Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise10.8%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
$1.92
$1.59
20.5%
June 30, 2026
Aug 11, 2026
$1.92
$1.59
20.5%
March 31, 2026
$1.23
$1.08
13.9%
Dec. 31, 2025
$0.83
$0.65
27.5%
Sept. 30, 2025
$0.69
$1.28
-46.2%
June 30, 2025
$1.63
$1.55
4.8%
March 31, 2025
$2.04
$1.52
34.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.85B
$3.20B
$3.52B
$3.91B
$2.93B
$1.77B
$1.92B
$1.84B
$1.50B
$1.52B
$1.73B
$1.70B
Cost of Revenue
$2.17B
$2.12B
$2.18B
$2.27B
$1.80B
$1.27B
$1.42B
$1.40B
$1.14B
$1.16B
$1.46B
$1.48B
Gross Profit
$676M
$1.08B
$1.34B
$1.64B
$1.13B
$491M
$497M
$438M
$361M
$368M
$273M
$227M
SG&A Expense
$397M
$398M
$388M
$370M
$293M
$219M
$241M
$226M
$183M
$220M
$186M
$181M
Operating Income
$23M
$625M
$893M
$1.23B
$799M
$240M
$224M
$180M
$156M
$125M
$37M
$-19M
Other Non-op
$-8M
$-2M
$-8M
$490.0K
$18M
$3M
$11M
$27M
$7M
$1M
·
·
Pretax Income
$-19M
$587M
$850M
$1.20B
$780M
$202M
$185M
$166M
$126M
$87M
$-8M
$-107M
Income Tax
$-3M
$114M
$160M
$290M
$192M
$50M
$46M
$30M
$41M
$28M
$-3M
$-33M
Net Income
$-15M
$473M
$690M
$913M
$588M
$152M
$139M
$137M
$85M
$59M
$-5M
$-74M
EPS (Basic)
$-0.45
$12.83
$17.51
$20.56
$12.38
$3.15
$2.91
$2.59
$1.33
$0.94
$-0.08
$-2.02
EPS (Diluted)
$-0.45
$12.69
$17.27
$20.30
$12.19
$3.10
$2.83
$2.48
$1.27
$0.94
$-0.08
$-2.02
Shares (Basic)
34,035,000
36,390,000
38,797,000
43,717,000
46,569,000
47,265,000
46,577,000
51,791,000
63,420,000
62,486,000
62,527,000
50,998,000
Shares (Diluted)
34,035,000
36,789,000
39,328,000
44,280,000
47,306,000
48,044,000
47,777,000
54,089,000
66,554,000
62,786,000
62,527,000
50,998,000
EBITDA
$148M
$746M
$1.01B
$1.32B
$878M
$314M
·
·
$212M
$182M
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$507M
$351M
$388M
$389M
$576M
$284M
$123M
$127M
$46M
$200M
$81M
$33M
Receivables
$447M
$490M
$560M
$529M
$525M
$298M
$315M
$265M
$224M
$192M
$217M
·
Inventory
$485M
$525M
$494M
$455M
$286M
$199M
$226M
$222M
$200M
$161M
$162M
·
Prepaid Expense
$83M
$158M
$97M
$81M
$34M
$47M
$35M
$34M
$36M
$22M
$19M
·
Current Assets
$1.60B
$1.52B
$1.54B
$1.45B
$1.42B
$829M
$700M
$647M
$506M
$583M
$481M
·
PP&E (Net)
$594M
$652M
$559M
$390M
$276M
$244M
$261M
$213M
$209M
$203M
$224M
·
PP&E (Gross)
$1.14B
$1.15B
$995M
$769M
$613M
$542M
$521M
$439M
$405M
$374M
$365M
·
Accum. Depreciation
$549M
$495M
$436M
$379M
$338M
$298M
$260M
$226M
$196M
$171M
$141M
·
Goodwill
$294M
$314M
$311M
$289M
$199M
$188M
$186M
$170M
$148M
$116M
$116M
$114M
Intangibles
$161M
$340M
$394M
$383M
$241M
$255M
$286M
$292M
$344M
$255M
$277M
·
