SLSN Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$62M2017-12-31 → 2025-12-31
EPS$0.022019-12-31 → 2025-12-31
Free Cash Flow·2017-12-31 → 2024-12-31
Net margin-3.8%2017-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SLSN
5Y avg
Peer Median
Verdict
P/E (TTM)
-27.35Y avg ≈21.4
≈21.4
·
·
P/S (TTM)
1.05Y avg ≈1.9
≈1.9
0.9
Overvalued
P/B (MRQ)
4.45Y avg ≈12.3
≈12.3
1.7
Overvalued
Price / Tangible Book
6.45Y avg ≈10.8
≈10.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SLSN
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
26.5%5Y avg ≈24.8%
≈24.8%
26.3%
Top tier
Operating Margin (TTM)
-2.1%5Y avg ≈-1.9%
≈-1.9%
2.1%
Weak
EBITDA Margin (TTM)
-0.16%5Y avg ≈-0.16%
≈-0.16%
2.1%
Weak
Pretax Margin (TTM)
-4.3%5Y avg ≈-3.4%
≈-3.4%
2.5%
Weak
Net Profit Margin (TTM)
-3.8%5Y avg ≈-3.6%
≈-3.6%
2.6%
Weak
ROA (TTM)
-3.9%5Y avg ≈-3.8%
≈-3.8%
0.67%
Top tier
ROE (TTM)
-13.3%5Y avg ≈-54.2%
≈-54.2%
0.98%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SLSN
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.05Y avg ≈1.1
≈1.1
1.7
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SLSN
5Y avg
Peer Median
Verdict
Revenue YoY
18.6%5Y avg ≈21.4%
≈21.4%
·
·
Revenue CAGR 3Y
18.5%5Y avg ≈23.1%
≈23.1%
·
·
Revenue CAGR 5Y
29.4%
·
·
·
EPS YoY
-71.4%
·
·
·
Net Income YoY
-57.7%
·
·
·
EPS CAGR 3Y
11.9%
·
·
·
EPS CAGR 5Y
-7.8%
·
·
·
Net Income CAGR 3Y
22.2%
·
·
·
Net Income CAGR 5Y
12.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SLSN
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.025Y avg ≈$-0.01
≈$-0.01
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SLSN
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$539.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2026
May 12, 2026
$-0.01
—
—
Dec. 31, 2025
$0.00
—
—
Sept. 30, 2025
$-0.02
—
—
June 30, 2025
$0.04
—
—
March 31, 2025
$0.00
—
—
Dec. 31, 2024
$-0.01
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$62M
$52M
$37M
$37M
$29M
$17M
$13M
$14M
$12M
$11M
$10M
$10M
Cost of Revenue
$46M
$36M
$29M
$29M
$21M
$11M
$10M
$11M
$9M
$8M
$7M
$7M
Gross Profit
$16M
$16M
$8M
$8M
$9M
$6M
$3M
$3M
$4M
$3M
$3M
$3M
R&D Expense
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
SG&A Expense
$10M
$7M
$8M
$8M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$60M
$48M
$42M
·
·
·
·
·
·
·
·
·
Operating Income
$2M
$5M
$-4M
$-2M
$3M
$1M
$-3M
$-2M
$-772.0K
$-1M
$-1M
$-2M
Interest Expense
·
·
$838.0K
$382.0K
$1M
$496.0K
$210.0K
$58.0K
$34.0K
$15.0K
$14.0K
$6.0K
Interest Income
$194.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
