Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 30, 2026
$0.04
USD
≈1.3%
Jun 30, 2026
$0.04
USD
≈0.67%
Mar 31, 2026
$0.03
USD
≈0.91%
Dec 31, 2025
$0.03
USD
≈1.5%
Oct 6, 2025
$0.03
USD
≈1.2%
Jul 3, 2025
$0.03
USD
≈0.86%
Mar 31, 2025
$0.03
USD
≈0.63%
Dec 13, 2024
$0.03
USD
≈0.19%
Dec 14, 2023
$0.06
USD
≈1.6%
Jan 30, 2023
$0.05
USD
≈1.9%
Dec 20, 2019
$0.05
USD
≈6.0%
Jun 20, 2017
$0.05
USD
≈2.9%
Jun 13, 2016
$0.05
USD
≈3.2%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-50.2%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
Aug 17, 2026
$0.18
$0.17
3.8%
June 30, 2026
Aug 10, 2026
$0.18
$0.17
3.8%
March 31, 2026
$0.01
$-0.16
106.1%
Dec. 31, 2025
$0.16
$0.09
74.3%
Sept. 30, 2025
$0.25
$0.39
-35.5%
June 30, 2025
$0.12
$0.12
-2.0%
March 31, 2025
$-0.41
$0.10
-502.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$411M
$352M
$304M
$198M
$122M
$119M
$175M
$135M
·
·
·
·
Cost of Revenue
$372M
$302M
$267M
$175M
$110M
$106M
$162M
$124M
·
·
·
·
Gross Profit
$39M
$50M
$37M
$22M
$13M
$14M
$13M
$12M
·
·
·
·
SG&A Expense
$35M
$30M
$24M
$16M
$14M
$10M
$9M
$8M
·
·
·
·
Operating Income
$4M
$20M
$13M
$6M
$-1M
$4M
$4M
$4M
·
·
·
·
Interest Expense
·
·
$2M
$987.7K
$703.0K
$486.2K
$1M
$916.7K
·
·
·
·
Interest Income
·
·
$196
$576
$286.6K
$53.3K
$58.0K
$132.3K
·
·
·
·
Other Non-op
$-224.8K
$-21.6K
$-287.6K
$-248.0K
$-58.7K
$-239.9K
$-112.8K
$-174.6K
·
·
·
·
Pretax Income
$864.9K
$34M
$10M
$6M
$-916.6K
$4M
$3M
$3M
·
·
·
·
Income Tax
$485.2K
$8M
$3M
$2M
$-29.1K
$1M
$968.6K
$910.0K
·
·
·
·
EPS (Basic)
$0.02
$1.52
$0.44
$0.23
$-0.09
$0.15
$0.12
$0.15
·
·
·
·
EPS (Diluted)
$0.02
$1.51
$0.44
$0.23
$-0.07
$0.12
$0.10
$0.12
·
·
·
·
Shares (Basic)
16,643,495
16,570,289
16,646,086
16,323,790
13,621,406
13,804,835
14,064,871
14,234,571
·
·
·
·
Shares (Diluted)
16,686,283
16,608,038
16,670,963
16,323,790
16,988,424
17,238,168
17,498,204
17,667,904
·
·
·
·
EBITDA
$4M
$20M
$13M
$6M
$-892.6K
$4M
$4M
·
·
·
·
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$12M
$13M
$16M
$7M
$8M
$11M
$5M
$1M
·
·
·
·
Receivables
$76M
$56M
$51M
$38M
$21M
$18M
$22M
$22M
·
·
·
·
Prepaid Expense
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
·
·
·
·
Current Assets
$145M
$110M
$95M
$70M
$43M
$42M
$39M
$38M
·
·
·
·
PP&E (Net)
$53M
$38M
$37M
$33M
$23M
$16M
$17M
$17M
·
·
·
·
PP&E (Gross)
$115M
$92M
$84M
$74M
$61M
$53M
$51M
