KLXE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
July 28, 2020
1-for-5
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$637M2017-01-31 → 2025-12-31
EPS$-4.122017-01-31 → 2025-12-31
Free Cash Flow$-42M2019-01-31 → 2025-12-31
Net margin-9.7%2019-01-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
KLXE
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.45Y avg ≈-14.2
≈-14.2
·
·
P/S (TTM)
0.05Y avg ≈0.2
≈0.2
0.6
Undervalued
P/B (MRQ)
-0.25Y avg ≈-8.1
≈-8.1
·
·
EV / EBITDA
4.35Y avg ≈4.5
≈4.5
7.9
Undervalued
Price / FCF (TTM)
-12.55Y avg ≈-7.1
≈-7.1
·
·
Price / Cash Flow (TTM)
0.65Y avg ≈7.4
≈7.4
4.4
Overvalued
EV / Revenue
0.45Y avg ≈0.5
≈0.5
·
·
EV / FCF
-6.75Y avg ≈-18.9
≈-18.9
·
·
Price / Tangible Book (MRQ)
-0.2
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
KLXE
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-2.2%5Y avg ≈0.90%
≈0.90%
5.6%
Weak
EBITDA Margin (TTM)
11.9%5Y avg ≈11.8%
≈11.8%
8.2%
Top tier
Pretax Margin (TTM)
-9.9%5Y avg ≈-4.3%
≈-4.3%
2.5%
Weak
Net Profit Margin (TTM)
-9.7%5Y avg ≈-4.5%
≈-4.5%
-2.9%
Weak
ROA (TTM)
-16.6%5Y avg ≈-6.7%
≈-6.7%
-1.7%
Weak
ROE (TTM)
82.5%5Y avg ≈376.2%
≈376.2%
0.56%
Top tier
ROIC
-16.5%5Y avg ≈2.0%
≈2.0%
0.18%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
KLXE
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-2.95Y avg ≈-10.4
≈-10.4
0.1
Low debt
Current Ratio (MRQ)
1.25Y avg ≈1.6
≈1.6
1.6
Low liquidity
Quick Ratio
0.95Y avg ≈1.3
≈1.3
1.0
Low liquidity
Long-Term Debt / Equity (MRQ)
-2.85Y avg ≈-10.3
≈-10.3
0.1
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
KLXE
5Y avg
Peer Median
Verdict
Revenue YoY
-10.2%5Y avg ≈24.0%
≈24.0%
·
·
Revenue CAGR 3Y
-6.6%5Y avg ≈19.5%
≈19.5%
·
·
Revenue CAGR 5Y
18.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
KLXE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-4.125Y avg ≈$-3.45
≈$-3.45
·
·
Revenue / Share
$34.045Y avg ≈$50.90
≈$50.90
·
·
Cash Flow / Share
$0.405Y avg ≈$3.12
≈$3.12
·
·
Cash / Share
$0.305Y avg ≈$3.18
≈$3.18
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
KLXE
5Y avg
Peer Median
Verdict
Asset Turnover
1.65Y avg ≈1.7
≈1.7
1.0
Top tier
Inventory Turnover
16.35Y avg ≈20.5
≈20.5
10.4
Top tier
Receivables Turnover
6.45Y avg ≈6.3
≈6.3
6.2
Top tier
Revenue / Employee
≈$411.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-19.5%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.64
$-0.84
23.5%
March 31, 2026
May 7, 2026
$-1.23
$-1.30
5.0%
Dec. 31, 2025
$-0.78
$-0.82
4.4%