$17.0K
·
$0
$0
Pretax Income
$2M
$4M
$-4M
$-3M
$2M
$989.0K
$-3M
$-2M
$-789.0K
$-1M
$-1M
$-2M
Income Tax
$73.0K
$227.0K
$6.0K
$-17.0K
$37.0K
·
·
$0
$0
·
$0
$0
Net Income
$2M
$4M
$-4M
$-3M
$2M
$989.0K
$-3M
$-2M
$-789.0K
$-1M
$-1M
$-2M
EPS (Basic)
$0.03
$0.07
$-0.09
$-0.05
$0.05
$0.03
$-0.08
·
·
·
·
·
EPS (Diluted)
$0.02
$0.07
$-0.09
$-0.05
$0.05
$0.03
$-0.08
·
·
·
·
·
Shares (Basic)
70,344,152
62,350,459
49,556,305
49,117,000
45,021,173
38,158,586
36,596,372
·
·
·
·
·
Shares (Diluted)
72,579,715
65,028,815
49,556,305
49,117,000
47,039,173
38,545,586
36,596,372
·
·
·
·
·
EBITDA
·
$6M
$-3M
$-2M
$3M
$2M
$-2M
$-2M
$-428.0K
$-658.0K
$-443.0K
$-980.0K
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1M
$1M
$2M
$2M
$657.0K
$957.0K
$1M
$1M
$2M
$2M
$1M
$2M
Receivables
$7M
$5M
$3M
$5M
$4M
$3M
$970.0K
$829.0K
$1M
$434.0K
$507.0K
$388.0K
Inventory
$15M
$20M
$10M
$9M
$6M
$4M
$3M
$2M
$1M
$772.0K
$662.0K
$950.0K
Prepaid Expense
$2M
$3M
$1M
$866.0K
$910.0K
$606.0K
$267.0K
$273.0K
$169.0K
$442.0K
$247.0K
$367.0K
Current Assets
$25M
$29M
$16M
$17M
$12M
$9M
$5M
$5M
$5M
$3M
$3M
$4M
PP&E (Net)
$14M
$13M
$9M
$8M
$5M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
PP&E (Gross)
$38M
$36M
$31M
$29M
$25M
$23M
$22M
$21M
$21M
$20M
$20M
$20M
Accum. Depreciation
$24M
$23M
$22M
$21M
$21M
$20M
$20M
$20M
$19M
$19M
$18M
$18M
Other Non-current Assets
$37.0K
$3.0K
$4.0K
$6.0K
$8.0K
$10.0K
$13.0K
$15.0K
$18.0K
$20.0K
$22.0K
$25.0K
Total Assets
$47M
$50M
$33M
$34M
$28M
$14M
$9M
$7M
$6M
$5M
$5M
$6M
Accounts Payable
$4M
$9M
$6M
$6M
$4M
$2M
$2M
$2M
$1M
$669.0K
$508.0K
$493.0K
Accrued Liabilities
$3M
$5M
$869.0K
$1M
$946.0K
$484.0K
$380.0K
$971.0K
$543.0K
$521.0K
$276.0K
$413.0K
Current Liabilities
$14M
$26M
$16M
$14M
$7M
$7M
$4M
$4M
$2M
$1M
$878.0K
$976.0K
Capital Leases
$8M
$9M
$9M
$10M
$12M
$2M
$2M
$506.0K
$416.0K
$110.0K
$144.0K
$121.0K
Long-term Debt
·
·
·
·
·
$1M
·
·
·
·
·
·
Total Debt
·
·
·
$1M
·
$500.0K
$500.0K
·
·
·
·
·
Common Stock
$706.0K
$700.0K
$496.0K
$493.0K
$489.0K
$382.0K
$381.0K
$339.0K
$338.0K
$312.0K
$286.0K
$285.0K
Paid-in Capital
$116M
$115M
$106M
$105M
$104M
$102M
$102M
$99M
$99M
$97M
$96M
$96M
Retained Earnings
$-102M
$-100M
$-105M
$-100M
$-97M
$-100M
$-101M
$-98M
$-96M
$-95M
$-94M
$-92M
Stockholders' Equity
$14M
$10M
$2M
$6M
$7M
$3M
$2M
$1M
$3M
$3M
$3M
$4M
Liabilities + Equity
$47M
$50M
$33M
$34M
$28M
$14M
$9M
$7M
$6M
$5M
$5M
$6M
Shares Outstanding
70,614,045
70,103,279
49,627,254
49,320,680
48,893,573
38,221,292
38,136,792
33,911,792
33,847,793
31,229,996
28,585,496
28,516,163
