Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-654.8%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.49
$-0.23
-115.1%
March 31, 2026
May 12, 2026
$-1.22
$-0.36
-235.3%
Dec. 31, 2025
$-0.30
$-0.08
-267.6%
Sept. 30, 2025
$-0.07
$-0.02
-311.8%
June 30, 2025
$-5.47
$-0.24
-2198.3%
March 31, 2025
$-0.49
$-0.05
-800.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
$1.34B
$1.43B
$1.96B
$940M
$869M
$941M
$958M
Cost of Revenue
$1.35B
$1.46B
$1.56B
$1.59B
$1.33B
$1.28B
$1.38B
$1.67B
$800M
$683M
$739M
$734M
Gross Profit
$119M
$166M
$88M
$123M
$75M
$63M
$53M
$291M
$141M
$186M
$202M
$224M
R&D Expense
$7M
$5M
$6M
$7M
$7M
$7M
$6M
·
·
·
·
·
SG&A Expense
$84M
$92M
$76M
$91M
$76M
$78M
$81M
$105M
$80M
$37M
$48M
$40M
Operating Income
$4M
$39M
$-65M
$26M
$-10M
$-30M
$-52M
$148M
$59M
$143M
$120M
$63M
Interest Expense
·
·
$74M
$66M
$66M
$56M
$52M
$56M
$40M
$35M
$37M
$22M
Other Non-op
$-2M
$4M
$6M
$5M
$2M
$-7M
$175.0K
$5M
$2M
$737.0K
$210.0K
$-106.0K
Pretax Income
$-95M
$-49M
$-132M
$-24M
$-83M
$-98M
$-104M
$126M
$343M
$113M
$83M
$40M
Income Tax
$323M
$-9M
$-32M
$902.0K
$-35M
$-61M
$-20M
$27M
$19M
$39M
$28M
$9M
Net Income
$-421M
$-39M
$-102M
$-15M
$66M
$555.0K
$-22M
$128M
$325M
$73M
$55M
$32M
EPS (Basic)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$2.27
$7.17
$1.61
$1.31
$0.75
EPS (Diluted)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$1.96
$5.81
$1.55
$1.30
$0.75
Shares (Basic)
66,782,262
65,748,775
65,108,397
63,910,010
63,645,245
63,241,197
54,511,863
50,602,480
43,416,868
42,279,811
42,194,891
42,166,629
Shares (Diluted)
66,782,262
65,748,775
65,108,397
63,910,010
63,645,245
63,241,197
54,511,863
65,397,259
55,902,452
47,145,821
42,222,859
42,239,682
EBITDA
$138M
$177M
$75M
$161M
$128M
$179M
$70M
$346M
$154M
$226M
$209M
$149M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$75M
$125M
$76M
$152M
$253M
$94M
$64M
$109M
$96M
$327M
$101M
$66M
Receivables
$193M
$214M
$197M
$212M
$182M
$179M
$182M
$199M
$181M
$38M
$69M
$69M
Inventory
$238M
$208M
$207M
$265M
$231M
$171M
$251M
$304M
$302M
$118M
$125M
$140M
Prepaid Expense
$62M
$51M
$75M
$60M
$51M
$59M
$61M
$61M
$67M
$37M
$32M
$36M
Current Assets
$568M
$601M
$575M
$690M
$776M
$634M
$574M
$716M
$647M
$520M
$328M
$312M
PP&E (Net)
$1.01B
$1.02B
$1.08B
$1.15B
$1.15B
$1.18B
$1.32B
$1.36B
$1.41B
$801M
$804M
$843M
PP&E (Gross)
$3.01B
$2.91B
$2.87B
$2.87B
$2.79B
$2.89B
$2.80B
$2.75B
$2.72B
$2.06B
$2.03B
