Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-82.4%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$-0.68
$-0.27
-151.0%
March 31, 2026
May 13, 2026
$-1.44
$-0.60
-138.2%
Dec. 31, 2025
$-2.06
$-0.29
-607.4%
Sept. 30, 2025
$0.26
$0.07
280.7%
June 30, 2025
$0.92
$0.11
760.6%
March 31, 2025
$-0.90
$-0.12
-638.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$647M
$377M
$281M
$259M
$213M
$12M
$7M
$8M
$269.7K
·
$101.4K
$167.0K
Cost of Revenue
·
·
·
·
·
$6M
$6M
$6M
$25.2K
·
$30.6K
$71.5K
Gross Profit
·
·
·
·
·
·
·
·
·
$6.4K
$70.8K
$95.5K
R&D Expense
·
·
·
·
·
·
·
·
$20.0K
$249.2K
$2M
$4M
SG&A Expense
$299M
$267M
$100M
$67M
$87M
$87M
$9M
$21M
$7M
$4M
$7M
$7M
Operating Expenses
$1.27B
$223M
$344M
$772M
$243M
$28M
$16M
$67M
$13M
$5M
$9M
$11M
Operating Income
$-622M
$154M
$-63M
$-513M
$-30M
$-16M
$-9M
$-59M
$-13M
$-5M
$-9M
$-10M
Interest Expense
·
·
·
·
$296.0K
·
$122.0K
$123.0K
$5M
$30.2K
$99.0K
$116.2K
Interest Income
·
$564.0K
·
·
·
$85.0K
·
·
$104.9K
$126.3K
$153.6K
·
Other Non-op
$3M
$863.0K
$260.0K
$-59.0K
$15M
$-6.0K
$874.0K
$-2M
$-5M
$2M
$8.1K
$34.0K
Pretax Income
$-663M
$110M
$-55M
$-521M
$-15M
$-14M
$-20M
$-61M
$-18M
$-3M
·
·
Income Tax
$-150.0K
$744.0K
$-5M
$-12M
$254.0K
·
$-143.0K
$-699.0K
$-2M
·
·
·
Net Income
$-663M
$109M
$-49M
$-510M
$-15M
$-14M
$-20M
$-58M
$-20M
$-4M
$-9M
$-10M
EPS (Basic)
$-1.95
$0.40
$-0.28
$-3.65
$-0.17
$-0.34
$-1.02
·
·
·
·
·
EPS (Diluted)
$-1.95
$0.34
$-0.28
$-3.65
$-0.17
$-0.33
$-1.02
·
·
·
·
·
Shares (Basic)
340,719,298
275,980,010
175,026,051
139,433,901
93,452,764
41,976,704
19,597,977
·
·
·
·
·
Shares (Diluted)
340,719,298
318,925,961
175,026,051
139,433,901
93,452,764
41,976,704
19,597,977
·
·
·
·
·
EBITDA
$-279M
$360M
$183M
$-513M
$-22M
·
·
·
·
·
$-8M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$234M
$278M
$597M
$230M
$312M
$223M
$7M
$225.0K
$42M
$6M
$2M
$4M
Short-term Investments
·
·
·
·
$11M
·
·
·
$200.2K
$8M
$14M
$21M
Receivables
$30M
$27M
$25M
$27M
$15M
·
·
·
·
$4.5K
·
·
Inventory
·
·
·
·
·
·
·
·
·
$415.8K
·
·
Prepaid Expense
$59M
$40M
$29M
$33M
$7M
$1M
$1M
$1M
$538.8K
$220.0K
$251.8K
$357.1K
Current Assets
$449M
$599M
$1.01B
$443M
$565M
$236M
$13M
$2M
$42M
$14M
$16M
$25M
PP&E (Net)
$1.53B
$1.34B
$704M
$693M
$276M
$10M
$5M
$26.0K
$4M
$5.5K
$2M
$2M
PP&E (Gross)
$2.13B
$1.79B
$1.06B
$815M
$307M
$14M
$5M
$93.0K
$5M
$116.5K
$5M
$5M
Accum. Depreciation
$605M
$446M
$359M
$122M
$30M
$4M
$100.0K
$67.0K
$468.1K
$111.0K
$3M
$3M
Goodwill
$122M
$122M
·
·
$336M
·
·
·
$1M
$387.2K
$448.0K
$448.0K
Intangibles
$30M
$34M
$16M
$21M
$14M
$336.0K
$459.0K
$507.0K
$510.0K
·
·
$1M
Other Non-current Assets
·
·
·
·
·
·
·
$707.3K
$2M
$938.0K
$2M
$2M
Total Assets
$3.94B
$3.94B
$2.05B
$1.32B
$1.52B
