Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise22.0%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$-1.52
$-1.91
20.5%
March 31, 2026
May 12, 2026
$-3.25
$-3.25
0.04%
Dec. 31, 2025
$-0.50
$-1.07
53.3%
Sept. 30, 2025
$-2.00
$-2.29
12.9%
June 30, 2025
$-2.75
$-2.70
-1.7%
March 31, 2025
$-0.11
$-0.14
20.1%
Dec. 31, 2024
$-0.07
$-0.14
49.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$469M
$488M
$511M
$573M
$725M
$648M
$428M
$286M
$197M
Cost of Revenue
$280M
$307M
$339M
$365M
$431M
$343M
$239M
$173M
$112M
Gross Profit
$189M
$181M
$172M
$208M
$294M
$305M
$189M
$113M
$85M
R&D Expense
$10M
$13M
$12M
$9M
$7M
$6M
$4M
$2M
$1M
SG&A Expense
$64M
$69M
$84M
$77M
$72M
$40M
$27M
$24M
$13M
Operating Expenses
$232M
$273M
$286M
$251M
$318M
$234M
$173M
$129M
$94M
Operating Income
$-43M
$-92M
$-114M
$-43M
$-25M
$71M
$16M
$-17M
$-9M
Interest Expense
·
·
$2M
$4M
$2M
$5M
$5M
$4M
$81.0K
Other Non-op
$-8M
$-6M
$-7M
$163M
$26M
$-345M
$-47M
$-3M
$-72.0K
Pretax Income
$-51M
$-98M
$-121M
$120M
$1M
$-274M
$-31M
$-20M
$1M
Income Tax
$207.0K
$63.0K
$8.0K
$213M
$-2M
$-44M
$400.0K
·
·
Net Income
$-51M
$-98M
$-121M
$-92M
$3M
$-237M
$-23M
$-4M
$-9M
EPS (Basic)
$0.48
$0.91
$1.17
$-1.13
$0.05
$-6.04
$-2.26
$-0.51
$-1.05
EPS (Diluted)
$0.48
$0.91
$1.17
$-1.13
$-0.31
$-6.04
$-2.26
$-0.51
$-1.05
Shares (Basic)
108,081,000
107,139,000
103,602,000
81,779,000
65,928,000
39,219,000
10,006,000
·
4,962,000
Shares (Diluted)
108,245,000
107,324,000
103,936,000
81,779,000
67,302,000
39,219,000
10,006,000
·
17,689,000
EBITDA
$-19M
$-57M
$-89M
·
·
$79M
$21M
$-15M
$-2M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$24M
$29M
$27M
$42M
$92M
$123M
$33M
$12M
$4M
Receivables
$41M
$33M
$38M
$35M
$25M
$29M
$29M
$10M
$4M
Inventory
$60M
$57M
$67M
$73M
$99M
$66M
$48M
$23M
$13M
Prepaid Expense
$5M
$6M
$9M
$8M
$8M
·
$4M
$2M
$2M
Other Current Assets
$6M
$1M
$2M
$4M
$6M
$5M
$3M
$1M
$492.0K
Current Assets
$137M
$126M
$142M
$161M
$230M
$229M
$114M
$48M
$23M
PP&E (Net)
$78M
$94M
$129M
$137M
$113M
$61M
$32M
$23M
$13M
PP&E (Gross)
$179M
$176M
$182M
$172M
$133M
$73M
$39M
$25M
$14M
Accum. Depreciation
$101M
$82M
$53M
$36M
$21M
$12M
$7M
$3M
$876.0K
Goodwill
·
$7M
·
$5M
·
·
·
·
·
Intangibles
$6M
$9M
$22M
$26M
$13M
$10M
$1M
$1M
$1M
Other Non-current Assets
$8M
$3M
$2M
$2M
$1M
$2M
$525.0K
$5.0K
$22.0K
Total Assets
$296M
$308M
$391M
$433M
$642M
$555M
$148M
$72M
$38M
Accounts Payable
$40M
$41M
$50M
$46M
$80M
$70M
$50M
$25M