Other Non-current Assets
$9M
$9M
$11M
$3M
$2M
$3M
$4M
·
·
·
·
·
Total Assets
$2.85B
$3.02B
$2.94B
$2.60B
$2.21B
$1.56B
$1.44B
$1.32B
$1.22B
$1.16B
$1.11B
$1.19B
Accounts Payable
$241M
$262M
$293M
$244M
$243M
$143M
$151M
$157M
$126M
$114M
$110M
·
Accrued Liabilities
·
·
·
·
$59M
$48M
$54M
$52M
$53M
$53M
$97M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$0
$2M
·
Current Liabilities
$525M
$511M
$565M
$502M
$525M
$276M
$288M
$273M
$212M
$205M
$210M
·
Capital Leases
$137M
$157M
$104M
$57M
$28M
$23M
·
·
·
·
·
·
Deferred Tax
$13M
$27M
$22M
$16M
$17M
$23M
$20M
$17M
$17M
$13M
$15M
·
Other Non-current Liabilities
$15M
$15M
$12M
$13M
$15M
$12M
$13M
$17M
$21M
$19M
$42M
·
Total Liabilities
$1.45B
$1.48B
$1.47B
$1.35B
$1.35B
$1.18B
$1.20B
$1.20B
$854M
$907M
$958M
·
Long-term Debt
$761M
$765M
$773M
·
$758M
·
·
·
·
·
·
·
Total Debt
$761M
$765M
$763M
$761M
$758M
$804M
·
·
$572M
$629M
·
·
Common Stock
$338.0K
$350.0K
$374.0K
$415.0K
$461.0K
$475.0K
$471.0K
$472.0K
$634.0K
$626.0K
$626.0K
·
Retained Earnings
$889M
$1.05B
$995M
$802M
$389M
$-64M
$-200M
$-317M
$-42M
$-113M
$-173M
·
Treasury Stock
·
·
$0
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
AOCI
$-18M
$-19M
$-34M
$-50M
$-29M
$-43M
$-42M
$-16M
$-18M
$-26M
$-21M
·
Stockholders' Equity
$1.40B
$1.54B
$1.47B
$1.25B
$865M
$378M
$233M
$122M
$361M
$257M
$156M
$176M
Liabilities + Equity
$2.85B
$3.02B
$2.94B
$2.60B
$2.21B
$1.56B
$1.44B
$1.32B
$1.22B
$1.16B
$1.11B
·
Shares Outstanding
33,665,258
34,858,000
37,317,000
41,351,000
45,997,000
47,407,023
46,955,163
47,079,645
63,305,434
62,458,367
62,453,437
·
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$125M
$121M
$116M
$84M
$79M
$74M
$72M
$67M
$55M
$55M
$59M
$59M
Stock-based Comp
$24M
$20M
$21M
$17M
$17M
$13M
$12M
$15M
$13M
$21M
$14M
$8M
Deferred Tax
$-48M
$3M
$13M
$3M
$-43M
$4M
$-796.0K
$-9M
$938.0K
$3M
$-4M
$-37M
Amort. of Intangibles
$42M
$56M
$58M
$36M
$34M
$32M
$33M
$32M
$22M
$22M
$22M
$21M
Restructuring
·
·
·
·
·
$4M
$4M
$2M
$2M
$4M
$5M
$2M
Other Non-cash
$318M
$-69M
$-32M
$-231M
$-67M
$4M
·
·
$-31M
$19M
·
·
Operating Cash Flow
$403M
$549M
$808M
$787M
$573M
$249M
$210M
$146M
$122M
$157M
$141M
$86M
CapEx
$107M
$150M
$219M
$136M
$64M
$34M
$35M
$39M
$25M
$17M
$27M
$24M
Investing Cash Flow
$-86M
$-154M
$-302M
$-443M
$-98M
$-28M
$-133M
$3M
$-206M
$-13M
$-47M
$-49M
Debt Issued
·
·
$0
$0
$798M
$0
·
·
·
·
·
·
Net Debt Issued
·
·
$0
$0
·
·
·
·
·
·
·
·
Stock Issued
$-6M
$-18M
$-14M
$-24M
$3M
$-3M
$7M
$20M
$12M
$52.0K
$49.0K
$674.0K
Stock Repurchased
$100M
$381M
$491M
$500M
$135M
$15M
$24M
$412M
$14M
$0
$882.0K
$253M