$280M
$30M
$14M
$52M
$17M
$21M
$29M
Accounts Payable
$23M
$18M
$23M
$18M
$20M
$718.0K
$717.0K
$4M
$410.0K
$253.8K
$701.1K
$437.5K
Accrued Liabilities
$143M
$76M
$62M
$65M
$22M
$2M
$2M
$2M
$216.9K
$306.2K
$241.9K
$325.4K
Short-term Debt
·
·
·
·
·
·
·
·
$135.6K
$139.6K
$301.2K
$312.9K
Current Liabilities
$470M
$160M
$121M
$122M
$110M
$2M
$3M
$7M
$1M
$1M
$2M
$2M
Capital Leases
$20M
$24M
$19M
$20M
$12M
·
·
·
·
·
·
·
Deferred Tax
$56M
$215M
$70M
$107M
·
·
·
$143.0K
$699.0K
·
·
·
Other Non-current Liabilities
$19.0K
$6M
$6M
$8M
$6M
·
·
·
·
·
·
·
Total Liabilities
$1.08B
$792M
$163M
$169M
$174M
$3M
$4M
$9M
$3M
$2M
$5M
$5M
Long-term Debt
$841M
$585M
$783.0K
·
·
·
·
·
·
·
·
·
Total Debt
$841M
$585M
·
·
·
·
·
·
·
·
$142.3K
·
Common Stock
$4.21B
$3.83B
$2.69B
$1.91B
$1.60B
$507M
$243M
$203M
$180M
$125M
·
·
Retained Earnings
$-1.35B
$-690M
$-800M
$-756M
$-247M
$-230M
$-217M
$-197M
$-139M
$-110M
$-106M
$-97M
AOCI
·
$222.0K
$150.0K
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.86B
$3.14B
$1.89B
$1.15B
$1.35B
$276M
$26M
$4M
$49M
$15M
$16M
$24M
Liabilities + Equity
$3.94B
$3.94B
$2.05B
$1.32B
$1.52B
$280M
$30M
$14M
$52M
$17M
$21M
$29M
Shares Outstanding
371,575,652
344,890,208
230,836,624
167,751,112
116,748,472
78,523,517
25,082,872
14,519,058
11,622,112
4,503,971
3,876,961
30,990,029
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$343M
$206M
$246M
$106M
$26M
$26M
$119.0K
$5M
$890.9K
$93.3K
$253.8K
$288.8K
Stock-based Comp
$126M
$125M
$32M
$25M
$68M
$3M
$745.0K
$5M
$3M
$545.5K
$1M
$1M
Deferred Tax
·
·
$-5M
$-13M
·
·
$-143.0K
$699.0K
$2M
·
·
·
Amort. of Intangibles
$4M
$6M
$6M
$2M
$200.0K
$167.0K
$86.0K
$62.0K
$68.0K
·
·
·
Other Non-cash
$-378M
$-696M
$-191M
·
·
·
·
·
·
·
$491.9K
·
Operating Cash Flow
$-573M
$-255M
$33M
$530.0K
$-86M
$-3M
$-15M
$-19M
$-4M
$-6M
$-7M
$-9M
CapEx
$201M
$240M
$194M
$148M
$147M
$8M
$5M
$20M
·
$35.4K
·
$30.1K
Investing Cash Flow
$76M
$-1.51B
$-415M
$-355M
$-491M
$-41M
$-3M
$-25M
$6M
$9M
·
·
Stock Issued
$213M
$977M
$778M
$305M
$685M
$265M
$25M
·
$38M
·
·
$20M
Stock Repurchased
$4M
$12M
$14M
$10M
$5M
$446.0K
·
·
·
·
·
·
Net Stock Activity
$208M
$965M
$764M
$295M
$680M
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
$10M
·
·
·
Financing Cash Flow
$455M
$1.52B
$749M
$272M
$666M
$260M
$26M
$2M
$35M
$-311.1K
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-41M
$36M
$4M
$-2M
$-2M
Taxes Paid
$960.0K
$107.0K
$680.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-774M
$-495M
$-161M
$-148M
$-233M
·
·
·
·
·
·
·
Levered FCF
·
·
·
·
$-234M
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
69.8%
·
Operating Margin
-96.1%
40.8%
-22.5%
-197.8%
-10.5%
·
·
·
·
·
-8628.9%
·
Net Margin
-102.4%
29.0%
-17.6%
-196.6%
