Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-462.4%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.25
—
—
March 31, 2026
May 12, 2026
$-0.10
—
—
June 30, 2025
$-0.01
$0.07
-114.1%
March 31, 2025
$-0.62
$0.04
-1634.7%
Dec. 31, 2024
$0.09
$0.09
-0.99%
Sept. 30, 2024
$0.00
$0.01
-100.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$330M
$311M
$296M
$256M
$127M
$122M
$233M
$212M
$137M
$59M
$48M
Cost of Revenue
$292M
$267M
$254M
$226M
$140M
$104M
$152M
$143M
$100M
$27M
$21M
Gross Profit
$38M
$45M
$42M
$30M
$-16M
$18M
$81M
$69M
$37M
$33M
$27M
SG&A Expense
$41M
$38M
$39M
$31M
$14M
$16M
$11M
$13M
$9M
$5M
$5M
Operating Expenses
$42M
$42M
$43M
$33M
$48M
$31M
$38M
$42M
$18M
$12M
$10M
Operating Income
$-4M
$3M
$-2M
$-3M
$-63M
$-13M
$43M
$28M
$19M
$20M
$17M
Other Non-op
$-1M
$-3M
$-748.0K
$-780.0K
$4M
$38M
$-4M
$-2M
$12.0K
$433.0K
$-7M
Pretax Income
$-6M
$252.0K
$-2M
$-4M
$-60M
$25M
$39M
$26M
$19M
$20M
$9M
Income Tax
$-7M
$-3M
$-7M
$-3M
$-9M
$-13M
$8M
$6M
$-3M
$9M
$4M
Net Income
$1M
$3M
$5M
$-703.0K
$-51M
$38M
$32M
$20M
$22M
$10M
$5M
EPS (Basic)
$0.03
$0.08
$0.12
$-0.02
$-1.21
$0.94
$0.79
$0.50
$0.54
$0.43
$0.23
EPS (Diluted)
$0.03
$0.08
$0.12
$-0.02
$-1.21
$0.94
$0.78
$0.50
$0.53
$0.42
$0.19
Shares (Basic)
39,049,000
38,809,000
38,948,000
42,408,000
41,775,000
40,260,000
40,135,000
40,427,000
40,208,000
24,322,000
22,114,000
Shares (Diluted)
39,588,000
39,084,000
39,046,000
42,408,000
41,775,000
40,260,000
40,337,000
40,449,000
40,304,000
24,579,000
26,400,000
EBITDA
$25M
$32M
$26M
$23M
$-38M
$9M
$70M
$43M
$27M
$27M
·
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$23M
$2M
$6M
$6M
$26M
$12M
$3M
$1M
$35M
$47M
$4M
Receivables
$31M
$41M
$23M
$36M
$17M
$70M
$59M
$19M
$23M
$5M
$2M
Inventory
$31M
$25M
$27M
$20M
$15M
$19M
$21M
$19M
$10M
$10M
$5M
Prepaid Expense
$4M
$3M
$3M
$7M
$14M
$11M
$4M
$3M
$4M
$1M
$2M
Other Current Assets
·
·
$0
$188.0K
$0
·
·
·
·
·
·
Current Assets
$88M
$76M
$62M
$68M
$74M
$112M
$92M
$50M
$73M
$65M
$16M
PP&E (Net)
$223M
$237M
$255M
$259M
$262M
$275M
$230M
$248M
$172M
$104M
$109M
PP&E (Gross)
$435M
$421M
$414M
$394M
$372M
$360M
$294M
$291M
$198M
$123M
$122M
Accum. Depreciation
$212M
$185M
$159M
$135M
$110M
$85M
$63M
$43M
$26M
$19M
$13M
Goodwill
·
·
·
·
·
·
·
$0
$0
·
·
Intangibles
$4M
$5M
$6M
$7M
$7M
$8M
$9M
$18M
$0
·
·
Other Non-current Assets
$855.0K
$1M
$163.0K
$303.0K
$402.0K
$563.0K
$4M
$4M
$971.0K
$23.0K
$33.0K
Total Assets
$340M
$342M
$346M
$360M
$374M
$428M
$363M
$320M
$247M
$173M
$133M
