Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate25.0%
Avg Surprise-592.5%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Sep 11, 2026
$-0.42
$-0.02
-1958.8%
March 31, 2027
Jun 11, 2026
$0.10
$-0.04
345.1%
Sept. 30, 2026
$-0.42
$-0.02
-1958.8%
June 30, 2026
$0.10
$-0.04
345.1%
March 31, 2026
$0.05
$0.07
-30.0%
Dec. 31, 2025
$-1.99
$-0.15
-1245.5%
Sept. 30, 2025
$-0.31
$-0.12
-153.3%
June 30, 2025
$-0.29
$-0.16
-83.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$278M
$85M
$94M
$583M
$594M
$540M
$611M
$684M
$621M
$577M
Cost of Revenue
$205M
·
·
$461M
$489M
$427M
$497M
·
$486M
$451M
Gross Profit
$73M
$19M
$19M
$93M
$102M
$113M
$114M
$147M
$135M
$126M
SG&A Expense
$72M
$22M
$23M
$96M
$84M
$80M
$89M
$92M
$87M
$83M
Operating Income
$-16M
$-4M
$-5M
$-6M
$15M
$-14M
$23M
$53M
$45M
$40M
Other Non-op
$196.0K
$126.0K
$627.0K
$416.0K
$373.0K
$336.0K
$458.0K
$369.0K
$2M
$349.0K
Pretax Income
$-17M
·
·
$-6M
$15M
$-15M
$22M
$52M
$46M
$39M
Income Tax
$-4M
$-764.0K
$-816.0K
$-2M
$3M
$-4M
$5M
$12M
$18M
$14M
Net Income
$-27M
·
$-4M
$-4M
$12M
$-10M
$17M
$40M
$28M
$25M
EPS (Basic)
$-2.54
·
$-0.39
$-0.37
$0.99
$-0.88
$1.44
$3.38
$2.42
$2.19
EPS (Diluted)
$-2.54
·
$-0.39
$-0.37
$0.97
$-0.88
$1.44
$3.38
$2.42
$2.18
Shares (Basic)
10,606,000
·
10,496,000
11,593,000
11,852,000
11,822,000
11,784,000
11,759,000
11,633,000
11,531,000
Shares (Diluted)
10,606,000
·
10,496,000
11,593,000
11,970,000
11,822,000
11,838,000
11,783,000
11,663,000
11,563,000
EBITDA
$-9M
$-4M
·
$3M
$23M
$-8M
$30M
$60M
$52M
$47M
Balance Sheet25
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$1M
·
·
$19M
$69M
$66M
$36M
$11M
$31M
$40M
Receivables
$38M
·
·
$62M
$74M
$83M
$88M
$113M
$93M
$93M
Inventory
$49M
·
·
$97M
$75M
$70M
$93M
$105M
$84M
$75M
Prepaid Expense
$5M
·
·
$6M
$5M
$4M
$5M
$6M
$5M
$4M
Current Assets
$93M
·
·
$187M
$228M
$224M
$222M
$235M
$213M
$212M
PP&E (Net)
$25M
·
·
$27M
$28M
$27M
$30M
$29M
$29M
$26M
PP&E (Gross)
$66M
·
·
$78M
$76M
$69M
$73M
$65M
$63M
$55M
Accum. Depreciation
$46M
·
·
$53M
$49M
$44M
$44M
$40M
$35M
$31M
Goodwill
$575.0K
·
·
$15M
$490.0K
$490.0K
$40M
$40M
$40M
$23M
Intangibles
$13M
·
·
$32M
$24M
$26M
$33M
$36M
$38M
$26M
Other Non-current Assets
$16M
·
·
$10M
$4M
$893.0K
$1M
$1M
$2M
$2M
Total Assets
$226M
·
·