-3.7%
·
·
·
·
·
-8637.7%
·
Pretax Margin
-102.5%
29.2%
-19.4%
-201.1%
-3.6%
·
·
·
·
·
·
·
EBITDA Margin
-43.1%
95.5%
65.4%
-197.8%
-10.5%
·
·
·
·
·
-8378.6%
·
ROA
-16.9%
3.6%
-2.9%
-36.8%
-0.64%
·
·
·
·
·
-35.3%
·
ROE
-21.6%
3.7%
-3.0%
-41.7%
-0.75%
·
·
·
·
·
-44.1%
·
ROIC
-16.8%
4.1%
-3.0%
-43.5%
-1.7%
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
3.7
8.3
3.6
5.2
·
·
·
·
·
9.2
·
Quick Ratio
0.6
1.9
5.1
2.1
3.1
·
·
·
·
·
9.0
·
Debt / Equity
0.3
0.2
·
·
·
·
·
·
·
·
0.0
·
LT Debt / Equity
0.2
0.2
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
-75.5
·
·
·
·
·
-88.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.1
0.2
0.2
0.2
·
·
·
·
·
0.0
·
Receivables Turnover
22.8
14.5
10.9
11.7
22.4
·
·
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.69
$9.12
$8.18
$6.86
$11.63
·
·
·
·
·
$0.52
·
Revenue / Share
$1.90
$1.18
$1.60
$1.86
$2.28
·
·
·
·
·
·
·
Cash Flow / Share
$-1.68
$-0.80
$0.19
$0.00
$-0.92
·
·
·
·
·
·
·
Cash / Share
$0.63
$0.81
$2.59
$1.37
$2.68
·
·
·
·
·
$0.06
·
EPS (TTM)
$-1.95
$0.34
$-0.28
$-3.65
$-0.17
$-0.33
$-1.02
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
71.9%
34.2%
8.3%
21.5%
1665.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
35.7%
20.9%
185.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
121.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$647M
$377M
$281M
$259M
$213M
$12M
$7M
$8M
$269.7K
·
$101.4K
$167.0K
Net Income TTM
$-663M
$109M
$-49M
$-510M
$-15M
$-14M
$-20M
$-58M
$-20M
$-4M
$-9M
$-10M
Market Cap
$4.71B
$3.52B
$3.57B
$569M
$2.61B
·
·
·
·
·
·
·
Enterprise Value
$5.32B
$3.83B
·
·
·
·
·
·
·
·
·
·
P/E
-6.5
30.0
-55.2
-0.9
-131.4
-51.5
-1.1
·
·
·
·
·
P/S
7.3
9.3
12.7
2.2
12.2
·
·
·
·
·
·
·
P/B
1.6
1.1
1.9
0.5
1.9
·
·
·
·
·
·
·
P / Tangible Book
1.7
1.2
1.9
0.5
2.6
4.8
·
·
·
·
·
·
P / Cash Flow
-8.2
-13.8
107.9
1073.0
-30.2
·
·
·
·
·
·
·
P / FCF
-6.1
-7.1
-22.2
-3.8
-11.2
·
·
·
·
·
·
·
EV / EBITDA
-19.0
10.6
·
·
·
·
·
·
·
·
·
·
EV / FCF
-6.9
-7.7
·
·
·
·
·
·
·
·
·
·
EV / Revenue
8.2
10.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-15.4%
3.3%
-1.8%
-107.7%
-0.76%
-1.9%
-91.1%
·
·
·
·
·
Annual Payout
·
·
·
·
·
·
·
·
$10M
·
·
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$174M
$167M
$153M
$180M
$153M
$161M
$143M
$85M
$70M
$79M
$79M
$52M
$77M
$73M
$60M
$46M
SG&A Expense
$82M
$76M
$82M
$70M
$76M
$71M
$81M
$67M
$61M
$58M
$39M
$29M
$20M
$13M
$30M
$16M
Operating Expenses
$414M
$667M
$837M
$100M
$-63M
$395M
$-46M
$206M
$187M
$-125M
$45M
$134M
$109M
$56M
$223M
$82M
Operating Income
$-239M
$-500M
$-684M
$80M
$216M
$-234M
$188M
$-122M
$-117M
$204M
$34M
$-83M
$-32M
$17M
$-162M
$-36M
Interest Income
·
·
·
$163.0K
$155.0K
$150.0K
·
$145.0K
$137.0K
$135.0K
·
·
·
·
·
·