Accounts Payable
$9M
$17M
$16M
$14M
$8M
$3M
$4M
$11M
$26M
$2M
$1M
Accrued Liabilities
$18M
$13M
$11M
$13M
$14M
$13M
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
$288.0K
$282.0K
$1M
Current Liabilities
$50M
$43M
$54M
$52M
$49M
$37M
$40M
$25M
$35M
$14M
$49M
Capital Leases
$14M
$14M
$14M
$18M
$24M
$27M
$15M
$0
·
$572.0K
$1M
Deferred Tax
$4M
$9M
$12M
$18M
$22M
$33M
$24M
$18M
$13M
$15M
$15M
Other Non-current Liabilities
$668.0K
$302.0K
$38.0K
$40.0K
$249.0K
$503.0K
$0
·
·
·
·
Total Liabilities
$100M
$98M
$104M
$117M
$133M
$139M
$118M
$111M
$57M
$31M
$129M
Long-term Debt
$15M
$15M
$20M
$18M
$22M
$29M
$34M
$49M
$860.0K
$570.0K
·
Total Debt
$13M
$13M
$19M
$16M
$22M
$29M
$34M
$49M
$288.0K
$282.0K
·
Common Stock
$39.0K
$39.0K
$39.0K
$43.0K
$42.0K
$42.0K
$40.0K
$40.0K
$40.0K
$39.0K
$22.0K
Retained Earnings
$68M
$73M
$75M
$70M
$71M
$121M
$83M
$50M
$32M
$10M
$-316.0K
Treasury Stock
$17M
$15M
$14M
$5M
$5M
$4M
$3M
$3M
$666.0K
$539.0K
$123.0K
AOCI
$-53.0K
$-60.0K
$-35.0K
$227.0K
$574.0K
$423.0K
$-41.0K
$-313.0K
$0
·
·
Stockholders' Equity
$240M
$244M
$242M
$243M
$241M
$289M
$246M
$211M
$190M
$142M
$4M
Liabilities + Equity
$340M
$342M
$346M
$360M
$374M
$428M
$363M
$320M
$247M
$173M
$133M
Shares Outstanding
38,944,619
39,067,094
38,486,762
43,088,106
42,012,813
41,575,129
40,234,451
39,974,478
40,393,033
38,816,474
22,114,620
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$29M
$29M
$27M
$26M
$25M
$22M
$26M
$17M
$8M
$6M
$5M
Stock-based Comp
$4M
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$2M
$1M
$792.0K
Deferred Tax
$-5M
$-3M
$-6M
$-4M
$-11M
$-3M
$6M
$5M
$-2M
$539.0K
$4M
Amort. of Intangibles
$795.0K
$792.0K
$793.0K
$792.0K
$792.0K
$793.0K
$1M
$1M
$0
$0
·
Other Non-cash
$15M
$-14M
$2M
$-19M
$65M
$-36M
$-22M
$7M
$-14M
$8M
·
Operating Cash Flow
$44M
$18M
$31M
$5M
$32M
$26M
$45M
$51M
$16M
$27M
$31M
CapEx
$12M
$7M
$23M
$13M
$11M
$9M
$26M
$96M
$51M
$3M
$29M
Investing Cash Flow
$-11M
$-7M
$-23M
$-18M
$-11M
$-9M
$-25M
$-126M
$-51M
$-2M
·
Stock Repurchased
$628.0K
$422.0K
$0
$540.0K
$401.0K
$1M
$140.0K
$2M
$127.0K
$420.0K
$121.0K
Net Stock Activity
$-628.0K
$-422.0K
$-5M
$-540.0K
$-402.0K
$-1M
$-140.0K
$-2M
$-127.0K
$-416.0K
·
Dividends Paid
$6M
$4M
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-12M
$-15M
$-8M
$-7M
$-7M
$-8M
$-18M
$41M
$23M
$19M
·
Net Change in Cash
$21M
$-5M
$562.0K
$-20M
$14M
$9M
$1M
$-34M
$-12M
$44M
·
Taxes Paid
$-310.0K
$-78.0K
$211.0K
$187.0K
$209.0K
$635.0K
$207.0K
$666.0K
$8M
$933.0K
$-1M
Free Cash Flow