Net Stock Activity
$-106M
$-399M
$-505M
$-524M
$-135M
$-15M
·
·
$-2M
$52.0K
·
·
Financing Cash Flow
$-160M
$-435M
$-507M
$-524M
$-184M
$-61M
$-78M
$-66M
$-68M
$-24M
$-44M
$-58M
Net Change in Cash
$155M
$-37M
$-637.0K
$-188M
$292M
$161M
$-3M
$81M
$-155M
$120M
$47M
$-21M
Taxes Paid
$-6M
$66M
$151M
$380M
$155M
$51M
$39M
$42M
$50M
$31M
$5M
$2M
Free Cash Flow
$296M
$399M
$589M
$651M
$508M
$215M
·
·
$97M
$140M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
23.7%
33.7%
38.1%
41.9%
38.4%
27.8%
·
·
24.1%
24.2%
·
·
Operating Margin
0.81%
19.5%
25.4%
31.5%
27.3%
13.6%
·
·
10.5%
8.3%
·
·
Net Margin
-0.53%
14.8%
19.6%
23.3%
20.1%
8.6%
·
·
5.6%
3.9%
·
·
Pretax Margin
-0.65%
18.3%
24.2%
30.8%
26.6%
11.4%
·
·
8.4%
5.7%
·
·
EBITDA Margin
5.2%
23.3%
28.7%
33.7%
30.0%
17.8%
·
·
14.1%
11.9%
·
·
ROA
-0.52%
15.9%
24.9%
38.0%
31.2%
10.2%
·
·
7.1%
5.2%
·
·
ROE
-1.1%
30.5%
48.1%
76.4%
76.3%
43.4%
·
·
27.4%
28.4%
·
·
ROIC
0.88%
21.8%
32.5%
46.6%
37.1%
15.3%
·
·
11.3%
9.7%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.1
3.0
2.7
2.9
2.7
3.0
·
·
2.4
2.8
·
·
Quick Ratio
1.8
1.6
1.7
1.8
1.0
1.1
·
·
1.3
1.9
·
·
Debt / Equity
0.5
0.5
0.5
0.6
0.9
2.1
·
·
1.6
2.4
·
·
LT Debt / Equity
0.5
0.5
0.5
0.6
0.9
2.1
·
·
1.6
2.4
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.1
1.3
1.6
1.6
1.2
·
·
1.3
1.3
·
·
Inventory Turnover
4.3
4.2
4.6
6.1
7.4
6.0
·
·
6.3
7.1
·
·
Receivables Turnover
6.1
6.1
6.5
7.4
7.1
5.8
·
·
7.2
7.4
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$41.54
$44.18
$39.34
$30.22
$18.80
$7.98
·
·
$5.70
$4.12
·
·
Revenue / Share
$83.75
$87.04
$89.47
$88.39
$61.90
$36.75
·
·
$22.59
$24.25
·
·
Cash Flow / Share
$11.83
$14.92
$20.54
$17.77
$12.11
$5.18
·
·
$1.83
$2.49
·
·
Cash / Share
$15.05
$10.08
$10.40
$9.40
·
·
·
·
$0.72
$3.21
·
·
EPS (TTM)
$-0.45
$12.69
$17.27
$20.30
$12.19
$3.10
$2.83
$2.48
$1.27
$0.94
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-11.0%
-9.0%
-10.1%
33.7%
65.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-10.0%
3.0%
25.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-26.5%
-14.9%
66.5%
293.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
1.4%
77.3%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-31.5%
-24.5%
55.4%
286.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-7.0%
65.5%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.85B
$3.20B
$3.52B
$3.91B
$2.93B
$1.77B
$1.92B
$1.84B
$1.50B
$1.52B
·
·
Net Income TTM
$-15M
$473M
$690M
$913M
$588M
$152M
$139M
$137M
$85M
$59M
·
·
Market Cap
$2.11B
$2.95B
$5.57B
$3.22B
$4.00B
$1.08B
·
·
$1.24B
$1.17B
·
·
Enterprise Value