Other Non-op
$1M
$-12.0K
$1M
$1M
$244.0K
$93.0K
$732.0K
$90.0K
$33.0K
$8.0K
$-3M
$2M
$5M
$-4M
$8M
$490.0K
Income Tax
·
·
·
·
·
·
$679.0K
$32.0K
$55.0K
$-22.0K
$-79.0K
$-157.0K
$112.0K
$-5M
$-3M
$-3M
Net Income
$-237M
$-500M
$-691M
$104M
$219M
$-296M
$136M
$-154M
$-84M
$212M
$39M
$-80M
$-27M
$19M
$-160M
$-32M
EPS (Basic)
$-0.68
$-1.44
$-2.00
$0.30
$0.65
$-0.90
$0.75
$-0.54
$-0.32
$0.51
$0.21
$-0.44
$-0.16
$0.11
$-1.04
$-0.21
EPS (Diluted)
$-0.68
$-1.44
$-1.89
$0.26
$0.58
$-0.90
$0.69
$-0.54
$-0.32
$0.51
$0.21
$-0.44
$-0.16
$0.11
$-1.04
$-0.21
Shares (Basic)
347,695,985
347,624,244
·
347,085,375
336,278,380
329,508,458
·
286,243,674
264,625,308
249,711,377
·
180,952,689
167,342,813
167,342,500
·
153,895,123
Shares (Diluted)
347,695,985
347,624,244
·
403,179,486
382,677,364
329,508,458
·
286,243,674
264,625,308
249,711,377
·
180,952,689
167,342,813
172,114,333
·
153,895,123
EBITDA
$-239M
$-500M
·
$80M
$216M
$-234M
·
$-122M
$-117M
$204M
·
$-48M
$-32M
$-57M
·
$-13M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$471M
$206M
$234M
$331M
$255M
$164M
$278M
$356M
$481M
$688M
$597M
$290M
$289M
$158M
$230M
$255M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
Receivables
$42M
$67M
$30M
$27M
$25M
$20M
$27M
$15M
$14M
$14M
·
$13M
$13M
$20M
·
$17M
Prepaid Expense
$96M
$76M
$59M
$47M
$50M
$45M
$40M
$31M
$31M
$34M
·
$36M
$20M
$22M
·
$22M
Current Assets
$726M
$463M
$449M
$529M
$516M
$450M
$599M
$717M
$744M
$785M
·
$513M
$483M
$366M
·
$477M
PP&E (Net)
$1.55B
$1.59B
$1.53B
$1.36B
$1.30B
$1.31B
$1.34B
$1.17B
$1.04B
$822M
·
$668M
$700M
$717M
·
$650M
PP&E (Gross)
$2.17B
$2.15B
$2.13B
$1.90B
$1.87B
$1.81B
$1.79B
$1.64B
$1.46B
$1.21B
·
$967M
$944M
$897M
·
$730M
Accum. Depreciation
$618M
$562M
$605M
$540M
$566M
$501M
$446M
$471M
$422M
$390M
·
$299M
$244M
$180M
·
$80M
Goodwill
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$97M
·
·
·
·
·
·
·
·
Intangibles
$28M
$29M
$30M
$31M
$32M
$33M
$34M
$11M
$13M
$14M
·
$17M
$19M
$20M
·
$13M
Total Assets
$3.26B
$3.44B
$3.94B
$4.48B
$4.29B
$3.72B
$3.94B
$2.92B
$2.72B
$2.61B
·
$1.46B
$1.36B
$1.25B
·
$1.45B
Accounts Payable
$18M
$11M
$23M
$13M
$18M
$8M
$18M
$13M
$5M
$14M
·
$9M
$13M
$20M
·
$13M
Accrued Liabilities
·
·
$143M
$60M
$70M
$72M
$76M
$45M
$54M
$44M
·
$25M
$27M
$83M
·
$34M
Current Liabilities
$458M
$429M
$470M
$359M
$375M
$139M
$160M
$126M
$97M
$93M
·
$71M
$74M
$112M
·
$107M
Capital Leases
$25M
$26M
$20M
$26M
$25M
$28M
$24M
$21M
$20M
$21M
·
$20M
$20M
$21M
·
$21M
Deferred Tax
·
·
$56M
·
·
·
$215M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$165.0K
$373.0K
$19.0K
$25.0K
$34.0K
$6M
$6M
$6M
$6M
$7M
·
$7M
$7M
$7M
·
$8M
Total Liabilities
$1.07B
$1.04B
$1.08B
$974M
$989M
$774M
$792M
$173M
$139M
$136M
·
$115M
