NTIC Northern Technologies International Corporation - Common Stock
$8.09
Price · Aug 21, 2026
Fundamentals as of Jul 9, 2026
52W Range
$7–$10
31% of range
Analyst Rating
BUY
7 analysts
Price Target
$13
+61% upside
P/E (TTM)
—
ROE
0.02%
Net Profit Margin
0.02%
NTIC Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$8.09
Market Cap
$77M
P/E (TTM)
—
EPS (TTM)
$0.00
Revenue (TTM)
$84M
Div Yield
2.0%
ROE
0.02%
Debt/Equity
—
52W Range
$7 – $10
NTIC Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$84M
2016-08-31
→
2025-08-31
EPS
$0.00
2016-08-31
→
2025-08-31
Free Cash Flow
$916.5K
2016-08-31
→
2025-08-31
Margins
0.02%
2016-08-31
→
2025-08-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NTIC
Peer Median
P/S (TTM)
0.9
1.7
P/B
1.1
1.0
Price / FCF
83.6
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NTIC
Peer Median
Gross Margin
37.6%
22.2%
Operating Margin
3.0%
—
Net Profit Margin
0.02%
0.02%
ROA
0.02%
0.02%
ROE
0.02%
0.02%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NTIC
Peer Median
Current Ratio
1.9
2.9
Quick Ratio
0.3
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NTIC
Peer Median
Revenue YoY
-0.97%
—
Revenue CAGR 3Y
4.3%
—
Revenue CAGR 5Y
12.1%
—
EPS YoY
83.3%
—
Net Income YoY
-99.7%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NTIC
Peer Median
Payout Ratio
8600.7%
—
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
2.0%
Payout Ratio
8600.7%
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| Jan. 28, 2026 | $0.0100 |
| Oct. 29, 2025 | $0.0100 |
| July 30, 2025 | $0.0100 |
| April 30, 2025 | $0.0100 |
| Jan. 29, 2025 | $0.0700 |
| Oct. 30, 2024 | $0.0700 |
| July 31, 2024 | $0.0700 |
| April 30, 2024 | $0.0700 |
| Jan. 30, 2024 | $0.0700 |
| Oct. 31, 2023 | $0.0700 |
| Aug. 1, 2023 | $0.0700 |
| May 2, 2023 | $0.0700 |
| Jan. 31, 2023 | $0.0700 |
| Nov. 2, 2022 | $0.0700 |
| Aug. 2, 2022 | $0.0700 |
| May 3, 2022 | $0.0700 |
| Feb. 1, 2022 | $0.0700 |
| Nov. 2, 2021 | $0.0700 |
| Aug. 3, 2021 | $0.0650 |
| May 4, 2021 | $0.0650 |
NTIC Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-08-19
Low
$13.00
High
$13.00
Median target
$13.00
+60.7%
Mean target
$13.00
+60.7%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.06%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.02 | $0.04 | -0.06% |
| March 31, 2026 | $0.01 | $0.02 | -0.01% |
| Dec. 31, 2025 | $0.04 | $0.05 | -0.01% |
| Sept. 30, 2025 | $-0.06 | $0.08 | -0.14% |
| June 30, 2025 | $0.02 | $0.04 | -0.02% |
| March 31, 2025 | $-0.03 | $0.06 | -0.09% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| NTIC | $70M | — | -0.97% | 0.02% | 0.02% | 37.6% |
| ASPN | $234M | -0.6 | -40.1% | -143.7% | -143.1% | 17.0% |
| VHI | $357M | -6.0 | -1.3% | -2.8% | -5.6% | 14.2% |
| ALTO | $223M | 18.0 | -4.9% | 1.5% | 5.9% | 3.8% |
| ACNT | $152M | 179.9 | -7.2% | 1.2% | 0.98% | 23.0% |
| ARQ | $140M | -2.6 | 10.4% | -43.7% | -27.4% | — |
| SLSN | — | 80.0 | 18.6% | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $84M | $85M | $80M | $74M | $56M | $48M | $56M | $14M | $40M | $33M | $30M | $27M | |
| Cost of Revenue | $53M | $51M | $52M | $51M | $37M | $32M | $38M | $34M | $26M | $22M | $21M | $18M | |
| Gross Profit | $32M | $34M | $28M | $23M | $20M | $16M | $18M | $17M | $13M | $11M | $10M | $9M | |
| R&D Expense | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $5M | $4M | $4M | |
| SG&A Expense | $15M | $14M | $13M | $11M | $8M | $9M | $9M | $9M | $8M | $8M | $7M | $5M | |