$48M
·
·
·
·
Accum. Depreciation
$62M
$54M
$48M
$41M
$38M
$37M
$34M
$31M
·
·
·
·
Goodwill
$10M
$4M
$4M
$4M
$2M
·
·
·
·
·
·
·
Intangibles
$5M
$3M
$3M
$4M
$2M
·
·
·
·
·
·
·
Total Assets
$215M
$158M
$143M
$113M
$70M
$58M
$56M
$55M
·
·
·
·
Accounts Payable
$31M
$24M
$22M
$20M
$7M
$5M
$3M
$6M
·
·
·
·
Accrued Liabilities
$16M
$14M
$13M
$11M
$6M
$4M
$4M
$4M
·
·
·
·
Short-term Debt
$10M
$10M
$20M
$23M
$15M
$509.8K
$4M
$6M
·
·
·
·
Current Liabilities
$98M
$74M
$80M
$65M
$34M
$19M
$18M
$24M
·
·
·
·
Capital Leases
$982.6K
$2M
$2M
$1M
·
·
·
·
·
·
·
·
Deferred Tax
$7M
$6M
$7M
$4M
$2M
$2M
$2M
$1M
·
·
·
·
Total Liabilities
$156M
$100M
$108M
$84M
$46M
$32M
$31M
$31M
·
·
·
·
Long-term Debt
$72M
$34M
$45M
$41M
$27M
$16M
$19M
$16M
·
·
·
·
Total Debt
$72M
$34M
$45M
·
$17M
$16M
$19M
·
·
·
·
·
Common Stock
$1.8K
$1.8K
$1.8K
$1.8K
$1.5K
$1.5K
$1.5K
$1.5K
·
·
·
·
Retained Earnings
$-3M
$-2M
$-26M
$-32M
$-36M
$-35M
$-36M
$-38M
·
·
·
·
Treasury Stock
$143
$133
$132
$122
$122
$122
$91
$65
·
·
·
·
Stockholders' Equity
$59M
$59M
$35M
$28M
$25M
$26M
$25M
$23M
$21M
·
·
·
Liabilities + Equity
$215M
$158M
$143M
$113M
$70M
$58M
$56M
$55M
·
·
·
·
Shares Outstanding
16,715,026
16,570,685
16,567,185
16,667,185
13,621,406
13,621,406
13,924,789
14,194,517
·
·
·
·
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Deferred Tax
$262.6K
$-379.6K
$2M
$2M
$211.7K
$329.7K
$597.4K
$-139.5K
·
·
·
·
Amort. of Intangibles
$1M
$438.6K
$490.6K
$444.6K
$230.6K
$0
·
·
·
·
·
·
Operating Cash Flow
$4M
$19M
$21M
$8M
$798.9K
$15M
$4M
$9M
·
·
·
·
CapEx
$6M
$9M
$11M
$5M
$6M
$4M
$3M
$2M
·
·
·
·
Investing Cash Flow
$-29M
$-8M
$-10M
$-8M
$-9M
$-3M
$-3M
$-1M
·
·
·
·
Debt Issued
$16M
·
$3M
$0
$0
$13M
·
·
·
·
·
·
Net Debt Issued
$7M
$-3M
$-2M
$-4M
$-3M
$-791.6K
$-5M
·
·
·
·
·
Stock Repurchased
$844.2K
$41.4K
$219.6K
$0
$0
$268.2K
$300.6K
$49.8K
·
·
·
·
Net Stock Activity
$-844.2K
$-41.4K
$-219.6K
·
$0
$-268.2K
$-300.6K
·
·
·
·
·
Dividends Paid
$2M
$994.0K
$833.4K
$0
$0
$696.1K
·
·
·
·
·
·
Financing Cash Flow
$25M
$-14M
$-2M
$-805.4K
$5M
$-6M
$2M
$-8M
·
·
·
·
Net Change in Cash
$-684.6K
$-4M
$9M
$-799.3K
$-3M
$7M
$4M
$-610.0K
·
·
·
·
Free Cash Flow
$-2M
$10M
$10M
$3M
$-5M
$11M
$961.9K
·
·
·
·
·
Levered FCF
·
·
$9M
$2M
$-6M
$11M
$245.7K
·
·
·
·
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
9.4%
14.2%
12.1%
11.3%
10.5%
11.3%
7.3%
·
·
·