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$897.0K
$928.0K
$742.0K
$567.0K
$454.0K
$358.0K
$315.0K
$322.0K
$344.0K
$610.0K
$735.0K
$742.0K
Stock-based Comp
$575.0K
$725.0K
$773.0K
$625.0K
$160.0K
$195.0K
$242.0K
$204.0K
$183.0K
$207.0K
$182.0K
$188.0K
Other Non-cash
·
$-4M
$869.0K
$-219.0K
$-613.0K
$-4M
$-327.0K
$213.0K
$-698.0K
$225.0K
$35.0K
$-384.0K
Operating Cash Flow
$-9M
$2M
$-2M
$-2M
$2M
$-2M
$-3M
$-1M
$-960.0K
$-241.0K
$-240.0K
$-1M
CapEx
·
$5M
$1M
$3M
$2M
$878.0K
$740.0K
$160.0K
$209.0K
$128.0K
$280.0K
$216.0K
Investing Cash Flow
$-2M
$-5M
$-1M
$-3M
$-2M
$-878.0K
$-740.0K
$-160.0K
$-72.0K
$-165.0K
·
·
Stock Issued
$323.0K
$2M
·
·
·
·
$2M
·
$1M
$988.0K
·
·
Net Stock Activity
·
·
·
·
·
·
$2M
·
$1M
$988.0K
·
·
Financing Cash Flow
$11M
$2M
$3M
$6M
$-747.0K
$3M
$3M
$892.0K
$1M
$910.0K
·
·
Net Change in Cash
$-121.0K
$-313.0K
$-464.0K
$2M
$-300.0K
$-237.0K
$-151.0K
$-610.0K
$176.0K
$504.0K
$-587.0K
$-1M
Free Cash Flow
·
$-3M
$-3M
$-4M
$447.0K
$-3M
$-4M
$-2M
$-1M
$-369.0K
$-520.0K
$-1M
Levered FCF
·
·
$-4M
$-5M
$-688.9K
·
·
$-2M
·
·
$-534.0K
$-1M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
30.9%
21.0%
22.4%
29.5%
35.0%
20.9%
23.2%
30.9%
30.0%
30.2%
28.5%
Operating Margin
·
9.8%
-9.5%
-6.0%
8.7%
8.7%
-22.4%
-14.2%
-6.2%
-11.8%
-11.4%
-17.3%
Net Margin
·
8.1%
-11.8%
-7.0%
7.9%
5.8%
-24.0%
-14.7%
-6.3%
-11.9%
-11.6%
-17.4%
Pretax Margin
·
8.5%
-11.8%
-7.1%
8.0%
5.8%
-24.0%
-14.7%
-6.3%
-11.9%
-11.6%
-17.4%
EBITDA Margin
·
11.6%
-7.5%
-4.5%
10.2%
10.8%
-19.8%
-12.0%
-3.4%
-6.1%
-4.3%
-9.9%
ROA
·
10.2%
-13.2%
-8.5%
11.1%
8.6%
-37.7%
-32.4%
-14.2%
-27.3%
-23.1%
-27.1%
ROE
·
28.1%
-150.5%
-40.1%
30.5%
38.0%
-219.1%
-109.0%
-26.2%
-45.4%
-35.5%
-37.5%
ROIC
·
32.6%
-186.7%
-33.7%
33.7%
·
·
-146.2%
·
·
-41.2%
-44.8%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.1
1.0
1.0
1.3
1.3
1.1
1.3
2.3
2.6
3.1
3.7
Quick Ratio
·
0.2
0.3
0.4
0.5
0.6
0.5
0.6
1.5
1.7
2.0
2.3
Debt / Equity
·
·
·
0.2
·
0.2
0.3
·
·
·
·
·
LT Debt / Equity
·
·
·
0.2
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-4.2
-5.9
2.2
3.0
-13.3
-34.9
-22.7
-84.5
-84.1
-287.0
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.3
1.1
1.2
1.4
1.5
1.6
2.2
2.2
2.3
2.0
1.6
Inventory Turnover
·
2.4
3.1
3.9
4.0
3.2
4.1
6.0
9.0
10.5
8.9
7.4
Receivables Turnover
·
12.6
9.1
8.6
8.6
8.8
13.9
14.6
16.1
22.9
23.0
45.2
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.21
$0.04
$0.11
$0.15
$0.07
$0.04
$0.04
$0.10
$0.09
$0.10
$0.13
Revenue / Share
·
$0.81
$0.75
$0.76
$0.63
$0.44
·
·
·
·
·
·
Cash Flow / Share