| Operating Expenses | $38M | $35M | $33M | $28M | $25M | $23M | $24M | $23M | $20M | $19M | $18M | $16M | |
| Operating Income | $3M | $8M | $6M | $5M | $8M | $2M | $7M | $8M | $5M | $1M | $3M | $7M | |
| Interest Expense | · | $340.1K | $461.8K | $89.1K | $16.1K | $16.0K | $13.6K | $18.0K | $20.4K | $13.3K | $21.0K | $47.3K | |
| Interest Income | · | · | · | · | · | $167.7K | $78.3K | $99.5K | $43.5K | $42.1K | $34.8K | $11.6K | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | $515 | · | |
| Income Tax | $2M | $1M | $1M | $2M | $1M | $3M | $841.8K | $876.1K | $699.5K | $626.1K | $648.7K | $1M | |
| Net Income | $17.6K | $5M | $3M | $6M | $6M | $-1M | $5M | $7M | $3M | $-867.5K | $2M | $4M | |
| EPS (Basic) | $0.00 | $0.57 | $0.31 | $0.69 | $0.69 | $-0.15 | $0.57 | $0.74 | $0.76 | $-0.19 | $0.40 | $0.92 | |
| EPS (Diluted) | $0.00 | $0.55 | $0.30 | $0.66 | $0.64 | $-0.15 | $0.55 | $0.72 | $0.75 | $-0.19 | $0.38 | $0.90 | |
| Shares (Basic) | 9,476,085 | 9,434,020 | 9,359,504 | 9,216,216 | 9,116,472 | 9,096,981 | 9,085,584 | 9,077,676 | 4,528,611 | 4,537,504 | 4,521,788 | 4,454,836 | |
| Shares (Diluted) | 9,639,676 | 9,833,450 | 9,693,482 | 9,635,028 | 9,874,139 | 9,096,981 | 9,415,974 | 9,370,404 | 4,577,359 | 4,537,504 | 4,649,060 | 4,579,498 | |
| EBITDA | $3M | $8M | $6M | $5M | $8M | $2M | $7M | $8M | $5M | $1M | $3M | $7M |
Balance Sheet 22
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $5M | $5M | $5M | $8M | $6M | $6M | $4M | $6M | $3M | $3M | $2M | |
| Short-term Investments | · | · | · | · | · | $6M | $4M | $3M | $4M | $2M | $2M | $6M | |
| Inventory | $16M | $16M | $13M | $16M | $11M | $11M | $10M | $9M | $7M | $8M | $7M | $6M | |
| Prepaid Expense | $2M | $1M | $2M | $2M | $1M | $797.5K | $1M | $2M | $439.3K | $422.0K | $411.5K | $411.2K | |
| Current Assets | $44M | $42M | $40M | $40M | $34M | $33M | $33M | $31M | $26M | $21M | $19M | $22M | |
| PP&E (Net) | $15M | $15M | $14M | $12M | $12M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | |
| PP&E (Gross) | $26M | $26M | $24M | $21M | $19M | $13M | $13M | $12M | $11M | $10M | $11M | $10M | |
| Accum. Depreciation | $11M | $11M | $10M | $9M | $7M | $6M | $6M | $5M | $4M | $3M | $3M | $3M | |
| Goodwill | $5M | $5M | $5M | $5M | $0 | · | · | · | · | · | · | · | |
| Intangibles | $9M | $6M | $6M | $7M | $0 | $802.0K | $1M | $1M | $1M | $1M | $1M | $1M | |
| Other Non-current Assets | · | · | · | · | · | $658.8K | · | $153.8K | $71.7K | $92.9K | $130.7K | $156.9K | |
| Total Assets | $103M | $95M | $89M | $86M | $74M | $66M | $68M | $64M | $57M | $51M | $52M | $54M | |
| Accounts Payable | $8M | $6M | $6M | $8M | $4M | $3M | $5M | $4M | $3M | $3M | $2M | $2M | |
| Current Liabilities | $24M | $18M | $17M | $17M | $9M | $6M | $8M | $8M | $5M | $4M | $4M | $4M | |
| Capital Leases | $148.3K | $99.4K | $88.1K | $184.2K | $104.1K | $272.4K | · | · | · | · | · | · | |
| Deferred Tax | $2M | $2M | $2M | $2M | $0 | · | · | · | · | · | · | · | |
| Common Stock | $189.5K | $189.3K | $188.5K | $184.7K | $183.7K | $182.0K | $181.7K | $181.7K | $90.7K | $90.7K | $90.8K | $90.1K | |
| Retained Earnings | $52M | $54M | $51M | $51M | $47M | $42M | $45M | $42M | $37M | $34M | $35M | $33M | |
| AOCI | $-5M | $-6M | $-7M | $-7M | $-4M | $-3M | $-5M | $-4M | $-2M | $-3M | $-3M | $253.9K | |
| Stockholders' Equity | $72M | $71M | $66M | $64M | $62M | $57M | $57M | $53M | $49M | $45M | $45M | $46M | |