$21M
Accrued Liabilities
$2M
$3M
$506.0K
·
·
$14M
$245.0K
$363.0K
$177.0K
Current Liabilities
$102M
$101M
$111M
$98M
$142M
$132M
$87M
$49M
$41M
Capital Leases
$76M
$87M
$109M
$116M
$81M
$49M
·
$117.0K
·
Other Non-current Liabilities
$2M
$2M
$2M
$19M
$12M
$7M
$9M
·
·
Total Liabilities
$326M
$288M
$275M
$258M
$496M
$487M
$176M
$74M
$52M
Long-term Debt
$127M
$71M
$27M
$24M
$94M
$41M
$35M
$27M
$8M
Total Debt
·
$55M
$27M
·
·
$45M
·
·
·
Common Stock
·
·
·
$9.0K
$7.0K
$6.0K
$2.0K
·
·
Paid-in Capital
·
·
·
$529M
$408M
$333M
$3M
$4M
·
Retained Earnings
$-625M
$-574M
$-476M
$-355M
$-262M
$-266M
$-29M
$-4M
·
Stockholders' Equity
$-30M
$20M
$115M
$174M
$146M
$67M
$-26M
$-662.0K
·
Liabilities + Equity
$296M
$308M
$391M
$433M
$642M
$555M
$148M
$72M
$38M
Shares Outstanding
·
·
·
·
·
·
·
·
4,841,767
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$24M
$35M
$25M
$17M
$9M
$8M
$4M
$2M
$741.0K
Stock-based Comp
$2M
$3M
$5M
$3M
$3M
$2M
$10M
$487.0K
·
Deferred Tax
·
·
·
$214M
$-4M
$-18M
$-25M
·
·
Amort. of Intangibles
$3M
$4M
$5M
$1M
$300.0K
$2M
$700.0K
$100.0K
·
Other Non-cash
$-8M
$42M
$36M
·
·
$326M
$13M
$-20M
·
Operating Cash Flow
$-34M
$-18M
$-55M
$-29M
$-31M
$81M
$23M
$-22M
$5M
CapEx
$8M
$7M
$14M
$35M
$54M
$28M
$10M
$11M
$8M
Investing Cash Flow
$-8M
$-8M
$-16M
$-35M
$-57M
$-39M
$-11M
$-12M
$-9M
Debt Issued
·
·
·
·
·
$45M
·
·
·
Net Debt Issued
·
·
·
·
·
$45M
·
·
·
Stock Issued
·
·
·
·
·
·
·
$26M
·
Stock Repurchased
·
·
·
·
·
·
$97.0K
·
$34M
Net Stock Activity
·
·
·
·
·
·
$-97.0K
$26M
$-34M
Dividends Paid
·
·
·
$100.0K
·
·
·
·
·
Financing Cash Flow
$37M
$28M
$56M
$13M
$57M
$47M
$9M
$42M
$3M
Net Change in Cash
·
·
·
$-50M
$-31M
$89M
$21M
$9M
$-420.0K
Taxes Paid
$175.0K
$317.0K
$385.0K
$303.0K
$-5M
$2M
$122.0K
·
$260.0K
Free Cash Flow
$-42M
$-25M
$-69M
·
·
$53M
$12M
$-33M
·
Levered FCF
·
·
$-71M
·
·
$49M
$7M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
40.2%
37.1%
33.7%
·
·
47.0%
44.1%
39.4%
·
Operating Margin
-9.2%
-18.9%
-22.3%
·
·
11.0%
3.8%
-5.9%
·
Net Margin
-11.0%
-20.1%
-23.6%
·
·
-36.5%
-0.94%
-1.5%
·
Pretax Margin
-10.9%
-20.1%
-23.7%
·
·
-42.2%
-2.8%
·
·
EBITDA Margin
-4.0%
-11.7%
-17.4%
·
·
12.2%
4.8%
-5.1%
·
ROA
-17.0%
-28.0%
-29.3%
·
·
-67.4%
-3.7%
-7.9%
0.58%
ROE
1083.6%
-144.4%
-83.4%
·
·
-1154.5%
267.0%
1305.7%
16.1%
ROIC
145.5%
-122.0%
-79.9%
·
·
53.1%
-711.8%
·
-29.5%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
1.3
1.3
·
·
1.7
1.3
1.0
0.1
Quick Ratio