$33M
$11M
$8M
$-7M
$21M
$17M
$19M
$-45M
$-36M
$24M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
11.5%
14.4%
14.0%
11.6%
-12.6%
14.8%
34.8%
31.8%
26.9%
55.1%
·
Operating Margin
-1.4%
0.96%
-0.51%
-1.2%
-50.1%
-10.6%
18.7%
12.2%
13.6%
34.4%
·
Net Margin
0.41%
0.96%
1.6%
-0.27%
-40.0%
31.0%
13.6%
8.8%
15.7%
17.5%
·
Pretax Margin
-1.7%
0.08%
-0.76%
-1.5%
-47.1%
20.4%
16.9%
11.2%
13.6%
33.4%
·
EBITDA Margin
7.5%
10.3%
8.8%
9.1%
-30.1%
7.4%
30.0%
20.3%
19.4%
45.4%
·
ROA
0.39%
0.87%
1.3%
-0.19%
-12.6%
9.6%
9.3%
6.6%
10.2%
6.8%
·
ROE
0.56%
1.2%
1.9%
-0.29%
-20.5%
13.1%
13.1%
8.8%
11.7%
14.2%
·
ROIC
0.42%
13.9%
1.2%
-0.22%
-20.4%
-6.2%
12.5%
7.9%
11.3%
7.5%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.8
1.7
1.1
1.3
1.5
3.0
2.3
2.0
2.1
4.7
·
Quick Ratio
1.1
1.0
0.5
0.8
0.9
2.2
1.6
0.8
1.7
3.8
·
Debt / Equity
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.0
0.0
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
0.9
0.8
0.7
0.3
0.3
0.7
0.7
0.7
0.4
·
Inventory Turnover
10.4
10.3
·
·
8.2
5.1
7.6
10.3
10.3
3.5
·
Receivables Turnover
9.2
9.7
10.0
9.6
2.9
1.9
5.9
10.0
9.6
16.1
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$6.15
$6.24
$6.29
$5.65
$5.77
$6.95
$6.11
$5.24
$4.70
$3.67
·
Revenue / Share
$8.34
$7.97
$7.58
$6.03
$3.03
$3.04
$5.78
$5.25
$3.40
$2.41
·
Cash Flow / Share
$1.11
$0.46
$0.79
$0.13
$0.78
$0.63
$1.11
$1.26
$0.39
$1.09
·
Cash / Share
$0.58
$0.04
$0.16
$0.13
$0.61
$0.28
$0.07
$0.04
$0.86
$1.20
·
Dividend / Share
$0.15
$0.10
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.03
$0.08
$0.12
$-0.02
$-1.21
$0.94
$0.78
$0.50
$0.53
$0.42
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
6.0%
5.2%
15.7%
101.9%
3.5%
·
·
·
·
·
·
Revenue CAGR 3Y
8.9%
35.0%
34.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-62.5%
-33.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-49.6%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-49.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-55.0%
-35.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-50.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-48.7%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$330M
$311M
$296M
$256M
$127M
$122M
$233M
$212M
$137M
$59M
·
Net Income TTM
$1M
$3M
$5M
$-703.0K
$-51M
$38M
$32M
$20M
$22M
$10M
·
Market Cap
$156M
$88M
$74M
$77M
$74M
$72M
$101M
$89M
$350M
$642M
·
Enterprise Value
$146M
$99M
$87M
$88M
$71M
$89M
$133M
$136M
$315M
$596M
·
P/E
133.3
28.1
16.1
-89.5
-1.5
1.8
3.2
4.4
16.3
39.4
·
P/S
0.5