$382M
$375M
$352M
$394M
$370M
$350M
$319M
Accounts Payable
$11M
·
·
$16M
$31M
$32M
$25M
$41M
$33M
$37M
Current Liabilities
$28M
·
·
$50M
$57M
$54M
$50M
$64M
$60M
$64M
Capital Leases
$19M
·
·
$64M
$47M
$29M
$34M
$0
·
·
Other Non-current Liabilities
$0
·
·
$843.0K
$0
·
$0
$984.0K
$886.0K
$589.0K
Total Liabilities
$57M
·
·
$146M
$113M
$95M
$120M
$107M
$121M
$121M
Long-term Debt
·
·
·
$24M
$0
$0
$30M
$36M
$53M
$48M
Total Debt
$3M
·
·
$1M
·
$0
$30M
$35M
$53M
$48M
Common Stock
$51M
·
·
$51M
$53M
$53M
$52M
$50M
$49M
$40M
Retained Earnings
$118M
·
·
$184M
$208M
$205M
$223M
$213M
$180M
$158M
AOCI
$278.0K
·
·
$865.0K
$-51.0K
$-808.0K
$-713.0K
$247.0K
$368.0K
$486.0K
Stockholders' Equity
$169M
$199M
$220M
$236M
$261M
$258M
$274M
$263M
$229M
$198M
Liabilities + Equity
$226M
·
·
$382M
$375M
$352M
$394M
$370M
$350M
$319M
Shares Outstanding
10,764,000
10,712,000
10,679,000
11,197,000
11,922,000
11,888,000
11,838,000
11,785,000
11,762,000
11,563,000
Cash Flow17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$7M
·
·
$9M
$8M
$7M
$7M
$7M
$7M
$8M
Stock-based Comp
$887.0K
·
·
$1M
$-28.0K
$2M
$1M
$1M
$1M
$1M
Deferred Tax
$-4M
·
·
$-3M
$2M
$-11M
$2M
$-1M
$4M
$-2M
Amort. of Intangibles
$2M
$913.0K
$924.0K
$4M
$2M
$2M
$2M
$2M
$2M
$3M
Other Non-cash
$42M
·
·
$-24M
$-3M
$81M
$14M
$-38M
$-12M
$-1M
Operating Cash Flow
$18M
·
·
$-22M
$19M
$68M
$41M
$10M
$28M
$31M
CapEx
$3M
·
·
$4M
$7M
$1M
$5M
$5M
$3M
$2M
Investing Cash Flow
·
·
·
$-30M
$-7M
$-476.0K
$-4M
$-5M
$-36M
$-88M
Debt Issued
·
·
·
$25M
$0
$0
$0
$0
$12M
$60M
Net Debt Issued
$-123M
·
·
$24M
$0
$-30M
$-5M
$-18M
$6M
$48M
Stock Repurchased
$0
·
·
$13M
$0
$0
·
·
·
·
Net Stock Activity
$0
·
·
$-13M
·
·
·
·
·
·
Dividends Paid
$9M
·
·
$10M
$9M
$8M
$7M
$7M
$6M
$5M
Financing Cash Flow
$-27M
·
·
$1M
$-9M
$-38M
$-13M
$-25M
$-140.0K
$43M
Net Change in Cash
·
·
·
·
·
·
·
$-19M
$-9M
$-14M
Taxes Paid
$-445.0K
·
·
$101.0K
$6M
·
·
·
·
·
Free Cash Flow
$15M
·
·
$-26M
$13M
$67M
$36M
$4M
$25M
$29M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
26.4%
22.3%
·
16.0%
17.1%
20.9%
18.7%
21.5%
21.7%
21.9%
Operating Margin
-5.9%
-4.2%
·
-1.0%
2.5%
-2.7%
3.7%
7.7%
7.3%
6.8%
Net Margin
-9.7%
·
·
-0.74%
2.0%
-1.9%
2.8%
5.8%
4.5%
4.4%
Pretax Margin
-6.1%
·
·
-1.1%
2.5%
-2.7%
3.6%
7.5%
7.4%
6.8%