0.6
0.6
0.3
·
·
1.2
0.7
0.5
0.1
Debt / Equity
·
2.7
0.2
·
·
0.7
·
·
·
LT Debt / Equity
·
·
0.2
·
·
0.6
·
·
·
Interest Coverage
·
·
-57.8
·
·
15.3
3.1
-4.5
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.6
1.4
1.2
·
·
1.8
3.9
5.2
·
Inventory Turnover
4.8
5.0
4.8
·
·
6.1
6.8
9.5
·
Receivables Turnover
12.6
13.8
14.1
·
·
22.4
22.0
39.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
·
·
·
·
·
·
·
·
$1.03
Revenue / Share
$4.33
$4.55
$4.91
·
·
$16.53
·
·
·
Cash Flow / Share
$-0.31
$-0.17
$-0.53
·
·
$2.07
·
·
$-0.03
Cash / Share
·
·
·
·
·
·
·
·
$0.05
EPS (TTM)
$0.48
$0.91
$1.17
$-1.13
$-0.31
$-6.04
$-2.26
$-0.51
$-1.05
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-3.9%
-4.4%
-10.9%
-20.9%
11.8%
·
·
·
·
Revenue CAGR 3Y
-6.5%
-12.4%
-7.7%
·
·
·
·
·
·
Revenue CAGR 5Y
-6.3%
·
·
·
·
·
·
·
·
EPS YoY
-47.2%
-22.2%
·
·
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$469M
$488M
$511M
$573M
$725M
$648M
$428M
$286M
$197M
Net Income TTM
$-51M
$-98M
$-121M
$-92M
$3M
$-237M
$-23M
$-4M
$-9M
Market Cap
·
·
·
·
·
·
·
·
$49M
P/E
1.4
0.9
0.9
-4.2
-42.8
-5.5
-3.9
-11.5
-9.6
P/S
·
·
·
·
·
·
·
·
0.2
P/B
·
·
·
·
·
·
·
·
9.7
P / Cash Flow
·
·
·
·
·
·
·
·
-78.9
Earnings Yield
69.5%
116.7%
113.6%
-23.6%
-2.3%
-18.3%
-25.9%
-8.7%
-10.4%
Annual Payout
·
·
·
$100.0K
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$98M
$96M
$141M
$119M
$105M
$104M
$129M
$119M
$120M
$120M
$146M
$140M
$118M
$107M
$143M
$143M
Cost of Revenue
$54M
$61M
$82M
$68M
$63M
$63M
$74M
$83M
$71M
$78M
$97M
$93M
$82M
$66M
$94M
$84M
Gross Profit
$44M
$35M
$59M
$51M
$43M
$41M
$55M
$35M
$49M
$42M
$48M
$47M
$35M
$41M
$49M
$59M
R&D Expense
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$12M
$18M
$19M
$15M
$15M
$14M
$14M
$17M
$18M
$20M
$17M
$18M
$26M
$24M
$21M
$19M
Operating Expenses
$49M
$52M
$61M
$63M
$57M
$56M
$63M
$82M
$63M
$65M
$65M
$80M
$76M
$65M
$62M
$58M
Operating Income
$-4M
$-17M
$-2M
$-12M
$-14M
$-14M
$-8M
$-47M
$-15M
$-23M
$-16M
$-33M
$-40M
$-25M
$-13M
$900.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$594.0K
$352.0K
$202.0K
·
$717.0K
Other Non-op
$1M
$-14M
$-982.0K
$431.0K
$-3M
$-5M
$-930.0K
$8M
$15M
$-27M
$-2M
$-4M
$-315.0K
$-1M
$160M
$337.0K
Pretax Income
$-3M
$-31M
$-3M
$-12M
$-17M
$-19M
$-9M
$-39M
$45.0K
$-50M
$-19M
$-36M
$-41M
$-26M
$147M
$2M
Income Tax
$32.0K
$47.0K
$59.0K
$53.0K
$54.0K
$41.0K
$-113.0K
$63.0K
$54.0K
$59.0K
$-154.0K
$18.0K
$72.0K
$-154.0K
$220M
$-720.0K
Net Income