·
$0.03
$-0.04
$-0.03
$0.05
$-0.05
·
·
·
·
·
·
Cash / Share
·
$0.02
$0.03
$0.04
$0.01
$0.03
$0.03
$0.04
$0.06
$0.06
$0.04
$0.07
EPS (TTM)
$0.02
$0.07
$-0.09
$-0.05
$0.05
$0.03
$-0.08
·
·
·
·
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.6%
40.4%
-0.05%
26.6%
72.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.5%
21.1%
29.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
29.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-71.4%
·
·
·
66.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
11.9%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-57.7%
·
·
·
134.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
22.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
12.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$62M
$52M
$37M
$37M
$29M
$17M
$13M
$14M
$12M
$11M
$10M
$10M
Net Income TTM
$2M
$4M
$-4M
$-3M
$2M
$989.0K
$-3M
$-2M
$-789.0K
$-1M
$-1M
$-2M
Market Cap
·
$171M
$30M
$56M
$215M
$32M
$11M
$25M
$18M
$22M
$11M
$11M
Enterprise Value
·
·
·
$55M
·
$32M
$10M
·
·
·
·
·
P/E
80.0
34.9
-6.7
-22.6
88.0
28.3
-3.5
·
·
·
·
·
P/S
·
3.3
0.8
1.5
7.3
1.9
0.9
1.7
1.4
2.1
1.1
1.1
P/B
·
11.4
15.7
9.9
28.8
11.9
7.1
17.9
5.4
8.1
4.0
3.0
P / Tangible Book
6.4
11.4
15.7
9.9
28.8
11.9
·
·
·
·
·
·
P / Cash Flow
·
86.8
-14.8
-33.8
92.7
-15.8
-3.8
-18.4
-18.3
-93.3
-47.6
-9.7
P / FCF
·
-66.1
-9.7
-12.5
481.3
-11.1
-3.0
-16.5
-15.1
-60.9
-22.0
-8.2
EV / EBITDA
·
·
·
-32.3
·
17.4
-4.0
·
·
·
·
·
EV / FCF
·
·
·
-12.2
·
-10.9
-2.8
·
·
·
·
·
EV / Revenue
·
·
·
1.5
·
1.9
0.8
·
·
·
·
·
Earnings Yield
1.2%
2.9%
-15.0%
-4.4%
1.1%
3.5%
-28.6%
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$15M
$13M
$12M
$15M
$20M
$15M
$13M
$17M
$13M
$10M
$8M
$8M
$12M
$9M
$8M
$10M
Cost of Revenue
$11M
$10M
$9M
$11M
$14M
$11M
$10M
$11M
$9M
$6M
$8M
$6M
$8M
$7M
$7M
$7M
Gross Profit
$5M
$3M
$3M
$3M
$6M
$3M
$3M
$6M
$4M
$4M
$471.0K
$2M
$4M
$2M
$963.0K
$2M
R&D Expense
$947.0K
$1M
$1M
$1M
$955.0K
$1M
$1M
$970.0K
$864.0K
$910.0K
$786.0K
$1M
$991.0K
$1M
$726.0K
$848.0K
SG&A Expense
$4M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$15M
$14M
$12M
$16M
$17M
$15M
$13M
$14M
$12M
$9M
·
·
·
·
·
·
Operating Income
$121.0K
$-700.0K
$187.0K
$-781.0K
$2M
$256.0K
$-224.0K
$3M
$1M
$1M
$-2M
$-1M
$579.0K
$-1M
$-2M
$-634.0K
Interest Expense
·
·
·
·
·
·
·
$153.0K
$191.0K
$218.0K
·
$214.0K
$246.0K
$155.0K
$150.0K
$116.0K
Interest Income
·
·
·
$194.0K
$194.0K
·
·
·
·
·
·
·
·
·
·
·
Pretax Income
$-158.0K
$-962.0K
$-154.0K
$-1M
$4M
$80.0K
$-332.0K
$3M
$856.0K
$893.0K
$-2M
$-1M
$333.0K
$-1M
$-2M
$-750.0K