0.3
0.3
0.3
0.6
0.6
0.4
0.4
2.5
10.8
·
P/B
0.6
0.4
0.3
0.3
0.3
0.2
0.4
0.4
1.8
4.5
·
P / Tangible Book
0.7
0.4
0.3
0.3
0.3
0.3
·
·
·
·
·
P / Cash Flow
3.5
4.9
2.4
14.2
2.3
2.8
2.3
1.7
22.4
24.1
·
P / FCF
4.8
8.1
9.3
-10.5
3.5
4.2
5.3
-2.0
-9.8
26.6
·
EV / EBITDA
5.9
3.1
3.4
3.8
-1.9
9.8
1.9
3.2
11.8
22.2
·
EV / FCF
4.5
9.1
11.0
-12.0
3.4
5.3
6.9
-3.0
-8.9
24.6
·
EV / Revenue
0.4
0.3
0.3
0.3
0.6
0.7
0.6
0.6
2.3
10.1
·
Dividend Yield
3.8%
4.4%
0.00%
0.00%
·
·
·
·
·
·
·
Earnings Yield
0.75%
3.6%
6.2%
-1.1%
-68.0%
54.6%
30.9%
22.5%
6.1%
2.5%
·
Payout Ratio
442.2%
130.4%
·
·
·
·
·
·
·
·
·
Annual Payout
$6M
$4M
$0
$0
·
·
·
·
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$115M
$93M
$86M
$93M
$86M
$66M
$91M
$63M
$74M
$83M
$62M
$77M
$75M
$82M
$74M
$72M
Cost of Revenue
$95M
$87M
$75M
$78M
$77M
$63M
$78M
$57M
$61M
$71M
$59M
$63M
$62M
$71M
$63M
$60M
Gross Profit
$20M
$6M
$11M
$15M
$9M
$3M
$13M
$6M
$13M
$12M
$3M
$14M
$13M
$12M
$11M
$11M
SG&A Expense
$9M
$11M
$13M
$9M
$9M
$9M
$9M
$10M
$9M
$10M
$10M
$9M
$9M
$11M
$19M
$4M
Operating Expenses
$10M
$11M
$14M
$10M
$9M
$10M
$10M
$11M
$10M
$11M
$11M
$9M
$10M
$13M
$10M
$8M
Operating Income
$10M
$-5M
$-3M
$5M
$-77.0K
$-7M
$4M
$-5M
$4M
$784.0K
$-8M
$5M
$3M
$-2M
$2M
$4M
Other Non-op
$169.0K
$-159.0K
$-371.0K
$-292.0K
$-250.0K
$-213.0K
$-409.0K
$-322.0K
$-2M
$-393.0K
$-213.0K
$-78.0K
$-64.0K
$-393.0K
$48.0K
$-263.0K
Pretax Income
$10M
$-5M
$-3M
$5M
$-327.0K
$-7M
$3M
$-5M
$2M
$391.0K
$-8M
$5M
$3M
$-2M
$2M
$4M
Income Tax
$52.0K
$-1M
$-4M
$2M
$-22M
$17M
$-541.0K
$-5M
$2M
$607.0K
$-3M
$-2M
$-3M
$2M
$-923.0K
$831.0K
Net Income
$10M
$-4M
$1M
$3M
$21M
$-24M
$4M
$-98.0K
$-430.0K
$-216.0K
$-5M
$7M
$6M
$-4M
$3M
$3M
EPS (Basic)
$0.26
$-0.10
$0.02
$0.08
$0.55
$-0.62
$0.10
$0.00
$-0.01
$-0.01
$-0.14
$0.18
$0.17
$-0.09
$0.06
$0.06
EPS (Diluted)
$0.25
$-0.10
$0.03
$0.08
$0.54
$-0.62
$0.10
$0.00
$-0.01
$-0.01
$-0.14
$0.18
$0.17
$-0.09
$0.06
$0.06
Shares (Basic)
39,260,000
39,173,000
·
38,826,000
39,207,000
39,257,000
·
38,926,000
38,724,000
38,555,000
·
38,253,000
37,968,000
41,272,000
·
42,522,000
Shares (Diluted)
41,372,000
39,173,000
·
38,951,000
39,378,000
39,257,000
·
38,926,000
38,724,000
38,555,000
·
38,412,000
37,968,000
41,272,000
·
42,524,000
EBITDA
$10M
$3M
·
$5M
$-77.0K
$249.0K
·
$-5M
$4M
$8M
·
$5M
$3M
$5M
·
$4M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$19M
$23M
$5M
$4M
$5M
$2M
$7M
$6M
$5M
·
$9M
$5M
$8M
·
$10M
Receivables
$45M
$28M
$31M
$44M
$47M
$28M
$41M
$24M
$26M
$38M
·
$24M
$30M
