ORN Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$852M2018-12-31 → 2025-12-31
EPS$0.062018-12-31 → 2025-12-31
Free Cash Flow$-11M2018-12-31 → 2025-12-31
Net margin0.40%2019-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ORN
5Y avg
Peer Median
Verdict
P/E (TTM)
93.05Y avg ≈3.4
≈3.4
65.2
Overvalued
P/S (TTM)
0.45Y avg ≈0.4
≈0.4
0.9
Fair value
P/B (MRQ)
2.35Y avg ≈1.9
≈1.9
2.7
Overvalued
EV / EBITDA
13.35Y avg ≈12.8
≈12.8
13.3
Overvalued
Price / FCF (TTM)
-20.45Y avg ≈-73.1
≈-73.1
·
·
Price / Cash Flow (TTM)
15.55Y avg ≈15.3
≈15.3
15.8
Fair value
EV / Revenue
0.45Y avg ≈0.4
≈0.4
·
·
EV / FCF
-35.05Y avg ≈-71.8
≈-71.8
·
·
Price / Tangible Book (MRQ)
2.45Y avg ≈1.9
≈1.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ORN
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
11.8%5Y avg ≈10.8%
≈10.8%
16.2%
Weak
Operating Margin (TTM)
0.92%5Y avg ≈0.74%
≈0.74%
4.9%
Weak
EBITDA Margin (TTM)
2.8%5Y avg ≈2.8%
≈2.8%
5.2%
Weak
Pretax Margin (TTM)
-0.25%5Y avg ≈-0.76%
≈-0.76%
1.6%
Weak
Net Profit Margin (TTM)
0.40%5Y avg ≈-0.81%
≈-0.81%
1.7%
Weak
ROA (TTM)
0.78%5Y avg ≈-1.5%
≈-1.5%
0.66%
In line
ROE (TTM)
2.3%5Y avg ≈-4.7%
≈-4.7%
8.8%
Weak
ROIC
7.5%5Y avg ≈3.9%
≈3.9%
7.7%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ORN
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.65Y avg ≈0.2
≈0.2
0.1
High debt
Current Ratio (MRQ)
1.55Y avg ≈1.3
≈1.3
1.3
Strong liquidity
Quick Ratio
0.05Y avg ≈0.1
≈0.1
0.9
Low liquidity
Long-Term Debt / Equity (MRQ)
0.65Y avg ≈0.1
≈0.1
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ORN
5Y avg
Peer Median
Verdict
Revenue YoY
7.0%5Y avg ≈4.7%
≈4.7%
·
·
Revenue CAGR 3Y
4.4%5Y avg ≈4.8%
≈4.8%
·
·
Revenue CAGR 5Y
3.7%
·
·
·
EPS CAGR 5Y
-38.3%
·
·
·
Net Income CAGR 5Y
-34.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ORN
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.065Y avg ≈$-0.18
≈$-0.18
·
·
Revenue / Share
$21.505Y avg ≈$22.13
≈$22.13
·
·
Cash Flow / Share
$0.715Y avg ≈$0.53
≈$0.53
·
·
Cash / Share
$0.045Y avg ≈$0.57
≈$0.57
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ORN
5Y avg
Peer Median
Verdict
Asset Turnover
2.05Y avg ≈1.9
≈1.9
1.4
Top tier
Inventory Turnover
338.95Y avg ≈291.5
≈291.5
76.8
Top tier
Revenue / Employee
≈$410.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise40.0%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.02
$0.06
-67.9%
March 31, 2026
$0.05
$0.00
—
Dec. 31, 2025
$0.08
$0.06
39.9%
Sept. 30, 2025
$0.09
$0.06
54.9%
June 30, 2025
$0.07
$0.00
—
March 31, 2025
$0.01
$-0.03
133.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$852M