$2.37B
$3.37B
$5.94B
$3.59B
·
·
·
·
$1.76B
$1.60B
·
·
P/E
-139.4
6.7
8.6
3.8
7.1
7.3
10.7
10.7
15.4
19.9
·
·
P/S
0.7
0.9
1.6
0.8
1.4
0.6
·
·
0.8
0.8
·
·
P/B
1.5
1.9
3.8
2.6
4.6
2.8
·
·
3.4
4.5
·
·
P / Tangible Book
2.2
3.3
7.3
5.6
9.4
·
·
·
·
·
·
·
P / Cash Flow
5.2
5.4
6.9
4.1
7.0
4.3
·
·
10.2
7.5
·
·
P / FCF
7.1
7.4
9.5
4.9
7.9
5.0
·
·
12.8
8.4
·
·
EV / EBITDA
16.0
4.5
5.9
2.7
·
·
·
·
8.3
8.8
·
·
EV / FCF
8.0
8.4
10.1
5.5
·
·
·
·
18.2
11.4
·
·
EV / Revenue
0.8
1.1
1.7
0.9
·
·
·
·
1.2
1.0
·
·
Earnings Yield
-0.72%
15.0%
11.6%
26.1%
14.0%
13.6%
9.3%
9.3%
6.5%
5.0%
·
·
Income Statement14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$795M
$731M
$656M
$752M
$735M
$702M
$662M
$788M
$822M
$793M
$798M
$870M
$919M
$896M
$834M
$1.03B
Cost of Revenue
$619M
$595M
$530M
$604M
$563M
$517M
$491M
$572M
$543M
$501M
$508M
$568M
$568M
$543M
$499M
$615M
Gross Profit
$176M
$136M
$126M
$148M
$172M
$185M
$171M
$216M
$280M
$292M
$291M
$301M
$351M
$353M
$334M
$414M
SG&A Expense
$109M
$108M
$100M
$108M
$98M
$99M
$91M
$100M
$98M
$99M
$101M
$97M
$103M
$98M
$90M
$107M
Operating Income
$64M
$10M
$20M
$-57M
$64M
$-52M
$68M
$102M
$168M
$179M
$175M
$189M
$233M
$240M
$232M
$297M
Other Non-op
$-13M
$-26M
$2M
$-290.0K
$150.0K
$-6M
$-1M
$-661.0K
$-560.0K
$-730.0K
$-12.0K
$-381.0K
$-4M
$-4M
$-41.0K
$-475.0K
Pretax Income
$-6M
$-159M
$15M
$-66M
$55M
$-67M
$59M
$92M
$158M
$170M
$168M
$180M
$220M
$228M
$222M
$287M
Income Tax
$-6M
$-35M
$465.0K
$-11M
$12M
$-16M
$12M
$19M
$35M
$32M
$29M
$40M
$19M
$53M
$49M
$67M
Net Income
$745.0K
$-124M
$15M
$-54M
$43M
$-50M
$46M
$73M
$123M
$138M
$138M
$141M
$201M
$174M
$173M
$270M
EPS (Basic)
$0.02
$-3.68
$0.44
$-1.56
$1.26
$-1.47
$1.32
$2.10
$3.36
$3.71
$3.66
$3.68
$5.20
$4.37
$4.26
$5.23
EPS (Diluted)
$0.02
$-3.65
$0.44
$-1.55
$1.25
$-1.46
$1.31
$2.08
$3.33
$3.67
$3.61
$3.63
$5.13
$4.31
$4.20
$5.16
Shares (Basic)
33,768,000
33,761,000
33,706,000
·
33,653,000
34,074,000
34,794,000
·
36,252,000
36,730,000
37,242,000
·
38,132,000
39,212,000
40,085,000
·
Shares (Diluted)
33,983,000
33,959,000
33,905,000
·
33,853,000
34,290,000
35,040,000
·
36,616,000
37,166,000
37,745,000
·
38,657,000
39,749,000
40,613,000
·
EBITDA
$87M
$44M
$56M
·
$93M
$-23M
$97M
·
$198M
$208M
$204M
·
$263M
$268M
$258M
·
Balance Sheet27
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$346M
$442M
$444M
$507M
$331M
$330M
$310M
$351M
$304M
$368M
$381M
·
$318M
$354M
$308M
·
Receivables
$579M
$558M
$484M
$447M
$554M
$471M
$473M
$490M
$503M
$509M
$518M
·
$567M
$534M
$507M
·
Inventory
$390M
$401M
$469M
$485M
$514M
$521M
$526M
$525M