$36M
·
$33M
Inventory
$32M
$30M
$31M
$32M
$29M
$28M
$25M
$28M
$25M
$26M
·
$26M
$23M
$20M
·
$21M
Prepaid Expense
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$712.0K
$2M
$7M
·
$7M
Current Assets
$93M
$83M
$88M
$84M
$83M
$67M
$76M
$65M
$65M
$71M
·
$60M
$60M
$72M
·
$73M
PP&E (Net)
$221M
$222M
$223M
$228M
$231M
$233M
$237M
$242M
$247M
$251M
·
$256M
$257M
$256M
·
$267M
PP&E (Gross)
$447M
$441M
$435M
$433M
$429M
$425M
$421M
$420M
$420M
$417M
·
$408M
$403M
$395M
·
$396M
Accum. Depreciation
$226M
$218M
$212M
$205M
$198M
$192M
$185M
$178M
$173M
$166M
·
$152M
$146M
$140M
·
$129M
Intangibles
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
·
$6M
$6M
$6M
·
$7M
Other Non-current Assets
$740.0K
$798.0K
$855.0K
$912.0K
$971.0K
$1M
$1M
$1M
$593.0K
$558.0K
·
$185.0K
$214.0K
$267.0K
·
$315.0K
Total Assets
$347M
$336M
$340M
$343M
$346M
$327M
$342M
$336M
$342M
$349M
·
$347M
$349M
$359M
·
$375M
Accounts Payable
$16M
$12M
$9M
$10M
$16M
$12M
$17M
$11M
$10M
$10M
·
$10M
$15M
$16M
·
$12M
Accrued Liabilities
·
·
$18M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
Current Liabilities
$55M
$50M
$50M
$49M
$45M
$38M
$43M
$38M
$39M
$59M
·
$45M
$51M
$57M
·
$55M
Capital Leases
$19M
$16M
$14M
$16M
$16M
$12M
$14M
$14M
$15M
$12M
·
$15M
$16M
$16M
·
$20M
Deferred Tax
$3M
$3M
$4M
$7M
$5M
$26M
$9M
$10M
$15M
$13M
·
$14M
$16M
$20M
·
$20M
Other Non-current Liabilities
$547.0K
$359.0K
$668.0K
$560.0K
$221.0K
$300.0K
$302.0K
$38.0K
$38.0K
$38.0K
·
$40.0K
$40.0K
$40.0K
·
$42.0K
Total Liabilities
$109M
$102M
$100M
$103M
$105M
$107M
$98M
$92M
$99M
$107M
·
$100M
$110M
$127M
·
$136M
Long-term Debt
$16M
$16M
$15M
$14M
$24M
$14M
$13M
$16M
$17M
$26M
·
$14M
$15M
$28M
·
$25M
Total Debt
$15M
$14M
·
$13M
$22M
$12M
·
$14M
$15M
$24M
·
$13M
$13M
$26M
·
$23M
Common Stock
$38.0K
$38.0K
$39.0K
$39.0K
$39.0K
$40.0K
$39.0K
$39.0K
$39.0K
$39.0K
·
$38.0K
$38.0K
$38.0K
·
$42.0K
Retained Earnings
$70M
$64M
$68M
$69M
$70M
$49M
$73M
$74M
$74M
$74M
·
$79M
$73M
$66M
·
$67M
Treasury Stock
$23M
$20M
$17M
$17M
$17M
$15M
$15M
$15M
$14M
$14M
·
$14M
$14M
$14M
·
$5M
AOCI
$-52.0K
$-53.0K
$-53.0K
$-56.0K
$-56.0K
$-56.0K
$-60.0K
$-50.0K
$-88.0K
$-61.0K
·
$-27.0K
$120.0K
$161.0K
·
$250.0K
Stockholders' Equity
$238M
$234M
$240M
$240M
$240M
$220M
$244M
$244M
$243M
$243M
$242M
$246M
$239M
$232M
$243M
$240M
Liabilities + Equity
$347M
$336M
$340M
$343M
$346M
$327M
$342M
$336M
$342M
$349M
·
$347M
$349M
$359M
·
$375M
Shares Outstanding
38,958,338
39,370,739
38,944,619
38,897,415
38,654,420
39,438,181