Sept. 30, 2025
$-0.74
$-0.73
-0.76%
June 30, 2025
$-1.04
$-0.63
-64.5%
March 31, 2025
$-1.62
$-0.88
-84.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$637M
$709M
$888M
$782M
$436M
$544M
$495M
$320M
Cost of Revenue
$502M
$550M
$672M
$621M
$390M
$470M
$370M
$269M
R&D Expense
$2M
$1M
$1M
$600.0K
$600.0K
$3M
$2M
$2M
SG&A Expense
$68M
$80M
$87M
$70M
$55M
$100M
$100M
$73M
Operating Income
$-30M
$-16M
$57M
$32M
$-64M
$-76M
$22M
$-24M
Interest Expense
·
·
$36M
$35M
·
$30M
$8M
$0
Interest Income
$400.0K
$2M
$2M
$0
·
·
·
·
Pretax Income
$-76M
$-52M
$22M
$-2M
$-94M
$-105M
$15M
$-24M
Income Tax
$800.0K
$600.0K
$3M
$600.0K
$300.0K
$-8M
$600.0K
$100.0K
Net Income
$-77M
$-53M
$19M
$-3M
$-94M
$-96M
$14M
$-24M
EPS (Basic)
$-4.12
$-3.27
$1.23
$-0.27
$-10.83
$-21610000.00
$0.72
$-1.20
EPS (Diluted)
$-4.12
$-3.27
$1.22
$-0.27
$-10.83
$-21610000.00
$0.71
$-1.20
Shares (Basic)
18,700,000
16,200,000
15,600,000
11,300,000
8,700,000
4,500,000
20,100,000
20,100,000
Shares (Diluted)
18,700,000
16,200,000
15,700,000
11,300,000
8,700,000
4,500,000
20,200,000
20,100,000
EBITDA
$65M
$78M
$130M
$89M
·
·
$22M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$6M
$92M
$112M
$57M
$28M
$124M
$164M
$0
Receivables
$103M
$97M
$127M
$154M
$103M
$79M
$120M
$74M
Inventory
$31M
$31M
$34M
$26M
$22M
$12M
$15M
$10M
Prepaid Expense
$11M
$14M
$17M
$17M
$11M
·
·
·
Other Current Assets
·
·
·
·
$11M
$14M
$10M
$2M
Current Assets
$150M
$233M
$290M
$255M
$165M
$228M
$308M
$86M
PP&E (Net)
·
·
·
·
·
$307M
$272M
$180M
PP&E (Gross)
·
·
·
·
·
$513M
$425M
$308M
Accum. Depreciation
$512M
$461M
$382M
$321M
$280M
$206M
$153M
$129M
Goodwill
·
·
·
$0
$0
$28M
$43M
·
Intangibles
$1M
$2M
$2M
$2M
$2M
$46M
$30M
$3M
Other Non-current Assets
$6M
$5M
$5M
$4M
$2M
$14M
$19M
$5M
Total Assets
$340M
$456M
$540M
$466M
$388M
$623M
$673M
$274M
Accounts Payable
$69M
$74M
$88M
$84M
$72M
$31M
$47M
$32M
Accrued Liabilities
$26M
$41M
$43M
$41M
$24M
$26M
$31M
$16M
Short-term Debt
$2M
$2M
·
·
·
·
·
·
Current Liabilities
$126M
$140M
$164M
$154M
$123M
$65M
$85M
$48M
Capital Leases
$16M
$14M
$16M
$23M
$32M
$0
·
·
Deferred Tax
·
·
·
·
·
$0
·
·
Other Non-current Liabilities
$1M
$2M
$400.0K
$800.0K
$1M
$3M
$5M
$1M
Long-term Debt
$258M
$285M
$284M
$283M
$275M
$243M
$250M
·
Total Debt
$260M
$287M
$284M
$283M
·
·
$242M
·
Common Stock
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$200.0K
·
Paid-in Capital
$571M
$558M
$553M
$517M
$478M
$417M
$345M
·
Retained Earnings
$-640M
$-562M
$-509M
$-529M
$-525M
$-101M
$-4M