·
·
Operating Margin
1.0%
5.6%
4.3%
3.3%
-0.73%
3.1%
2.2%
·
·
·
·
·
Pretax Margin
0.21%
9.5%
3.4%
3.0%
7.4%
3.0%
1.7%
·
·
·
·
·
EBITDA Margin
1.0%
5.6%
4.3%
3.3%
-0.73%
3.1%
2.2%
·
·
·
·
·
ROIC
1.4%
16.1%
11.7%
·
-1.7%
6.0%
5.8%
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.5
1.5
1.2
·
1.8
2.2
2.1
·
·
·
·
·
Quick Ratio
0.9
0.9
0.8
·
1.2
1.6
1.4
·
·
·
·
·
Debt / Equity
1.2
0.6
1.3
·
0.5
0.6
0.8
·
·
·
·
·
LT Debt / Equity
0.8
0.3
0.5
·
0.3
0.4
0.4
·
·
·
·
·
Interest Coverage
·
·
5.4
6.6
-1.6
7.5
3.6
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.2
2.3
2.4
·
1.9
2.1
3.2
·
·
·
·
·
Receivables Turnover
6.2
6.6
6.8
·
6.2
6.0
8.0
·
·
·
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.54
$3.54
$2.09
·
$2.54
$1.90
$1.77
·
·
·
·
·
Revenue / Share
$24.63
$21.19
$18.24
$12.10
$7.21
$6.91
$9.97
·
·
·
·
·
Cash Flow / Share
$0.25
$1.12
$1.26
$0.51
$0.05
$0.87
$0.25
·
·
·
·
·
Cash / Share
$0.73
$0.78
$0.99
·
$0.60
$0.82
$0.33
·
·
·
·
·
Dividend / Share
·
·
$0.05
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
$0.05
·
·
·
·
·
·
EPS (TTM)
$0.02
$1.51
$0.44
$0.23
$-0.07
$0.12
$0.10
$0.12
$-3.36
$-3.36
$-3.36
$-3.36
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.8%
15.7%
53.9%
61.3%
2.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
27.7%
42.2%
36.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
28.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-98.7%
243.2%
91.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-55.7%
·
52.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-30.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
16.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$411M
$352M
$304M
$198M
$122M
$119M
$175M
$135M
$158M
$158M
$158M
$158M
Net Income TTM
$-48M
$-48M
$-48M
$-48M
$-48M
$-48M
$-48M
$-48M
$-48M
$-48M
$-48M
$-48M
Market Cap
$173M
$157M
$67M
·
$23M
$11M
$10M
·
·
·
·
·
Enterprise Value
$233M
$178M
$95M
·
$32M
$16M
$25M
·
·
·
·
·
P/E
517.5
6.3
9.2
12.4
-23.7
6.7
7.8
9.2
-0.3
-0.4
-0.4
-0.4
P/S
0.4
0.4
0.2
·
0.2
0.1
0.1
·
·
·
·
·
P/B
2.9
2.7
1.9
·
0.7
0.4
0.4
·
·
·
·
·
P / Tangible Book
3.9
3.1
2.5
2.4
1.1
0.4
·
·
·
·
·
·
P / Cash Flow
41.8
8.4
3.2
·
28.3
0.7
2.4
·
·
·
·
·
P / FCF
-78.0
15.9
6.5
·
-4.3
1.0
10.9
·
·
·
·
·
EV / EBITDA
55.3
9.0
7.3
·
-35.7
4.3
6.6
·
·
·
·
·
EV / FCF
-105.1
18.0
9.3
·
-6.1
1.4
26.3
·
·
·
·
·