EBITDA Margin
-3.4%
-4.2%
·
0.48%
3.8%
-1.4%
4.9%
8.8%
8.4%
8.2%
ROA
-22.4%
·
·
-1.1%
3.2%
-2.8%
4.3%
11.1%
8.5%
10.1%
ROE
-14.9%
·
·
-1.7%
4.4%
-4.1%
6.3%
15.5%
13.2%
14.3%
ROIC
-7.2%
·
·
-1.8%
4.4%
-4.0%
5.8%
13.6%
9.9%
10.3%
Liquidity & Solvency4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
3.4
·
·
3.7
4.0
4.1
4.4
3.6
3.6
3.3
Quick Ratio
1.4
·
·
1.6
2.5
2.8
2.5
1.9
2.1
2.1
Debt / Equity
0.0
·
·
0.0
·
0.0
0.1
0.1
0.2
0.2
LT Debt / Equity
0.0
·
·
·
·
0.0
0.1
0.1
0.2
0.2
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
2.3
·
·
1.5
1.6
1.4
1.6
1.9
1.9
2.3
Inventory Turnover
3.6
·
·
5.4
6.8
·
·
·
6.1
7.6
Receivables Turnover
6.7
·
·
8.6
7.6
6.3
6.1
6.7
6.7
9.6
Per Share7
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$15.72
·
·
$21.08
$21.90
$21.66
$23.16
$22.33
$19.51
$17.12
Revenue / Share
$26.22
·
·
$50.30
$49.59
$45.68
$51.60
$58.01
$53.21
$49.92
Cash Flow / Share
$1.73
·
·
$-1.87
$1.60
$5.77
$3.50
$0.82
$2.38
$2.70
Cash / Share
$0.10
·
·
$1.70
$5.82
$5.54
$3.04
$0.97
$2.63
$3.44
Dividend / Share
$0.81
·
·
$0.82
$0.74
$0.66
$0.61
$0.57
$0.50
$0.42
Dividend Paid / Share
$0.81
·
·
$0.82
$0.74
$0.66
$0.61
$0.57
$0.50
$0.42
EPS (TTM)
$-2.54
$-1.26
$-0.39
$-0.37
$0.97
$-0.88
$1.44
$3.38
$2.42
$2.18
Growth Rates4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-12.4%
·
·
-1.8%
9.9%
·
·
·
·
·
Revenue CAGR 3Y
-21.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-12.4%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$278M
$85M
$94M
$583M
$594M
$540M
$611M
$684M
$621M
$577M
Net Income TTM
$-27M
$-13M
$-4M
$-4M
$12M
$-10M
$17M
$40M
$28M
$25M
Market Cap
$143M
·
·
$230M
$251M
$358M
$292M
$344M
$465M
$393M
Enterprise Value
$145M
·
·
$212M
·
$292M
$286M
$368M
$488M
$400M
P/E
-5.2
-7.6
-44.5
-55.5
21.7
-34.2
17.1
8.6
16.3
15.6
P/S
0.5
·
·
0.4
0.4
0.7
0.5
0.5
0.7
0.7
P/B
0.8
·
·
1.0
1.0
1.4
1.1
1.3
2.0
2.0
P / Tangible Book
0.9
·
·
1.2
1.1
1.6
·
·
·
·
P / Cash Flow
7.8
·
·
-10.6
13.1
5.2
7.0
35.6
16.8
12.6
P / FCF
9.4
·
·
-8.9
20.0
5.3
8.0
77.4
18.9
13.6
EV / EBITDA
-15.4
·
·
76.2
·
-38.5
9.6
6.1
9.4
8.5
EV / FCF
9.6
·
·
-8.2
·
4.4
7.9
82.8
19.8
13.9
EV / Revenue
0.5
·
·
0.4
·
0.5
0.5
0.5
0.8
0.7
Dividend Yield
6.1%
·
·
4.2%
3.5%
2.2%
2.5%
1.9%
1.2%
1.2%
Earnings Yield
-19.1%
-13.2%
-2.2%
-1.8%
