Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise33.6%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$4.49
$2.46
82.7%
March 31, 2026
$2.14
$1.86
15.3%
Dec. 31, 2025
$1.72
$1.67
2.8%
June 30, 2025
$2.56
—
—
March 31, 2025
$2.33
—
—
Dec. 31, 2022
$3.28
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$669M
$594M
$670M
$637M
$517M
$466M
$445M
$421M
$378M
$337M
$355M
$388M
Cost of Revenue
$461M
$404M
$435M
$422M
$351M
$312M
$304M
$289M
$260M
$227M
$251M
$267M
Gross Profit
$209M
$190M
$235M
$215M
$166M
$154M
$141M
$132M
$119M
$109M
$103M
$121M
R&D Expense
·
·
$5M
$4M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
SG&A Expense
$75M
$67M
$75M
$70M
$55M
$56M
$52M
$45M
$43M
$42M
$37M
$43M
Operating Expenses
$153M
$139M
$151M
$146M
$119M
$114M
$108M
$99M
$93M
$88M
$91M
$100M
Operating Income
$55M
$51M
$84M
$69M
$48M
$40M
$33M
$33M
$26M
$21M
$12M
$21M
Interest Expense
·
·
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$844.0K
$565.0K
$658.0K
Interest Income
$2M
$3M
$2M
$631.0K
$169.0K
$259.0K
$783.0K
$486.0K
$430.0K
$291.0K
$391.0K
$483.0K
Other Non-op
$1M
$-339.0K
$284.0K
$7M
$3M
$3M
$265.0K
$458.0K
$329.0K
$27.0K
$-469.0K
$347.0K
Pretax Income
$46M
$51M
$82M
$74M
$49M
$41M
$31M
$33M
$26M
$21M
$12M
$21M
Income Tax
$10M
$14M
$19M
$19M
$13M
$11M
$8M
$6M
$13M
$6M
$5M
$9M
Net Income
$35M
$37M
$63M
$54M
$36M
$30M
$23M
$27M
$13M
$15M
$7M
$13M
EPS (Basic)
$7.17
$7.56
$12.87
$11.03
$7.28
$6.05
$4.63
$5.28
$2.48
$2.95
$1.25
$2.39
EPS (Diluted)
$7.14
$7.50
$12.68
$10.88
$7.19
$5.98
$4.58
$5.21
$2.47
$2.95
$1.24
$2.39
Shares (Basic)
4,918,000
4,908,000
4,920,000
4,931,000
4,907,000
4,923,000
5,031,000
5,032,000
5,102,000
5,166,000
5,350,000
5,377,000
Shares (Diluted)
4,942,000
4,947,000
4,997,000
4,999,000
4,970,000
4,984,000
5,087,000
5,107,000
5,133,000
5,178,000
5,366,000
5,382,000
EBITDA
$78M
$72M
$103M
$86M
$63M
$54M
$46M
$45M
$39M
$33M
$24M
$34M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$36M
$45M
$39M
$44M
$44M
$31M
$30M
$30M
Receivables
$113M
$111M
$107M
$125M
$98M
$93M
$84M
$73M
$74M
$63M
$64M
$68M
Inventory
$149M
$130M
$149M
$147M
$115M
$98M
$96M
$85M
$78M
$74M
$70M
$80M
Prepaid Expense
$13M
$12M
$8M
$13M
$20M
$18M
·
·
·
·
$4M
$7M
Other Current Assets
$5M
$6M
$7M
$5M
$3M
$3M
$4M
$3M
$2M
$8M
$6M
$7M
Current Assets
$363M
$316M
$325M
$328M
$272M
$256M
$232M
$214M
$207M
$189M
$180M
$201M
PP&E (Net)
$223M
$195M
$208M
$175M
$150M
$126M
$124M
$103M
$109M
$105M
$92M
$103M
PP&E (Gross)