$-3M
$-31M
$-3M
$-12M
$-17M
$-19M
$-8M
$-39M
$27.0K
$-50M
$-18M
$-36M
$-40M
$-26M
$-73M
$2M
EPS (Basic)
$-0.74
$-0.28
$0.03
$0.11
$-4.01
$-0.18
$0.08
$0.36
$0.00
$0.47
$2.16
$-0.34
$-0.39
$-0.26
$-0.85
$0.02
EPS (Diluted)
$-0.74
$-0.28
$0.03
$0.11
$-4.01
$-0.18
$0.08
$0.36
$0.00
$0.47
$2.16
$-0.34
$-0.39
$-0.26
$-0.85
$0.02
Shares (Basic)
4,353,000
108,386,000
·
108,245,000
4,329,000
107,596,000
·
107,508,000
107,489,000
106,022,000
·
105,326,000
105,079,000
98,404,000
·
85,666,000
Shares (Diluted)
4,360,000
108,386,000
·
108,409,000
4,329,000
107,596,000
·
107,508,000
107,779,000
106,022,000
·
105,326,000
105,079,000
98,852,000
·
86,115,000
EBITDA
$-4M
$-12M
·
$-12M
$-14M
$-9M
·
$-47M
$-15M
$-17M
·
$-33M
$-37M
$-15M
·
$1M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$23M
$25M
$24M
$32M
$34M
$22M
$29M
$23M
$23M
$34M
·
·
$27M
$55M
·
$59M
Receivables
$26M
$21M
$41M
$25M
$21M
$24M
$33M
$30M
$32M
$28M
·
$33M
$23M
$14M
·
$30M
Inventory
$55M
$58M
$60M
$66M
$61M
$60M
$57M
$60M
$70M
$72M
·
$72M
$78M
$88M
·
$91M
Prepaid Expense
$4M
$6M
$5M
$7M
$4M
$6M
$6M
$9M
$5M
$8M
·
$9M
$6M
$8M
·
$9M
Other Current Assets
$5M
$6M
$6M
$6M
$6M
$2M
$1M
$1M
$886.0K
$1M
·
$2M
$4M
$5M
·
$5M
Current Assets
$114M
$116M
$137M
$136M
$126M
$113M
$126M
$123M
$131M
$144M
·
$142M
$138M
$169M
·
$195M
PP&E (Net)
$74M
$76M
$78M
$79M
$87M
$90M
$94M
$100M
$119M
$122M
·
$130M
$131M
$134M
·
$137M
PP&E (Gross)
$182M
$181M
$179M
$177M
$177M
$176M
$176M
$178M
$182M
$180M
·
$179M
$176M
$174M
·
$169M
Accum. Depreciation
$108M
$105M
$101M
$98M
$89M
$85M
$82M
$78M
$63M
$58M
·
$50M
$45M
$40M
·
$31M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
$5M
$5M
·
$6M
Intangibles
$6M
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$19M
$21M
·
$23M
$24M
$24M
·
$24M
Other Non-current Assets
$6M
$7M
$8M
$9M
$10M
$4M
$3M
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$2M
Total Assets
$264M
$272M
$296M
$302M
$304M
$294M
$308M
$309M
$362M
$382M
·
$398M
$401M
$437M
·
$687M
Accounts Payable
$41M
$42M
$40M
$36M
$26M
$32M
$41M
$30M
$37M
$40M
·
$46M
$49M
$47M
·
$53M
Accrued Liabilities
$2M
$2M
$2M
$3M
$3M
$2M
$3M
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
·
·
Current Liabilities
$220M
$93M
$102M
$97M
$84M
$84M
$101M
$94M
$92M
$96M
·
$102M
$92M
$90M
·
$109M
Capital Leases
$71M
$75M
$76M
$81M
$85M
$88M
$87M
$86M
$102M
$106M
·
$114M
$114M
$115M
·
$114M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
·
$26M
