Growth Streak≈38Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Jul 13, 2026
$0.83
USD
≈6.5%
Apr 15, 2026
$0.82
USD
≈6.4%
Jan 12, 2026
$0.82
USD
≈6.0%
Oct 10, 2025
$0.82
USD
≈6.2%
Jul 14, 2025
$0.82
USD
≈5.9%
Apr 14, 2025
$0.81
USD
≈6.3%
Jan 13, 2025
$0.81
USD
≈6.5%
Oct 11, 2024
$0.81
USD
≈6.4%
Jul 8, 2024
$0.81
USD
≈6.9%
Apr 5, 2024
$0.80
USD
≈6.7%
Jan 5, 2024
$0.80
USD
≈5.1%
Oct 5, 2023
$0.80
USD
≈6.8%
Jul 7, 2023
$0.80
USD
≈6.4%
Apr 6, 2023
$0.79
USD
≈6.1%
Jan 6, 2023
$0.79
USD
≈5.9%
Oct 6, 2022
$0.79
USD
≈7.0%
Jul 8, 2022
$0.79
USD
≈5.9%
Apr 8, 2022
$0.78
USD
≈5.4%
Jan 7, 2022
$0.78
USD
≈5.5%
Oct 7, 2021
$0.78
USD
≈6.3%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-145.6%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
May 28, 2026
$-1.73
$1.09
-258.6%
June 30, 2026
$-0.20
$0.25
-179.2%
March 31, 2026
$-1.73
$1.09
-258.6%
Dec. 31, 2025
$1.32
$1.94
-31.9%
Sept. 30, 2025
$1.36
$1.35
0.49%
March 31, 2025
$0.01
—
—
Dec. 31, 2024
$1.79
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.89B
$2.92B
$2.72B
$2.55B
$2.09B
$1.97B
$1.89B
$2.21B
$2.02B
$2.05B
$2.12B
$2.27B
Cost of Revenue
$2.41B
$2.40B
$2.21B
$2.11B
$1.69B
$1.60B
$1.55B
$1.82B
$1.66B
$1.68B
$1.71B
$1.86B
SG&A Expense
$301M
$305M
$311M
$277M
$241M
$220M
$223M
$225M
$201M
$212M
$227M
$250M
Operating Income
$168M
$233M
$222M
$181M
$160M
$148M
$126M
$161M
$171M
$178M
$182M
$168M
Interest Expense
$74M
$80M
$66M
$49M
$28M
$25M
$20M
$18M
$16M
$16M
$16M
$17M
Interest Income
$2M
$3M
$5M
$6M
$917.0K
$325.0K
$2M
$2M
$2M
$1M
$1M
$576.0K
Other Non-op
$3M
$3M
$3M
$2M
$3M
$-440.0K
$986.0K
$832.0K
$662.0K
$-50.0K
·
·
Pretax Income
$103M
$154M
$164M
$142M
$142M
$126M
$113M
$151M
$167M
$169M
$173M
$158M
Income Tax
$47M
$41M
$31M
$12M
$39M
$29M
$35M
$41M
$51M
$57M
$54M
$38M
Net Income
$33M
$95M
$120M
$124M
$87M
$87M
$72M
$104M
$106M
$106M
$109M
$115M
EPS (Basic)
$1.30
$3.81
$4.81
$5.01
$3.50
$3.55
$2.87
$4.14
$4.18
$0.89
$4.16
$4.33
EPS (Diluted)
$1.30
$3.78
$4.78
$4.97
$3.47
$3.53
$2.86
$4.11
$4.14
$0.88
$3.92
$4.06
Shares (Basic)
25,037,983
24,947,208
24,851,858
24,773,710
24,764,177
24,656,009
24,982,259
25,129,192
25,274,975
23,433,860
22,683,290
23,035,920
Shares (Diluted)
25,171,162
25,127,356
25,040,914
24,943,841
24,922,896
24,788,566
25,106,351
25,330,437
25,508,144
23,770,088
27,825,491
28,221,264
EBITDA
$222M
$293M
$280M
$238M
$213M
$193M
$165M
$198M
$206M
$214M
$219M
$205M
Balance Sheet26
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$62M
$260M
$56M
$65M
$82M
$197M
$107M
$298M
$234M
$284M
$319M
$249M
Receivables
$564M
$626M
$525M
$402M