| Liabilities + Equity | $103M | $95M | $89M | $86M | $74M | $66M | $68M | $64M | $57M | $51M | $52M | $54M | |
| Shares Outstanding | 9,475,490 | 9,466,976 | 9,424,102 | 9,232,483 | 9,184,811 | 9,099,990 | 9,086,816 | 9,082,606 | 4,535,018 | 4,533,416 | 4,539,045 | 4,504,552 |
Cash Flow 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $1M | $1M | $931.5K | $664.2K | $1M | $1M | $413.0K | $391.7K | $427.4K | $495.7K | $454.0K | |
| Deferred Tax | $153.0K | $-323.2K | $-533.4K | $-118.2K | $115.9K | $1M | $-108.0K | $204.0K | $-116.0K | $-41.0K | $144.0K | $-95.0K | |
| Amort. of Intangibles | $777.3K | $596.7K | $588.5K | $629.8K | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $2M | $6M | $6M | $1M | $3M | $5M | $5M | $608.7K | $6M | $2M | $-755.5K | $7M | |
| CapEx | $2M | $2M | $3M | $1M | $6M | $711.4K | $960.3K | $680.5K | $922.3K | $643.4K | $1M | $2M | |
| Investing Cash Flow | $-4M | $-3M | $-3M | $-7M | $-103.3K | $-3M | $-1M | $-300.1K | $-3M | $-995.2K | $2M | $-7M | |
| Debt Issued | $538.1K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $538.1K | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | $196.2K | $138.9K | $24.3K | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $-196.2K | $-138.9K | $-24.3K | · | |
| Dividends Paid | $2M | $3M | $3M | $3M | $2M | $1M | $2M | $2M | · | · | · | · | |
| Financing Cash Flow | $4M | $-3M | $-2M | $3M | $-2M | $-2M | $-2M | $-2M | $-226.7K | $-270.2K | · | $-2M | |
| Net Change in Cash | $2M | $-454.0K | $72.3K | $-2M | $1M | $546.3K | $2M | $-2M | $3M | $771.3K | $147.0K | $-2M | |
| Taxes Paid | $2M | $1M | $1M | $1M | $895.6K | $1M | $841.8K | $876.1K | $699.5K | $610.0K | $542.0K | · | |
| Free Cash Flow | $916.5K | $3M | $2M | $-350.6K | $-3M | $4M | $5M | $-71.8K | $5M | $1M | $-2M | $-2M |
Profitability 6
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.6% | 39.7% | 34.8% | 31.1% | 34.6% | 33.7% | 31.9% | 33.6% | 33.5% | 32.2% | 32.2% | 33.6% | |
| Operating Margin | 3.0% | 9.2% | 7.5% | 6.9% | 14.7% | 3.3% | 11.8% | 15.6% | 11.6% | 3.9% | 10.4% | 24.9% | |
| Net Margin | 0.02% | 6.4% | 3.6% | 8.5% | 11.1% | -2.8% | 9.3% | 13.0% | 8.6% | -2.6% | 5.9% | 15.3% | |
| EBITDA Margin | 3.0% | 9.2% | 7.5% | 6.9% | 14.7% | 3.3% | 11.8% | 15.6% | 11.6% | 3.9% | 10.4% | 24.9% | |
| ROA | 0.02% | 5.9% | 3.3% | 7.9% | 8.9% | -2.0% | 8.0% | 11.2% | 6.4% | -1.7% | 3.4% | 8.0% | |
| ROE | 0.02% | 7.9% | 4.5% | 10.0% | 10.5% | -2.4% | 9.5% | 13.2% | 7.3% | -1.9% | 4.0% | 9.5% |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 2.3 | 2.4 | 2.4 | 4.0 | 5.4 | 4.2 | 4.0 | 5.3 | 5.2 | 5.2 | 5.0 | |
| Quick Ratio | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | 2.0 | 1.2 | 1.0 | 2.1 | 1.4 | 1.3 | 1.8 | |
| Interest Coverage | · | 23.1 | 13.0 | 57.8 | 517.4 | 99.1 | 485.9 | 446.4 | 225.7 | 96.7 | 150.4 | 141.5 |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.9 | 0.9 | 0.7 | 0.6 | 0.6 | 0.5 | |
| Inventory Turnover | 3.4 | 3.7 | 3.5 | 3.7 | 3.3 | 2.9 | 3.9 | 4.1 | 3.5 | 2.9 | 3.1 | · |
Growth Rates 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.97% | 6.5% | 7.8% | 31.3% | 18.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.3% | 14.6% | 18.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 12.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 83.3% | -54.5% | 3.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -4.9% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -99.7% | 85.7% | -53.9% | 0.69% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -85.9% | -4.9% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $84M | $85M | $80M | $74M | $56M | $48M | $56M | $14M | $40M | $33M | $30M | $27M | |