$18M
$18M
·
$17M
Total Liabilities
$328M
$332M
$326M
$329M
$319M
$292M
$288M
$281M
$296M
$316M
·
$265M
$223M
$223M
·
$438M
Long-term Debt
·
·
$127M
·
·
·
·
$51M
·
·
·
$24M
·
·
·
$36M
Total Debt
·
·
·
$103M
$95M
$73M
·
·
·
$42M
·
$25M
·
·
·
$39M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
$11.0K
$11.0K
·
$9.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$589M
$588M
·
$529M
Retained Earnings
$-659M
$-656M
$-625M
$-622M
$-610M
$-593M
$-574M
$-565M
$-526M
$-526M
·
$-458M
$-412M
$-375M
·
$-281M
Stockholders' Equity
$-64M
$-60M
$-30M
$-27M
$-16M
$1M
$20M
$28M
$66M
$66M
·
$132M
$177M
$213M
·
$248M
Liabilities + Equity
$264M
$272M
$296M
$302M
$304M
$294M
$308M
$309M
$362M
$382M
·
$398M
$401M
$437M
·
$687M
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$10M
$5M
$5M
$8M
$15M
$6M
$6M
$6M
$6M
$6M
$7M
$5M
$5M
Stock-based Comp
$-377.0K
$156.0K
$464.0K
$420.0K
$477.0K
$368.0K
$707.0K
$791.0K
$825.0K
$492.0K
$1M
$939.0K
$2M
$1M
$754.0K
$795.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
$9M
$-14M
$220M
$-21M
Other Non-cash
·
$29M
·
·
·
$-9M
·
·
·
$27M
·
·
·
$16M
·
·
Operating Cash Flow
$647.0K
$3M
$-6M
$-968.0K
$-4M
$-23M
$7M
$1M
$-9M
$-17M
$1M
$-18M
$-25M
$-14M
$2M
$22M
CapEx
$2M
$2M
$2M
$854.0K
$3M
$2M
$1M
$1M
$2M
$3M
$6M
$3M
$2M
$3M
$4M
$7M
Investing Cash Flow
$-2M
$-2M
$-2M
$-922.0K
$-3M
$-2M
$-1M
$-1M
$-2M
$-3M
$-6M
$-4M
$-3M
$-3M
$-4M
$-4M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
·
$0
Financing Cash Flow
$0
$-346.0K
$0
$0
$20M
$18M
$0
$0
$0
$28M
$5M
$22M
$-306.0K
$29M
$-15M
$0
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-28M
$13M
·
$18M
Taxes Paid
$172.0K
$19.0K
$2.0K
$8.0K
$137.0K
$28.0K
$12.0K
$12.0K
$339.0K
$46.0K
$44.0K
$60.0K
$238.0K
$-43.0K
$522.0K
$-438.0K
Free Cash Flow
·
$1M
·
·
·
$-25M
·
·
·
$-20M
·
·
·
$-16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-24M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
45.2%
36.8%
·
42.8%
35.9%
39.4%
·
29.7%
40.7%
34.8%
·
33.8%
31.8%
39.5%
·
41.5%
Operating Margin
-4.3%
-17.6%
·
-10.2%
-13.6%
-13.9%
·
-39.5%
-12.1%
-19.3%
·
-23.3%
-30.8%
-20.1%
·
0.92%
Net Margin
-3.3%
-31.9%
·
-9.9%
-16.5%
-18.4%
·
-33.1%
0.02%
-41.8%
·
-25.7%
-31.0%
-21.3%
·
1.6%
Pretax Margin
-3.3%
-31.9%
·
-9.8%
-16.5%
-18.4%
·
-33.1%
0.04%
-41.8%
·
·
·
·
·
1.1%
EBITDA Margin
-4.3%
-13.0%
·
-10.2%
-13.6%
-9.0%
·
-39.5%
-12.1%
-14.0%
·
-23.3%
-30.8%
-13.8%
·
0.92%
ROA
-1.1%
-10.8%
·
-3.8%
-5.2%
-5.7%
·