$-801M
Treasury Stock
$6M
$6M
$5M
$5M
$4M
$4M
·
·
Stockholders' Equity
$-74M
$-10M
$39M
$-16M
$-51M
$312M
$341M
$225M
Liabilities + Equity
$340M
$456M
$540M
$466M
$388M
$623M
$673M
$274M
Shares Outstanding
18,900,000
17,500,000
16,900,000
14,300,000
10,500,000
·
·
·
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$95M
$94M
$73M
$57M
$54M
$64M
$42M
$34M
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$18M
$24M
$12M
Deferred Tax
$300.0K
$0
$-600.0K
$0
$0
$-9M
·
·
Amort. of Intangibles
$400.0K
$300.0K
$300.0K
$300.0K
$300.0K
$4M
$800.0K
$300.0K
Other Non-cash
$-14M
$9M
$21M
$-41M
·
·
·
·
Operating Cash Flow
$8M
$54M
$116M
$16M
$-56M
$58M
$62M
$-9M
CapEx
$49M
$65M
$57M
$36M
$11M
$71M
$84M
$49M
Investing Cash Flow
$-33M
$-51M
$-40M
$-19M
$4M
$-98M
$-214M
$-49M
Debt Issued
·
$5M
$0
·
·
·
$250M
·
Net Debt Issued
·
$5M
·
·
·
·
$250M
·
Stock Issued
·
$-400.0K
$-400.0K
$25M
$6M
$2M
·
·
Stock Repurchased
·
·
·
$300.0K
$300.0K
$1M
·
·
Net Stock Activity
·
$-400.0K
$-400.0K
$24M
·
·
·
·
Financing Cash Flow
$-60M
$-24M
$-21M
$32M
$32M
$-700.0K
$316M
$58M
Net Change in Cash
$-86M
$-21M
$55M
$29M
$-19M
$-40M
$164M
·
Taxes Paid
$1M
$3M
$600.0K
$600.0K
$300.0K
$1M
·
·
Free Cash Flow
$-42M
$-11M
$58M
$-20M
·
·
$-22M
·
Levered FCF
·
·
$27M
·
·
·
$-29M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-4.8%
-2.2%
6.4%
4.2%
·
·
4.5%
·
Net Margin
-12.1%
-7.5%
2.2%
-0.40%
·
·
2.9%
·
Pretax Margin
-12.0%
-7.4%
2.5%
-0.32%
·
·
3.0%
·
EBITDA Margin
10.2%
11.1%
14.6%
11.4%
·
·
4.5%
·
ROA
-19.4%
-10.6%
3.8%
-0.73%
·
·
3.0%
·
ROE
127.0%
1325.0%
44.3%
8.6%
·
·
4.3%
·
ROIC
-16.5%
-5.7%
15.2%
15.1%
·
·
3.6%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.2
1.7
1.8
1.6
·
·
3.6
·
Quick Ratio
0.9
1.3
1.5
1.4
·
·
3.3
·
Debt / Equity
-3.5
-27.3
7.3
-17.9
·
·
0.7
·
LT Debt / Equity
-3.4
-27.2
7.3
-17.9
·
·
0.7
·
Interest Coverage
·
·
1.6
·
·
·
2.9
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.6
1.4
1.8
1.8
·
·
1.0
·
Inventory Turnover
16.3
17.0
22.7
25.8
·
·
28.9
·
Receivables Turnover
6.4
6.3
6.3
6.1
·
·
5.1
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$-3.93
$-0.60
·
$-1.10
·
·
·
·
Revenue / Share
$34.04
$43.78
$56.59
$69.17
·
·
$24.52
·
Cash Flow / Share
$0.40
$3.35
$7.36
$1.39
·
·
$3.07
·
Cash / Share
$0.30
$5.23
·
$4.01
·
·
·
·
EPS (TTM)
$-4.12
$-3.27
$1.22
$-0.27
·
$-21610000.00
$0.71
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-10.2%
-20.2%
13.7%
79.2%
57.6%
·
·
·
Revenue CAGR 3Y
-6.6%
17.6%
47.5%
·
·
·
·
·
Revenue CAGR 5Y