$796M
$712M
$748M
$601M
$710M
$708M
$521M
$579M
Cost of Revenue
$747M
$705M
$650M
$698M
$560M
$625M
$644M
$504M
$516M
Gross Profit
$106M
$91M
$62M
$51M
$41M
$85M
$64M
$17M
$62M
SG&A Expense
$93M
$83M
$69M
$63M
$60M
$65M
$61M
$53M
$57M
Operating Income
$15M
$12M
$-7M
$-8M
$-9M
$27M
$2M
$-101M
$2M
Interest Expense
·
·
$12M
$4M
$5M
$5M
$7M
$8M
$6M
Other Non-op
$-12M
$-13M
$-11M
$-4M
$-5M
$-4M
$-6M
$-6M
$-6M
Pretax Income
$3M
$-1M
$-18M
$-12M
$-14M
$22M
$-3M
$-107M
$-4M
Income Tax
$419.0K
$348.0K
$330.0K
$429.0K
$502.0K
$2M
$2M
$-12M
$-5M
Net Income
$2M
$-2M
$-18M
$-13M
$-15M
$20M
$-5M
$-94M
$400.0K
EPS (Basic)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
EPS (Diluted)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
Shares (Basic)
39,627,400
34,783,256
32,346,992
31,402,328
30,763,527
30,122,362
29,322,054
28,518,353
28,029,936
Shares (Diluted)
39,639,250
34,783,256
32,346,992
31,402,328
30,763,527
30,122,362
29,322,054
28,518,353
28,354,280
EBITDA
$28M
$27M
$12M
$13M
$13M
$50M
$28M
$-69M
$31M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$2M
$28M
$31M
$4M
$12M
$2M
$128.0K
$9M
$9M
Inventory
$2M
$2M
$3M
$3M
$1M
$2M
$1M
$1M
$4M
Prepaid Expense
$13M
$9M
$9M
$8M
$8M
$7M
$6M
$5M
$4M
Current Assets
$278M
$269M
$272M
$220M
$198M
$235M
$212M
$137M
$192M
PP&E (Net)
$88M
$86M
$88M
$101M
$107M
$125M
$132M
$148M
$146M
PP&E (Gross)
·
·
$265M
$268M
$264M
$274M
$292M
$305M
$299M
Accum. Depreciation
$186M
$209M
$206M
$196M
$192M
$187M
$197M
$195M
$191M
Goodwill
·
·
·
·
·
·
·
$0
$69M
Intangibles
·
·
$0
$7M
$9M
$10M
$12M
$15M
$18M
Other Non-current Assets
$3M
$1M
$2M
$2M
$4M
$5M
$5M
$5M
$3M
Total Assets
$415M
$417M
$417M
$367M
$352M
$414M
$395M
$313M
$433M
Accrued Liabilities
$32M
$26M
$37M
$18M
$39M
$85M
$17M
$19M
$18M
Current Liabilities
$204M
$191M
$216M
$189M
$162M
$181M
$150M
$86M
$122M
Capital Leases
$25M
$21M
$17M
$11M
$12M
$15M
$14M
$5M
·
Deferred Tax
$80.0K
$28.0K
$64.0K
$211.0K
$169.0K
$207.0K
$205.0K
$49.0K
$13M
Other Non-current Liabilities
$15M
$21M
$25M
$17M
$19M
$20M
$20M
$9M
$4M
Total Liabilities
$256M
$267M
$295M
$229M
$204M
$255M
$257M
$171M
$202M
Long-term Debt
$8M
$23M
$37M
$36M
$39M
$34M
$72M
$79M
$86M
Total Debt
$8M
$23M
$37M
$36M
$39M
$34M
$72M
$76M
$63M
Common Stock
$406.0K
$397.0K
$333.0K
$328.0K
$317.0K
$312.0K
$303.0K
$296.0K
$288.0K
Paid-in Capital
$226M
$221M
$190M
$188M
$186M
$184M
$183M
$180M
$175M
Retained Earnings
$-61M
$-64M
$-62M
$-44M
$-32M
$-17M
$-37M
$-32M
$63M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
AOCI
·
·
·
·
·
$-2M
$-1M
$-52.0K
$-26.0K