4.6%
-2.9%
5.8%
11.6%
6.1%
6.4%
Payout Ratio
-32.5%
·
·
-222.7%
75.3%
-75.2%
42.2%
16.8%
20.6%
19.2%
Annual Payout
$9M
·
·
$10M
$9M
$8M
$7M
$7M
$6M
$5M
Income Statement14
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$-522.0K
$69M
$67M
$82M
$71M
$46M
$83M
$95M
$94M
$8M
$117M
$98M
$122M
$131M
$152M
Cost of Revenue
$43M
$49M
$46M
$52M
$53M
$29M
$62M
$74M
$74M
$-814.0K
$83M
$74M
$94M
$102M
$120M
Gross Profit
$20M
$21M
$21M
$17M
$18M
$18M
$20M
$21M
$19M
$9M
$34M
$23M
$28M
$772.0K
$32M
SG&A Expense
$18M
$18M
$19M
$17M
$18M
$13M
$24M
$23M
$23M
$5M
$24M
$21M
$25M
$24M
$25M
Operating Income
$1M
$2M
$954.0K
$-510.0K
$-498.0K
$4M
$-5M
$-3M
$-5M
$4M
$9M
$1M
$2M
$-24M
$6M
Other Non-op
$376.0K
$-70.0K
$-284.0K
$22.0K
$98.0K
$-14.0K
$612.0K
$1M
$627.0K
$-214.0K
$659.0K
$357.0K
$56.0K
$-9.0K
$191.0K
Pretax Income
$2M
$1M
$539.0K
$-659.0K
$-778.0K
$4M
$-5M
$-2M
$-5M
$4M
$9M
$976.0K
$2M
$-24M
$6M
Income Tax
$338.0K
$326.0K
$-330.0K
$-114.0K
$-164.0K
$59.0K
$-1M
$85.0K
$-816.0K
$736.0K
$2M
$191.0K
$402.0K
$-6M
$1M
Net Income
$2M
$1M
$536.0K
$-3M
$-3M
$-2M
$-4M
$-2M
$-4M
$592.0K
$7M
$785.0K
$1M
$-18M
$5M
EPS (Basic)
$0.16
$0.10
$0.05
$-0.31
$-0.29
$-0.22
$-0.39
$-0.19
$-0.39
$0.05
$0.66
$0.07
$0.13
$-1.53
$0.42
EPS (Diluted)
$0.15
$0.10
$0.05
$-0.31
$-0.29
$-0.22
$-0.39
$-0.19
$-0.39
$0.06
$0.65
$0.07
$0.13
$-1.51
$0.42
Shares (Basic)
10,644,000
10,644,000
·
10,612,000
10,563,000
·
10,541,000
10,521,000
10,496,000
·
10,536,000
10,732,000
10,976,000
·
11,465,000
Shares (Diluted)
10,760,000
10,778,000
·
10,612,000
10,563,000
·
10,541,000
10,521,000
10,496,000
·
10,676,000
10,828,000
11,077,000
·
11,525,000
EBITDA
$1M
$3M
·
$-4M
·
·
$-5M
$-814.0K
·
·
$11M
$3M
$4M
·
$9M
Balance Sheet25
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$19M
$11M
$1M
$821.0K
$18M
$6M
$20M
$42M
$41M
·
$40M
$50M
$31M
·
$7M
Receivables
$26M
$31M
$38M
$41M
$40M
$45M
$52M
$44M
$50M
·
$59M
$39M
$55M
·
$76M
Inventory
$43M
$45M
$49M
$59M
$64M
$66M
$66M
$57M
$57M
·
$65M
$63M
$73M
·
$134M
Prepaid Expense
$6M
$5M
$5M
$7M
$6M
$5M
$9M
$9M
$7M
·
$6M
$7M
$8M
·
$8M
Current Assets
$94M
$92M
$93M
$108M
$128M
$141M
$151M
$154M
$157M
·
$173M
$163M
$169M
·
$226M
PP&E (Net)
$22M
$22M
$25M
$28M
$28M
$27M
$29M
$28M
$29M
·
$29M
$28M
$29M
·
$28M
PP&E (Gross)
$66M
