 31, 2025
$1.23
$1.11
10.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$607M
$580M
$579M
$549M
$500M
$494M
$533M
$518M
$455M
$403M
$364M
$381M
Interest Expense
·
·
$179M
$55M
$25M
$34M
$59M
$25M
$16M
$16M
$23M
$27M
Interest Income
$557M
$586M
$546M
$398M
$325M
$352M
$405M
$368M
$306M
$275M
$263M
$265M
Pretax Income
$238M
$221M
$226M
$218M
$166M
$150M
$176M
$196M
$154M
$117M
$79M
$108M
Income Tax
$6M
$5M
$767.0K
$4M
$3M
$2M
$-1M
$1M
$1M
$727.0K
$1M
$-169.0K
Net Income
$232M
$216M
$225M
$214M
$163M
$147M
$177M
$195M
$153M
$116M
$78M
$108M
EPS (Basic)
$5.61
$4.80
$4.62
$4.32
$3.28
$2.91
$3.33
$3.55
$2.82
$1.20
$1.25
$1.67
EPS (Diluted)
$5.47
$4.71
$4.58
$4.29
$3.26
$2.90
$3.30
$3.50
$2.76
$1.18
$1.23
$1.65
EBITDA
$37M
$42M
$36M
·
$69M
$62M
$48M
$46M
$50M
$52M
·
·
Balance Sheet17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.71B
$2.00B
$1.65B
$2.10B
$2.18B
$3.29B
$2.55B
$2.05B
$1.54B
$2.10B
$2.29B
$2.06B
PP&E (Net)
$159M
$154M
$154M
$146M
$139M
$151M
$158M
$158M
$165M
$168M
$183M
·
PP&E (Gross)
$332M
$342M
$400M
$427M
$409M
$400M
$386M
$357M
$342M
$350M
$355M
·
Accum. Depreciation
$174M
$189M
$245M
$281M
$270M
$249M
$228M
$199M
$178M
$183M
$171M
·
Goodwill
$25M
$24M
$24M
$23M
$25M
$26M
$25M
$24M
$22M
$20M
$23M
$25M
Intangibles
·
·
·
·
·
·
·
$51M
$39M
$42M
$28M
·
Total Assets
$14.09B
$14.23B
$13.37B
$14.31B
$15.34B
$14.74B
$13.92B
$10.77B
$10.78B
$11.10B
$10.28B
·
Total Liabilities
$12.95B
$13.21B
$12.37B
$13.44B
$14.36B
$13.76B
$12.96B
$9.89B
$9.96B
$10.39B
$9.53B
·
Long-term Debt
$0
$99M
$98M
$172M
$172M
$171M
$144M
$143M
$117M
$117M
$117M
·
Common Stock
$399.0K
$435.0K
$475.0K
$503.0K
$499.0K
$500.0K
$530.0K
$554.0K
$547.0K
$533.0K
$473.0K
·
Paid-in Capital
$851M
$916M
$989M
$1.03B
$1.02B
$1.01B
$1.08B
$1.17B
$1.16B
$1.14B
$1.23B
·
Retained Earnings
$494M
$422M
$343M
$230M
$104M
$34M
$-9M
$-93M
$-204M
$-288M
$-369M
·
Treasury Stock
$0
$23M
$18M
$21M
$20M
$16M
$22M
$48M
$0
$42.0K
$16M
·
AOCI
$-204M
$-295M
$-310M
$-377M
$-125M
$-50M
$-87M
$-149M
$-129M
$-145M
$-90M
·
Stockholders' Equity
$1.14B
$1.02B
$1.00B
$865M
$977M
$982M
$964M
$882M
$823M
$711M
$750M
$849M
Liabilities + Equity
$14.09B
$14.23B
$13.37B
$14.31B
$15.34B
$14.74B
$13.92B
$10.77B
$10.78B
$11.10B
$10.28B
·
Shares Outstanding
39,948,264
43,537,979
47,529,045
50,277,466
49,911,351
50,010,948
53,005,177
55,359,218
54,692,630
53,284,872
47,293,253
·
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$42M
$36M
$40M
$69M
$62M
$48M
$46M
$50M
$52M
$50M
$45M
Stock-based Comp
$22M
$21M
$21M
$17M
$15M
$15M
$18M
$13M
$8M
$14M
$8M
$9M
Deferred Tax
·
$582.0K
$-1M
$459.0K
$305.0K
$-4.0K
$-3M
$563.0K
$231.0K
$0
$457.0K
$0
Amort. of Intangibles
$8M
$8M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$5M
$4M
$4M
Restructuring
·
·
·
·
·
·
$0
$0
$2M
$6M
$2M
$0
Other Non-cash
$-11M
$-15M
$19M
·
$4M
$-37M
$10M
$42M
$29M
$-4M
·
·
Operating Cash Flow
$280M
$265M
$300M
$219M
$251M
$188M
$249M
$297M
$242M
$179M
$156M
$144M
CapEx
·
·
·
·
·
·
·
$19M
$19M
$10M
$1M
$6M
Investing Cash Flow
$102M
$-581M
$682M
$292M
$-1.91B
$-42M
$1.09B
$338M
$-164M
$-1.19B
$-326M
$-259M