Stockholders' Equity
$159M
$151M
$121M
$138M
$148M
$159M
$138M
$142M
$231M
Liabilities + Equity
$415M
$417M
$417M
$367M
$352M
$414M
$395M
$313M
$433M
Shares Outstanding
39,900,908
38,970,366
32,548,780
32,059,319
31,001,226
30,460,573
29,592,164
28,900,758
28,149,737
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$14M
$16M
$19M
$21M
$23M
$24M
$26M
$32M
$29M
Stock-based Comp
$5M
$4M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
Deferred Tax
$52.0K
$-27.0K
$-103.0K
$13.0K
$-9.0K
$17.0K
$71.0K
$-13M
$-4M
Amort. of Intangibles
·
·
$427.0K
$1M
$2M
$2M
$3M
$3M
$5M
Other Non-cash
$6M
$-5M
$14M
$-2M
$-10M
$-96.0K
$-24M
$96M
$6M
Operating Cash Flow
$28M
$13M
$17M
$10M
$69.0K
$46M
$-716.0K
$22M
$34M
CapEx
$39M
$14M
$9M
$15M
$17M
$15M
$17M
$18M
$11M
Investing Cash Flow
$-14M
$-11M
$2M
$-10M
$11M
$-3M
$-13M
$-13M
$-10M
Net Debt Issued
$-23M
$-15M
·
·
·
·
·
·
$0
Stock Issued
·
$26M
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$188.0K
·
·
·
Net Stock Activity
·
$26M
·
·
·
$-188.0K
·
·
·
Financing Cash Flow
$-39M
$-4M
$8M
$-8M
$6.0K
$-42M
$6M
$-9M
$-15M
Net Change in Cash
·
·
·
·
·
·
·
$-402.0K
$9M
Taxes Paid
$565.0K
$797.0K
$618.0K
$533.0K
$568.0K
$2M
$578.0K
$903.0K
$1M
Free Cash Flow
$-11M
$-1M
$8M
$-5M
$-17M
$31M
$-18M
$4M
$23M
Levered FCF
·
·
$-4M
$-10M
$-22M
$27M
$-28M
$-3M
$24M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
12.4%
11.5%
8.7%
6.8%
6.8%
11.9%
9.0%
·
·
Operating Margin
1.7%
1.5%
-0.93%
-1.1%
-1.6%
3.7%
0.31%
·
·
Net Margin
0.29%
-0.21%
-2.5%
-1.7%
-2.4%
2.9%
-0.76%
·
·
Pretax Margin
0.34%
-0.16%
-2.5%
-1.6%
-2.3%
3.1%
-0.49%
·
·
EBITDA Margin
3.3%
3.4%
1.7%
1.7%
2.2%
7.1%
4.0%
·
·
ROA
0.60%
-0.39%
-4.6%
-3.5%
-3.8%
5.0%
-1.5%
-25.3%
0.09%
ROE
1.6%
-1.1%
-14.5%
-9.0%
-9.6%
12.8%
-3.9%
-50.0%
0.17%
ROIC
7.5%
8.4%
-4.3%
-4.8%
-5.1%
12.5%
1.6%
-40.9%
-0.05%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.4
1.4
1.3
1.2
1.2
1.3
1.4
1.6
1.6
Quick Ratio
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.1
0.1
Debt / Equity
0.0
0.2
0.3
0.3
0.3
0.2
0.5
0.5
0.3
LT Debt / Equity
0.0
0.2
0.2
0.0
0.0
0.2
0.5
0.5
0.3
Interest Coverage
·
·
-0.6
-1.8
-1.8
5.4
0.3
-12.7
0.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
2.0
1.9
1.8
2.1
1.6
1.8
2.0
·
·
Inventory Turnover
338.9
301.8
233.8
325.2
376.6
469.8
585.8
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.99
$3.87
$3.73
$4.30
$4.78
$5.24
$4.66
$4.90
$8.22
Revenue / Share
$21.50
$22.90
$22.00
$23.83
$19.55
$23.57
$24.16
·
·
Cash Flow / Share
$0.71
$0.36
$0.53
$0.30
$0.00
$1.53
$-0.02
$0.77
$1.20
Cash / Share
$0.04
$0.73
$0.95
$0.12
$0.40