| Net Income TTM | $17.6K | $5M | $3M | $6M | $6M | $-1M | $5M | $7M | $3M | $-867.5K | $2M | $4M | |
| Market Cap | $70M | $124M | $122M | $109M | $153M | $76M | $100M | $83M | $40M | $31M | $35M | $47M | |
| P/E | · | 23.9 | 43.0 | 17.8 | 26.0 | -55.4 | 19.9 | 25.3 | 11.7 | -36.6 | 20.5 | 11.5 | |
| P/S | 0.8 | 1.5 | 1.5 | 1.5 | 2.7 | 1.6 | 1.8 | 5.9 | 1.0 | 1.0 | 1.2 | 1.7 | |
| P/B | 1.0 | 1.7 | 1.8 | 1.7 | 2.5 | 1.3 | 1.8 | 1.6 | 0.8 | 0.7 | 0.8 | 1.0 | |
| P / Tangible Book | 1.2 | 2.0 | 2.2 | 2.1 | 2.5 | 1.4 | · | · | · | · | · | · | |
| P / Cash Flow | 28.9 | 21.1 | 21.9 | 94.9 | 52.9 | 15.4 | 18.2 | 135.8 | 7.0 | 15.3 | -46.8 | -5556.9 | |
| P / FCF | 76.9 | 48.1 | 53.0 | -310.2 | -58.0 | 18.0 | 22.0 | -1150.9 | 8.3 | 22.3 | -16.1 | -29.0 | |
| Dividend Yield | 2.1% | 2.1% | 2.2% | 2.4% | 1.2% | 1.6% | 2.2% | 2.2% | · | · | · | · | |
| Earnings Yield | 0.00% | 4.2% | 2.3% | 5.6% | 3.8% | -1.8% | 5.0% | 4.0% | 8.5% | -2.7% | 4.9% | 8.7% | |
| Payout Ratio | 8600.7% | 48.9% | 90.1% | 40.8% | 28.3% | -88.4% | 41.9% | 27.1% | · | · | · | · | |
| Annual Payout | $2M | $3M | $3M | $3M | $2M | $1M | $2M | $2M | · | · | · | · |
Income Statement 15
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24M | $22M | $23M | $22M | $22M | $19M | $21M | $23M | $21M | $21M | $20M | $21M | $21M | $18M | $20M | $20M | |
| Cost of Revenue | $16M | $14M | $15M | $14M | $13M | $12M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $12M | $14M | $14M | |
| Gross Profit | $8M | $8M | $8M | $8M | $8M | $7M | $8M | $10M | $8M | $8M | $7M | $8M | $8M | $6M | $6M | $6M | |
| R&D Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| SG&A Expense | $4M | $4M | $4M | $3M | $4M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | |
| Operating Expenses | $10M | $10M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $9M | $8M | $9M | $8M | $8M | $8M | $8M | |
| Operating Income | $515.3K | $382.8K | $933.6K | $929.4K | $867.2K | $-332.9K | $1M | $3M | $2M | $2M | $1M | $2M | $2M | $813.6K | $829.6K | $2M | |
| Interest Expense | · | · | · | · | · | $139.2K | $120.2K | · | $59.9K | $77.8K | $111.1K | $119.2K | $136.2K | $115.1K | $91.3K | $55.0K | |
| Income Tax | $392.8K | $75.5K | $265.0K | $1M | $410.5K | $275.2K | $217.9K | $477.4K | $332.4K | $289.2K | $226.8K | $514.8K | $542.3K | $181.8K | $110.7K | $613.4K | |
| Net Income | $-263.3K | $-35.3K | $237.8K | $-1M | $121.8K | $434.3K | $561.1K | $2M | $976.6K | $2M | $895.5K | $938.9K | $1M | $411.5K | $502.2K | $647.9K | |
| EPS (Basic) | $-0.03 | $0.00 | $0.03 | $-0.12 | $0.01 | $0.05 | $0.06 | $0.20 | $0.10 | $0.18 | $0.09 | $0.11 | $0.11 | $0.04 | $0.05 | $0.07 | |
| EPS (Diluted) | $-0.03 | $0.00 | $0.03 | $-0.11 | $0.01 | $0.04 | $0.06 | $0.19 | $0.10 | $0.17 | $0.09 | $0.10 | $0.11 | $0.04 | $0.05 | $0.07 | |
| Shares (Basic) | 9,496,439 | 9,489,332 | 9,480,688 | -18,939,292 | 9,474,363 | 9,470,507 | 9,470,507 | -18,852,300 | 9,431,134 | 9,427,598 | 9,427,588 | -18,694,456 | 9,369,923 | 9,366,357 | 9,317,680 | -18,426,489 | |
| Shares (Diluted) | 9,496,439 | 9,489,332 | 9,492,694 | -19,407,736 | 9,539,766 | 9,753,437 | 9,754,209 | -19,612,476 | 10,015,674 | 9,723,671 | 9,706,581 | -19,400,979 | 9,628,069 | 9,747,461 | 9,718,931 | -19,406,965 | |