18.1%
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$637M
$709M
$888M
$782M
·
$544M
$495M
·
Net Income TTM
$-77M
$-53M
$19M
$-3M
·
$-96M
$14M
·
Market Cap
$36M
$87M
·
$248M
·
·
·
·
Enterprise Value
$290M
$283M
·
$474M
·
·
·
·
P/E
-0.5
-1.5
9.2
-64.1
·
0.0
183.5
·
P/S
0.1
0.1
·
0.3
·
·
·
·
P/B
-0.5
-8.3
·
-15.7
·
·
·
·
P / Cash Flow
4.8
1.6
·
15.8
·
·
·
·
P / FCF
-0.9
-8.0
·
-12.4
·
·
·
·
EV / EBITDA
4.5
3.6
·
5.3
·
·
·
·
EV / FCF
-7.0
-25.9
·
-23.8
·
·
·
·
EV / Revenue
0.5
0.4
·
0.6
·
·
·
·
Earnings Yield
-218.0%
-65.7%
10.8%
-1.6%
·
-106980198.0%
0.54%
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$167M
$145M
$157M
$167M
$159M
$154M
$166M
$189M
$180M
$175M
$194M
$221M
$234M
$240M
$223M
$222M
Cost of Revenue
$131M
$119M
$122M
$130M
$126M
$124M
$127M
$142M
$136M
$144M
$152M
$166M
$173M
$181M
$167M
$169M
R&D Expense
$500.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$300.0K
$300.0K
$400.0K
$400.0K
$300.0K
$300.0K
$200.0K
$200.0K
SG&A Expense
$19M
$15M
$13M
$16M
$18M
$22M
$18M
$21M
$19M
$22M
$20M
$19M
$22M
$26M
$19M
$18M
Operating Income
$2M
$-12M
$-900.0K
$-3M
$-9M
$-16M
$-5M
$1M
$1M
$-13M
$2M
$16M
$20M
$19M
$22M
$20M
Interest Expense
$12M
·
·
$11M
$11M
$10M
·
$10M
$10M
$10M
·
$9M
·
$9M
$9M
$9M
Interest Income
$0
$0
$100.0K
$0
$0
$300.0K
$500.0K
$700.0K
$600.0K
$700.0K
$900.0K
$700.0K
$200.0K
$0
$0
$0
Pretax Income
$-10M
$-24M
$-15M
$-14M
$-20M
$-28M
$-15M
$-8M
$-8M
$-22M
$-6M
$8M
$11M
$10M
$13M
$11M
Income Tax
$-2M
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$0
$200.0K
$200.0K
$200.0K
$3M
$300.0K
$-300.0K
$200.0K
$0
$300.0K
Net Income
$-8M
$-24M
$-15M
$-14M
$-20M
$-28M
$-15M
$-8M
$-8M
$-22M
$-9M
$8M
$11M
$9M
$13M
$11M
EPS (Basic)
$-0.41
$-1.23
$-0.72
$-0.74
$-1.04
$-1.62
$-0.89
$-0.51
$-0.49
$-1.38
$-0.61
$0.47
$0.71
$0.66
$1.42
$0.96
EPS (Diluted)
$-0.41
$-1.23
$-0.72
$-0.74
$-1.04
$-1.62
$-0.89
$-0.51
$-0.49
$-1.38
$-0.61
$0.47
$0.71
$0.65
$1.42
$0.96
Shares (Basic)
20,500,000
19,500,000
·
19,200,000
19,200,000
17,200,000
·
16,200,000
16,200,000
16,100,000
·
16,000,000
16,000,000
14,200,000
·
11,500,000
Shares (Diluted)
20,500,000
19,500,000
·
19,200,000
19,200,000
17,200,000
·
16,200,000
16,200,000
16,100,000
·
16,100,000
16,100,000
14,400,000
·
11,500,000
EBITDA
$23M
$10M
·
$20M
$15M
$7M
·
$25M
$24M
$9M
·
$35M
$37M
$35M
·
$35M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$6M
$6M
$8M
$17M
$15M
$92M
$83M
$87M
$85M
$112M
$90M
$82M
$40M
$57M
$41M
Receivables
$122M
$107M
$103M
$111M
$106M
$103M