$461M
$409M
$412M
$371M
$336M
$306M
$295M
$262M
$261M
$247M
$225M
$237M
Accum. Depreciation
$238M
$214M
$204M
$196M
$186M
$180M
$171M
$159M
$153M
$142M
$133M
$135M
Goodwill
$31M
$27M
$29M
$28M
$28M
$30M
$28M
$16M
$17M
$16M
$16M
$18M
Intangibles
·
·
·
·
·
$14M
$15M
$8M
$10M
$10M
$11M
$14M
Other Non-current Assets
$9M
$10M
$9M
$7M
$11M
$11M
$15M
$11M
$10M
$10M
$12M
$13M
Total Assets
$654M
$574M
$603M
$568M
$489M
$461M
$434M
$359M
$360M
$341M
$323M
$354M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$13M
Short-term Debt
$7M
$10M
$13M
$21M
$20M
$23M
$12M
$10M
$2M
$3M
$523.0K
$2M
Current Liabilities
$115M
$108M
$111M
$115M
$106M
$104M
$81M
$69M
$63M
$55M
$52M
$55M
Capital Leases
$6M
$7M
$8M
$7M
$8M
$9M
$8M
$0
·
·
·
·
Deferred Tax
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
Other Non-current Liabilities
$19M
$14M
$15M
$15M
$13M
$14M
$14M
$8M
$11M
$6M
$7M
$6M
Long-term Debt
$38M
$21M
$55M
$71M
$43M
$39M
$57M
$26M
$36M
$44M
$32M
$32M
Total Debt
$45M
$31M
$69M
$93M
$63M
$61M
$69M
$37M
$38M
$47M
$32M
$34M
Common Stock
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
Retained Earnings
$584M
$553M
$520M
$461M
$411M
$379M
$353M
$334M
$312M
$303M
$292M
$290M
Treasury Stock
$137M
$127M
$118M
$99M
$94M
$89M
$79M
$72M
$68M
$60M
$55M
$47M
AOCI
$-53M
$-83M
$-60M
$-70M
$-62M
$-55M
$-57M
$-60M
$-47M
$-57M
$-54M
$-35M
Stockholders' Equity
$476M
$422M
$416M
$359M
$316M
$292M
$269M
$249M
$239M
$224M
$219M
$243M
Liabilities + Equity
$654M
$574M
$603M
$568M
$489M
$461M
$434M
$359M
$360M
$341M
$323M
$354M
Shares Outstanding
4,907,787
4,913,621
4,908,413
4,917,020
4,907,143
4,902,233
4,992,979
5,020,410
5,038,207
5,117,753
5,221,062
5,397,138
Cash Flow20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$23M
$21M
$19M
$16M
$16M
$14M
$14M
$12M
$13M
$12M
$12M
$13M
Stock-based Comp
$5M
$3M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$1M
$248.0K
$2M
Deferred Tax
$-1M
$1M
$-2M
$-3M
$7M
$-3M
$-1M
$314.0K
$2M
$2M
$-944.0K
$-2M
Amort. of Intangibles
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
Restructuring
·
·
·
·
·
·
·
·
$0
$59.0K
$4M
·
Other Non-cash
$11M
$5M
$23M
$-47M
$-28M
$-3M
$-13M
$-21M
$3M
$-5M
$3M
$-307.0K
Operating Cash Flow
$73M
$67M
$108M
$26M
$34M
$42M
$27M
$23M
$34M
$26M
$20M
$25M
CapEx
$40M
$15M
$35M
$41M
$18M
$25M
$29M
$10M
$11M
$25M
$11M
$18M
Investing Cash Flow
$-43M
$-12M
$-45M
$-47M
$-18M
$-14M
$-49M
$-14M
$-3M
$-28M
·
·
Debt Issued
$22M
$96M
$169M
$185M
$99M
$91M
$93M
$76M
$56M