EV / Revenue
0.6
0.5
0.3
·
0.3
0.1
0.1
·
·
·
·
·
Dividend Yield
0.87%
0.63%
1.2%
·
0.00%
6.2%
·
·
·
·
·
·
Earnings Yield
0.19%
15.9%
10.9%
8.0%
-4.2%
15.0%
12.8%
10.9%
-320.0%
-240.0%
-280.0%
-271.0%
Annual Payout
$2M
$994.0K
$833.4K
$0
$0
$696.1K
·
·
·
·
·
·
Income Statement15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$130M
$93M
$114M
$130M
$104M
$77M
$101M
$105M
$86M
$71M
$90M
$105M
$86M
$54M
$60M
$68M
Cost of Revenue
$116M
$83M
$100M
$114M
$92M
$77M
$90M
$87M
$71M
$65M
$79M
$89M
$75M
$50M
$54M
$61M
Gross Profit
$14M
$10M
$14M
$16M
$12M
$77.9K
$10M
$18M
$15M
$6M
$11M
$16M
$11M
$4M
$6M
$8M
SG&A Expense
$10M
$9M
$9M
$9M
$9M
$8M
$9M
$9M
$7M
$7M
$7M
$7M
$5M
$6M
$5M
$5M
Operating Income
$5M
$1M
$5M
$7M
$3M
$-8M
$2M
$9M
$8M
$-1M
$4M
$9M
$6M
$-2M
$670.1K
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
$622.6K
$601.7K
·
$639.9K
$574.5K
$499.4K
$364.2K
Interest Income
·
·
·
·
·
·
·
·
·
$0
·
$0
$0
$124
$72
$0
Other Non-op
$-118.4K
$-94.2K
$-102.6K
$-117.4K
$-38.5K
$-20.6K
$-48.3K
$12.4K
$-27.4K
$-81.5K
$75.0K
$-124.1K
$-72.3K
$-10.5K
$-80.7K
$190.2K
Pretax Income
$4M
$412.3K
$4M
$6M
$2M
$-9M
$1M
$8M
$24M
$-1M
$3M
$8M
$5M
$-3M
$58.8K
$3M
Income Tax
$745.0K
$196.8K
$1M
$2M
$138.0K
$-2M
$455.5K
$2M
$6M
$-373.1K
$1M
$2M
$1M
$-650.2K
$-79.6K
$1M
EPS (Basic)
$0.18
$0.01
$0.16
$0.25
$0.13
$-0.41
$0.05
$0.41
$1.06
$-0.07
$0.12
$0.33
$0.21
$-0.11
$0.01
$0.10
EPS (Diluted)
$0.18
$0.01
$0.16
$0.26
$0.12
$-0.41
$0.05
$0.40
$1.06
$-0.07
$0.12
$0.33
$0.21
$-0.11
$0.01
$0.10
Shares (Basic)
18,622,477
17,526,126
16,703,674
·
16,625,761
16,716,809
16,585,334
·
16,565,827
16,569,871
16,567,185
·
16,602,556
16,666,683
16,667,185
·
Shares (Diluted)
18,659,624
17,568,110
16,742,867
·
16,666,135
16,716,809
16,636,561
·
16,597,982
16,569,871
16,607,185
·
16,602,556
16,666,683
16,667,185
·
EBITDA
$5M
$1M
$5M
·
$3M
$-8M
$2M
·
$8M
$-1M
$4M
·
$6M
$-2M
$670.1K
·
Balance Sheet25
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$15M
$10M
$17M
$12M
$15M
$10M
$20M
$13M
$15M
$12M
$11M
$16M
$9M
$12M
$8M
$7M
Receivables
$65M
$60M
$69M
$76M
$58M
$51M
$64M
$56M
$50M
$46M
$43M
$51M
$48M
$25M
$35M
$38M
Prepaid Expense
$6M
$6M
$4M
$5M
$5M
$5M
$3M
$4M
$4M
$5M
$3M
$4M
$5M
$6M
$3M
$4M
Current Assets
$149M
$123M
$132M
$145M
$122M
$104M
$125M
$110M
$101M
$89M
$90M
$95M
$82M
$60M
$65M
$70M
PP&E (Net)
$53M
$54M
$53M
$53M