$97M
$125M
$118M
$120M
$127M
$156M
$162M
$193M
$154M
$143M
Inventory
$32M
$32M
$31M
$33M
$32M
$32M
$31M
$33M
$32M
$33M
$34M
$33M
$31M
$27M
$26M
$26M
Prepaid Expense
$17M
$9M
$11M
$12M
$17M
$11M
$14M
$15M
$14M
$15M
$17M
$8M
$14M
$17M
$17M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
Current Assets
$179M
$154M
$150M
$164M
$173M
$168M
$233M
$255M
$251M
$254M
$290M
$287M
$288M
$277M
$255M
$225M
Accum. Depreciation
$542M
$528M
$512M
$510M
$496M
$480M
$461M
$442M
$423M
$403M
$382M
$368M
$352M
$336M
$321M
$310M
Intangibles
$900.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$3M
$4M
$5M
$5M
$5M
$4M
$4M
$6M
Total Assets
$372M
$332M
$340M
$358M
$370M
$379M
$456M
$487M
$491M
$498M
$540M
$524M
$526M
$516M
$466M
$440M
Accounts Payable
$77M
$70M
$69M
$71M
$70M
$58M
$74M
$78M
$80M
$74M
$88M
$78M
$97M
$94M
$84M
$85M
Accrued Liabilities
$48M
$24M
$26M
$34M
$40M
$28M
$41M
$43M
$42M
$34M
$43M
$33M
$34M
$29M
$41M
$36M
Short-term Debt
$12M
$500.0K
$2M
$3M
$5M
$600.0K
·
$3M
·
·
·
·
·
·
·
·
Current Liabilities
$152M
$123M
$126M
$137M
$139M
$111M
$140M
$205M
$152M
$147M
$164M
$153M
$163M
$161M
$154M
$156M
Capital Leases
$15M
$15M
$16M
$12M
$12M
$13M
$14M
$13M
$14M
$15M
$16M
$14M
$17M
$20M
$23M
$26M
Other Non-current Liabilities
$6M
$800.0K
$1M
$800.0K
$1M
$1M
$2M
$2M
$300.0K
$300.0K
$400.0K
$400.0K
$500.0K
$700.0K
$800.0K
$400.0K
Long-term Debt
$289M
$276M
$258M
$259M
$259M
$261M
$285M
$285M
$285M
$285M
$284M
$284M
$284M
$284M
$283M
$296M
Total Debt
$301M
$276M
·
$262M
$264M
$262M
·
$288M
$285M
$285M
·
$284M
$284M
$284M
·
$296M
Common Stock
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Paid-in Capital
$576M
$574M
$571M
$569M
$569M
$570M
$558M
$556M
$555M
$554M
$553M
$553M
$553M
$552M
$517M
$490M
Retained Earnings
$-672M
$-664M
$-640M
$-624M
$-610M
$-590M
$-562M
$-548M
$-540M
$-532M
$-509M
$-500M
$-508M
$-519M
$-529M
$-542M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
Stockholders' Equity
$-102M
$-96M
$-74M
$-61M
$-47M
$-27M
$-10M
$2M
$10M
$17M
$39M
$48M
$40M
$28M
$-16M
$-56M
Liabilities + Equity
$372M
$332M
$340M
$358M
$370M
$379M
$456M
$487M
$491M
$498M
$540M
$524M
$526M
$516M
$466M
$440M
Shares Outstanding
21,600,000
20,500,000
18,900,000
18,400,000
18,300,000
18,100,000
17,500,000
17,300,000
17,300,000
17,300,000
16,900,000
·
16,800,000
16,800,000
·
12,600,000
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$22M
$24M
$23M
$24M
$25M
$25M
$24M
$23M
$22M
$20M
$19M
$18M
$16M
$15M
$14M
Stock-based Comp
$600.0K
$300.0K
$600.0K