$70M
$52M
$76M
Net Debt Issued
$16M
$-34M
$-17M
$29M
$-15M
$-19M
$29M
$-9M
$-8M
$13M
$2.0K
$19M
Stock Issued
$2M
$214.0K
$2M
$808.0K
$409.0K
$252.0K
$213.0K
$222.0K
$2M
$248.0K
$80.0K
$166.0K
Stock Repurchased
$1M
$226.0K
$728.0K
$158.0K
$177.0K
$6M
$3M
$191.0K
$2.0K
$3M
$6M
$104.0K
Net Stock Activity
$876.0K
$-12.0K
$1M
$650.0K
$232.0K
$-6M
$-3M
$31.0K
$2M
$-3M
$-6M
$62.0K
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Financing Cash Flow
$-9M
$-48M
$-49M
$23M
$-23M
$-23M
$18M
$-9M
$-20M
$4M
·
·
Net Change in Cash
$26M
$4M
$16M
$833.0K
$-9M
$6M
$-5M
$-2M
$13M
$354.0K
$750.0K
$5M
Taxes Paid
$11M
$13M
$22M
$15M
$17M
$8M
$8M
$6M
$3M
$7M
$12M
$8M
Free Cash Flow
$33M
$53M
$72M
$-14M
$15M
$17M
$-2M
$13M
$23M
$1M
$9M
$8M
Levered FCF
·
·
$69M
$-17M
$14M
$15M
$-4M
$12M
$22M
$634.5K
$9M
$7M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
31.2%
32.0%
35.1%
33.8%
32.1%
33.0%
31.6%
31.4%
31.4%
32.5%
29.2%
·
Operating Margin
8.2%
8.6%
12.6%
10.9%
9.2%
8.6%
7.3%
7.8%
6.9%
6.4%
3.5%
·
Net Margin
5.3%
6.2%
9.5%
8.5%
6.9%
6.4%
5.2%
6.3%
3.4%
4.5%
1.9%
·
Pretax Margin
6.8%
8.6%
12.3%
11.6%
9.4%
8.7%
7.1%
7.7%
6.8%
6.2%
3.3%
·
EBITDA Margin
11.7%
12.1%
15.4%
13.5%
12.2%
11.6%
10.4%
10.8%
10.3%
9.9%
6.7%
·
ROA
5.8%
6.3%
10.8%
10.3%
7.5%
6.7%
5.9%
7.4%
3.6%
4.6%
2.0%
3.8%
ROE
7.9%
8.8%
16.4%
16.1%
11.8%
10.6%
9.0%
10.9%
5.5%
6.9%
2.9%
5.2%
ROIC
8.2%
8.2%
13.4%
11.3%
9.2%
8.3%
7.2%
9.4%
4.6%
5.8%
2.8%
4.6%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.2
2.9
2.9
2.8
2.6
2.5
2.9
3.1
3.3
3.4
3.6
3.6
Quick Ratio
1.0
1.0
1.0
1.1
0.9
1.3
1.5
1.7
1.9
1.7
1.8
1.8
Debt / Equity
0.1
0.1
0.2
0.3
0.2
0.2
0.3
0.1
0.2
0.2
0.1
0.1
LT Debt / Equity
0.1
0.0
0.1
0.2
0.1
0.1
0.2
0.1
0.1
0.2
0.1
0.1
Interest Coverage
·
·
21.6
21.6
23.5
16.8
14.7
25.5
24.6
25.4
21.9
32.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.1
1.2
1.1
1.0
1.1
1.2
1.1
1.0
1.0
·
Inventory Turnover
3.3
2.9
2.9
3.2
3.3
3.2
3.4
3.5
3.4
3.1
3.4
3.5
Receivables Turnover
6.0
5.4
5.8
5.7
5.4
5.3
5.7
5.7
5.5
5.3
5.4
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$96.89
$85.95
$84.79
$72.94
$64.42
$59.58
$53.78
$49.67
$47.35
$43.68
$41.94
$45.01
Revenue / Share
$135.44
$120.02
$134.02
$127.43
$104.11
$93.59
$87.45
$82.41
$73.68
$65.01
$66.09
·
Cash Flow / Share
$14.87
$13.64
$21.54
$5.23
$6.76
$8.36
$5.35
$4.50
$6.59
$5.02
$3.77
$4.69
Cash / Share
·
·
·
·
·
$9.22
$7.80
$8.69
$8.80
$6.01
$5.82
$5.49
Dividend / Share
$0.81
$0.80
$0.80
$0.80
·
·
·
$0.80