$0.05
$0.00
$0.30
$0.32
EPS (TTM)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.0%
11.9%
-4.9%
24.4%
-15.3%
·
·
·
·
Revenue CAGR 3Y
4.4%
9.8%
0.09%
·
·
·
·
·
·
Revenue CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-38.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-34.2%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$852M
$796M
$712M
$748M
$601M
$710M
$708M
$521M
$579M
Net Income TTM
$2M
$-2M
$-18M
$-13M
$-15M
$20M
$-5M
$-94M
$400.0K
Market Cap
$397M
$286M
$161M
$76M
$117M
$151M
$154M
$124M
$220M
Enterprise Value
$403M
$281M
$167M
$108M
$144M
$183M
$225M
$191M
$275M
P/E
165.7
-146.6
-9.0
-6.0
-8.0
7.4
-28.8
-1.3
783.0
P/S
0.5
0.4
0.2
0.1
0.2
0.2
0.2
0.2
0.4
P/B
2.5
1.9
1.3
0.6
0.8
0.9
1.1
0.9
1.0
P / Tangible Book
2.5
1.9
1.3
0.6
0.8
1.0
·
·
·
P / Cash Flow
14.1
22.5
9.4
8.0
1693.8
3.3
-214.5
5.7
6.5
P / FCF
-36.7
-201.9
19.4
-15.2
-6.9
4.8
-8.6
29.4
9.4
EV / EBITDA
14.2
10.4
13.7
8.4
10.8
3.6
8.0
-2.8
8.8
EV / FCF
-37.3
-198.2
20.2
-21.6
-8.5
5.9
-12.6
45.4
11.7
EV / Revenue
0.5
0.4
0.2
0.1
0.2
0.3
0.3
0.4
0.5
Earnings Yield
0.60%
-0.68%
-11.1%
-16.8%
-12.5%
13.5%
-3.5%
-77.2%
0.13%
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$222M
$216M
$233M
$225M
$205M
$189M
$217M
$227M
$192M
$161M
$202M
$168M
$183M
$159M
$196M
$183M
Cost of Revenue
$199M
$190M
$206M
$195M
$179M
$166M
$187M
$200M
$174M
$145M
$179M
$149M
$169M
$153M
$186M
$169M
Gross Profit
$23M
$26M
$27M
$30M
$26M
$23M
$30M
$27M
$18M
$16M
$23M
$19M
$14M
$6M
$10M
$13M
SG&A Expense
$24M
$26M
$23M
$25M
$23M
$23M
$22M
$21M
$21M
$19M
$17M
$17M
$18M
$17M
$14M
$15M
Operating Income
$-1M
$-795.0K
$5M
$5M
$3M
$833.0K
$10M
$8M
$-3M
$-3M
$-587.0K
$3M
$2M
$-11M
$-3M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$2M
·
$1M
Other Non-op
$-2M
$-1M
$-5M
$-2M
$-3M
$-2M
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
$-2M
$-1M
$-1M
$-1M
Pretax Income
$-4M
$-2M
$-66.0K
$4M
$629.0K
$-1M
$7M
$4M
$-6M
$-6M
$-5M
$-783.0K
$-297.0K
$-12M
$-5M
$0
Income Tax
$474.0K
$-7M
$174.0K
$317.0K
$-212.0K
$140.0K
$1.0K
$82.0K
$617.0K
$-352.0K
$-145.0K
$-123.0K
$-42.0K
$640.0K
$33.0K
$-247.0K
Net Income
$-4M
$5M
$-240.0K
$3M
$841.0K
$-1M
$7M
$4M
$-7M
$-6M
$-4M
$-660.0K
$-255.0K
$-13M
$-5M
$247.0K
EPS (Basic)
$-0.10
$0.12
$0.00
$0.08
$0.02
$-0.04
$0.22
$0.12
$-0.20
$-0.19
$-0.13
$-0.02
$-0.01
$-0.39
$-0.15
$0.01
EPS (Diluted)
$-0.10
$0.12
$0.00
$0.08
$0.02
$-0.04
$0.22
$0.12
$-0.20
$-0.19
$-0.13
$-0.02
$-0.01
$-0.39
$-0.15
$0.01
Shares (Basic)
40,479,053
40,110,047
·
39,776,096
39,765,051
39,056,396
·
34,494,302
33,111,987
32,553,750
·
32,384,446