$573M
$564M
$494M
·
$468M
$416M
$446M
·
Prepaid Expense
$68M
$90M
$175M
$162M
$175M
$193M
$174M
$158M
$140M
$134M
$106M
·
$131M
$95M
$63M
·
Current Assets
$1.53B
$1.71B
$1.57B
$1.60B
$1.57B
$1.52B
$1.48B
$1.52B
$1.52B
$1.58B
$1.50B
·
$1.48B
$1.40B
$1.32B
·
PP&E (Net)
$521M
$535M
$568M
$594M
$628M
$623M
$655M
$652M
$615M
$599M
$587M
·
$482M
$443M
$419M
·
PP&E (Gross)
$1.10B
$1.11B
$1.12B
$1.14B
$1.16B
$1.13B
$1.16B
$1.15B
$1.09B
$1.06B
$1.04B
·
$904M
$852M
$812M
·
Accum. Depreciation
$583M
$578M
$555M
$549M
$531M
$511M
$508M
$495M
$477M
$463M
$451M
·
$422M
$408M
$394M
·
Goodwill
$286M
$288M
$295M
$294M
$314M
$311M
$311M
$314M
$312M
$312M
$313M
$311M
$313M
$311M
$323M
$289M
Intangibles
$123M
$127M
$155M
$161M
$209M
$217M
$327M
$340M
$353M
$366M
$381M
·
$411M
$425M
$427M
·
Other Non-current Assets
$24M
$14M
$9M
$9M
$9M
$9M
$9M
$9M
$11M
$11M
$11M
·
$3M
$3M
$3M
·
Total Assets
$2.74B
$2.85B
$2.79B
$2.85B
$2.92B
$2.86B
$2.96B
$3.02B
$2.96B
$3.01B
$2.94B
$2.94B
$2.80B
$2.68B
$2.57B
$2.60B
Accounts Payable
$227M
$254M
$225M
$241M
$226M
$245M
$241M
$262M
$237M
$265M
$248M
·
$280M
$258M
$211M
·
Current Liabilities
$558M
$650M
$460M
$525M
$509M
$502M
$489M
$511M
$466M
$510M
$505M
·
$521M
$468M
$447M
·
Capital Leases
·
·
·
$137M
·
·
·
$157M
·
·
·
·
·
·
·
·
Deferred Tax
$11M
$13M
$13M
$13M
$15M
$14M
$26M
$27M
$22M
$20M
$21M
·
$16M
$16M
$16M
·
Other Non-current Liabilities
$15M
$15M
$15M
$15M
$17M
$16M
$16M
$15M
$15M
$15M
$14M
·
$14M
$13M
$15M
·
Total Liabilities
$1.47B
$1.57B
$1.38B
$1.45B
$1.45B
$1.45B
$1.45B
$1.48B
$1.40B
$1.44B
$1.43B
·
$1.39B
$1.34B
$1.30B
·
Long-term Debt
$760M
$761M
$761M
$761M
·
·
·
$765M
·
·
·
·
·
·
·
·
Total Debt
$760M
$761M
$761M
·
$764M
$766M
$765M
·
$764M
$764M
$763M
·
$762M
$762M
$761M
·
Common Stock
$338.0K
$338.0K
$338.0K
$338.0K
$337.0K
$337.0K
$345.0K
$350.0K
$359.0K
$367.0K
$370.0K
·
$379.0K
$390.0K
$400.0K
·
Retained Earnings
$747M
$758M
$893M
$889M
$955M
$923M
$1.03B
$1.05B
$1.09B
$1.10B
$1.04B
·
$932M
$879M
$825M
·
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
·
AOCI
$-19M
$-17M
$-15M
$-18M
$-14M
$-30M
$-37M
$-19M
$-29M
$-29M
$-24M
·
$-32M
$-36M
$-39M
·
Stockholders' Equity
$1.28B
$1.28B
$1.41B
$1.40B
$1.47B
$1.41B
$1.51B
$1.54B
$1.56B
$1.57B
$1.50B
$1.47B
$1.40B
$1.34B
$1.28B
$1.25B
Liabilities + Equity
$2.74B
$2.85B
$2.79B
$2.85B
$2.92B
$2.86B
$2.96B
$3.02B
$2.96B
$3.01B
$2.94B
·
$2.80B
$2.68B
$2.57B
·
Shares Outstanding
33,772,550
33,767,094
33,750,639
33,665,258
33,655,743
33,651,162
34,398,716
34,859,033
35,864,442
36,634,390
36,905,528
37,317,000
37,771,723