$600.0K
$600.0K
$800.0K
$1M
$1M
$1M
$900.0K
$700.0K
$800.0K
$800.0K
$700.0K
$800.0K
$700.0K
Other Non-cash
·
$2M
·
·
·
$-35M
·
·
·
$-11M
·
·
·
$-35M
·
·
Operating Cash Flow
$10M
$300.0K
$12M
$14M
$19M
$-38M
$26M
$17M
$22M
$-11M
$39M
$26M
$60M
$-9M
$12M
$18M
CapEx
$9M
$9M
$9M
$12M
$13M
$15M
$15M
$21M
$15M
$14M
$13M
$18M
$16M
$10M
$10M
$12M
Investing Cash Flow
$-20M
$-5M
$-4M
$-8M
$-11M
$-10M
$-10M
$-18M
$-12M
$-10M
$-10M
$-13M
$-13M
$-4M
$-4M
$-7M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Stock Issued
·
·
·
$-300.0K
$100.0K
$500.0K
·
$0
$-200.0K
$0
$0
$-300.0K
$0
$-100.0K
$15M
$2M
Stock Repurchased
·
·
·
·
·
·
·
$-100.0K
$0
$500.0K
·
$0
$0
$700.0K
·
$0
Net Stock Activity
·
·
·
·
·
$500.0K
·
·
·
$-500.0K
·
·
·
$-800.0K
·
·
Financing Cash Flow
$12M
$5M
$-11M
$-15M
$-13M
$-21M
$-7M
$-3M
$-8M
$-7M
$-7M
$-4M
$-4M
$-6M
$9M
$-1M
Net Change in Cash
$2M
$-100.0K
$-3M
$-9M
$-5M
$-69M
$9M
$-4M
$2M
$-28M
$22M
$8M
$42M
$-18M
$16M
$10M
Taxes Paid
$600.0K
$-400.0K
$0
$0
$900.0K
$100.0K
$2M
$300.0K
$800.0K
$0
$0
$0
$700.0K
$-100.0K
$0
$0
Free Cash Flow
·
$-8M
·
·
·
$-53M
·
·
·
$-24M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
$-63M
·
·
·
$-34M
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1.3%
-8.4%
·
-1.8%
-5.5%
-11.5%
·
0.58%
0.78%
-7.5%
·
7.4%
8.4%
7.9%
·
9.2%
Net Margin
-5.0%
-16.6%
·
-8.6%
-12.5%
-18.1%
·
-4.3%
-4.4%
-12.7%
·
3.5%
4.9%
3.9%
·
5.0%
Pretax Margin
-6.0%
-16.4%
·
-8.5%
-12.4%
-18.0%
·
-4.2%
-4.3%
-12.6%
·
3.6%
4.7%
4.0%
·
5.1%
EBITDA Margin
13.7%
6.8%
·
12.1%
9.4%
4.5%
·
13.2%
13.6%
5.0%
·
16.0%
15.9%
14.8%
·
15.6%
ROA
-2.3%
-6.8%
·
-3.4%
-4.6%
-6.4%
·
-1.6%
-1.6%
-4.4%
·
1.6%
2.4%
2.1%
·
2.8%
ROE
11.2%
39.1%
·
48.7%
106.4%
575.3%
·
-32.6%
-32.3%
-100.0%
·
-187.7%
-77.0%
-47.4%
·
-22.8%
ROIC
0.88%
-6.8%
·
-1.5%
-4.1%
-7.6%
·
0.39%
0.49%
-4.4%
·
4.8%
6.2%
5.9%
·
8.3%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.2
1.2
1.5
·
1.2
1.7
1.7
·
1.9
1.8
1.7
·
1.4
Quick Ratio
0.9
0.9
·
0.9
0.9
1.1
·
1.0
1.4
1.4
·
1.6
1.5
1.4
·
1.2
Debt / Equity
-2.9
-2.9
·
-4.3
-5.6
-9.8
·
115.2
29.1
16.8
·
5.9
7.1
10.3
·
-5.3
LT Debt / Equity
-2.8
-2.8
·
-4.2
-5.4
-9.7
·
94.1
29.1
16.8
·
5.9
7.1
10.3
·
-5.3
Interest Coverage
0.2
·
·
-0.3
-0.8
-1.7
·
·
·
-1.4
·
1.8
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.5
0.5
0.5
·
0.6
Inventory Turnover
4.1
3.7
·
4.0
3.9
3.8
·
4.3
4.3
4.8
·
5.6
6.1
7.0
·
6.9
Receivables Turnover
1.5
1.4
·
1.4
1.4
1.4
·
1.3
1.3
1.1
·
1.5
1.6
1.6
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-4.74