| EBITDA | $515.3K | $382.8K | $933.6K | · | $867.2K | $-332.9K | $1M | · | $2M | $2M | $1M | · | $2M | $813.6K | $829.6K | · |
Balance Sheet 20
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $6M | $6M | $7M | $7M | $5M | $6M | $5M | $6M | $5M | $6M | $5M | $6M | $5M | $6M | $5M | |
| Inventory | $16M | $17M | $16M | $16M | $15M | $15M | $14M | $14M | $13M | $13M | $13M | $13M | $14M | $15M | $15M | $16M | |
| Prepaid Expense | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Current Assets | $48M | $45M | $45M | $44M | $43M | $40M | $40M | $42M | $38M | $37M | $38M | $40M | $38M | $40M | $40M | $40M | |
| PP&E (Net) | $15M | $16M | $16M | $15M | $15M | $15M | $17M | $16M | $16M | $15M | $14M | $14M | $14M | $13M | $12M | $12M | |
| PP&E (Gross) | $26M | $27M | $27M | $26M | $26M | $25M | $27M | $26M | $26M | $25M | $24M | $24M | $23M | $23M | $21M | $21M | |
| Accum. Depreciation | $11M | $11M | $11M | $11M | $11M | $10M | $10M | $10M | $11M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | |
| Goodwill | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Intangibles | $8M | $8M | $9M | $9M | $8M | $9M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | |
| Total Assets | $107M | $105M | $104M | $103M | $99M | $94M | $94M | $95M | $89M | $87M | $89M | $89M | $86M | $86M | $84M | $86M | |
| Accounts Payable | $9M | $8M | $10M | $8M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $6M | $8M | |
| Current Liabilities | $28M | $25M | $25M | $24M | $21M | $18M | $18M | $18M | $15M | $13M | $16M | $17M | $15M | $16M | $14M | $17M | |
| Capital Leases | $158.1K | $220.7K | $210.1K | $148.3K | $283.4K | $136.4K | $106.9K | $99.4K | $61.6K | $165.3K | $95.6K | $88.1K | $213.0K | $200.9K | $123.4K | $184.2K | |
| Deferred Tax | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Common Stock | $189.9K | $189.8K | $189.6K | $189.5K | $189.5K | $189.4K | $189.4K | $189.3K | $188.8K | $188.6K | $188.6K | $188.5K | $187.4K | $187.3K | $187.3K | $184.7K | |
| Retained Earnings | $52M | $52M | $52M | $52M | $53M | $53M | $54M | $54M | $53M | $52M | $51M | $51M | $51M | $50M | $51M | $51M | |
| AOCI | $-5M | $-5M | $-6M | $-5M | $-6M | $-8M | $-8M | $-6M | $-7M | $-7M | $-7M | $-7M | $-7M | $-7M | $-7M | $-7M | |
| Stockholders' Equity | $73M | $73M | $72M | $72M | $72M | $70M | $70M | $71M | $69M | $68M | $67M | $66M | $65M | $65M | $64M | $64M | |
| Liabilities + Equity | $107M | $105M | $104M | $103M | $99M | $94M | $94M | $95M | $89M | $87M | $89M | $89M | $86M | $86M | $84M | $86M | |
| Shares Outstanding | 9,496,439 | 9,492,001 | 9,480,688 | 9,475,490 | 9,474,363 | 9,470,507 | 9,470,507 | 9,466,976 | 9,441,124 | 9,427,598 | 9,427,598 | 9,424,102 | 9,369,923 | 9,366,357 | 9,366,358 | 9,232,483 |
Cash Flow 10
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $310.5K | $303.7K | $310.8K | $341.9K | $341.9K | $334.4K | $341.9K | $343.1K | $343.1K | $343.9K | $350.9K | $339.4K | $331.3K | $337.5K | $329.5K | $232.9K | |
| Amort. of Intangibles | $239.1K | $232.9K | $-232.9K | $253.0K | $218.2K | $158.4K | $147.7K | $153.7K | $147.7K | $147.6K | $147.7K | $146.9K | $146.7K | $147.1K | $147.8K | $155.7K | |
| Operating Cash Flow | $623.2K | $-2M | $341.9K | $-1M | $609.7K | $803.7K | $2M | $-2M | $2M | $3M | $3M | $2M | $1M | $202.3K | $2M | $-632.0K | |
| CapEx | $46.5K | $184.7K | $821.6K | $36.4K | $781.0K | $-510.6K | $1M | $-597.4K | $1M | $1M | $390.7K | $639.7K | $736.1K | $1M | $409.1K | $535.0K | |