$66M
$66M
$77M
$76M
$72M
$77M
$76M
$76M
·
$74M
$80M
$82M
·
$78M
Accum. Depreciation
$47M
$47M
$46M
$53M
$52M
$48M
$50M
$49M
$49M
·
$47M
$53M
$55M
·
$52M
Goodwill
$575.0K
$575.0K
$575.0K
$15M
$15M
$15M
$15M
$15M
$15M
·
$15M
$15M
$15M
·
$15M
Intangibles
$12M
$12M
$13M
$20M
$21M
$18M
$24M
$27M
$28M
·
$30M
$30M
$31M
·
$33M
Other Non-current Assets
$18M
$18M
$16M
$16M
$16M
$17M
$17M
$17M
$16M
·
$13M
$12M
$11M
·
$8M
Total Assets
$224M
$223M
$226M
$278M
$300M
$314M
$327M
$332M
$336M
·
$354M
$350M
$364M
·
$400M
Accounts Payable
$12M
$12M
$11M
$14M
$12M
$16M
$23M
$20M
$19M
·
$23M
$14M
$16M
·
$30M
Current Liabilities
$31M
$30M
$28M
$36M
$33M
$40M
$48M
$66M
$63M
·
$47M
$39M
$40M
·
$60M
Capital Leases
$19M
$18M
$19M
$37M
$39M
$35M
$43M
$44M
$45M
·
$50M
$54M
$62M
·
$48M
Other Non-current Liabilities
·
·
$0
·
·
$6M
$0
·
$900.0K
·
$877.0K
$866.0K
$855.0K
·
$957.0K
Total Liabilities
$56M
$54M
$57M
$85M
$101M
$110M
$118M
$117M
$116M
·
$127M
$124M
$133M
·
$141M
Long-term Debt
·
·
·
·
·
·
$22M
·
·
·
$23M
$24M
$24M
·
$25M
Total Debt
·
·
·
·
·
·
$22M
$22M
·
·
$23M
$24M
$24M
·
$25M
Common Stock
$51M
$51M
$51M
$51M
$51M
$50M
$50M
$50M
$50M
·
$50M
$50M
$50M
·
$52M
Retained Earnings
$117M
$117M
$118M
$142M
$148M
$153M
$158M
$165M
$169M
·
$178M
$175M
$180M
·
$208M
AOCI
$248.0K
$263.0K
$278.0K
$505.0K
$539.0K
$573.0K
$599.0K
$644.0K
$689.0K
·
$706.0K
$759.0K
$812.0K
·
$-4.0K
Stockholders' Equity
$169M
$169M
$169M
$193M
$199M
$204M
$209M
$215M
$220M
$226M
$228M
$226M
$231M
$236M
$260M
Liabilities + Equity
$224M
$223M
$226M
$278M
$300M
$314M
$327M
$332M
$336M
·
$354M
$350M
$364M
·
$400M
Shares Outstanding
10,727,000
10,770,000
10,764,000
10,750,000
10,712,000
10,703,000
10,710,000
10,714,000
10,679,000
10,672,000
10,672,000
10,819,000
11,029,000
11,197,000
11,421,000
Cash Flow15
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$2M
$2M
$2M
$2M
$2M
$820.0K
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
·
$155.0K
$385.0K
·
$357.0K
$448.0K
$77.0K
$220.0K
$205.0K
$21.0K
$642.0K
$672.0K
$371.0K
$-79.0K
$450.0K
Amort. of Intangibles
$544.0K
$545.0K
$551.0K
$625.0K
$667.0K
$228.0K
$687.0K
$924.0K
$924.0K
$85.0K
$924.0K
$924.0K
$883.0K
$878.0K
$878.0K
Other Non-cash
·
$11M
·
·
·
·
·
·
·
·
·
·
$18M
·
·
Operating Cash Flow
·
$14M