39,067,094
39,016,629
38,771,217
38,706,008
·
38,311,714
38,117,265
37,937,360
·
42,647,334
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Stock-based Comp
$712.0K
$960.0K
$864.0K
$914.0K
$987.0K
$934.0K
$868.0K
$866.0K
$840.0K
$642.0K
$1M
$860.0K
$833.0K
$779.0K
$748.0K
$808.0K
Deferred Tax
$-44.0K
$-982.0K
$-3M
$2M
$-21M
$17M
$-568.0K
$-5M
$2M
$596.0K
$-2M
$-2M
$-3M
$2M
$-1M
$480.0K
Amort. of Intangibles
$199.0K
$199.0K
$201.0K
$198.0K
$198.0K
$198.0K
$196.0K
$198.0K
$199.0K
$199.0K
$197.0K
$198.0K
$199.0K
$199.0K
$196.0K
$198.0K
Other Non-cash
·
$-603.0K
·
·
·
$8M
·
·
·
$-12M
·
·
·
$-297.0K
·
·
Operating Cash Flow
$3M
$3M
$22M
$18M
$-5M
$9M
$1M
$6M
$15M
$-4M
$-3M
$12M
$16M
$5M
$6M
$11M
CapEx
$5M
$2M
$2M
$3M
$3M
$4M
$2M
$2M
$1M
$2M
$7M
$7M
$5M
$4M
$3M
$4M
Investing Cash Flow
$-5M
$-2M
$-2M
$-3M
$-2M
$-4M
$-2M
$-2M
$-1M
$-2M
$-7M
$-7M
$-5M
$-4M
$-3M
$-3M
Stock Repurchased
$112.0K
$1M
$49.0K
$207.0K
$36.0K
$336.0K
$47.0K
$153.0K
$52.0K
$170.0K
$-5M
$150.0K
$51.0K
$4M
$89.0K
$210.0K
Net Stock Activity
·
$-1M
·
·
·
·
·
·
·
$-170.0K
·
·
·
$-4M
·
·
Dividends Paid
$4M
$0
$2M
$4M
$72.0K
$7.0K
$4M
$0
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-8M
$-4M
$-3M
$-14M
$6M
$-2M
$-5M
$-3M
$-12M
$4M
$6M
$-2M
$-13M
$1M
$-7M
$896.0K
Free Cash Flow
·
$842.0K
·
·
·
$5M
·
·
·
$-6M
·
·
·
$1M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.2%
6.6%
·
16.1%
10.4%
4.2%
·
10.3%
17.7%
14.2%
·
18.7%
17.0%
14.1%
·
16.0%
Operating Margin
8.7%
-5.2%
·
5.8%
-0.09%
-10.8%
·
-7.8%
4.8%
0.94%
·
6.4%
4.1%
-1.9%
·
5.3%
Net Margin
8.8%
-4.2%
·
3.2%
24.9%
-37.0%
·
-0.16%
-0.58%
-0.26%
·
8.8%
8.4%
-4.4%
·
3.8%
Pretax Margin
8.9%
-5.4%
·
5.5%
-0.38%
-11.1%
·
-8.3%
2.6%
0.47%
·
6.3%
4.0%
-2.4%
·
4.9%
EBITDA Margin
8.7%
2.9%
·
5.8%
-0.09%
0.38%
·
-7.8%
4.8%
9.7%
·
6.4%
4.1%
6.0%
·
5.3%
ROA
2.9%
-1.2%
·
0.88%
6.2%
-7.2%
·
-0.03%
-0.12%
-0.06%
·
1.9%
1.8%
-0.99%
·
0.71%
ROE
4.2%
-1.7%
·
1.2%
8.8%
-10.5%
·
-0.04%
-0.18%
-0.09%
·
2.8%
2.6%
-1.5%
·
1.1%
ROIC
4.0%
-1.5%
·
1.3%
1.9%
-10.1%
·
-0.04%
-0.31%
-0.16%
·
2.6%
2.6%
-1.1%
·
1.1%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.7
·
1.7
1.9
1.8
·
1.7
1.7
1.2
·
1.3
1.2
1.3
·
1.3
Quick Ratio
1.0
1.0
·
1.0
1.1
0.9
·
0.8
0.8
0.7
·
0.7
0.7
0.8
·
0.8
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.1
·
0.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
3.2
3.0
·
2.6
2.9
2.3
·
2.1
2.5
3.1
·
2.7
3.1
4.2
·
3.3
Receivables Turnover
2.5
3.3
·
2.7
2.3
2.0
·
2.6
2.6
2.3
·
2.7
2.4
2.6
·