$-4.69
·
$-3.33
$-2.58
$-1.47
·
$0.14
$0.57
$0.98
·
·
$2.36
$1.64
·
$-4.44
Revenue / Share
$8.16
$7.42
·
$8.68
$8.28
$8.95
·
$11.66
$11.12
$10.85
·
$13.70
$14.53
$16.64
·
$19.27
Cash Flow / Share
·
$0.02
·
·
·
$-2.19
·
·
·
$-0.67
·
·
·
$-0.60
·
·
Cash / Share
$0.37
$0.27
·
$0.45
$0.91
$0.81
·
$4.78
$5.02
$4.91
·
·
$4.89
$2.36
·
$3.29
EPS (TTM)
$-3.10
$-3.73
·
$-4.29
$-4.06
$-3.51
·
$-2.99
$-2.01
$-0.81
·
$3.25
$3.74
$2.36
·
$47.47
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$636M
$627M
·
$645M
$667M
$689M
·
$738M
$770M
$824M
·
$918M
$918M
$869M
·
$709M
Net Income TTM
$-62M
$-73M
·
$-77M
$-71M
$-59M
·
$-48M
$-32M
$-12M
·
$42M
$45M
$26M
·
$195M
Market Cap
$56M
$53M
·
$35M
$34M
$63M
·
$95M
$86M
$134M
·
·
$163M
$196M
·
$104M
Enterprise Value
$349M
$324M
·
$289M
$281M
$310M
·
$300M
$284M
$334M
·
·
$365M
$440M
·
$358M
P/E
-0.8
-0.7
·
-0.4
-0.5
-1.0
·
-1.8
-2.5
-9.6
·
3.6
2.6
4.9
·
0.2
P/S
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
·
0.2
0.2
·
0.1
P/B
-0.5
-0.6
·
-0.6
-0.7
-2.4
·
37.9
8.7
7.9
·
·
4.1
7.1
·
-1.9
P / Tangible Book
·
·
·
·
·
·
·
94.6
10.4
8.8
·
·
4.3
7.7
·
·
P / Cash Flow
·
177.7
·
·
·
-1.7
·
·
·
-12.4
·
·
·
-22.8
·
·
EV / Revenue
0.5
0.5
·
0.4
0.4
0.5
·
0.4
0.4
0.4
·
·
0.4
0.5
·
0.5
Earnings Yield
-120.2%
-143.5%
·
-223.4%
-217.1%
-100.3%
·
-54.7%
-40.6%
-10.5%
·
27.4%
38.4%
20.3%
·
576.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$637M
$709M
$888M
$782M
$436M
Operating Margin %
-4.8%
-2.2%
6.4%
4.2%
·
Net Income
$-77M
$-53M
$19M
$-3M
$-94M
Diluted EPS
$-4.12
$-3.27
$1.22
$-0.27
$-10.83
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-3.5
-27.3
7.3
-17.9
·
Current Ratio
1.2
1.7
1.8
1.6
·
Quick Ratio
0.9
1.3
1.5
1.4
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-42M
$-11M
$58M
$-20M
·
Institutional owners (13F)
68 filers
· $19.4M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders68
Value held$19.4M
New positions16
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (-3 vs prior Q)
9 (+2 vs prior Q)
22 (+9 vs prior Q)
8 (-2 vs prior Q)
+1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Quintana Capital Group, L.P., Quintana Capital Group GP Ltd., Quintana Energy Partners, L.P., Quintana Energy Fund—FI, LP, Quintana Energy Fund—TE, LP, Quintana Energy Partners—QES Holdings, L.L.C., QEP Management Co., LP, QEP Management Co. GP, LLC, Robertson QES Investment LLC, Corbin J. Robertson, Jr.
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 7 officers · 13 directors