$-5M
·
$19M
$-10M
$-17M
$4M
$1M
$18M
$-3M
$29M
$22M
$19M
$7M
CapEx
·
$403.0K
$649.0K
·
$727.0K
$697.0K
$956.0K
$578.0K
$843.0K
$-480.0K
$2M
$807.0K
$3M
$730.0K
$2M
Investing Cash Flow
·
·
·
·
$-967.0K
·
$-1M
$151.0K
$-959.0K
·
$-2M
$-3M
$-3M
$-120.0K
$-2M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
$0
Net Debt Issued
·
$-7M
·
·
·
·
·
·
·
·
·
·
$-350.0K
·
·
Stock Repurchased
·
$96.0K
·
·
$0
$0
$0
·
·
$0
$3M
$4M
$4M
$4M
$8M
Net Stock Activity
·
$-96.0K
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
Dividends Paid
·
$1M
$1M
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
·
$-5M
$-2M
·
$-2M
$-3M
$-3M
$-3M
$-3M
$-3M
$-6M
$-7M
$-7M
$-7M
$-11M
Taxes Paid
·
$0
$-2.0K
·
$-475.0K
$-2M
$147.0K
$80.0K
$15.0K
$97.0K
$-14.0K
$-44.0K
$-16.0K
$100.0K
$-13.0K
Free Cash Flow
·
$14M
·
·
·
·
·
·
·
·
·
·
$19M
·
·
Profitability8
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
-3850.4%
29.6%
·
20.5%
·
·
23.0%
22.0%
·
·
28.8%
23.9%
22.9%
·
21.1%
Operating Margin
-245.8%
2.3%
·
-5.4%
·
·
-7.0%
-3.3%
·
·
7.5%
1.3%
1.6%
·
4.2%
Net Margin
-319.9%
1.5%
·
-4.0%
·
·
-4.0%
-2.1%
·
·
6.0%
0.80%
1.2%
·
3.2%
Pretax Margin
-295.6%
2.0%
·
-5.5%
·
·
-6.7%
-2.0%
·
·
7.8%
1.0%
1.5%
·
4.1%
EBITDA Margin
-245.8%
4.9%
·
-5.4%
·
·
-4.7%
-0.86%
·
·
9.4%
3.6%
3.4%
·
5.7%
ROA
·
·
·
·
·
·
-1.2%
-0.57%
·
·
1.9%
0.21%
0.39%
·
1.3%
ROE
·
·
·
·
·
·
-1.9%
-0.88%
·
·
2.9%
0.32%
0.59%
·
1.8%
ROIC
·
·
·
·
·
·
-1.9%
-1.4%
·
·
2.7%
0.41%
0.61%
·
1.8%
Liquidity & Solvency4
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
·
·
3.2
2.3
·
·
3.7
4.1
4.3
·
3.8
Quick Ratio
·
·
·
·
·
·
1.5
1.3
·
·
2.1
2.3
2.2
·
1.4
Debt / Equity
·
·
·
·
·
·
0.1
0.1
·
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
·
·
·
0.1
·
·
·
0.1
0.1
0.1
·
0.1
Efficiency3
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
·
·
0.3
0.3
·
·
0.3
0.3
0.3
·
0.4
Inventory Turnover
·
·
·
·
·
·
1.2
1.2
·
·
0.8
0.8
1.0
·
1.1
Receivables Turnover
·
·
·
·
·
·
1.9
2.3
·
·
1.7
1.6
1.8
·
2.0
Per Share7
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
·
·
·
·
·
·
$19.49
$20.10
·
·
$21.34
$20.86
$20.95
·
$22.73
Revenue / Share
$-0.05
$6.44
·
$7.74
·
·
$9.90
$9.04
·
·
$10.94
$9.03
$11.00
·
$13.15
Cash Flow / Share
·
$1.34
·
·
·
·
·
·
·
·
·
·
$2.02
·
·
Cash / Share
·
·
·
·