38,937,691
39,867,895
41,351,000
Cash Flow15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$23M
$33M
$36M
$37M
$29M
$29M
$29M
$33M
$30M
$29M
$29M
$31M
$30M
$29M
$26M
$24M
Stock-based Comp
$8M
$13M
$4M
$3M
$7M
$8M
$6M
$6M
$4M
$5M
$5M
$3M
$6M
$7M
$5M
$3M
Deferred Tax
$-44M
$4M
$-3M
$-9M
$-5M
$-33M
$-73.0K
$4M
$2M
$-945.0K
$-2M
$14M
$-8M
$4M
$3M
$16M
Amort. of Intangibles
$4M
$6M
$6M
$10M
$10M
$10M
$12M
$14M
$13M
$14M
$14M
$15M
$15M
$15M
$13M
$11M
Restructuring
$3M
$4M
$2M
·
$602.0K
$595.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$-107M
·
·
·
$-7M
·
·
·
$-12M
·
·
·
$-9M
·
Operating Cash Flow
$-63M
$28M
$-55M
$210M
$31M
$87M
$74M
$199M
$105M
$87M
$158M
$244M
$160M
$205M
$199M
$415M
CapEx
$14M
$14M
$12M
$22M
$21M
$22M
$41M
$45M
$32M
$29M
$44M
$96M
$50M
$38M
$35M
$54M
Investing Cash Flow
$-18M
$-15M
$7M
$-16M
$-21M
$-7M
$-41M
$-44M
$-32M
$-29M
$-50M
$-96M
$-50M
$-39M
$-117M
$-106M
Stock Issued
$101.0K
$-102.0K
$-3M
$-314.0K
$-65.0K
$29.0K
$-6M
$1M
$-14.0K
$2M
$-21M
$161.0K
$-155.0K
$341.0K
$-15M
$267.0K
Stock Repurchased
$0
$0
$0
$0
$0
$50M
$50M
$100M
$125M
$60M
$96M
$75M
$147M
$119M
$150M
$103M
Net Stock Activity
·
·
$-3M
·
·
·
$-56M
·
·
·
$-118M
·
·
·
$-165M
·
Financing Cash Flow
$-13M
$-13M
$-15M
$-17M
$-14M
$-62M
$-68M
$-111M
$-137M
$-69M
$-118M
$-75M
$-147M
$-119M
$-165M
$-103M
Net Change in Cash
$-96M
$-1M
$-63M
$176M
$632.0K
$20M
$-41M
$48M
$-64M
$-13M
$-7M
$70M
$-37M
$47M
$-81M
$202M
Free Cash Flow
·
·
$-67M
·
·
·
$33M
·
·
·
$114M
·
·
·
$164M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
22.2%
18.6%
19.2%
·
23.4%
26.4%
25.9%
·
34.0%
36.8%
36.4%
·
38.2%
39.4%
40.1%
·
Operating Margin
8.1%
1.4%
3.1%
·
8.7%
-7.4%
10.3%
·
20.5%
22.6%
22.0%
·
25.3%
26.8%
27.8%
·
Net Margin
0.09%
-17.0%
2.3%
·
5.8%
-7.1%
7.0%
·
15.0%
17.4%
17.3%
·
21.9%
19.4%
20.8%
·
Pretax Margin
-0.70%
-21.7%
2.4%
·
7.5%
-9.5%
8.9%
·
19.2%
21.4%
21.0%
·
24.0%
25.4%
26.6%
·
EBITDA Margin
11.0%
6.0%
8.6%
·
12.6%
-3.2%
14.7%
·
24.1%
26.3%
25.6%
·
28.6%
30.0%
30.9%
·
ROA
0.03%
-4.3%
0.52%
·
1.5%
-1.7%
1.6%
·
4.3%
4.9%
5.0%
·
7.6%
7.0%
7.2%
·
ROE
0.05%
-9.2%
1.0%
·
2.8%
-3.4%
3.1%
·
8.3%
9.5%
10.0%
·
15.8%
14.8%
15.7%
·
ROIC
-0.42%
0.40%
0.90%
·
2.2%
-1.8%
2.4%
·
5.7%
6.2%
6.4%
·
9.8%
8.7%
8.9%
·
Liquidity & Solvency4
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.7
2.6
3.4
·
3.1
3.0
3.0
·
3.3
3.1
3.0
·
2.8
3.0
3.0
·
Quick Ratio
1.7
1.5
2.0
·
1.7
1.6
1.6
·
1.7
1.7
1.8
·
1.7
1.9
1.8
·
Debt / Equity
0.6
0.6
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.6
0.6
·
LT Debt / Equity
0.6
0.6
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.6