$0.80
$0.80
$0.80
$0.80
EPS (TTM)
$7.14
$7.50
$12.68
$10.88
$7.19
$5.98
$4.58
$5.21
$2.47
$2.95
$1.24
$2.39
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.7%
-11.3%
5.1%
23.1%
10.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.7%
4.7%
12.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-4.8%
-40.8%
16.5%
51.3%
20.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
-13.1%
1.4%
28.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-4.9%
-41.4%
16.4%
52.2%
19.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-13.4%
1.3%
28.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.32%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$669M
$594M
$670M
$637M
$517M
$466M
$445M
$421M
$378M
$337M
$355M
$388M
Net Income TTM
$35M
$37M
$63M
$54M
$36M
$30M
$23M
$27M
$13M
$15M
$7M
$13M
Market Cap
$1.01B
$628M
$657M
$410M
$317M
$336M
$301M
$272M
$358M
$297M
$220M
$295M
Enterprise Value
·
·
·
·
·
$352M
$332M
$266M
$352M
$314M
$222M
$299M
P/E
29.0
17.0
10.6
7.7
9.0
11.4
13.2
10.4
28.8
19.7
34.0
22.9
P/S
1.5
1.1
1.0
0.6
0.6
0.7
0.7
0.6
0.9
0.9
0.6
0.8
P/B
2.1
1.5
1.6
1.1
1.0
1.1
1.1
1.1
1.5
1.3
1.0
1.2
P / Tangible Book
2.3
1.6
1.7
1.2
1.1
1.4
·
·
·
·
·
·
P / Cash Flow
13.8
9.3
6.1
15.7
9.4
8.1
11.1
11.9
10.6
11.5
10.9
11.7
P / FCF
30.4
11.9
9.1
-28.4
20.9
19.7
-133.9
20.3
15.8
238.1
23.2
38.8
EV / EBITDA
·
·
·
·
·
6.5
7.1
5.9
9.0
9.4
9.3
8.8
EV / FCF
·
·
·
·
·
20.6
-147.3
19.8
15.6
251.3
23.4
39.4
EV / Revenue
·
·
·
·
·
0.8
0.7
0.6
0.9
0.9
0.6
0.8
Dividend Yield
0.41%
0.65%
0.62%
1.0%
1.3%
1.2%
1.4%
1.5%
1.1%
1.4%
2.0%
1.5%
Earnings Yield
3.5%
5.9%
9.5%
13.1%
11.1%
8.7%
7.6%
9.6%
3.5%
5.1%
2.9%
4.4%
Payout Ratio
11.7%
11.0%
6.5%
7.5%
11.6%
14.0%
18.1%
15.4%
32.4%
27.3%
65.8%
34.3%
Annual Payout
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$213M
$176M
$173M
$178M
$170M
$149M
$167M
$147M
$139M
$141M
$146M
$160M
$182M
$182M
$170M
$165M
Cost of Revenue
$140M
$121M
$121M
$125M
$114M
$100M
$111M
$101M
$94M
$97M
$98M
$106M
$115M
$116M
$108M
$107M
Gross Profit
$73M
$55M
$52M
$53M
$55M
$49M
$56M
$46M
$44M
$44M
$48M
$54M
$66M
$66M
$62M
$58M
SG&A Expense
$22M
$21M
$20M
$19M
$19M
$18M
$19M
$16M
$15M
$17M
$20M
$18M
$18M
$19M
$20M
$17M
Operating Expenses
$45M
$42M
$40M
$40M
$38M
$36M
$38M
$35M
$33M
$33M
$41M
$34M
$38M
$37M
$38M
$41M
Operating Income
$28M
$14M
$12M
$13M
$17M
$13M
$18M
$10M
$11M
$12M
$7M
$20M
$28M
$29M
$25M
$17M
Interest Expense
·
·
·
·
·
·
·
·
$568.0K
$708.0K
·
$998.0K
$1M
$1M
·
$819.0K