$2.01B
Accum. Depreciation
$1.99B
$1.89B
$1.80B
$1.72B
$1.64B
$1.58B
$1.48B
$1.39B
$1.31B
$1.26B
$1.22B
$1.17B
Intangibles
$4M
$10M
$17M
$24M
$31M
$38M
$45M
$52M
$60M
$0
·
·
Other Non-current Assets
$147M
$150M
$170M
$160M
$156M
$156M
$160M
$120M
$126M
$50M
$50M
$62M
Total Assets
$1.76B
$2.13B
$2.18B
$2.35B
$2.45B
$2.53B
$2.48B
$2.68B
$2.64B
$1.42B
$1.28B
$1.30B
Accounts Payable
$190M
$196M
$186M
$164M
$169M
$157M
$153M
$182M
$158M
$36M
$45M
$65M
Short-term Debt
·
·
·
·
·
·
$0
·
·
·
·
·
Current Liabilities
$360M
$400M
$376M
$354M
$355M
$293M
$286M
$370M
$308M
$127M
$131M
$131M
Capital Leases
$19M
$24M
$15M
$11M
$13M
$12M
$18M
·
·
·
·
·
Deferred Tax
$13M
$14M
$15M
$17M
$20M
$24M
$25M
$28M
$33M
$0
·
$0
Other Non-current Liabilities
$47M
$47M
$31M
$29M
$34M
$26M
$27M
$12M
$13M
$9M
$7M
$8M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$858M
$945M
Total Debt
·
·
·
·
$38M
$17M
$19M
·
·
$10M
$868M
$945M
Common Stock
$670.0K
$660.0K
$654.0K
$640.0K
$637.0K
$633.0K
$632.0K
$493.0K
$517.0K
$433.0K
$429.0K
$426.0K
Paid-in Capital
$428M
$425M
$419M
$418M
$409M
$405M
$399M
$399M
$392M
$242M
$70M
$62M
Retained Earnings
$-89M
$334M
$373M
$474M
$489M
$423M
$422M
$463M
$377M
$79M
$22M
$-21M
AOCI
$-23M
$-46M
$-46M
$-64M
$-84M
$-134M
$-139M
$-156M
$-76M
$-110M
$-110M
$-103M
Stockholders' Equity
$317M
$714M
$746M
$829M
$814M
$695M
$683M
$707M
$694M
$212M
$-17M
$-62M
Liabilities + Equity
$1.76B
$2.13B
$2.18B
$2.35B
$2.45B
$2.53B
$2.48B
$2.68B
$2.64B
$1.42B
$1.28B
$1.30B
Shares Outstanding
67,005,593
65,966,881
65,393,014
64,020,761
63,738,409
63,359,839
63,136,129
49,291,130
51,717,142
43,261,905
42,872,435
42,616,319
Cash Flow20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$134M
$137M
$140M
$135M
$138M
$138M
$142M
$146M
$97M
$88M
$89M
$86M
Stock-based Comp
$5M
$7M
$7M
$10M
$5M
$6M
$6M
$13M
$9M
$7M
$10M
$9M
Deferred Tax
$322M
$-10M
$-28M
$-4M
$-37M
$-11M
$-16M
$8M
$30M
$45M
$-10M
$-35M
Amort. of Intangibles
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$1M
$0
·
·
Restructuring
$1M
$17M
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
$-17M
$108M
$119M
$-57M
$61M
$-36M
$-70M
$-64M
$-331M
$18M
$57M
$97M
Operating Cash Flow
$24M
$204M
$136M
$69M
$233M
$124M
$42M
$247M
$130M
$232M
$202M
$188M
CapEx
·
·
·
·
$95M
$63M
$90M
$129M
$75M
$89M
$77M
$75M
Investing Cash Flow
$-114M
$-108M
$-127M
$-94M
$85M
$-78M
$53M
$-116M
$-277M
$-87M
$-77M
$-90M
Debt Issued
$547M