3.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.11
$5.95
·
$6.17
$6.22
$5.58
·
$6.24
$6.26
$6.27
·
$6.42
$6.26
$6.11
·
$5.62
Revenue / Share
$2.78
$2.38
·
$2.38
$2.18
$1.67
·
$1.62
$1.91
$2.15
·
$2.00
$1.97
$2.00
·
$1.68
Cash Flow / Share
·
$0.08
·
·
·
$0.22
·
·
·
$-0.10
·
·
·
$0.12
·
·
Cash / Share
$0.26
$0.49
·
$0.13
$0.11
$0.13
·
$0.18
$0.16
$0.12
·
$0.24
$0.14
$0.20
·
$0.24
Dividend / Share
$0.10
·
·
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.26
$0.55
·
$0.10
$0.02
$-0.53
·
$-0.16
$0.02
$0.20
·
$0.32
$0.20
$0.03
·
$-0.38
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$387M
$358M
·
$335M
$306M
$294M
·
$282M
$296M
$297M
·
$308M
$303M
$296M
·
$217M
Net Income TTM
$10M
$22M
·
$4M
$803.0K
$-21M
·
$-6M
$1M
$8M
·
$12M
$8M
$2M
·
$-16M
Market Cap
$195M
$202M
·
$83M
$78M
$102M
·
$77M
$82M
$74M
·
$89M
$63M
$67M
·
$67M
Enterprise Value
$200M
$196M
·
$91M
$95M
$109M
·
$83M
$90M
$94M
·
$92M
$70M
$85M
·
$79M
P/E
19.3
9.3
·
21.4
100.5
-4.9
·
-12.3
105.5
9.6
·
7.2
8.2
58.7
·
-4.1
P/S
0.5
0.6
·
0.2
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.2
0.2
·
0.3
P/B
0.8
0.9
·
0.3
0.3
0.5
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
P / Tangible Book
0.8
0.9
·
0.4
0.3
0.5
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
P / Cash Flow
·
66.2
·
·
·
11.7
·
·
·
-19.1
·
·
·
13.1
·
·
EV / Revenue
0.5
0.5
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
0.3
0.2
0.3
·
0.4
Dividend Yield
5.1%
2.9%
·
9.5%
5.1%
3.8%
·
·
·
·
·
·
·
·
·
·
Earnings Yield
5.2%
10.7%
·
4.7%
1.0%
-20.5%
·
-8.1%
0.95%
10.5%
·
13.8%
12.2%
1.7%
·
-24.4%
Payout Ratio
·
0.00%
·
·
·
-0.03%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$10M
$6M
·
$8M
$4M
$4M
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$330M
$311M
$296M
$256M
$127M
Gross Margin %
11.5%
14.4%
14.0%
11.6%
-12.6%
Operating Margin %
-1.4%
0.96%
-0.51%
-1.2%
-50.1%
Net Income
$1M
$3M
$5M
$-703.0K
$-51M
Diluted EPS
$0.03
$0.08
$0.12
$-0.02
$-1.21
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
0.1
0.1
0.1
0.1
Current Ratio
1.8
1.7
1.1
1.3
1.5
Quick Ratio
1.1
1.0
0.5
0.8
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$33M
$11M
$8M
$-7M
$21M
Institutional owners (13F)
96 filers
· $100.2M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders96
Value held$100.2M
New positions30
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (+2 vs prior Q)
22 (+15 vs prior Q)
41 (+6 vs prior Q)
18 (0 vs prior Q)
+2.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.