Interest Income
$634.0K
$777.0K
$740.0K
$683.0K
$384.0K
$510.0K
$717.0K
$538.0K
$346.0K
$972.0K
$610.0K
$478.0K
$419.0K
$304.0K
$271.0K
$143.0K
Other Non-op
$149.0K
$69.0K
$95.0K
$510.0K
$116.0K
$407.0K
$-529.0K
$64.0K
$91.0K
$35.0K
$118.0K
$18.0K
$108.0K
$40.0K
$430.0K
$898.0K
Pretax Income
$28M
$14M
$12M
$2M
$17M
$14M
$17M
$10M
$11M
$12M
$7M
$20M
$28M
$28M
$24M
$18M
Income Tax
$7M
$4M
$4M
$-263.0K
$5M
$2M
$7M
$3M
$2M
$2M
$659.0K
$4M
$7M
$7M
$8M
$6M
Net Income
$22M
$11M
$8M
$3M
$13M
$12M
$10M
$8M
$9M
$10M
$6M
$15M
$20M
$21M
$17M
$12M
EPS (Basic)
$4.51
$2.15
$1.72
$0.53
$2.58
$2.34
$2.13
$1.57
$1.91
$1.95
$1.32
$3.08
$4.14
$4.33
$3.35
$2.41
EPS (Diluted)
$4.49
$2.14
$1.72
$0.53
$2.56
$2.33
$2.13
$1.54
$1.89
$1.94
$1.29
$3.03
$4.08
$4.28
$3.26
$2.36
Shares (Basic)
4,774,000
4,906,000
·
4,915,000
4,932,000
4,928,000
·
4,904,000
4,915,000
4,915,000
·
4,906,000
4,944,000
4,937,000
·
4,937,000
Shares (Diluted)
4,794,000
4,927,000
·
4,941,000
4,955,000
4,950,000
·
4,977,000
4,964,000
4,944,000
·
4,990,000
5,024,000
4,997,000
·
5,036,000
EBITDA
$28M
$20M
·
$13M
$17M
$19M
·
$10M
$11M
$17M
·
$20M
$28M
$33M
·
$17M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$31M
Receivables
$151M
$131M
$113M
$121M
$124M
$119M
$111M
$111M
$101M
$112M
·
$126M
$145M
$141M
·
$123M
Inventory
$148M
$152M
$149M
$146M
$143M
$135M
$130M
$143M
$142M
$142M
·
$150M
$148M
$150M
·
$135M
Prepaid Expense
$14M
$13M
$13M
$14M
$13M
$12M
$12M
$13M
$7M
$8M
·
$8M
$9M
$8M
·
·
Other Current Assets
$8M
$6M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
·
$10M
$8M
$8M
·
$3M
Current Assets
$397M
$371M
$363M
$360M
$353M
$327M
$316M
$321M
$305M
$314M
·
$338M
$353M
$339M
·
$308M
PP&E (Net)
$228M
$225M
$223M
$218M
$212M
$203M
$195M
$201M
$200M
$203M
·
$201M
$200M
$196M
·
$160M
PP&E (Gross)
$472M
$465M
$461M
$450M
$441M
$424M
$409M
$418M
$408M
$408M
·
$396M
$397M
$390M
·
$346M
Accum. Depreciation
$245M
$240M
$238M
$232M
$229M
$221M
$214M
$216M
$208M
$205M
·
$195M
$196M
$194M
·
$186M
Goodwill
$36M
$30M
$31M
$30M
$30M
$28M
$27M
$29M
$28M
$29M
$29M
$28M
$30M
$29M
$28M
$26M
Other Non-current Assets
$10M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
·
$8M
$7M
$7M
·
$7M
Total Assets
$697M
$662M
$654M
$645M
$631M
$592M
$574M
$592M
$573M
$586M
·
$607M
$622M
$602M
·
$531M
Short-term Debt
·
·
$7M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Current Liabilities
$133M
$124M
$115M
$116M
$115M
$106M
$108M
$114M
$104M
$100M
·
$136M
$127M
$125M
·
$120M