$385M
$367M
$341M
$368M
$377M
$439M
$429M
$434M
Other Current Assets
$97M
$78M
$94M
$100M
$117M
$67M
$67M
$71M
$88M
$81M
$70M
$82M
Current Assets
$1.97B
$2.16B
$2.10B
$1.80B
$1.75B
$1.56B
$1.48B
$1.59B
$1.59B
$1.56B
$1.64B
$1.60B
PP&E (Net)
$373M
$373M
$366M
$351M
$345M
$350M
$315M
$302M
$324M
$317M
$326M
$305M
PP&E (Gross)
$1.12B
$1.08B
$1.04B
$1.03B
$986M
$966M
$912M
$893M
$930M
$887M
$879M
$831M
Accum. Depreciation
$746M
$710M
$678M
$674M
$641M
$616M
$597M
$591M
$606M
$570M
$553M
$526M
Goodwill
$173M
$214M
$214M
$214M
$214M
$173M
$127M
$98M
$99M
$99M
$99M
$99M
Intangibles
$49M
$58M
$69M
$80M
$93M
$72M
$18M
$87.0K
·
·
·
·
Other Non-current Assets
$49M
$46M
$50M
$51M
$41M
$52M
$44M
$51M
$50M
$42M
$61M
$77M
Total Assets
$2.77B
$2.99B
$2.94B
$2.64B
$2.59B
$2.34B
$2.12B
$2.13B
$2.17B
$2.12B
$2.23B
$2.19B
Accounts Payable
·
·
·
·
$272M
$139M
$140M
$146M
$164M
$154M
$121M
$140M
Short-term Debt
$288M
$455M
$417M
$196M
$183M
$101M
$78M
$54M
$45M
$59M
$66M
$60M
Current Liabilities
$564M
$750M
$711M
$442M
$519M
$293M
$267M
$254M
$268M
$268M
$246M
$268M
Capital Leases
$24M
$21M
$19M
$26M
$30M
$20M
$26M
$0
·
·
·
·
Deferred Tax
$40M
$42M
$39M
$43M
$47M
$45M
$29M
$29M
$36M
$48M
$29M
$19M
Other Non-current Liabilities
$25M
$23M
$28M
$33M
$34M
$60M
$69M
$43M
$46M
$31M
$42M
$37M
Total Liabilities
$1.31B
$1.49B
$1.46B
$1.20B
$1.20B
$993M
$832M
$753M
$783M
$797M
$778M
$791M
Long-term Debt
$617M
$618M
$617M
$617M
$519M
$518M
$369M
$370M
$370M
$370M
$370M
$370M
Total Debt
$904M
$1.07B
·
$812M
$701M
$619M
$447M
$423M
$415M
$428M
$436M
$430M
Common Stock
$352M
$352M
$346M
$337M
$331M
$327M
$322M
$327M
$322M
$321M
$209M
$206M
Retained Earnings
$1.14B
$1.19B
$1.17B
$1.14B
$1.09B
$1.09B
$1.08B
$1.11B
$1.08B
$1.03B
$1.07B
$1.02B
AOCI
$-73M
$-80M
$-82M
$-77M
$-84M
$-107M
$-152M
$-96M
$-60M
$-70M
$-72M
$-75M
Stockholders' Equity
$1.42B
$1.46B
$1.44B
$1.40B
$1.34B
$1.31B
$1.25B
$1.34B
$1.34B
$1.29B
$1.41B
$1.36B
Liabilities + Equity
$2.77B
$2.99B
$2.94B
$2.64B
$2.59B
$2.34B
$2.12B
$2.13B
$2.17B
$2.12B
$2.23B
$2.19B
Shares Outstanding
24,923,496
24,715,625
24,573,408
24,555,361
24,550,019
24,514,867
24,421,835
24,989,946
24,930,725
25,274,506
22,717,735
22,593,266
Cash Flow20
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$53M
$60M
$58M
$57M
$53M
$45M
$38M
$37M
$35M
$36M
$38M
$37M
Stock-based Comp
$7M
$9M
$12M
$8M
$6M
$6M
$6M
$8M
$8M
$6M
$5M
$6M
Deferred Tax
$-960.0K
$1M
$-5M
$-8M
$-2M
$-2M
$-9M
$4M
$-11M
$17M
$15M
$-14M
Amort. of Intangibles
$9M
$11M
$11M
$12M
$11M
$6M
$722.0K
$100.0K
·
·
·
·
Restructuring
$2M
$11M
$4M
$0
$10M
$23M
$8M