$54M
$52M
$53M
$38M
$38M
$37M
$36M
$37M
$36M
$35M
$33M
$33M
PP&E (Gross)
$123M
$122M
$118M
$115M
$114M
$110M
$108M
$92M
$91M
$88M
$86M
$84M
$82M
$79M
$76M
$74M
Accum. Depreciation
$71M
$67M
$65M
$62M
$60M
$57M
$55M
$54M
$53M
$51M
$50M
$48M
$46M
$44M
$43M
$41M
Goodwill
$10M
$10M
$10M
$10M
$7M
$7M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Intangibles
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
Total Assets
$220M
$194M
$201M
$215M
$189M
$170M
$192M
$158M
$149M
$136M
$136M
$143M
$129M
$105M
$108M
$113M
Accounts Payable
$31M
$21M
$24M
$31M
$24M
$23M
$27M
$24M
$19M
$19M
$22M
$22M
$19M
$14M
$15M
$20M
Accrued Liabilities
$21M
$16M
$13M
$16M
$16M
$13M
$10M
$14M
$12M
$11M
$12M
$13M
$10M
$8M
$9M
$11M
Short-term Debt
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$22M
$15M
$20M
$28M
$25M
$23M
$23M
Current Liabilities
$99M
$88M
$91M
$98M
$91M
$80M
$83M
$74M
$74M
$77M
$74M
$80M
$80M
$60M
$60M
$65M
Capital Leases
$2M
$1M
$938.6K
$982.6K
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$965.0K
$1M
Deferred Tax
$8M
$8M
$8M
$7M
$5M
$5M
$7M
$6M
$7M
$7M
$8M
$7M
$5M
$4M
$4M
$4M
Total Liabilities
$135M
$112M
$140M
$156M
$135M
$116M
$131M
$100M
$97M
$102M
$101M
$108M
$100M
$79M
$80M
$84M
Long-term Debt
$45M
$35M
$62M
$72M
$59M
$51M
$60M
$34M
$32M
$46M
$39M
$45M
$46M
$44M
$42M
$41M
Total Debt
$45M
$35M
$62M
·
$59M
$51M
$60M
·
$32M
$46M
$39M
·
$46M
$44M
$42M
·
Common Stock
$2.0K
$2.0K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
$1.8K
Retained Earnings
$1M
$-1M
$-1M
$-3M
$-7M
$-9M
$-1M
$-2M
$-8M
$-26M
$-25M
$-26M
$-31M
$-35M
$-32M
$-32M
Treasury Stock
$154
$154
$154
$143
$143
$133
$133
$133
$133
$132
$132
$132
$132
$125
$122
$122
Stockholders' Equity
$84M
$82M
$61M
$59M
$55M
$54M
$61M
$59M
$52M
$35M
$36M
$35M
$29M
$26M
$28M
$28M
Liabilities + Equity
$220M
$194M
$201M
$215M
$189M
$170M
$192M
$158M
$149M
$136M
$136M
$143M
$129M
$105M
$108M
$113M
Shares Outstanding
18,624,017
18,622,287
16,609,071
16,715,026
16,612,123
16,716,809
16,705,457
16,570,685
16,570,685
16,577,586
16,567,185
16,567,185
16,567,185
16,635,004
17,885,615
16,667,185
Cash Flow15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Deferred Tax
$358.7K
$184.1K
$978.4K
$2M
$86.2K
$-2M
$378.2K
$-792.1K
$81.1K
$-450.5K
$781.9K
$2M
$1M
$-307.9K
$-421.9K
$2M
Amort. of Intangibles
$329.7K
$284.4K
$405.9K
$605.2K