Capital Leases
$7M
$6M
$6M
$6M
$7M
$6M
$7M
$7M
$7M
$7M
·
$8M
$7M
$7M
·
$6M
Deferred Tax
$6M
$5M
$6M
$6M
$3M
$3M
$4M
$3M
$2M
$3M
·
$3M
$3M
$4M
·
$4M
Other Non-current Liabilities
$22M
$19M
$19M
$19M
$18M
$16M
$14M
$15M
$14M
$14M
·
$15M
$17M
$17M
·
$13M
Long-term Debt
$41M
$41M
$38M
$36M
$32M
$29M
$21M
$27M
$32M
$55M
·
$52M
$71M
$71M
·
$59M
Total Debt
$41M
$41M
·
$36M
$32M
$29M
·
$27M
$32M
$55M
·
$52M
$76M
$71M
·
$59M
Common Stock
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$14M
$14M
$13M
·
$13M
Retained Earnings
$614M
$594M
$584M
$577M
$575M
$564M
$553M
$544M
$537M
$529M
·
$515M
$501M
$481M
·
$445M
Treasury Stock
$149M
$145M
$137M
$135M
$130M
$128M
$127M
$127M
$124M
$124M
·
$118M
$109M
$103M
·
$98M
AOCI
$-54M
$-55M
$-53M
$-55M
$-62M
$-76M
$-83M
$-65M
$-73M
$-67M
·
$-70M
$-64M
$-66M
·
$-82M
Stockholders' Equity
$495M
$474M
$476M
$466M
$461M
$436M
$422M
$429M
$416M
$413M
·
$400M
$398M
$381M
·
$331M
Liabilities + Equity
$697M
$662M
$654M
$645M
$631M
$592M
$574M
$592M
$573M
$586M
·
$607M
$622M
$602M
·
$531M
Shares Outstanding
4,880,701
4,888,012
4,907,787
4,901,871
4,924,737
4,940,131
4,913,621
4,897,450
4,913,496
4,918,036
·
4,893,469
4,917,501
4,947,924
·
4,919,841
Cash Flow18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$6M
$3M
Stock-based Comp
$2M
$2M
$982.0K
$1M
$2M
$892.0K
$1M
$632.0K
$934.0K
$383.0K
$858.0K
$1M
$2M
$1M
$1M
$1M
Deferred Tax
$-213.0K
$403.0K
$-2M
$2M
$-327.0K
$-479.0K
$4M
$-1M
$-2M
$-386.0K
$605.0K
$-826.0K
$-481.0K
$-2M
$-2M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$200.0K
$500.0K
$500.0K
$600.0K
$800.0K
$500.0K
Other Non-cash
·
$-13M
·
·
·
$-23M
·
·
·
$-18M
·
·
·
$-2M
·
·
Operating Cash Flow
$25M
$6M
$22M
$19M
$27M
$6M
$24M
$9M
$28M
$6M
$19M
$43M
$20M
$25M
$17M
$15M
CapEx
$7M
$10M
$10M
$11M
$8M
$11M
$3M
$4M
$4M
$4M
$8M
$10M
$9M
$8M
$15M
$11M
Investing Cash Flow
$-16M
$-10M
$-10M
$-11M
$-13M
$-10M
$-5M
$-3M
$-4M
$-681.0K
$-8M
$-8M
$-7M
$-22M
$-19M
$-11M
Debt Issued
$2M
$5M
$3M
$8M
$2M
$9M
$2M
$41M
$20M
$33M
$37M
$28M
$54M
$50M
$58M
$44M
Net Debt Issued
·
$3M
·
·
·
$8M
·
·
·
$163.0K
·
·
·
$-244.0K
·
·
Stock Issued
$178.0K
$450.0K
$2M
$237.0K
$92.0K
$68.0K
$54.0K
$99.0K
$1.0K
$60.0K
$144.0K
$1M
$309.0K
$355.0K
$328.0K
$363.0K
Stock Repurchased
$286.0K
$652.0K
$660.0K
$258.0K
$0
$131.0K
$113.0K
$0
$113.0K
$0
$0
$612.0K
$0
$116.0K
$92.0K
$0
Net Stock Activity
·
$-202.0K
·
·
·
$-63.0K
·
·
·
$60.0K
·
·
·
$239.0K
·
·
Dividends Paid
$1M
$1M
$981.0K
$985.0K
$988.0K
$1M