$672M
$465M
$6M
$4M
·
·
$0
$680M
$0
$0
$1.02B
Net Debt Issued
$35M
$-30M
$-73M
·
·
·
·
$-45M
$-50M
$-71M
$-77M
$946M
Stock Issued
·
·
·
·
·
$0
$0
$451.0K
$14.0K
$388.0K
$8.0K
$649.0K
Stock Repurchased
·
·
·
·
$1M
$457.0K
$7M
$43M
$157.0K
$0
$0
$92.0K
Net Stock Activity
·
·
·
·
$-1M
$-457.0K
$-7M
$-42M
$14.0K
·
$8.0K
$557.0K
Dividends Paid
·
·
·
·
$0
$0
$9M
$15M
$13M
$12M
$12M
$6M
Financing Cash Flow
$30M
$-42M
$-87M
$-73M
$-157M
$-19M
$-138M
$-116M
$-84M
$80M
$-89M
$-31M
Net Change in Cash
·
·
·
·
·
·
·
·
$-231M
$225M
$35M
$66M
Taxes Paid
$-510.0K
$19M
$-7M
$-15M
$-35M
$1M
$3M
$13M
$6M
$-5M
$32M
$35M
Free Cash Flow
·
·
·
·
$138M
$47M
$-61M
$115M
$55M
$144M
$124M
$113M
Levered FCF
·
·
·
·
$99M
$48M
$-109M
$70M
$17M
$121M
$100M
$95M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
8.1%
10.2%
5.4%
7.2%
5.3%
7.9%
3.0%
16.1%
14.5%
20.9%
21.5%
23.4%
Operating Margin
0.28%
2.4%
-4.0%
1.5%
-0.74%
1.6%
-4.7%
9.3%
5.9%
15.8%
12.7%
6.6%
Net Margin
-28.7%
-2.4%
-6.2%
-0.87%
4.7%
0.03%
-1.3%
6.0%
33.8%
8.4%
5.9%
3.3%
Pretax Margin
-6.5%
-3.0%
-8.1%
-1.4%
-5.9%
-2.6%
-8.3%
8.1%
35.9%
13.0%
8.8%
4.2%
EBITDA Margin
9.4%
10.8%
4.5%
9.4%
9.1%
10.3%
4.0%
16.2%
16.0%
26.0%
22.2%
15.5%
ROA
-21.6%
-1.8%
-4.5%
-0.62%
2.7%
0.02%
-0.87%
·
·
5.4%
4.3%
2.6%
ROE
-127.7%
-5.4%
-13.3%
-1.8%
8.3%
0.08%
-3.4%
·
·
75.3%
-138.9%
7.0%
ROIC
5.7%
4.5%
-6.6%
3.3%
-0.71%
-0.05%
-9.5%
·
·
40.5%
9.4%
5.6%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.5
1.5
1.9
2.2
2.2
2.0
·
·
4.1
2.5
2.4
Quick Ratio
0.7
0.8
0.7
1.0
1.2
0.9
0.9
·
·
2.9
1.3
1.0
Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
·
0.0
-50.6
-15.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
-50.2
-15.0
Interest Coverage
·
·
-0.9
0.4
-0.2
0.4
-1.4
3.3
1.4
4.0
3.2
2.8
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.7
0.7
0.6
0.7
0.7
·
·
0.6
0.7
0.8
Inventory Turnover
6.0
7.1
6.6
6.4
6.6
6.6
6.2
·
·
5.6
5.6
5.5
Receivables Turnover
7.2
7.9
8.0
8.7
7.8
9.6
9.3
·
·
16.3
13.6
13.6
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.72
$10.82
$11.41
$12.95
$12.78
$10.97
$10.81
·
·
$4.89
$-0.40
$-1.46
Revenue / Share
$21.96
$24.80
$25.24
$26.87
$22.12
$27.50
$32.57
$32.64
$17.20
$18.43
$22.30
$22.67
Cash Flow / Share
$0.36
$3.10
$2.09
$1.08
$3.66
$1.97
$0.77
$3.78
$2.32
$4.93
$4.78
$4.44
Cash / Share
$1.13
$1.90
$1.16
$2.37
$3.97
$1.48
$1.01
·
·
$7.55
$2.36
$1.55
Dividend / Share
·
·
·
·
·
·
$0.14
$0.28
$0.28
$0.28