| Investing Cash Flow | $-196.6K | $-222.0K | $-821.6K | $-552.2K | $-797.4K | $-1M | $-1M | $-817.1K | $-1M | $-1M | $-423.9K | $-664.4K | $-755.4K | $-1M | $-453.5K | $-577.1K | |
| Dividends Paid | $0 | $94.9K | $94.8K | $94.7K | $94.7K | $662.9K | $662.9K | $661.6K | $660.9K | $659.9K | $659.9K | $657.3K | $655.9K | $655.6K | $655.6K | $646.3K | |
| Financing Cash Flow | $396.9K | $2M | $-383.8K | $2M | $2M | $73.0K | $-393.3K | $2M | $174.7K | $-3M | $-2M | $-2M | $193.4K | $618.8K | $-730.4K | $553.7K | |
| Net Change in Cash | $806.2K | $79.9K | $-860.7K | $477.1K | $2M | $-479.2K | $617.6K | $-842.6K | $959.8K | $-1M | $687.9K | $-789.0K | $744.1K | $-615.2K | $732.4K | $-789.4K | |
| Taxes Paid | $341.8K | $281.5K | · | $462.8K | $323.1K | $368.2K | · | $343.1K | $232.4K | $286.2K | · | · | · | · | · | · | |
| Free Cash Flow | · | · | $-479.7K | · | · | · | $1M | · | · | · | $3M | · | · | · | $2M | · |
Profitability 6
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.6% | 35.7% | 36.0% | · | 38.4% | 35.6% | 38.2% | · | 38.2% | 40.0% | 36.3% | · | 36.1% | 34.5% | 31.8% | · | |
| Operating Margin | 2.1% | 1.7% | 4.0% | · | 4.0% | -1.8% | 5.2% | · | 7.4% | 10.6% | 6.8% | · | 9.1% | 4.5% | 4.2% | · | |
| Net Margin | -1.1% | -0.16% | 1.0% | · | 0.57% | 2.3% | 2.6% | · | 4.7% | 8.2% | 4.4% | · | 5.1% | 2.2% | 2.5% | · | |
| EBITDA Margin | 2.1% | 1.7% | 4.0% | · | 4.0% | -1.8% | 5.2% | · | 7.4% | 10.6% | 6.8% | · | 9.1% | 4.5% | 4.2% | · | |
| ROA | -0.26% | -0.04% | 0.24% | · | 0.13% | 0.48% | 0.61% | · | 1.1% | 2.0% | 1.0% | · | 1.2% | · | 0.60% | · | |
| ROE | -0.36% | -0.05% | 0.33% | · | 0.17% | 0.63% | 0.82% | · | 1.5% | 2.5% | 1.4% | · | 1.6% | · | 0.77% | · |
Liquidity & Solvency 3
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.8 | 1.8 | · | 2.0 | 2.2 | 2.2 | · | 2.6 | 2.8 | 2.4 | · | 2.5 | · | 2.8 | · | |
| Quick Ratio | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | · | 0.4 | · | |
| Interest Coverage | · | · | · | · | · | -2.4 | 9.2 | · | 25.4 | 28.4 | 12.4 | · | 14.0 | 7.1 | 9.1 | · |
Efficiency 2
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | 0.2 | · | |
| Inventory Turnover | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | · | 1.0 | · |
Valuation (TTM) 11
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $91M | $86M | $85M | · | $83M | $82M | $83M | · | $83M | $80M | $79M | · | $78M | $74M | $74M | · | |
| Net Income TTM | $61.0K | $758.6K | $1M | · | $2M | $4M | $4M | · | $5M | $4M | $3M | · | $3M | $2M | $6M | · | |
| Market Cap | $76M | $84M | $71M | · | $68M | $107M | $132M | · | $174M | $119M | $102M | · | $106M | · | $122M | · | |
| P/E | 800.0 | 111.2 | 53.1 | · | 34.4 | 30.7 | 33.1 | · | 39.2 | 30.8 | 37.4 | · | 36.5 | 59.1 | 20.3 | · | |
| P/S | 0.8 | 1.0 | 0.8 | · | 0.8 | 1.3 | 1.6 | · | 2.1 | 1.5 | 1.3 | · | 1.4 | · | 1.6 | · | |
| P/B | 1.0 | 1.2 | 1.0 | · | 0.9 | 1.5 | 1.9 | · | 2.5 | 1.7 | 1.5 | · | 1.6 | · | 1.9 | · | |
| P / Tangible Book | 1.3 | 1.4 | 1.2 | · | 1.2 | 1.9 | 2.2 | · | 3.0 | 2.1 | 1.8 | · | 1.9 | 2.3 | 2.3 | · | |
| P / Cash Flow | · | · | 206.3 | · | · | · | 55.0 | · | · | · | 33.2 | · | · | · | 60.8 | · | |
| P / FCF | · | · | -147.0 | · | · | · | 112.2 | · | · | · | 38.1 | · | · | · | 76.4 | · | |
| Earnings Yield | 0.13% | 0.90% | 1.9% | · | 2.9% | 3.3% | 3.0% | · | 2.5% | 3.2% | 2.7% | · | 2.7% | 1.7% | 4.9% | · | |