$20M
$0
$4M
$2M
$5M
Other Non-cash
$37M
$163M
$-259M
$-193M
$-98M
$84M
$-96M
$11M
$-54M
$85M
$17M
$82M
Operating Cash Flow
$129M
$327M
$-75M
$-11M
$45M
$220M
$11M
$165M
$81M
$250M
$187M
$227M
CapEx
$49M
$63M
$66M
$55M
$53M
$66M
$35M
$39M
$34M
$36M
$47M
$58M
Investing Cash Flow
$-43M
$-59M
$-60M
$-50M
$-143M
$-217M
$-106M
$-35M
$-27M
$-34M
$-51M
$-54M
Debt Issued
$89M
$0
$0
$123M
$0
$150M
$0
$41M
$0
$0
$0
$370M
Net Debt Issued
$0
$0
$0
$100M
$0
$150M
$0
$0
·
$0
$0
$14M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$187.0K
Stock Repurchased
$0
$0
$5M
$3M
$3M
$0
$33M
$1M
$22M
$0
$0
$31M
Net Stock Activity
$0
$0
$-5M
$-3M
$-3M
$0
$-33M
$-1M
$-22M
$0
$0
$-31M
Dividends Paid
$81M
$80M
$78M
$77M
$76M
$75M
$75M
$70M
$55M
$50M
$47M
$47M
Financing Cash Flow
$-284M
$-63M
$126M
$39M
$-17M
$91M
$-94M
$-66M
$-105M
$-251M
$-65M
$-87M
Net Change in Cash
$-198M
$205M
$-9M
$-23M
$-116M
$96M
$-190M
$63M
$-50M
$-35M
$71M
$85M
Taxes Paid
$43M
$38M
$38M
$49M
$33M
$36M
$31M
$45M
$58M
$37M
$39M
$46M
Free Cash Flow
$80M
$264M
$-141M
$-65M
$-8M
$154M
$-24M
$126M
$49M
$215M
$136M
$168M
Levered FCF
$40M
$206M
$-194M
$-110M
$-29M
$135M
$-38M
$113M
$38M
$204M
$126M
$155M
Profitability7
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
5.8%
8.0%
8.2%
7.1%
7.7%
7.5%
6.7%
7.3%
8.4%
8.6%
8.6%
7.4%
Net Margin
1.1%
3.2%
4.4%
4.9%
4.1%
4.5%
3.8%
4.7%
5.2%
5.1%
5.1%
5.0%
Pretax Margin
3.6%
5.3%
6.0%
5.6%
6.8%
6.4%
6.0%
6.8%
8.2%
8.2%
8.1%
7.0%
EBITDA Margin
7.7%
10.0%
10.3%
9.3%
10.2%
9.8%
8.7%
9.0%
10.2%
10.3%
10.3%
9.0%
ROA
1.1%
3.1%
·
4.6%
3.3%
3.7%
3.4%
4.8%
4.9%
4.9%
4.9%
5.1%
ROE
2.3%
6.5%
·
9.0%
6.5%
6.8%
5.6%
7.8%
7.9%
7.8%
7.8%
8.4%
ROIC
4.0%
6.8%
·
7.5%
5.7%
5.9%
5.1%
6.7%
6.8%
6.9%
6.7%
7.1%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.5
2.9
·
4.1
3.4
5.3
5.5
6.3
5.9
5.8
6.7
6.0
Quick Ratio
1.1
1.2
·
1.1
0.9
1.9
1.7
2.6
2.3
2.7
3.0
2.5
Debt / Equity
0.6
0.7
·
0.6
0.5
0.5
0.4
0.3
0.3
0.3
0.3
0.3
LT Debt / Equity
0.4
0.4
·
0.4
0.4
0.4
0.3
0.3
0.3
0.3
0.3
0.3
Interest Coverage
2.3
2.9
3.3
3.7
5.8
5.9
6.4
9.2
11.0
11.0
11.6
9.8
Efficiency2
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.0
·
0.9
0.8
0.8
0.9
1.0
0.9
1.0
1.0
1.0
Receivables Turnover
4.8
4.6
·
5.4
5.3
5.4
6.2
6.3
5.6
5.8
6.1
6.3
Per Share6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$56.79
$59.01
·
$56.90
$54.60
$53.33
$51.05
$53.51
$53.85
$50.90
$62.25
$60.32
Revenue / Share
$114.62
$116.32
$108.69
$102.22
$83.90
$79.29
$75.35
$87.37
$79.74
$87.14
$76.20
$80.50
Cash Flow / Share
$5.13
$13.01
$-2.98
$-0.42
$1.80
$8.89
$0.43
$6.50
$3.26
$10.53
$6.60