Income Tax
·
·
$-317.0K
·
$390.0K
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-158.0K
$-962.0K
$163.0K
$-1M
$3M
$343.0K
$-559.0K
$3M
$856.0K
$893.0K
$-2M
$-1M
$333.0K
$-1M
$-2M
$-750.0K
EPS (Basic)
$0.00
$-0.01
$0.01
$-0.02
$0.04
$0.00
$-0.01
$0.04
$0.02
$0.02
$-0.05
$-0.03
$0.01
$-0.02
$-0.03
$-0.02
EPS (Diluted)
$0.00
$-0.01
$0.00
$-0.02
$0.04
$0.00
$0.00
$0.04
$0.01
$0.02
$-0.05
$-0.03
$0.01
$-0.02
$-0.03
$-0.02
Shares (Basic)
70,637,199
70,625,494
·
70,500,925
70,200,039
70,103,279
·
69,873,394
56,674,170
52,675,851
·
49,598,581
49,567,338
49,429,407
·
49,174,673
Shares (Diluted)
70,637,199
70,625,494
·
70,500,925
72,580,679
72,632,116
·
71,935,394
58,709,170
58,035,741
·
49,598,581
50,136,338
49,429,407
·
49,174,673
EBITDA
$121.0K
$-191.0K
·
$-781.0K
$2M
$482.0K
·
$3M
$1M
$1M
·
$-1M
$579.0K
$-830.0K
·
$-634.0K
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$573.0K
$1M
$429.0K
$4M
$2M
$1M
$3M
$2M
$2M
$2M
$1M
$2M
$1M
$2M
$510.0K
Receivables
$9M
$6M
$7M
$10M
$11M
$9M
$5M
$9M
$6M
$5M
$3M
$3M
$6M
$4M
$5M
$5M
Inventory
$13M
$18M
$19M
$19M
$20M
$22M
$20M
$15M
$14M
$13M
$10M
$10M
$8M
$8M
$9M
$10M
Prepaid Expense
$2M
$2M
$2M
$4M
$4M
$3M
$3M
$3M
$2M
$1M
$1M
$1M
$1M
$933.0K
$866.0K
$979.0K
Current Assets
$25M
$26M
$29M
$33M
$39M
$36M
$29M
$30M
$24M
$22M
$16M
$16M
$17M
$15M
$17M
$16M
PP&E (Net)
$15M
$15M
$14M
$14M
$14M
$13M
$13M
$10M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$7M
PP&E (Gross)
·
·
$38M
·
·
·
$36M
·
·
·
$31M
·
·
·
$29M
·
Accum. Depreciation
·
·
$24M
·
·
·
$23M
·
·
·
$22M
·
·
·
$21M
·
Other Non-current Assets
$36.0K
$37.0K
$37.0K
·
·
$1.0K
$3.0K
$2.0K
$2.0K
$2.0K
$4.0K
$3.0K
$5.0K
$4.0K
$6.0K
$6.0K
Total Assets
$46M
$48M
$50M
$54M
$60M
$57M
$50M
$48M
$41M
$39M
$33M
$32M
$34M
$31M
$34M
$34M
Accounts Payable
$5M
$5M
$4M
$5M
$7M
$9M
$9M
$7M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$5M
Accrued Liabilities
$3M
$3M
$3M
$5M
$6M
$5M
$5M
$3M
$2M
$1M
$869.0K
$1M
$1M
$1M
$1M
$1M
Current Liabilities
$26M
$13M
$14M
$18M
$23M
$33M
$26M
$23M
$14M
$12M
$16M
$18M
$19M
$17M
$14M
$14M
Capital Leases
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$11M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$1M
$2M
$1M
·
·
Common Stock
$706.0K
$706.0K
$706.0K
$705.0K
$704.0K
$700.0K
$700.0K
$699.0K
$698.0K
$548.0K
$496.0K
$496.0K
$496.0K
$495.0K
$493.0K
$492.0K
Paid-in Capital
$116M
$116M
$116M
$115M
$115M
$115M
$115M
$114M
$114M
$108M
$106M
$106M
$106M
$106M
$105M
$105M
Retained Earnings
$-103M
$-99M
$-99M
$-99M
$-98M
$-100M
$-100M
$-100M
$-103M
$-104M