$979.0K
$983.0K
$984.0K
$1M
$980.0K
$983.0K
$989.0K
$1M
$1M
$1M
Financing Cash Flow
$-3M
$-10M
$-2M
$-3M
$-5M
$-22.0K
$-7M
$-7M
$-22M
$-12M
$-3M
$-34M
$-2M
$-9M
$8M
$-883.0K
Net Change in Cash
$7M
$-14M
$10M
$6M
$12M
$-2M
$10M
$74.0K
$2M
$-8M
$10M
$576.0K
$11M
$-5M
$6M
$846.0K
Free Cash Flow
·
$-4M
·
·
·
$-5M
·
·
·
$2M
·
·
·
$17M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$1M
·
·
·
$16M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
34.3%
31.3%
·
29.7%
32.7%
32.8%
·
31.1%
31.9%
31.3%
·
33.7%
36.5%
36.4%
·
35.2%
Operating Margin
13.1%
7.8%
·
7.4%
10.1%
8.8%
·
7.1%
8.1%
8.2%
·
12.5%
15.5%
15.9%
·
10.5%
Net Margin
10.1%
6.0%
·
1.5%
7.5%
7.8%
·
5.2%
6.8%
6.8%
·
9.4%
11.3%
11.8%
·
7.2%
Pretax Margin
13.4%
8.1%
·
1.3%
10.2%
9.2%
·
7.1%
8.1%
8.4%
·
12.2%
15.2%
15.5%
·
10.6%
EBITDA Margin
13.1%
11.3%
·
7.4%
10.1%
12.5%
·
7.1%
8.1%
12.0%
·
12.5%
15.5%
18.3%
·
10.5%
ROA
3.2%
1.7%
·
0.42%
2.1%
1.9%
·
1.3%
1.6%
1.6%
·
2.7%
3.5%
3.8%
·
2.3%
ROE
4.5%
2.3%
·
0.59%
2.9%
2.7%
·
1.8%
2.3%
2.4%
·
4.1%
5.6%
6.0%
·
3.7%
ROIC
3.9%
2.0%
·
2.9%
2.5%
2.4%
·
1.7%
2.1%
2.0%
·
3.4%
4.4%
4.9%
·
3.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.0
3.0
·
3.1
3.1
3.1
·
2.8
2.9
3.2
·
2.5
2.8
2.7
·
2.6
Quick Ratio
1.1
1.1
·
1.0
1.1
1.1
·
1.0
1.0
1.1
·
0.9
1.1
1.1
·
1.3
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.2
LT Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
19.9
16.3
·
20.1
24.8
27.2
·
21.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
1.0
0.8
·
0.9
0.8
0.7
·
0.7
0.7
0.7
·
0.7
0.8
0.8
·
0.9
Receivables Turnover
1.5
1.4
·
1.5
1.5
1.3
·
1.2
1.1
1.1
·
1.3
1.4
1.4
·
1.4
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$101.33
$96.87
·
$95.13
$93.56
$88.21
·
$87.59
$84.71
$84.05
·
$81.70
$81.03
$76.94
·
$67.28
Revenue / Share
$44.36
$35.78
·
$36.04
$34.23
$30.01
·
$29.53
$27.95
$28.50
·
$32.15
$36.19
$36.39
·
$32.84
Cash Flow / Share
·
$1.23
·
·
·
$1.14
·
·
·
$1.16
·
·
·
$5.09
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6.29
Dividend / Share
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
·
·
EPS (TTM)
$8.88
$6.95
·
$7.55
$8.56
$7.89
·
$6.66
$8.15
$10.34
·
$14.65
$13.98
$12.67
·
$9.41
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$740M
$697M
·
$663M
$632M
$601M
·
$572M
$586M
$629M
·
$694M
$699M
$681M
·
$599M
Net Income TTM
$43M
$34M
·
$37M
$42M
$39M
·
$33M
$40M
$52M
·
$74M
$70M
$64M
·
$47M
Market Cap
$2.00B
$1.32B
·
$962M
$787M
$692M
·
$627M
$612M
$633M
·
$796M
$768M
$634M