-11.1%
0.01%
-12.3%
·
-6.6%
-7.3%
-4.3%
·
0.35%
ROE
8.1%
103.9%
·
-2280.2%
-68.3%
-57.2%
·
-48.9%
0.02%
-36.1%
·
-18.9%
-19.0%
-10.6%
·
1.1%
ROIC
6.7%
28.1%
·
-16.0%
-18.1%
-19.6%
·
-167.7%
4.4%
-21.6%
·
·
·
·
·
0.63%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
1.2
·
1.4
1.5
1.4
·
1.3
1.4
1.5
·
1.4
1.5
1.9
·
1.8
Quick Ratio
0.2
0.5
·
0.6
0.7
0.6
·
0.6
0.6
0.6
·
0.3
0.5
0.8
·
0.8
Debt / Equity
·
·
·
-3.8
-6.0
54.3
·
·
·
0.6
·
0.2
·
·
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.6
·
0.2
·
·
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.2
·
-54.9
-105.9
-108.9
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.2
Inventory Turnover
0.9
1.0
·
1.1
1.0
1.0
·
1.3
1.0
1.0
·
1.1
1.0
0.7
·
1.0
Receivables Turnover
4.2
4.2
·
4.3
4.0
4.0
·
3.8
4.4
5.7
·
4.5
4.4
5.0
·
5.0
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$22.54
$0.88
·
$1.10
$0.97
$0.97
·
$1.10
$1.12
$1.13
·
$1.33
$1150.30
$1106.42
·
$1.66
Cash Flow / Share
·
$0.03
·
·
·
$-0.21
·
·
·
$-0.16
·
·
·
$-136.60
·
·
EPS (TTM)
$-0.88
$-4.15
·
$-4.00
$-3.75
$0.26
·
$2.99
$2.29
$1.90
·
$-1.84
$-1.48
$-1.19
·
$-0.68
Valuation (TTM)5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$453M
$460M
·
$457M
$457M
$472M
·
$505M
$526M
$524M
·
$508M
$511M
$537M
·
$615M
Net Income TTM
$-49M
$-63M
·
$-57M
$-84M
$-67M
·
$-108M
$-105M
$-145M
·
$-175M
$-137M
$-105M
·
$-42M
P/E
-0.4
-0.2
·
-0.2
-0.2
2.9
·
0.3
0.5
0.9
·
-0.9
-1.9
-2.2
·
-6.0
Earnings Yield
-246.5%
-627.8%
·
-428.3%
-514.4%
34.3%
·
302.3%
220.2%
109.2%
·
-107.6%
-53.2%
-45.1%
·
-16.8%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.43%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$469M
$488M
$511M
$573M
$725M
Gross Margin %
40.2%
37.1%
33.7%
·
·
Operating Margin %
-9.2%
-18.9%
-22.3%
·
·
Net Income
$-51M
$-98M
$-121M
$-92M
$3M
Diluted EPS
$0.48
$0.91
$1.17
$-1.13
$-0.31
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
2.7
0.2
·
·
Current Ratio
1.3
1.3
1.3
·
·
Quick Ratio
0.6
0.6
0.3
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-42M
$-25M
$-69M
·
·
Institutional owners (13F)
57 filers
· $21.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders57
Value held$21.7M
New positions4
Exited positions11
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
4 (-3 vs prior Q)
11 (+2 vs prior Q)
13 (0 vs prior Q)
15 (-5 vs prior Q)
-1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
32 insiders
· 18 officers · 12 directors