$164.2K
$164.2K
$130.9K
$114.2K
$108.1K
$108.1K
$108.1K
$89.4K
$135.8K
$132.6K
$132.8K
$136.9K
Operating Cash Flow
$-3M
$4M
$19M
$-9M
$3M
$1M
$9M
$-847.5K
$19M
$-3M
$3M
$11M
$-2M
$10M
$2M
$-2M
CapEx
$2M
$4M
$2M
$-3M
$4M
$2M
$3M
$2M
$3M
$2M
$1M
$2M
$3M
$3M
$2M
$636.5K
Investing Cash Flow
$-2M
$-4M
$-2M
$-267.9K
$-4M
$-2M
$-23M
$-2M
$-3M
$-2M
$-1M
$-2M
$-2M
$-3M
$-2M
$-4M
Debt Issued
·
·
·
$-4M
$4M
$0
$16M
·
·
·
·
$0
$0
$0
$3M
·
Net Debt Issued
·
·
$-3M
·
·
·
$14M
·
·
·
$-2M
·
·
·
$1M
·
Stock Repurchased
$0
$1.3K
$846.5K
$0
·
·
·
$0
·
·
·
$0
$148.0K
·
·
·
Net Stock Activity
·
·
$-846.5K
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$558.7K
$-2.6K
$501.3K
$501.6K
$501.5K
·
·
$0
$0
·
·
$0
$0
·
·
·
Financing Cash Flow
$9M
$-7M
$-12M
$6M
$6M
$-9M
$22M
$2M
$-14M
$5M
$-7M
$-1M
$2M
$-3M
$786.6K
$9M
Net Change in Cash
$5M
$-7M
$4M
$-3M
$5M
$-10M
$7M
$-2M
$2M
$836.4K
$-5M
$7M
$-3M
$4M
$103.4K
$2M
Taxes Paid
·
·
·
·
$828.0K
·
·
·
$97.9K
·
·
·
·
·
·
·
Free Cash Flow
·
·
$17M
·
·
·
$6M
·
·
·
$1M
·
·
·
$-776.0K
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$1M
·
·
·
$-2M
·
Profitability5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
11.0%
11.0%
12.3%
·
11.6%
0.10%
10.2%
·
17.8%
8.8%
12.0%
·
12.7%
7.3%
10.0%
·
Operating Margin
3.6%
1.1%
4.3%
·
3.1%
-10.5%
1.6%
·
9.9%
-1.5%
4.0%
·
6.5%
-3.7%
1.1%
·
Pretax Margin
3.1%
0.44%
3.4%
·
2.1%
-11.7%
1.3%
·
27.4%
-2.1%
3.4%
·
5.7%
-4.7%
0.10%
·
EBITDA Margin
3.6%
1.1%
4.3%
·
3.1%
-10.5%
1.6%
·
9.9%
-1.5%
4.0%
·
6.5%
-3.7%
1.1%
·
ROIC
2.9%
0.47%
2.8%
·
2.6%
-5.9%
0.89%
·
7.5%
-1.0%
3.2%
·
5.2%
-2.1%
2.2%
·
Liquidity & Solvency5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
1.4
1.4
·
1.3
1.3
1.5
·
1.4
1.2
1.2
·
1.0
1.0
1.1
·
Quick Ratio
0.8
0.8
0.9
·
0.8
0.8
1.0
·
0.9
0.8
0.7
·
0.7
0.6
0.7
·
Debt / Equity
0.5
0.4
1.0
·
1.1
0.9
1.0
·
0.6
1.3
1.1
·
1.6
1.7
1.5
·
LT Debt / Equity
0.3
0.2
0.7
·
0.7
0.6
0.6
·
0.3
0.5
0.5
·
0.4
0.5
0.5
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.7
6.1
·
8.7
-3.5
1.3
·
Efficiency2
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.6
0.5
0.6
·
0.6
0.5
0.6
·
0.6
0.6
0.7
·
0.8
0.6
0.7
·
Receivables Turnover
2.1
1.7
1.7
·
1.9
1.6
1.9
·
1.8
2.0
2.3
·
2.4
2.6
2.5
·
Per Share6
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$4.51
$4.38
$3.65
·
$3.28
$3.22
$3.65
·
$3.14
$2.08
$2.15
·
$1.74
$1.54