$118M
$158M
·
$154M
Long-term Debt
$5M
$5M
$841M
$5M
$5M
$5M
$585M
$6M
·
·
·
·
·
·
·
·
Total Debt
$843M
$842M
·
$840M
$838M
$585M
·
$6M
·
·
·
·
·
·
·
·
Common Stock
$4.28B
$4.25B
$4.21B
$4.17B
$4.06B
$3.93B
$3.83B
$3.58B
$3.26B
$3.06B
·
$2.23B
$2.08B
$1.90B
·
$1.89B
Retained Earnings
$-2.09B
$-1.85B
$-1.35B
$-663M
$-767M
$-987M
$-690M
$-827M
$-672M
$-588M
·
$-885M
$-840M
$-812M
·
$-592M
AOCI
·
·
·
$221.0K
$195.0K
$245.0K
$222.0K
$189.0K
$-19.0K
$9.0K
·
·
·
·
·
·
Stockholders' Equity
$2.19B
$2.39B
$2.86B
$3.50B
$3.30B
$2.94B
$3.14B
$2.75B
$2.58B
$2.48B
$1.89B
$1.34B
$1.24B
$1.09B
$1.15B
$1.30B
Liabilities + Equity
$3.26B
$3.44B
$3.94B
$4.48B
$4.29B
$3.72B
$3.94B
$2.92B
$2.72B
$2.61B
·
$1.46B
$1.36B
$1.25B
·
$1.45B
Shares Outstanding
378,022,964
378,978,341
371,575,652
371,116,270
363,234,107
350,184,294
344,890,208
324,280,388
283,674,768
267,991,956
·
196,300,944
182,250,554
166,966,766
·
167,296,912
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$98M
$98M
$103M
$83M
$83M
$78M
$82M
$60M
$37M
$32M
$62M
$65M
$66M
$59M
$45M
$27M
Stock-based Comp
$36M
$39M
$33M
$33M
$30M
$30M
$31M
$31M
$32M
$32M
$18M
$14M
$3M
$-2M
$17M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-5M
$-3M
$-3M
Amort. of Intangibles
$900.0K
$900.0K
$1M
$900.0K
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$400.0K
Operating Cash Flow
$-90M
$-183M
$-106M
$-114M
$-231M
$-122M
$-98M
$-56M
$-43M
$-58M
$45M
$-6M
$-38M
$32M
$1M
$13M
CapEx
$61M
$115M
$82M
$26M
$60M
$33M
$58M
$71M
$54M
$57M
$45M
$41M
$56M
$51M
$19M
$52M
Investing Cash Flow
$357M
$158M
$-3M
$119M
$19M
$-59M
$-783M
$-205M
$-326M
$-194M
$-182M
$-125M
$-33M
$-74M
$-25M
$-59M
Stock Issued
·
·
$13M
$76M
$54M
$70M
$231M
$219M
$174M
$353M
$454M
$136M
·
·
$0
$32M
Stock Repurchased
$499.0K
$2M
$1M
$3M
$103.0K
$484.0K
$84.0K
$709.0K
$9M
$2M
$110.0K
$974.0K
$12M
$1M
$265.0K
$1M
Net Stock Activity
·
$-2M
·
·
·
$70M
·
·
·
$351M
·
·
·
$-1M
·
·
Financing Cash Flow
$-499.0K
$-2M
$11M
$71M
$304M
$68M
$804M
$209M
$161M
$344M
$444M
$132M
$173M
$-933.0K
$-450.0K
$30M
Taxes Paid
$30.0K
$30.0K
$-63.0K
$152.0K
$840.0K
$31.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-298M
·
·
·
$-155M
·
·
·
$-115M
·
·
·
$-19M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-137.4%
-298.9%
·
44.4%
141.3%
-144.9%
·
-143.3%
-167.2%
257.2%
·
-92.2%
-42.3%
-77.6%
·
-86.4%
Net Margin
-136.1%
-299.3%
·
58.0%
143.5%
-183.6%
·
-182.1%
-120.6%
267.1%
·
-87.4%
-36.1%
-76.0%
·
-79.0%
EBITDA Margin
-137.4%
-298.9%
·
44.4%
141.3%
-144.9%
·
-143.3%
-167.2%
257.2%
·
-92.2%
-42.3%
-77.6%
·
-29.1%
ROA
-6.3%
-14.0%
·
2.8%
6.3%
-9.4%
·
-7.0%
-4.1%
11.0%
·
-3.1%
-2.0%
-4.0%
·
-3.0%
ROE
-8.6%
-18.8%
·
3.3%
7.5%
-10.9%
·
-7.5%
-4.4%
11.9%
·
-3.4%