0.6
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
Inventory Turnover
1.4
1.3
1.1
·
1.0
1.0
1.0
·
1.0
1.0
1.1
·
1.2
1.3
1.2
·
Receivables Turnover
1.4
1.4
1.4
·
1.4
1.4
1.3
·
1.5
1.5
1.6
·
1.4
1.5
1.6
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$37.79
$37.93
$41.64
·
$43.55
$41.91
$43.82
·
$43.54
$42.91
$40.71
·
$37.12
$34.38
$31.98
·
Revenue / Share
$23.39
$21.54
$19.33
·
$21.71
$20.46
$18.88
·
$22.46
$21.33
$21.15
·
$23.78
$22.54
$20.53
·
Cash Flow / Share
·
·
$-1.64
·
·
·
$2.12
·
·
·
$4.19
·
·
·
$4.90
·
Cash / Share
$10.25
$13.10
$13.15
·
$9.84
$9.82
$9.02
·
$8.47
$10.05
$10.32
·
$8.41
$9.10
$7.72
·
EPS (TTM)
$-4.74
$-3.51
$-1.32
·
$3.18
$5.26
$10.39
·
$14.24
$16.04
$16.68
·
$18.80
$19.41
$20.18
·
Valuation (TTM)11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.93B
$2.87B
$2.84B
·
$2.89B
$2.97B
$3.07B
·
$3.28B
$3.38B
$3.48B
·
$3.68B
$3.82B
$3.91B
·
Net Income TTM
$-163M
$-120M
$-46M
·
$112M
$193M
$381M
·
$541M
$619M
$655M
·
$819M
$872M
$932M
·
Market Cap
$2.63B
$2.00B
$2.19B
·
$2.39B
$2.04B
$2.87B
·
$4.84B
$6.97B
$5.90B
·
$5.89B
$5.47B
$4.52B
·
Enterprise Value
$3.04B
$2.31B
$2.51B
·
$2.83B
$2.47B
$3.32B
·
$5.30B
$7.37B
$6.29B
·
$6.33B
$5.88B
$4.98B
·
P/E
-16.4
-16.8
-49.2
·
22.4
11.5
8.0
·
9.5
11.9
9.6
·
8.3
7.2
5.6
·
P/S
0.9
0.7
0.8
·
0.8
0.7
0.9
·
1.5
2.1
1.7
·
1.6
1.4
1.2
·
P/B
2.1
1.6
1.6
·
1.6
1.4
1.9
·
3.1
4.4
3.9
·
4.2
4.1
3.5
·
P / Tangible Book
3.0
2.3
2.3
·
2.5
2.3
3.3
·
5.4
7.8
7.3
·
8.7
9.1
8.6
·
P / Cash Flow
·
·
-39.5
·
·
·
38.6
·
·
·
37.3
·
·
·
22.7
·
EV / Revenue
1.0
0.8
0.9
·
1.0
0.8
1.1
·
1.6
2.2
1.8
·
1.7
1.5
1.3
·
Earnings Yield
-6.1%
-5.9%
-2.0%
·
4.5%
8.7%
12.5%
·
10.5%
8.4%
10.4%
·
12.1%
13.8%
17.8%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2025-06-27
2025-03-28
2024-12-27
2024-09-30
Revenue
$2.85B
·
·
·
$3.20B
Gross Margin %
23.7%
·
·
·
33.7%
Operating Margin %
0.81%
·
·
·
19.5%
Net Income
$-15M
·
·
·
$473M
Diluted EPS
$-0.45
·
·
·
$12.69
Metric
2025-09-30
2025-06-27
2025-03-28
2024-12-27
2024-09-30
Debt / Equity
0.5
·
·
·
0.5
Current Ratio
3.1
·
·
·
3.0
Quick Ratio
1.8
·
·
·
1.6
Metric
2025-09-30
2025-06-27
2025-03-28
2024-12-27
2024-09-30
Free Cash Flow
$296M
·
·
·
$399M
Institutional owners (13F)
353 filers
· $2.6B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders353
Value held$2.6B
New positions65
Exited positions37
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
65 (+10 vs prior Q)
37 (-8 vs prior Q)
120 (+21 vs prior Q)
86 (-14 vs prior Q)
+437K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.