$0.28
$0.14
EPS (TTM)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$1.96
$5.81
$1.55
$1.30
$0.75
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.1%
-0.79%
-4.3%
22.0%
4.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.1%
5.0%
6.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
10400.0%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
11866.5%
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
$1.34B
$1.43B
$1.96B
$940M
$869M
$941M
$958M
Net Income TTM
$-421M
$-39M
$-102M
$-15M
$66M
$555.0K
$-22M
$128M
$325M
$73M
$55M
$32M
Market Cap
$395M
$544M
$265M
$615M
$364M
$413M
$242M
·
·
$669M
$420M
$950M
Enterprise Value
·
·
·
·
$148M
$337M
$198M
·
·
$352M
$1.19B
$1.83B
P/E
-0.9
-14.0
-2.6
-41.7
5.4
652.0
-6.7
5.4
3.5
10.0
7.5
29.7
P/S
0.3
0.3
0.2
0.4
0.3
0.3
0.2
·
·
0.8
0.4
1.0
P/B
1.2
0.8
0.4
0.7
0.4
0.6
0.4
·
·
3.2
-24.5
-15.2
P / Tangible Book
1.3
0.8
0.4
0.8
0.5
0.6
·
·
·
·
·
·
P / Cash Flow
16.5
2.7
1.9
8.9
1.6
3.3
5.8
·
·
2.9
2.1
5.1
P / FCF
·
·
·
·
2.6
8.7
-4.0
·
·
4.7
3.4
8.4
EV / EBITDA
·
·
·
·
1.2
1.9
2.8
·
·
1.6
5.7
12.3
EV / FCF
·
·
·
·
1.1
7.1
-3.2
·
·
2.5
9.5
16.2
EV / Revenue
·
·
·
·
0.1
0.3
0.1
·
·
0.4
1.3
1.9
Dividend Yield
·
·
·
·
0.00%
0.00%
3.5%
·
·
1.8%
2.8%
0.62%
Earnings Yield
-107.5%
-7.1%
-38.8%
-2.4%
18.4%
0.15%
-14.8%
18.4%
28.4%
10.0%
13.3%
3.4%
Payout Ratio
·
·
·
·
0.00%
0.00%
-38.2%
11.7%
3.9%
16.2%
21.4%
18.7%
Annual Payout
·
·
·
·
$0
$0
$9M
$15M
$13M
$12M
$12M
$6M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$376M
$319M
$418M
$353M
$340M
$353M
$423M
$401M
$419M
$388M
$422M
$369M
$467M
$500M
$466M
Cost of Revenue
$353M
$327M
$381M
$319M
$316M
$329M
$386M
$358M
$371M
$351M
$395M
$360M
$429M
$456M
$420M
Gross Profit
$23M
$-8M
$37M
$34M
$24M
$24M
$37M
$44M
$48M
$37M
$27M
$9M
$37M
$44M
$47M
SG&A Expense
$17M
$19M
$19M
$24M
$18M
$23M
$27M
$23M
$22M
$21M
$17M
$21M
$19M
$23M
$20M
Operating Income
$-6M
$-65M
$11M
$10M
$-1M
$-15M
$11M
$-17M
$28M
$17M
$-61M
$-14M
$17M
$16M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
$21M
·
$21M
$15M
·
$16M
Other Non-op
$-137.0K
$-952.0K
$-1M
$-54.0K
$-2M
$892.0K
$3M
$-173.0K
$651.0K
$1M
$-753.0K
$3M
$306.0K
$-1M
$4M
Pretax Income
$-30M
$-88M
$-17M
$-14M
$-26M
$-37M
$-19M
$-37M
$8M
$-2M
$-82M
$-32M
$-330.0K
$2M
$17M
Income Tax
$2M
$-7M
$28.0K
$-10M
$339M
$-6M
$-3M
$-5M
$-849.0K
$-472.0K
$-21M
$-5M
$-3M
$-2M
$-2M
Net Income
$-33M
$-82M
$-21M
$-4M
$-363M
$-32M
$-16M
$-33M