·
$350M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$378M
P/E
46.2
39.0
·
26.0
18.7
17.8
·
19.2
15.3
12.4
·
11.1
11.2
10.1
·
7.6
P/S
2.7
1.9
·
1.4
1.2
1.2
·
1.1
1.0
1.0
·
1.1
1.1
0.9
·
0.6
P/B
4.1
2.8
·
2.1
1.7
1.6
·
1.5
1.5
1.5
·
2.0
1.9
1.7
·
1.1
P / Tangible Book
4.4
3.0
·
2.2
1.8
1.7
·
1.6
1.6
1.6
·
2.1
2.1
1.8
·
1.1
P / Cash Flow
·
218.9
·
·
·
122.4
·
·
·
110.0
·
·
·
24.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.6
Dividend Yield
0.21%
0.31%
·
0.43%
0.52%
0.59%
·
0.65%
0.67%
0.65%
·
0.52%
0.54%
0.67%
·
1.2%
Earnings Yield
2.2%
2.6%
·
3.9%
5.4%
5.6%
·
5.2%
6.5%
8.0%
·
9.0%
9.0%
9.9%
·
13.2%
Payout Ratio
·
10.6%
·
·
·
10.1%
·
·
·
11.8%
·
·
·
5.4%
·
·
Annual Payout
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$669M
$594M
$670M
$637M
$517M
Gross Margin %
31.2%
32.0%
35.1%
33.8%
32.1%
Operating Margin %
8.2%
8.6%
12.6%
10.9%
9.2%
Net Income
$35M
$37M
$63M
$54M
$36M
Diluted EPS
$7.14
$7.50
$12.68
$10.88
$7.19
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
0.1
0.2
0.3
0.2
Current Ratio
3.2
2.9
2.9
2.8
2.6
Quick Ratio
1.0
1.0
1.0
1.1
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$33M
$53M
$72M
$-14M
$15M
Institutional owners (13F)
212 filers
· $1.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders212
Value held$1.3B
New positions45
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
45 (-12 vs prior Q)
22 (+9 vs prior Q)
57 (+9 vs prior Q)
60 (+15 vs prior Q)
-197K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Third Restatement of Barbara P. Ruhlman Trust Agreement, dated November 20, 2008, Irrevocable Trust Agreement between Barbara P. Ruhlman and Bernard L. Karr, dated July 29, 2008, Katherine E. Wensink
×4 filings
Barbara P. Ruhlman 2), Robert G. Ruhlman 2), Abigail Ruhlman, individually and as Custodian for Jon Ryan Ruhlman and Maegan Ruhlman 2), Randall M. Ruhlman 2), The Thomas F. Peterson Foundation (, Ethel B. Peterson Trust 2), Robert G. Ruhlman and Randall M. Ruhlman, Trustees fbo Randall M. Ruhlman ua Jon R. and Barbara P. Ruhlman 2), Robert G. Ruhlman and Randall M. Ruhlman, Trustees fbo Robert G. Ruhlman ua Jon R. and Barbara P. Ruhlman 2), Richard M. Ruhlman, Trustee ua Richard M. Ruhlman Declaration of Trust 2), Michael C. Ruhlman 2), John D. Drinko, individually and as Trustee of the John D. Drinko Trust 2), Elizabeth G. Drinko 2), Frank B. Carr 2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
34 insiders
· 11 officers · 7 directors