UNCY Unicycive Therapeutics, Inc. - Common Stock

NASDAQ · Biotechnology · View on SEC EDGAR ↗
$7.87
Price · May 20, 2026
Fundamentals as of May 12, 2026

UNCY Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

Price
$7.87
Market Cap
$128M
P/E (TTM)
-3.5
EPS (TTM)
$-1.67
Revenue (TTM)
Div Yield
ROE
-113.9%
Debt/Equity
52W Range
$4 – $11

UNCY Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

10-Year Performance Revenue, net income, margins and EPS trends

Revenue & Net Income
2-point trend, -29.0%
2022-12-31 2023-12-31
EPS $-1.67
5-point trend, -94.2%
2021-12-31 2025-12-31
Free Cash Flow $-31M
4-point trend, -100.2%
2022-12-31 2025-12-31
Margins

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric
5Y trend
UNCY
Peer Median
P/E (TTM)
5-point trend, +85.6%
-3.5
2.4
P/B
5-point trend, -77.5%
4.2
1.4
Price / FCF
4-point trend, +22.5%
-4.1

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Metric
5Y trend
UNCY
Peer Median
ROA
5-point trend, +37.8%
-65.7%
-52.8%
ROE
5-point trend, -101.8%
-113.9%
-60.2%

Financial Health Debt, liquidity, solvency — balance sheet strength

Metric
5Y trend
UNCY
Peer Median
Current Ratio
5-point trend, -70.4%
2.6
7.4
Quick Ratio
5-point trend, -72.3%
2.2

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Metric
5Y trend
UNCY
Peer Median
Revenue YoY
2-point trend, -29.0%
-29.0%

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Metric
5Y trend
UNCY
Peer Median
EPS (Diluted)
5-point trend, -94.2%
$-1.67

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Metric
5Y trend
UNCY
Peer Median

UNCY Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

BUY 14 analysts
  • Strong Buy 3 21.4%
  • Buy 10 71.4%
  • Hold 1 7.1%
  • Sell 0 0.0%
  • Strong Sell 0 0.0%

12-Month Price Target

10 analysts · 2026-05-20
Median target $33.50 +325.7%
Mean target $40.99 +420.9%

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

Avg Surprise
-0.15%
Period EPS Actual EPS Est Surprise
March 31, 2026 $-0.54 $-0.52 -0.02%
Dec. 31, 2025 $-0.82 $-0.48 -0.34%
Sept. 30, 2025 $-0.33 $-0.57 0.24%
June 30, 2025 $-0.52 $-0.75 0.23%
March 31, 2025 $-0.50 $-1.16 0.66%
Dec. 31, 2024 $-2.60 $-0.92 -1.7%

Peer Comparison Key metrics vs sector peers

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
UNCY $128M -3.5 -29.0% -113.9%
IKT $270M -4.2 111.0% -1299.0% -38.2%
VYGR $232M -1.9 -49.5% -296.5% -54.4%
NERV $174M -0.1 339.5%
BDTX $139M 6.2 31.9% 18.3%
KROS $398M 8.9 35.7% 17.2%
NKTX $131M -1.3 -31.1%
CRBU $151M -1.0 11.7% -1327.4% -102.8%
ANIK $133M -12.6 -5.9% -9.6% -7.5% 56.6%
ARTV -1.3 -99.2%
HUMA