32,290,392
32,180,274
·
31,613,519
Shares (Diluted)
40,479,053
40,133,155
·
39,787,227
39,791,164
39,056,396
·
34,518,680
33,111,987
32,553,750
·
32,384,446
32,290,392
32,180,274
·
31,613,519
EBITDA
$-1M
$4M
·
$5M
$3M
$4M
·
$8M
$-3M
$1M
·
$3M
$2M
$-6M
·
$1M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3M
$6M
$2M
$5M
$2M
$13M
$28M
$28M
$5M
$5M
$31M
$4M
$9M
$3M
·
$3M
Inventory
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
·
$3M
$3M
$3M
·
$2M
Prepaid Expense
$9M
$10M
$13M
$5M
$9M
$8M
$9M
$4M
$8M
$7M
·
$6M
$6M
$10M
·
$3M
Current Assets
$269M
$261M
$278M
$270M
$280M
$267M
$269M
$281M
$261M
$217M
·
$228M
$227M
$202M
·
$199M
PP&E (Net)
$130M
$125M
$88M
$101M
$98M
$92M
$86M
$86M
$86M
$85M
·
$90M
$92M
$97M
·
$102M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$266M
·
$263M
$263M
$266M
·
$263M
Accum. Depreciation
$197M
$190M
$186M
$203M
$207M
$212M
$209M
$210M
$212M
$209M
·
$200M
$199M
$198M
·
$197M
Goodwill
$35M
$33M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$7M
$9M
·
·
·
·
·
·
·
·
·
$7M
$7M
$7M
·
$8M
Other Non-current Assets
$3M
$3M
$3M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
·
$1M
$1M
$2M
·
$3M
Total Assets
$496M
$479M
$415M
$422M
$433M
$416M
$417M
$430M
$414M
$364M
·
$380M
$369M
$344M
·
$348M
Accrued Liabilities
$21M
$20M
$32M
$29M
$23M
$20M
$26M
$24M
$26M
$23M
·
$32M
$26M
$21M
·
$23M
Current Liabilities
$177M
$185M
$204M
$198M
$203M
$194M
$191M
$209M
$197M
$164M
·
$161M
$166M
$180M
·
$164M
Capital Leases
$28M
$28M
$25M
$21M
$21M
$21M
$21M
$22M
$25M
$18M
·
$18M
$16M
$11M
·
$12M
Deferred Tax
·
·
$80.0K
$57.0K
$30.0K
$17.0K
$28.0K
$29.0K
$25.0K
$55.0K
·
$119.0K
$213.0K
$268.0K
·
$170.0K
Other Non-current Liabilities
$26M
$27M
$15M
$17M
$15M
$20M
$21M
$23M
$23M
$24M
·
$26M
$27M
$17M
·
$17M
Total Liabilities
$332M
$312M
$256M
$264M
$280M
$265M
$267M
$288M
$303M
$248M
·
$255M
$243M
$219M
·
$206M
Long-term Debt
$99M
$72M
$8M
$24M
$33M
$23M
$23M
$28M
$60M
$38M
·
·
·
·
·
$31M
Total Debt
$99M
$72M
·
$24M
$33M
$23M
·
$28M
$60M
$38M
·
$14M
$13M
$40M
·
$31M
Common Stock
$412.0K
$412.0K
$406.0K
$406.0K
$404.0K
$403.0K
$397.0K
$396.0K
$341.0K
$336.0K
·
$331.0K
$331.0K
$329.0K
·
$328.0K
Paid-in Capital
$231M
$229M
$226M
$225M
$224M
$222M
$221M
$219M
$192M
$190M
·
$190M
$189M
$189M
·
$188M
Retained Earnings
$-61M
$-57M
$-61M
$-61M
$-64M
$-65M
$-64M
$-70M
$-75M
$-68M
·
$-58M
$-57M
$-57M
·
$-39M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
AOCI
$129.0K
$-23.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$164M
$167M
$159M
$158M
$153M
$151M
$151M
$142M
$111M
$116M
$121M
$126M
$126M