Net Debt Issued
$-100M
$0
$-75M
·
$0
$-70M
$0
$-47M
·
$0
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
$13.0K
$132M
$0
$0
Stock Repurchased
$147M
$155M
$89M
$4M
$20M
$87M
$82M
$48M
$0
$2M
$131M
$17M
Net Stock Activity
$-147M
$-155M
$-89M
·
$-20M
$-87M
$-82M
$-48M
$13.0K
$130M
·
·
Dividends Paid
$78M
$80M
$86M
$87M
$87M
$89M
$94M
$84M
$70M
$19M
$25M
$27M
Financing Cash Flow
$-746M
$736M
$-1.45B
$-507M
$536M
$546M
$-919M
$-125M
$-686M
$940M
$427M
$462M
Net Change in Cash
$-312M
$416M
$-444M
$-87M
$-1.11B
$736M
$509M
$512M
$-562M
$-182M
$226M
$333M
Taxes Paid
$4M
$2M
$2M
$5M
$463.0K
$5M
$3M
$544.0K
$696.0K
$391.0K
$596.0K
$985.0K
Free Cash Flow
·
·
·
·
·
·
·
$278M
$222M
$168M
·
·
Levered FCF
·
·
·
·
·
·
·
$253M
$207M
$152M
·
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
38.2%
37.3%
39.0%
·
32.6%
29.8%
33.2%
37.7%
33.7%
28.8%
·
·
Pretax Margin
39.2%
38.1%
39.1%
·
33.2%
30.3%
33.0%
37.9%
33.9%
29.0%
·
·
EBITDA Margin
6.1%
7.3%
6.3%
·
13.9%
12.6%
9.1%
9.0%
11.1%
13.0%
·
·
ROA
1.6%
1.6%
1.6%
·
1.1%
1.0%
1.4%
1.8%
1.4%
1.1%
·
·
ROE
21.4%
21.4%
24.1%
·
16.6%
15.1%
19.2%
22.9%
20.0%
15.9%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$28.58
$23.45
$21.12
·
$19.58
$19.63
$18.18
$15.94
$15.05
$13.34
·
·
Cash / Share
$42.78
$45.89
$34.65
·
$43.67
$65.78
$48.11
$37.10
$28.07
$39.44
·
·
Dividend / Share
$1.88
$1.76
$1.76
$1.76
$1.76
$1.76
$1.76
$1.52
$1.28
·
·
·
Dividend Paid / Share
$1.88
$1.76
$1.76
$1.76
$1.76
$1.76
$1.76
$1.52
$1.28
$0.40
$0.50
$0.50
EPS (TTM)
$5.47
$4.71
$4.58
·
$3.26
$2.90
$3.30
$3.50
$2.76
$1.18
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$607M
$580M
$579M
·
$500M
$494M
$533M
$518M
$455M
$403M
·
·
Net Income TTM
$232M
$216M
$225M
·
$163M
$147M
$177M
$195M
$153M
$116M
·
·
Market Cap
$1.99B
$1.59B
$1.52B
·
$1.90B
$1.56B
$1.96B
$1.74B
$1.98B
$1.68B
·
·
P/E
9.1
7.8
7.0
·
11.7
10.7
11.2
9.0
13.1
26.6
·
·
P/S
3.3
2.7
2.6
·
3.8
3.2
3.7
3.4
4.4
4.2
·
·
P/B
1.7
1.6
1.5
·
1.9
1.6
2.0
2.0
2.4
2.4
·
·
P / Tangible Book
1.8
1.6
1.6
·
2.0
1.6
·
·
·
·
·
·
P / Cash Flow
7.1
6.0
5.1
·
7.6
8.3
7.9
5.9
8.2
9.4
·
·
P / FCF
·
·
·
·
·
·
·
6.2
8.9
9.9
·
·
Dividend Yield
3.9%
5.0%
5.7%
·
4.6%
5.7%
4.8%
4.8%
3.5%
1.1%
·
·
Earnings Yield
11.0%
12.9%
14.3%
·
8.6%
9.3%
8.9%
11.2%
7.6%
3.8%
·
·
Payout Ratio
33.5%
36.8%
38.2%
·
53.7%
60.4%
52.9%
42.9%
45.5%
16.7%
·
·
Annual Payout
$78M
$80M
$86M
·
$87M
$89M
$94M
$84M
$70M
$19M
·
·
Per Share1
Metric
Trend
Q4 2022
EPS (TTM)
$4.29
Valuation (TTM)5
Metric
Trend
Q4 2022
Revenue TTM
$549M
Net Income TTM
$214M
P/E
6.9
Earnings Yield
14.4%
Annual Payout
$87M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$607M
$580M
$579M
$549M
$500M
Net Income
$232M
$216M
$225M
$214M
$163M
Diluted EPS
$5.47
$4.71
$4.58
$4.29
$3.26
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
265 filers
· $1.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders265
Value held$1.6B
New positions30
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (-12 vs prior Q)
18 (+5 vs prior Q)
93 (-4 vs prior Q)
78 (+9 vs prior Q)
+772K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.