$11M
$-2M
$-62M
$-25M
$2M
$4M
$30M
EPS (Basic)
$-0.49
$-1.22
$-0.33
$-0.07
$-5.44
$-0.49
$-0.25
$-0.49
$0.17
$-0.02
$-0.95
$-0.39
$0.02
$0.05
$0.47
EPS (Diluted)
$-0.49
$-1.22
$-0.33
$-0.07
$-5.44
$-0.49
$-0.25
$-0.49
$0.17
$-0.02
$-0.95
$-0.39
$0.02
$0.07
$0.45
Shares (Basic)
67,510,253
67,133,754
·
67,000,882
66,875,897
66,216,983
·
65,892,750
65,716,362
65,447,454
·
65,343,418
64,504,200
·
63,971,166
Shares (Diluted)
67,510,253
67,133,754
·
67,000,882
66,875,897
66,216,983
·
65,892,750
68,790,311
65,447,454
·
65,343,418
66,596,653
·
65,520,107
EBITDA
$-6M
$-32M
·
$43M
$30M
$16M
·
$-17M
$28M
$50M
·
$-14M
$52M
·
$29M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$68M
$75M
$77M
$71M
$130M
$125M
$136M
$114M
$55M
·
$27M
$169M
·
$132M
Receivables
$180M
$174M
$193M
$183M
$153M
$167M
$214M
$193M
$204M
$183M
·
$176M
$201M
·
$217M
Inventory
$196M
$224M
$238M
$254M
$233M
$212M
$208M
$234M
$225M
$228M
·
$243M
$237M
·
$270M
Prepaid Expense
$77M
$64M
$60M
$75M
$82M
$63M
$51M
$63M
$74M
$61M
·
$73M
$54M
·
$69M
Current Assets
$510M
$529M
$568M
$591M
$540M
$573M
$601M
$629M
$635M
$546M
·
$518M
$662M
·
$688M
PP&E (Net)
$944M
$965M
$1.01B
$1.03B
$1.04B
$1.03B
$1.02B
$1.02B
$1.06B
$1.06B
·
$1.13B
$1.14B
·
$1.13B
PP&E (Gross)
·
·
$3.01B
·
·
·
$2.91B
·
·
·
·
·
·
·
·
Accum. Depreciation
$2.09B
$2.05B
$1.99B
$1.97B
$1.94B
$1.92B
$1.89B
$1.88B
$1.85B
$1.82B
·
$1.79B
$1.75B
·
$1.70B
Intangibles
$4M
$4M
$4M
$5M
$7M
$9M
$10M
$12M
$14M
$16M
·
$19M
$23M
·
$26M
Other Non-current Assets
$139M
$140M
$147M
$150M
$150M
$151M
$150M
$148M
$148M
$171M
·
$177M
$157M
·
$162M
Total Assets
$1.62B
$1.67B
$1.76B
$1.80B
$1.75B
$2.12B
$2.13B
$2.16B
$2.20B
$2.14B
·
$2.18B
$2.31B
·
$2.34B
Accounts Payable
$194M
$202M
$190M
$172M
$190M
$200M
$196M
$167M
$186M
$158M
·
$171M
$158M
·
$154M
Current Liabilities
$372M
$385M
$360M
$376M
$372M
$405M
$400M
$364M
$377M
$332M
·
$334M
$321M
·
$341M
Capital Leases
·
·
$19M
$20M
$22M
$23M
$24M
$26M
$27M
$14M
·
$14M
$11M
·
$12M
Deferred Tax
$5M
$10M
$13M
$14M
$15M
$13M
$14M
$15M
$14M
$14M
·
$15M
$19M
·
$17M
Other Non-current Liabilities
$43M
$45M
$47M
$45M
$45M
$45M
$47M
$46M
$44M
$31M
·
$32M
$29M
·
$30M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$22M
Common Stock
$676.0K
$674.0K
$670.0K
$670.0K
$670.0K
$668.0K
$660.0K
$659.0K
$659.0K
$655.0K
·
$654.0K
$651.0K
·
$639.0K
Paid-in Capital
$427M
$427M
$428M
$427M
$426M
$424M
$425M
$424M
$422M
$420M
·
$418M