| Payout Ratio | · | · | 39.9% | · | · | · | 118.2% | · | · | · | 73.7% | · | · | · | 130.5% | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| Revenue | $84M | $85M | $80M | $74M | $56M |
| Gross Margin % | 37.6% | 39.7% | 34.8% | 31.1% | 34.6% |
| Operating Margin % | 3.0% | 9.2% | 7.5% | 6.9% | 14.7% |
| Net Income | $17.6K | $5M | $3M | $6M | $6M |
| Diluted EPS | $0.00 | $0.55 | $0.30 | $0.66 | $0.64 |
Balance Sheet
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| Current Ratio | 1.9 | 2.3 | 2.4 | 2.4 | 4.0 |
| Quick Ratio | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 |
Cash Flow
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $916.5K | $3M | $2M | $-350.6K | $-3M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 48 filers · $24.4M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 5 (-2 vs prior Q) | 7 (0 vs prior Q) | 8 (+2 vs prior Q) | 7 (-9 vs prior Q) | -206K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| NEEDHAM INVESTMENT MANAGEMENT LLC | $6,848,000 | 800,000 | 28.08% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $3,366,468 | 393,279 | 13.80% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $2,764,306 | 322,933 | 11.33% | Shares |
| Peapod Lane Capital LLC | $1,507,536 | 176,114 | 6.18% | Shares |
| BALLAST ADVISORS LLC | $1,358,489 | 158,702 | 5.57% | Shares |
| PERRITT CAPITAL MANAGEMENT INC | $1,329,777 | 169,831 | 5.45% | Shares |
| North Star Investment Management Corp. | $1,266,880 | 148,000 | 5.19% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $1,049,259 | 122,577 | 4.30% | Shares |
| Dynamic Advisor Solutions LLC | $784,909 | 91,695 | 3.22% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $618,341 | 72,183 | 2.54% | Shares |
| RBF Capital, LLC | $510,090 | 59,590 | 2.09% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $380,766 | 44,482 | 1.56% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $369,895 | 43,212 | 1.52% | Shares |
| MILLENNIUM MANAGEMENT LLC | $336,297 | 39,287 | 1.38% | Shares |
| STATE STREET CORP | $219,829 | 25,681 | 0.90% | Shares |
| NAVELLIER & ASSOCIATES INC | $214,000 | 25,000 | 0.88% | Shares |
| Marquette Asset Management, LLC | $204,182 | 23,853 | 0.84% | Shares |
| Rothschild Wealth LLC | $159,619 | 18,647 | 0.65% | Shares |
| Nuveen Asset Management, LLC | $141,578 | 10,495 | 0.58% | Shares |
| NORTHERN TRUST CORP | $140,666 | 16,433 | 0.58% | Shares |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $134,058 | 15,661 | 0.55% | Shares |
| CITADEL ADVISORS LLC | $119,035 | 13,906 | 0.49% | Shares |
| Qube Research & Technologies Ltd | $109,979 | 12,848 | 0.45% | Shares |
| Estabrook Capital Management | $104,329 | 12,188 | 0.43% | Shares |
| PNC Financial Services Group, Inc. | $102,720 | 12,000 | 0.42% | Shares |
| UBS Group AG | $44,512 | 5,200 | 0.18% | Shares |
| SALEM INVESTMENT COUNSELORS INC | $31,741 | 3,708 | 0.13% | Shares |
| Vanguard Global Advisers, LLC | $31,004 | 3,622 | 0.13% | Shares |
| CENTRAL TRUST Co | $28,411 | 3,319 | 0.12% | Shares |
| VANGUARD GROUP INC | $28,360 | 3,622 | 0.12% | Shares |
| BARCLAYS PLC | $23,959 | 2,799 | 0.10% | Shares |
| BlackRock, Inc. | $16,161 | 1,888 | 0.07% | Shares |
| OSAIC HOLDINGS, INC. | $15,228 | 1,779 | 0.06% | Shares |
| Russell Investments Group, Ltd. | $9,339 | 1,091 | 0.04% | Shares |
| JPMORGAN CHASE & CO | $4,512 | 511 | 0.02% | Shares |
| FMR LLC | $4,417 | 516 | 0.02% | Shares |