$8.03
Cash / Share
$2.49
$10.52
·
$2.63
$3.33
$8.04
$4.40
$11.91
$9.39
$11.24
$14.06
$11.01
Dividend / Share
$3.28
$3.24
$3.20
$3.16
$3.12
$3.08
$3.04
$3.00
$2.18
$2.14
$2.10
$2.06
EPS (TTM)
$1.30
$3.78
$4.78
$4.97
$3.47
$3.53
$2.86
$4.11
$4.14
$0.88
$3.92
$4.06
Growth Rates10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-1.3%
7.4%
6.7%
21.9%
6.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.2%
11.8%
11.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-65.6%
-20.9%
-3.8%
43.2%
-1.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-36.0%
2.9%
10.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-18.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-65.7%
-20.5%
-3.6%
43.3%
-0.95%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-35.9%
3.2%
11.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-17.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.89B
$2.92B
$2.72B
$2.55B
$2.09B
$1.97B
$1.89B
$2.21B
$2.02B
$2.05B
$2.12B
$2.27B
Net Income TTM
$33M
$95M
$120M
$124M
$87M
$87M
$72M
$104M
$106M
$106M
$109M
$115M
Market Cap
$1.31B
$1.39B
·
$1.30B
$1.43B
$1.45B
$1.08B
$1.44B
$1.21B
$1.79B
$1.29B
$1.07B
Enterprise Value
$2.16B
$2.20B
·
$2.05B
$2.05B
$1.87B
$1.42B
$1.57B
$1.39B
$1.93B
$1.41B
$1.25B
P/E
40.5
14.8
10.8
10.6
16.7
16.7
15.5
14.0
11.7
80.4
14.5
11.6
P/S
0.5
0.5
·
0.5
0.7
0.7
0.6
0.7
0.6
0.9
0.6
0.5
P/B
0.9
0.9
·
0.9
1.1
1.1
0.9
1.1
0.9
1.4
0.9
0.8
P / Tangible Book
1.1
1.2
1.1
1.2
1.4
1.4
·
·
·
·
·
·
P / Cash Flow
10.2
4.2
·
-123.0
31.8
6.6
99.1
8.8
14.5
7.1
7.0
4.7
P / FCF
16.4
5.2
·
-19.9
-171.3
9.4
-44.4
11.5
24.6
8.3
9.5
6.3
EV / EBITDA
9.7
7.5
·
8.6
9.6
9.7
8.6
7.9
6.7
9.0
6.4
6.1
EV / FCF
26.9
8.3
·
-31.4
-245.8
12.1
-58.3
12.4
28.2
9.0
10.3
7.4
EV / Revenue
0.7
0.8
·
0.8
1.0
1.0
0.8
0.7
0.7
0.9
0.7
0.5
Dividend Yield
6.2%
5.8%
·
6.0%
5.4%
5.2%
7.0%
4.9%
4.5%
2.8%
3.7%
4.4%
Earnings Yield
2.5%
6.7%
9.2%
9.4%
6.0%
6.0%
6.5%
7.1%
8.5%
1.2%
6.9%
8.6%
Payout Ratio
249.1%
83.8%
65.5%
62.4%
88.3%
86.0%
105.2%
67.1%
51.8%
46.9%
43.5%
41.3%
Annual Payout
$81M
$80M
$78M
$77M
$76M
$75M
$75M
$70M
$55M
$50M
$47M
$47M
Income Statement14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$520M
$690M
$853M
$749M
$593M
$690M
$928M
$708M
$596M
$756M
$813M
$636M
$516M
$681M
$790M
$650M
Cost of Revenue
$441M
$617M
$702M
$614M
$480M
$586M
$744M
$568M
$501M
$620M
$655M
$507M
$431M
$571M
$650M
$541M
SG&A Expense
$81M
$72M
$77M
$72M
$79M
$73M
$90M
$64M
$79M
$83M
$79M
$74M
$75M
$70M
$68M
$72M
Operating Income
$2M
$-15M
$82M
$68M
$34M
$43M
$104M
$69M
$17M
$68M
$87M
$55M
$11M
$52M
$78M
$38M
Interest Expense