$1.59
·
Revenue / Share
$6.97
$5.30
$6.82
·
$6.22
$4.59
$6.05
·
$5.18
$4.29
$5.43
·
$5.15
$3.22
$3.60
·
Cash Flow / Share
·
·
$1.12
·
·
·
$0.53
·
·
·
$0.17
·
·
·
$0.09
·
Cash / Share
$0.79
$0.54
$1.00
·
$0.92
$0.59
$1.22
·
$0.88
$0.73
$0.68
·
$0.55
$0.70
$0.42
·
Dividend / Share
$0.04
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
·
·
·
$0.06
·
$0.00
$0.05
·
·
EPS (TTM)
$0.61
$0.55
$0.13
·
$0.16
$1.10
$1.44
·
$1.44
$0.59
$0.55
·
$0.21
$0.10
$0.17
·
Valuation (TTM)13
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$467M
$441M
$424M
·
$386M
$368M
$362M
·
$352M
$352M
$334M
·
$268M
$233M
$215M
·
Net Income TTM
$-48M
$-48M
$-48M
·
$-48M
$-48M
$-48M
·
$-48M
$-48M
$-48M
·
$-48M
$-48M
$-48M
·
Market Cap
$360M
$245M
$136M
·
$165M
$158M
$211M
·
$119M
$137M
$99M
·
$48M
$38M
$46M
·
Enterprise Value
$391M
$270M
$181M
·
$209M
$199M
$250M
·
$136M
$170M
$126M
·
$85M
$70M
$80M
·
P/E
31.7
23.9
62.8
·
62.1
8.6
8.8
·
5.0
14.0
10.9
·
13.8
22.9
15.1
·
P/S
0.8
0.6
0.3
·
0.4
0.4
0.6
·
0.3
0.4
0.3
·
0.2
0.2
0.2
·
P/B
4.3
3.0
2.2
·
3.0
2.9
3.5
·
2.3
4.0
2.8
·
1.7
1.5
1.6
·
P / Tangible Book
5.1
3.6
2.9
·
3.8
3.7
4.2
·
2.6
5.0
3.5
·
2.3
2.1
2.2
·
P / Cash Flow
·
·
7.2
·
·
·
23.7
·
·
·
34.6
·
·
·
29.2
·
EV / Revenue
0.8
0.6
0.4
·
0.5
0.5
0.7
·
0.4
0.5
0.4
·
0.3
0.3
0.3
·
Dividend Yield
0.43%
0.61%
·
·
·
·
·
·
·
·
·
·
·
1.8%
1.5%
·
Earnings Yield
3.1%
4.2%
1.6%
·
1.6%
11.6%
11.4%
·
20.1%
7.1%
9.2%
·
7.2%
4.4%
6.6%
·
Annual Payout
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
$696.1K
$696.1K
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenue
$411M
$352M
$304M
$198M
$122M
Gross Margin %
9.4%
14.2%
12.1%
11.3%
10.5%
Operating Margin %
1.0%
5.6%
4.3%
3.3%
-0.73%
Diluted EPS
$0.02
$1.51
$0.44
$0.23
$-0.07
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Debt / Equity
1.2
0.6
1.3
·
0.5
Current Ratio
1.5
1.5
1.2
·
1.8
Quick Ratio
0.9
0.9
0.8
·
1.2
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Free Cash Flow
$-2M
$10M
$10M
$3M
$-5M
Institutional owners (13F)
120 filers
· $179.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders120
Value held$179.8M
New positions22
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
22 (-9 vs prior Q)
9 (-3 vs prior Q)
51 (+19 vs prior Q)
29 (-1 vs prior Q)
+155K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 4 officers · 16 directors