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Income Statement 14
Annual Income Statement data for UNCY
Metric Trend 2025202420232022
Revenue 2-point trend, -29.0% · · $675.0K $951.0K
R&D Expense 4-point trend, -26.7% $9M $20M $13M $12M
SG&A Expense 4-point trend, +210.6% $20M $12M $9M $7M
Operating Expenses 4-point trend, +55.3% $30M $32M $21M $19M
Operating Income 4-point trend, -63.5% $-30M $-32M $-21M $-18M
Interest Expense 2-point trend, +1266.7% · · $82.0K $6.0K
Interest Income 3-point trend, +64.6% $1M $1M $615.0K ·
Other Non-op 4-point trend, +49466.7% $3M $-5M $-10M $-6.0K
Net Income 4-point trend, -47.1% $-27M $-37M $-31M $-18M
EPS (Basic) 4-point trend, -39.2% $-1.67 $-5.65 $-1.28 $-1.20
EPS (Diluted) 4-point trend, -39.2% $-1.67 $-5.65 $-1.28 $-1.20
Shares (Basic) 4-point trend, +5.5% 15,886,876 6,698,513 24,539,309 15,057,049
Shares (Diluted) 4-point trend, +5.5% 15,886,876 6,698,513 24,539,309 15,057,049
EBITDA 4-point trend, -67.5% $-30M $-32M $-21M $-18M
Balance Sheet 21
Annual Balance Sheet data for UNCY
Metric Trend 2025202420232022
Cash & Equivalents 4-point trend, +6317.1% $29M $26M $10M $455.0K
Short-term Investments $12M · · ·
Inventory · · · $2M
Prepaid Expense 4-point trend, +251.4% $8M $5M $4M $2M
Current Assets 4-point trend, +1751.8% $49M $31M $13M $3M
PP&E (Net) 4-point trend, +200.0% $66.0K $75.0K $26.0K $22.0K
PP&E (Gross) 4-point trend, +375.9% $138.0K $114.0K $42.0K $29.0K
Accum. Depreciation 4-point trend, +928.6% $72.0K $39.0K $16.0K $7.0K
Total Assets 4-point trend, +1643.6% $49M $32M $14M $3M
Accounts Payable 4-point trend, -57.1% $383.0K $1M $839.0K $892.0K
Accrued Liabilities 4-point trend, -31.9% $2M $4M $3M $2M
Current Liabilities 4-point trend, +476.7% $19M $24M $18M $3M
Capital Leases 2-point trend, -74.9% · $117.0K $466.0K ·
Total Liabilities 4-point trend, +476.7% $19M $24M $18M $3M
Common Stock 4-point trend, +46.7% $22.0K $11.0K $35.0K $15.0K
Paid-in Capital 4-point trend, +371.4% $158M $109M $61M $34M
Retained Earnings 4-point trend, -276.0% $-128M $-101M $-65M $-34M
AOCI $-1.0K · · ·
Stockholders' Equity 4-point trend, +6580.0% $30M $7M $-4M $-466.0K
Liabilities + Equity 4-point trend, +1643.6% $49M $32M $14M $3M
Shares Outstanding 4-point trend, +45.2% 22,114,245 11,384,236 34,756,049 15,231,655
Cash Flow 11
Annual Cash Flow data for UNCY
Metric Trend 2025202420232022
D&A · · · $428.0K
Stock-based Comp 4-point trend, +152.2% $3M $2M $2M $1M
Other Non-cash · · · $932.0K
Operating Cash Flow 4-point trend, -100.1% $-31M $-29M $-18M $-16M
CapEx 4-point trend, +1100.0% $24.0K $72.0K $12.0K $2.0K
Investing Cash Flow 4-point trend, -604650.0% $-12M $-72.0K $-12.0K $-2.0K
Stock Issued · · · $11.0K
Dividends Paid · $1M · ·
Financing Cash Flow 4-point trend, +9965.8% $46M $45M $28M $-471.0K
Net Change in Cash · · · $-16M
Free Cash Flow 4-point trend, -100.2% $-31M $-29M $-18M $-16M
Profitability 5
Annual Profitability data for UNCY
Metric Trend 2025202420232022
Operating Margin 2-point trend, -62.1% · · -3077.6% -1898.2%
Net Margin 2-point trend, -138.3% · · -4525.0% -1898.8%
EBITDA Margin 2-point trend, -66.1% · · -3077.6% -1853.2%
ROA 4-point trend, +60.8% -65.7% -160.2% -359.1% -167.5%
ROE 4-point trend, +86.9% -113.9% 359.8% 16290.1% -868.2%
Liquidity & Solvency 3
Annual Liquidity & Solvency data for UNCY
Metric Trend 2025202420232022
Current Ratio 4-point trend, +221.1% 2.6 1.3 0.8 0.8
Quick Ratio 4-point trend, +1472.3% 2.2 1.1 0.6 0.1
Interest Coverage 2-point trend, +91.6% · · -253.3 -3008.7
Efficiency 1
Annual Efficiency data for UNCY
Metric Trend 2025202420232022
Asset Turnover 2-point trend, -10.0% · · 0.1 0.1
Per Share 5
Annual Per Share data for UNCY
Metric Trend 2025202420232022
Book Value / Share 4-point trend, +4562.4% $1.37 $0.07 $-0.11 $-0.03
Revenue / Share 2-point trend, -56.5% · · $0.03 $0.06
Cash Flow / Share 4-point trend, -89.6% $-1.97 $-0.43 $-0.74 $-1.04
Cash / Share 4-point trend, +4315.7% $1.32 $0.23 $0.28 $0.03
EPS (TTM) 4-point trend, -39.2% $-1.67 $-5.65 $-1.28 $-1.20
Growth Rates 1
Annual Growth Rates data for UNCY
Metric Trend 2025202420232022
Revenue YoY · · -29.0% ·
Valuation (TTM) 13
Annual Valuation (TTM) data for UNCY
Metric Trend 2025202420232022
Revenue TTM 2-point trend, -29.0% · · $675.0K $951.0K
Net Income TTM 4-point trend, -47.1% $-27M $-37M $-31M $-18M
Market Cap 4-point trend, +55.1% $128M $904M $302M $82M
P/E 4-point trend, +23.2% -3.5 -1.4 -6.8 -4.5
P/S 2-point trend, +416.8% · · 446.9 86.5
P/B 4-point trend, +102.4% 4.2 121.6 -79.2 -176.5
P / Tangible Book 2-point trend, -96.5% 4.2 121.6 · ·
P / Cash Flow 4-point trend, +22.5% -4.1 -31.6 -16.5 -5.3
P / FCF 4-point trend, +22.5% -4.1 -31.6 -16.5 -5.3
Dividend Yield · 0.12% · ·
Earnings Yield 4-point trend, -30.2% -28.9% -71.2% -14.8% -22.2%
Payout Ratio 2-point trend, -1.0% · -3.0% -2.9% ·
Annual Payout · $1M · ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Income Statement
2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $675.0K$951.0K
Operating Margin % -3077.6%-1898.2%
Net Income $-27M$-37M$-31M$-18M$-10M
Diluted EPS $-1.67$-5.65$-1.28$-1.20$-0.86
Balance Sheet
2025-12-312024-12-312023-12-312022-12-312021-12-31
Current Ratio 2.61.30.80.88.7
Quick Ratio 2.21.10.60.17.9
Cash Flow
2025-12-312024-12-312023-12-312022-12-312021-12-31
Free Cash Flow $-31M$-29M$-18M$-16M

My Metrics Your personal watchlist — selected rows from Full Fundamentals

📊

Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.