$-105M
$-103M
$-101M
$-101M
$-100M
$-98M
Stockholders' Equity
$13M
$17M
$18M
$17M
$18M
$15M
$15M
$15M
$12M
$5M
$2M
$4M
$5M
$5M
$6M
$7M
Liabilities + Equity
$46M
$48M
$50M
$54M
$60M
$57M
$50M
$48M
$41M
$39M
$33M
$32M
$34M
$31M
$34M
$34M
Shares Outstanding
70,647,045
70,632,445
70,614,045
70,536,845
70,481,945
70,103,279
70,103,279
69,949,646
69,860,984
54,860,984
49,627,254
49,627,254
49,589,204
49,520,571
49,320,680
49,216,180
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$323.0K
$313.0K
$221.0K
$225.0K
$225.0K
$226.0K
$228.0K
$231.0K
$235.0K
$234.0K
$218.0K
$178.0K
$172.0K
$174.0K
$154.0K
$142.0K
Stock-based Comp
$79.0K
$83.0K
$206.0K
$122.0K
$120.0K
$127.0K
$248.0K
$160.0K
$157.0K
$160.0K
$180.0K
$189.0K
$195.0K
$209.0K
$172.0K
$150.0K
Other Non-cash
·
$2M
·
·
·
$-8M
·
·
·
$-5M
·
·
·
$-6.0K
·
·
Operating Cash Flow
$191.0K
$2M
$2M
$-3M
$-654.0K
$-7M
$2M
$4M
$-565.0K
$-4M
$-3M
$3M
$-1M
$-782.0K
$747.0K
$984.0K
CapEx
·
·
·
·
·
·
·
$1M
$477.0K
$85.0K
$199.0K
$41.0K
$790.0K
$21.0K
$1M
$670.0K
Investing Cash Flow
$-469.0K
$-528.0K
$-450.0K
$-418.0K
$-1M
$133.0K
$-3M
$-1M
$-477.0K
$-85.0K
$-199.0K
$-41.0K
$-790.0K
$-21.0K
$-1M
$-670.0K
Stock Issued
$11.0K
$16.0K
$37.0K
$36.0K
$246.0K
$4.0K
$88.0K
$39.0K
$-39.0K
$2M
·
·
·
·
·
·
Net Stock Activity
·
$16.0K
·
·
·
$4.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$751.0K
$-2M
$-510.0K
$-750.0K
$4M
$7M
$-1M
$-2M
$1M
$4M
$3M
$-4M
$3M
$-289.0K
$2M
$-468.0K
Net Change in Cash
$473.0K
$-715.0K
$859.0K
$-4M
$2M
$408.0K
$-2M
$567.0K
$340.0K
$296.0K
$534.0K
$-1M
$1M
$-1M
$2M
$-154.0K
Taxes Paid
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$-803.0K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.0%
25.8%
·
23.1%
28.9%
23.1%
·
36.2%
28.7%
36.3%
·
19.2%
31.0%
22.7%
·
25.8%
Operating Margin
0.79%
-3.9%
·
-5.3%
9.4%
1.8%
·
19.0%
8.0%
11.3%
·
-15.4%
4.9%
-10.6%
·
-6.6%
Net Margin
-1.0%
-5.9%
·
-7.7%
13.1%
0.55%
·
18.1%
6.6%
9.0%
·
-18.0%
2.8%
-12.3%
·
-7.8%
Pretax Margin
-1.0%
-5.9%
·
-7.7%
15.0%
0.55%
·
18.1%
6.6%
9.0%
·
-18.0%
2.8%
-12.3%
·
-7.8%
EBITDA Margin
0.79%
-1.5%
·
-5.3%
9.4%
3.3%
·
19.0%
8.0%
13.6%
·
-15.4%
4.9%
-8.8%
·
-6.6%
ROA
-0.30%
-1.5%
·
-2.2%
5.3%
0.17%
·
7.6%
2.3%
2.5%
·
-4.3%
0.97%
-3.6%
·
-2.8%
ROE
-1.0%
-4.8%
·
-6.9%
17.7%
0.80%
·
31.9%
10.0%
18.7%
·
-25.3%
5.1%
-18.8%
·
-9.9%
ROIC
·
·
·
·
9.2%
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
2.1
·
1.8
1.7
1.1
·
1.3
1.8
1.8
·
0.9
0.9
0.9
·
1.2
Quick Ratio
0.4
0.5
·
0.6
0.7
0.3
·
0.5
0.6
0.6
·
0.2
0.4
0.3
·
0.4
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.3