-2.2%
-4.5%
·
-3.5%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.1
·
1.5
1.4
3.2
·
5.7
7.6
8.5
·
7.2
6.5
3.3
·
4.5
Quick Ratio
1.1
0.6
·
1.0
0.7
1.3
·
2.9
5.1
7.6
·
4.3
4.1
1.6
·
2.6
Debt / Equity
0.4
0.4
·
0.2
0.3
0.2
·
0.0
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.2
·
0.2
0.2
0.2
·
0.0
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.0
Receivables Turnover
5.1
3.9
·
8.6
7.8
9.6
·
6.0
5.2
4.7
·
3.5
5.2
4.1
·
4.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.80
$6.32
·
$9.44
$9.07
$8.41
·
$8.48
$9.11
$9.24
·
$6.83
$6.81
$6.54
·
$7.77
Revenue / Share
$0.50
$0.48
·
$0.45
$0.40
$0.49
·
$0.30
$0.26
$0.30
·
$0.29
$0.46
$0.44
·
$0.30
Cash Flow / Share
·
$-0.53
·
·
·
$-0.37
·
·
·
$-0.22
·
·
·
$0.19
·
·
Cash / Share
$1.25
$0.54
·
$0.89
$0.70
$0.47
·
$1.10
$1.70
$2.57
·
$1.48
$1.59
$0.95
·
$1.52
EPS (TTM)
$-3.75
$-2.49
·
$0.63
$-0.17
$-1.07
·
$-0.14
$-0.04
$0.12
·
$-1.53
$-1.30
$-3.85
·
$-2.93
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$675M
$653M
·
$637M
$542M
$459M
·
$313M
$280M
$287M
·
$262M
$256M
$253M
·
$290M
Net Income TTM
$-1.32B
$-867M
·
$164M
$-95M
$-399M
·
$12M
$87M
$144M
·
$-249M
$-201M
$-528M
·
$-376M
Market Cap
$10.35B
$4.68B
·
$7.06B
$4.10B
$2.49B
·
$2.41B
$2.59B
$3.28B
·
$1.83B
$2.15B
$1.67B
·
$1.17B
Enterprise Value
$10.72B
$5.32B
·
$7.57B
$4.69B
$2.91B
·
$2.06B
·
·
·
·
·
·
·
·
P/E
-7.3
-5.0
·
30.2
-66.5
-6.7
·
-53.0
-228.5
102.0
·
-6.1
-9.1
-2.6
·
-2.4
P/S
15.3
7.2
·
11.1
7.6
5.4
·
7.7
9.3
11.4
·
7.0
8.4
6.6
·
4.0
P/B
4.7
2.0
·
2.0
1.2
0.8
·
0.9
1.0
1.3
·
1.4
1.7
1.5
·
0.9
P / Tangible Book
5.1
2.1
·
2.1
1.3
0.9
·
0.9
1.0
1.3
·
1.4
1.8
1.6
·
0.9
P / Cash Flow
·
-25.6
·
·
·
-20.4
·
·
·
-56.7
·
·
·
51.5
·
·
EV / Revenue
15.9
8.1
·
11.9
8.7
6.4
·
6.6
·
·
·
·
·
·
·
·
Earnings Yield
-13.7%
-20.2%
·
3.3%
-1.5%
-15.0%
·
-1.9%
-0.44%
0.98%
·
-16.4%
-11.0%
-38.5%
·
-41.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Revenue
$647M
$377M
$281M
$259M
·
Operating Margin %
-96.1%
40.8%
-22.5%
-197.8%
·
Net Income
$-663M
$109M
$-49M
$-510M
·
Diluted EPS
$-1.95
$0.34
$-0.28
$-3.65
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Debt / Equity
0.3
0.2
·
·
·
Current Ratio
1.0
3.7
8.3
3.6
·
Quick Ratio
0.6
1.9
5.1
2.1
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Free Cash Flow
$-774M
$-495M
$-161M
$-148M
·
Institutional owners (13F)
541 filers
· $10.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders541
Value held$10.3B
New positions123
Exited positions55
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
123 (+20 vs prior Q)
55 (-15 vs prior Q)
164 (+11 vs prior Q)
149 (+17 vs prior Q)
+34.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
52 insiders
· 22 officers · 22 directors