·
·
$1.91
$3.92
·
·
$3.73
$4.62
$2.81
·
$0.57
Dividend / Share
$0.12
$0.12
$0.12
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.22
$0.22
$0.22
$0.22
$0.20
Dividend Paid / Share
$0.12
$0.12
$0.12
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.22
$0.22
$0.22
$0.22
$0.20
EPS (TTM)
$-1.69
$-2.15
·
$-1.21
$-1.09
·
$-0.91
$0.13
$-0.39
·
$-0.66
$-0.89
$0.13
·
$0.81
Valuation (TTM)14
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$207M
$289M
·
$282M
$85M
·
$280M
$314M
$94M
·
$468M
$502M
$558M
·
$587M
Net Income TTM
$-18M
$-23M
·
$-13M
$-11M
·
$-10M
$2M
$-4M
·
$-9M
$-11M
$1M
·
$10M
Market Cap
·
·
·
·
·
·
$169M
$168M
·
·
$175M
$218M
$174M
·
$168M
Enterprise Value
·
·
·
·
·
·
$171M
$148M
·
·
$158M
$192M
$167M
·
$186M
P/E
-8.3
-5.6
·
-7.5
-8.8
·
-17.4
120.6
-44.5
·
-24.8
-22.7
121.6
·
18.1
P/S
·
0.5
·
0.3
·
·
0.6
0.5
2.0
·
0.4
0.4
0.3
·
0.3
P/B
·
·
·
·
·
·
0.8
0.8
·
·
0.8
1.0
0.8
·
0.6
P / Tangible Book
·
·
·
·
·
·
1.0
1.0
·
·
1.0
1.2
0.9
·
0.8
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
7.8
·
·
EV / Revenue
·
0.4
·
0.4
·
·
0.6
0.5
1.8
·
0.3
0.4
0.3
·
0.3
Dividend Yield
·
·
·
10.1%
·
·
5.8%
5.8%
5.2%
·
5.6%
4.4%
·
·
·
Earnings Yield
-12.1%
-17.7%
·
-13.3%
-11.4%
·
-5.8%
0.83%
-2.2%
·
-4.0%
-4.4%
0.82%
·
5.5%
Payout Ratio
·
118.2%
·
·
·
·
·
·
·
·
·
·
168.6%
·
·
Annual Payout
·
·
·
$10M
$10M
·
$10M
$10M
$10M
·
$10M
$10M
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-02-01
2025-05-04
2025-03-31
2025-02-02
2024-04-28
Revenue
$278M
$85M
·
$317M
$94M
Gross Margin %
26.4%
22.3%
·
22.3%
·
Operating Margin %
-5.9%
-4.2%
·
-4.5%
·
Net Income
$-27M
·
·
$-13M
$-4M
Diluted EPS
$-2.54
·
·
$-1.19
$-0.39
Metric
2026-02-01
2025-05-04
2025-03-31
2025-02-02
2024-04-28
Debt / Equity
0.0
·
·
0.1
·
Current Ratio
3.4
·
·
3.5
·
Quick Ratio
1.4
·
·
1.6
·
Metric
2026-02-01
2025-05-04
2025-03-31
2025-02-02
2024-04-28
Free Cash Flow
$15M
·
·
$-26M
·
Institutional owners (13F)
89 filers
· $146.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders89
Value held$146.0M
New positions17
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
17 (-2 vs prior Q)
9 (+2 vs prior Q)
19 (+1 vs prior Q)
27 (+5 vs prior Q)
+266K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
35 insiders
· 11 officers · 14 directors