0.5
0.2
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
20.9
5.5
5.1
·
-5.7
2.4
-6.5
·
-5.5
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.4
0.3
·
0.4
0.3
0.3
·
0.2
0.3
0.3
·
0.4
Inventory Turnover
0.6
0.5
·
0.7
0.9
0.6
·
0.9
0.8
0.6
·
0.7
0.9
0.9
·
0.9
Receivables Turnover
1.5
1.7
·
1.6
2.4
2.0
·
2.8
2.2
2.1
·
1.9
1.9
2.0
·
1.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.19
$0.24
·
$0.24
$0.26
$0.22
·
$0.22
$0.17
$0.09
·
$0.08
$0.10
$0.09
·
$0.15
Revenue / Share
$0.22
$0.18
·
$0.21
$0.28
$0.20
·
$0.23
$0.22
$0.17
·
$0.16
$0.24
$0.19
·
$0.20
Cash Flow / Share
·
$0.02
·
·
·
$-0.10
·
·
·
$-0.07
·
·
·
$-0.02
·
·
Cash / Share
$0.01
$0.01
·
$0.01
$0.06
$0.03
·
$0.04
$0.03
$0.04
·
$0.02
$0.04
$0.02
·
$0.01
EPS (TTM)
$-0.03
$0.01
·
$0.02
$0.08
$0.05
·
$0.02
$-0.05
$-0.05
·
$-0.07
$-0.06
$-0.07
·
$-0.03
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$55M
$60M
·
$62M
$64M
$57M
·
$48M
$39M
$38M
·
$38M
$39M
$39M
·
$36M
Net Income TTM
$-2M
$1M
·
$2M
$6M
$4M
·
$3M
$-2M
$-2M
·
$-4M
$-4M
$-4M
·
$-1M
Market Cap
$52M
$67M
·
$227M
$307M
$144M
·
$113M
$108M
$38M
·
$44M
$69M
$63M
·
$117M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$43M
$69M
$63M
·
·
P/E
-24.7
95.0
·
161.0
54.5
41.0
·
81.0
-31.0
-14.0
·
-12.6
-23.2
-18.3
·
-79.0
P/S
0.9
1.1
·
3.7
4.8
2.5
·
2.4
2.8
1.0
·
1.2
1.8
1.6
·
3.2
P/B
4.0
4.0
·
13.2
16.9
9.5
·
7.5
9.1
7.8
·
11.1
13.4
13.8
·
15.7
P / Tangible Book
4.0
4.0
·
13.2
16.9
9.5
·
7.5
9.1
7.8
·
11.1
13.4
13.8
·
15.7
P / Cash Flow
·
44.2
·
·
·
-19.9
·
·
·
-10.0
·
·
·
-81.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.2
1.8
1.6
·
·
Earnings Yield
-4.0%
1.1%
·
0.62%
1.8%
2.4%
·
1.2%
-3.2%
-7.1%
·
-8.0%
-4.3%
-5.5%
·
-1.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
·
$62M
$52M
$37M
$37M
Gross Margin %
·
·
30.9%
21.0%
22.4%
Operating Margin %
·
·
9.8%
-9.5%
-6.0%
Net Income
·
$2M
$4M
$-4M
$-3M
Diluted EPS
·
$0.02
$0.07
$-0.09
$-0.05
Metric
2026-03-31
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
·
·
·
·
0.2
Current Ratio
·
·
1.1
1.0
1.0
Quick Ratio
·
·
0.2
0.3
0.4
Metric
2026-03-31
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
·
·
$-3M
$-3M
$-4M
Institutional owners (13F)
46 filers
· $4.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders46
Value held$4.0M
New positions10
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
10 (-5 vs prior Q)
14 (+8 vs prior Q)
15 (+1 vs prior Q)
14 (+7 vs prior Q)
-560K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
27 insiders
· 14 officers · 12 directors