| MORGAN STANLEY | $3,227 | 377 | 0.01% | Shares |
| Axiom Investment Management LLC | $2,568 | 300 | 0.01% | Shares |
| Allworth Financial LP | $1,125 | 131 | 0.00% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $859 | 100 | 0.00% | Shares |
| NISA INVESTMENT ADVISORS, LLC | $822 | 96 | 0.00% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $625 | 73 | 0.00% | Shares |
| ACADIAN ASSET MANAGEMENT LLC | $601 | 70,384 | 0.00% | Shares |
| GAMMA Investing LLC | $445 | 52 | 0.00% | Shares |
| CWM, LLC | $412 | 50 | 0.00% | Shares |
| Integrated Wealth Concepts LLC | $18 | 2 | 0.00% | Shares |
| Essential Partners LLC | $17 | 2 | 0.00% | Shares |
| Arax Advisory Partners | $9 | 1 | 0.00% | Shares |
Company insiders 24 insiders · 2 officers · 9 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Patrick G Lynch | President and CEO | July 29, 2026 M | 105,284 | 0 | 2 | $-128,576 |
| Matthew C Wolsfeld | CFO and Corporate Secretary | July 1, 2026 M | 170,966 | 0 | 0 | $0 |
| Richard Nigon | Director | July 20, 2026 M | 47,148 | 0 | 1 | $-96,000 |
| Mark J Stone | Director | Nov. 29, 2010 S | 10,000 | 0 | 0 | $0 |
| Tilman Bernhard Frank | Director | Sept. 1, 2010 A | — | 0 | 0 | $0 |
| Pierre Chenu | Director | Sept. 1, 2010 A | 6,000 | 0 | 0 | $0 |
| Barry Rosenbaum | Director | Sept. 1, 2007 A | 2,000 | 0 | 0 | $0 |
| Tatayana Yakubovskaya | Director | Sept. 1, 2004 A | — | 0 | 0 | $0 |
| Stephan C Taylor | Director | Sept. 1, 2004 A | — | 0 | 0 | $0 |
| Dixon Ursela Kiel | Director | Sept. 24, 2003 A | — | 0 | 0 | $0 |
| Ramani Narayan | — | Sept. 1, 2025 A | 3,500 | 0 | 0 | $0 |
| Sunggyu Lee | — | Sept. 1, 2025 A | 3,319 | 0 | 0 | $0 |
| Nancy E. Calderon | — | Aug. 14, 2023 P | 3,062 | 0 | 0 | $0 |
| Sarah E. Kemp | — | April 18, 2023 P | 4,485 | 0 | 0 | $0 |
| Cristina Lucia Duarte Pinho | — | Jan. 20, 2023 A | — | 0 | 0 | $0 |
| Koh Soo Keong | — | July 7, 2021 M | 101,095 | 0 | 0 | $0 |
| Mark M Mayers | — | Sept. 1, 2009 A | 2,000 | 0 | 0 | $0 |
| Donald A Kubik | — | Sept. 1, 2009 A | 132,286 | 0 | 0 | $0 |
| Jean-Guy Coulombe | — | Sept. 1, 2006 A | 2,000 | 0 | 0 | $0 |
| Vera Kallmeyer | — | Sept. 1, 2006 A | 2,000 | 0 | 0 | $0 |
| Vineet Dalal | — | July 25, 2006 A | 2,000 | 0 | 0 | $0 |
| Philip M Lynch | — | July 25, 2006 M | 911,668 | 0 | 0 | $0 |
| Tao Meng | — | Sept. 1, 2004 A | — | 0 | 0 | $0 |
| Mehmet Gencer | — | Sept. 1, 2004 A | 6,000 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Inter Alia Holding Company, G. Patrick Lynch, Jennifer S. Lynch, Konomi K. Lynch ×6 filings | Sept. 4, 2024 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 11 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 27,024 SH | Aug. 21, 2026 | Daily |
| DFAT · Dimensional ETF Trust | 0.00% | 48,572 NS | April 30, 2026 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 6,234 NS | May 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 32,240 NS | April 30, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 1,297 NS | April 30, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 16,161 NS | April 30, 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 6,070 NS | April 30, 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.00% | 1,852 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 87,679 SH | Aug. 19, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 296,283 SH | Aug. 19, 2026 | Daily |
| DFUS · Dimensional ETF Trust | 0.00% | 600 NS | April 30, 2026 | N-PORT |