$414M
·
$417M
Retained Earnings
$-204M
$-171M
$-89M
$-67M
$-62M
$301M
$334M
$350M
$382M
$371M
·
$434M
$476M
·
$471M
AOCI
$-29M
$-27M
$-23M
$-22M
$-21M
$-38M
$-46M
$-41M
$-50M
$-50M
·
$-67M
$-60M
·
$-109M
Stockholders' Equity
$195M
$229M
$317M
$338M
$342M
$688M
$714M
$733M
$755M
$742M
$746M
$786M
$831M
$829M
$780M
Liabilities + Equity
$1.62B
$1.67B
$1.76B
$1.80B
$1.75B
$2.12B
$2.13B
$2.16B
$2.20B
$2.14B
·
$2.18B
$2.31B
·
$2.34B
Shares Outstanding
67,634,382
67,438,549
67,005,593
67,000,882
67,000,882
66,754,665
65,966,881
65,896,001
65,890,093
65,554,837
65,393,014
65,343,418
65,106,348
64,020,761
63,971,166
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$32M
$33M
$38M
$33M
$31M
$31M
$35M
$35M
$34M
$33M
$36M
$36M
$35M
$38M
$35M
Stock-based Comp
$1M
$767.0K
$691.0K
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$963.0K
$2M
Restructuring
$827.0K
·
$841.0K
$-200.0K
$229.0K
$405.0K
$2M
$8M
$7M
$0
$0
$0
·
·
·
Other Non-cash
·
$79M
·
·
·
$39M
·
·
·
$-22M
·
·
$13M
·
·
Operating Cash Flow
$5M
$32M
$32M
$-18M
$-30M
$40M
$55M
$50M
$88M
$11M
$54M
$-2M
$51M
$61M
$44M
Investing Cash Flow
$-25M
$-20M
$-17M
$-22M
$-37M
$-38M
$-28M
$-22M
$-25M
$-33M
$-32M
$-41M
$-21M
$-24M
$-26M
Debt Issued
$199M
$159M
$119M
$273M
$156M
$0
$440M
$10M
$89M
$133M
$162M
$302M
$536.0K
$0
$152.0K
Net Debt Issued
·
$-12M
·
·
·
$-2M
·
·
·
$5M
·
·
$-8M
·
·
Financing Cash Flow
$10M
$-18M
$-17M
$47M
$2M
$-718.0K
$-32M
$-9M
$-2M
$927.0K
$25M
$-86M
$-14M
$-22M
$-29M
Taxes Paid
$209.0K
$-493.0K
$-964.0K
$685.0K
$2M
$2M
$39M
$-15M
$-3M
$-2M
$-14M
$125.0K
$3M
$1M
$-23M
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
6.1%
-2.4%
·
9.7%
7.0%
6.8%
·
10.9%
11.5%
9.5%
·
2.4%
8.0%
·
10.0%
Operating Margin
-1.7%
-20.5%
·
2.8%
-0.39%
-4.2%
·
-4.2%
6.7%
4.4%
·
-3.9%
3.6%
·
6.1%
Net Margin
-8.7%
-25.6%
·
-1.3%
-106.8%
-9.0%
·
-8.1%
2.7%
-0.40%
·
-6.8%
0.34%
·
6.3%
Pretax Margin
-8.0%
-27.7%
·
-4.1%
-7.7%
-10.4%
·
-9.1%
1.9%
-0.41%
·
-8.6%
-0.07%
·
3.7%
EBITDA Margin
-1.7%
-10.0%
·
12.2%
8.8%
4.5%
·
-4.2%
6.7%
13.0%
·
-3.9%
11.1%
·
6.1%
ROA
-1.9%
-4.3%
·
-0.23%
-18.4%
-1.5%
·
-1.5%
0.51%
-0.07%
·
-1.1%
·
·
1.2%
ROE
-12.2%
-17.8%
·
-0.83%
-66.2%
-4.5%
·
-4.3%
1.5%
-0.20%
·
-3.2%
·
·
3.8%
ROIC
-3.5%
-26.2%
·
0.81%
-5.5%
-1.9%
·
-2.0%
4.1%
1.6%
·
-1.5%
·
·
3.9%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.6
1.5
1.4
·
1.7
1.7
1.6
·
1.6
·
·
2.0
Quick Ratio
0.6
0.6
·
0.7
0.6
0.7
·
0.9
0.8
0.7
·