$126M
$138M
$142M
Liabilities + Equity
$496M
$479M
$415M
$422M
$433M
$416M
$417M
$430M
$414M
$364M
·
$380M
$369M
$344M
·
$348M
Shares Outstanding
40,495,290
40,479,278
39,900,908
39,889,867
39,735,245
39,544,575
38,970,366
38,898,885
33,370,955
32,864,114
·
32,342,110
32,411,537
32,174,741
·
32,054,885
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$358.0K
$209.0K
$364.0K
$945.0K
$524.0K
$639.0K
$951.0K
Deferred Tax
$712.0K
$-7M
$23.0K
$27.0K
$13.0K
$-11.0K
$9.0K
$2.0K
$-29.0K
$-9.0K
$-27.0K
$-81.0K
$-49.0K
$54.0K
$-7.0K
$-21.0K
Amort. of Intangibles
·
$390.0K
·
·
·
·
·
·
·
·
$44.0K
$59.0K
$162.0K
$162.0K
$310.0K
$309.0K
Other Non-cash
·
$1M
·
·
·
$-6M
·
·
·
$-21M
·
·
·
$4M
·
·
Operating Cash Flow
$-18M
$5M
$14M
$23M
$-6M
$-3M
$13M
$37M
$-15M
$-23M
$46M
$-17M
$-9M
$-3M
$464.0K
$-3M
CapEx
$12M
$9M
$13M
$9M
$7M
$9M
$3M
$4M
$5M
$2M
$2M
$2M
$2M
$2M
$4M
$3M
Investing Cash Flow
$-10M
$-53M
$10M
$-9M
$-6M
$-9M
$-3M
$-3M
$-5M
$-2M
$-3M
$-2M
$8M
$-1M
$-4M
$803.0K
Debt Issued
$2M
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
$0
$337.0K
$-785.0K
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$337.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$24M
$52M
$-26M
$-11M
$622.0K
$-3M
$-11M
$-11M
$20M
$-2M
$-15M
$12M
$8M
$3M
$4M
$-4M
Taxes Paid
$260.0K
$-115.0K
$-259.0K
$0
$706.0K
$118.0K
$291.0K
$300.0K
$354.0K
$-148.0K
$3.0K
$0
$719.0K
$-104.0K
$0
$52.0K
Free Cash Flow
·
$-4M
·
·
·
$-12M
·
·
·
$-25M
·
·
·
$-5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-28M
·
·
·
$-7M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
10.3%
12.0%
·
13.2%
12.6%
12.2%
·
11.9%
9.5%
9.7%
·
11.3%
7.5%
3.7%
·
7.4%
Operating Margin
-0.59%
-0.37%
·
2.4%
1.7%
0.44%
·
3.4%
-1.4%
-1.9%
·
1.5%
1.1%
-6.7%
·
0.62%
Net Margin
-1.9%
2.2%
·
1.5%
0.41%
-0.75%
·
1.9%
-3.4%
-3.8%
·
-0.39%
-0.14%
-7.9%
·
0.14%
Pretax Margin
-1.7%
-1.0%
·
1.6%
0.31%
-0.68%
·
1.9%
-3.1%
-4.0%
·
-0.46%
-0.16%
-7.5%
·
·
EBITDA Margin
-0.59%
1.7%
·
2.4%
1.7%
2.1%
·
3.4%
-1.4%
0.67%
·
1.5%
1.1%
-3.7%
·
0.62%
ROA
-0.89%
1.1%
·
0.77%
0.20%
-0.36%
·
1.1%
-1.7%
-1.7%
·
-0.18%
-0.07%
-3.7%
·
0.07%
ROE
-2.6%
2.9%
·
2.2%
0.64%
-1.1%
·
3.2%
-5.6%
-5.0%
·
-0.49%
-0.19%
-9.4%
·
0.17%
ROIC
-0.56%
0.72%
·
2.7%
2.5%
0.53%
·
4.5%
-1.8%
-1.9%
·
1.6%
1.2%
-6.8%
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.4
1.4
1.4
·
1.3
1.3
1.3
·
1.4
1.4
1.1
·
1.2
Quick Ratio
0.0
0.0
·
0.0
0.0
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.0
·
0.0
Debt / Equity
0.6
0.4
·
0.1
0.2
0.2
·
0.2
0.5
0.3
·
0.1
0.1
0.3
·
0.2
LT Debt / Equity
0.6
0.4
·
0.1
0.2
0.1
·
0.2
0.4
0.2