0.6
·
·
1.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
0.8
·
-0.7
1.1
·
1.7
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
0.2
Inventory Turnover
1.6
1.5
·
1.3
1.4
1.5
·
1.5
1.7
1.5
·
1.4
·
·
1.8
Receivables Turnover
2.3
1.9
·
1.9
1.9
2.0
·
2.2
2.2
2.0
·
1.9
·
·
2.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$2.88
$3.40
·
$5.05
$5.11
$10.31
·
$11.12
$11.46
$11.31
·
$12.02
·
·
$12.19
Revenue / Share
$5.57
$4.75
·
$5.27
$5.08
$5.38
·
$6.09
$6.09
$5.92
·
$5.64
$7.01
·
$7.12
Cash Flow / Share
·
$0.48
·
·
·
$0.60
·
·
·
$0.17
·
·
$0.77
·
·
Cash / Share
$0.84
$1.01
·
$1.15
$1.05
$1.95
·
$2.07
$1.73
$0.83
·
$0.42
·
·
$2.06
EPS (TTM)
$-2.11
$-7.06
·
$-6.25
$-6.67
$-1.06
·
$-1.29
$-1.19
$-1.62
·
$-0.56
$0.18
·
$-0.64
Valuation (TTM)13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$1.47B
$1.43B
·
$1.47B
$1.52B
$1.60B
·
$1.63B
$1.60B
$1.56B
·
$1.72B
$1.83B
·
$1.59B
Net Income TTM
$-140M
$-470M
·
$-416M
$-444M
$-69M
·
$-84M
$-77M
$-105M
·
$-37M
$12M
·
$-43M
Market Cap
$541M
$724M
·
$460M
$255M
$371M
·
$560M
$358M
$313M
·
$231M
·
·
$237M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$127M
P/E
-3.8
-1.5
·
-1.1
-0.6
-5.2
·
-6.6
-4.6
-3.0
·
-6.3
34.8
·
-5.8
P/S
0.4
0.5
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.1
·
·
0.1
P/B
2.8
3.2
·
1.4
0.7
0.5
·
0.8
0.5
0.4
·
0.3
·
·
0.3
P / Tangible Book
2.8
3.2
·
1.4
0.8
0.5
·
0.8
0.5
0.4
·
0.3
·
·
0.3
P / Cash Flow
·
22.7
·
·
·
9.4
·
·
·
27.8
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
·
·
0.00%
Earnings Yield
-26.4%
-65.7%
·
-91.0%
-175.1%
-19.1%
·
-15.2%
-21.9%
-33.9%
·
-15.8%
2.9%
·
-17.2%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
·
$0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
Gross Margin %
8.1%
10.2%
5.4%
7.2%
5.3%
Operating Margin %
0.28%
2.4%
-4.0%
1.5%
-0.74%
Net Income
$-421M
$-39M
$-102M
$-15M
$66M
Diluted EPS
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.0
Current Ratio
1.6
1.5
1.5
1.9
2.2
Quick Ratio
0.7
0.8
0.7
1.0
1.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
·
$138M
Institutional owners (13F)
206 filers
· $436.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders206
Value held$436.1M
New positions39
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
39 (-3 vs prior Q)
19 (-5 vs prior Q)
60 (+14 vs prior Q)
54 (0 vs prior Q)
-2.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
47 insiders
· 13 officers · 2 directors