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.9
·
0.8
0.8
-6.5
·
0.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Inventory Turnover
90.7
77.9
·
88.2
93.3
69.1
·
76.7
71.4
53.2
·
57.5
72.4
72.0
·
93.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.06
$4.12
·
$3.96
$3.86
$3.81
·
$3.66
$3.33
$3.53
·
$3.88
$3.89
$3.90
·
$4.44
Revenue / Share
$5.48
$5.39
·
$5.66
$5.16
$4.83
·
$6.57
$5.80
$4.94
·
$5.20
$5.65
$4.95
·
$5.78
Cash Flow / Share
·
$0.12
·
·
·
$-0.09
·
·
·
$-0.70
·
·
·
$-0.09
·
·
Cash / Share
$0.06
$0.15
·
$0.12
$0.04
$0.33
·
$0.73
$0.14
$0.14
·
$0.12
$0.27
$0.09
·
$0.09
EPS (TTM)
$0.10
$0.22
·
$0.28
$0.32
$0.10
·
$-0.40
$-0.54
$-0.35
·
$-0.57
$-0.54
$-0.63
·
$-0.53
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$896M
$880M
·
$836M
$837M
$824M
·
$781M
$723M
$713M
·
$706M
$721M
$733M
·
$714M
Net Income TTM
$4M
$9M
·
$9M
$10M
$3M
·
$-13M
$-18M
$-11M
·
$-18M
$-18M
$-20M
·
$-16M
Market Cap
$681M
$441M
·
$332M
$360M
$207M
·
$224M
$317M
$269M
·
$173M
$91M
$83M
·
$85M
Enterprise Value
$778M
$507M
·
$351M
$392M
$217M
·
$224M
$373M
$302M
·
$183M
$95M
$121M
·
$113M
P/E
168.2
49.5
·
29.7
28.3
52.3
·
-14.4
-17.6
-23.4
·
-9.4
-5.2
-4.1
·
-5.0
P/S
0.8
0.5
·
0.4
0.4
0.3
·
0.3
0.4
0.4
·
0.2
0.1
0.1
·
0.1
P/B
4.1
2.6
·
2.1
2.4
1.4
·
1.6
2.9
2.3
·
1.4
0.7
0.7
·
0.6
P / Tangible Book
5.6
3.5
·
2.1
2.4
1.4
·
1.6
2.9
2.3
·
1.5
0.8
0.7
·
0.6
P / Cash Flow
·
89.6
·
·
·
-60.1
·
·
·
-11.8
·
·
·
-27.5
·
·
EV / Revenue
0.9
0.6
·
0.4
0.5
0.3
·
0.3
0.5
0.4
·
0.3
0.1
0.2
·
0.2
Earnings Yield
0.59%
2.0%
·
3.4%
3.5%
1.9%
·
-6.9%
-5.7%
-4.3%
·
-10.6%
-19.2%
-24.3%
·
-20.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Revenue
$852M
·
·
$796M
$712M
Gross Margin %
12.4%
·
·
11.5%
8.7%
Operating Margin %
1.7%
·
·
1.5%
-0.93%
Net Income
$2M
·
·
$-2M
$-18M
Diluted EPS
$0.06
·
·
$-0.05
$-0.55
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Debt / Equity
0.0
·
·
0.2
0.3
Current Ratio
1.4
·
·
1.4
1.3
Quick Ratio
0.0
·
·
0.1
0.1
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Free Cash Flow
$-11M
·
·
$-1M
$8M
Institutional owners (13F)
188 filers
· $579.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders188
Value held$579.4M
New positions30
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (-6 vs prior Q)
17 (-3 vs prior Q)
67 (+13 vs prior Q)
55 (+4 vs prior Q)
+550K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Palogic Value Management, L.P., Palogic Value Fund, L.P., Palogic Capital Management, LLC, Ryan L. Vardeman
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 12 officers · 10 directors