$17M
$19M
$17M
$20M
$18M
$18M
$19M
$21M
$21M
$18M
$16M
$17M
$16M
$16M
$14M
$12M
Interest Income
$741.0K
$179.0K
$360.0K
$778.0K
$647.0K
$2M
$623.0K
$295.0K
$808.0K
$466.0K
$2M
$953.0K
$1M
$6M
$77.0K
$93.0K
Other Non-op
$91.0K
$1M
$584.0K
$582.0K
$586.0K
$1M
$468.0K
$461.0K
$464.0K
$905.0K
$726.0K
$728.0K
$725.0K
$2M
$-69.0K
$-77.0K
Income Tax
$-5M
$5M
$25M
$11M
$5M
$6M
$20M
$14M
$727.0K
$10M
$14M
$8M
$-1M
$-11M
$12M
$7M
Net Income
$-5M
$-43M
$33M
$34M
$8M
$9M
$60M
$26M
$130.0K
$40M
$53M
$28M
$-2M
$54M
$42M
$22M
EPS (Basic)
$-0.20
$-1.73
$1.33
$1.36
$0.34
$0.37
$2.39
$1.04
$0.01
$1.62
$2.14
$1.13
$-0.08
$2.17
$1.68
$0.88
EPS (Diluted)
$-0.20
$-1.72
$1.32
$1.36
$0.34
$0.37
$2.37
$1.03
$0.01
$1.62
$2.12
$1.12
$-0.08
$2.15
$1.67
$0.88
Shares (Basic)
25,081,430
·
25,056,517
25,035,110
24,999,570
·
24,980,792
24,946,632
24,876,220
·
24,849,498
24,869,697
24,842,171
·
24,770,294
24,779,237
Shares (Diluted)
25,081,430
·
25,188,876
25,178,546
25,131,857
·
25,142,667
25,135,973
25,066,106
·
25,055,829
25,015,369
24,842,171
·
24,928,426
24,939,427
EBITDA
$15M
·
$82M
$68M
$47M
·
$104M
$69M
$32M
·
$87M
$55M
$26M
·
$78M
$38M
Balance Sheet26
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$174M
$62M
$85M
$89M
$178M
$260M
$215M
$80M
$102M
$56M
$74M
$100M
$81M
·
$71M
$59M
Receivables
$348M
$564M
$572M
$445M
$424M
$626M
$650M
$538M
$436M
$525M
$435M
$369M
$376M
·
$537M
$469M
Other Current Assets
$105M
$97M
$77M
$86M
$89M
$78M
$69M
$85M
$86M
$94M
$88M
$96M
$93M
·
$79M
$88M
Current Assets
$2.24B
$1.97B
$2.18B
$2.24B
$2.35B
$2.16B
$2.22B
$2.21B
$2.20B
$2.10B
$2.01B
$2.05B
$2.05B
·
$1.95B
$1.99B
PP&E (Net)
$377M
$373M
$375M
$372M
$375M
$373M
$374M
$376M
$375M
$366M
$360M
$357M
$357M
·
$346M
$341M
PP&E (Gross)
$1.13B
$1.12B
$1.12B
$1.11B
$1.10B
$1.08B
$1.06B
$1.06B
$1.06B
$1.04B
$1.07B
$1.05B
$1.04B
·
$1.01B
$984M
Accum. Depreciation
$752M
$746M
$741M
$735M
$728M
$710M
$689M
$686M
$680M
$678M
$707M
$692M
$685M
·
$663M
$644M
Goodwill
$173M
$173M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
$214M
Intangibles
$47M
$49M
$51M
$53M
$55M
$58M
$60M
$63M
$66M
$69M
$72M
$74M
$77M
$80M
$83M
$86M
Other Non-current Assets
$48M
$49M
$44M
$38M
$39M
$46M
$42M
$42M
$43M
$50M
$38M
$35M
$49M
·
$33M
$37M
Total Assets
$3.04B
$2.77B
$3.02B
$3.07B
$3.19B
$2.99B
$3.04B
$3.05B
$3.03B
$2.94B
$2.83B
$2.86B
$2.89B
$2.64B
$2.76B
$2.81B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$208M
$167M
Short-term Debt
$567M
$288M
$462M
$540M
$621M
$455M
$539M
$579M
$581M
$417M
$365M
$301M
$360M
·
$348M
$582M
Current Liabilities
$871M
$564M
$751M
$829M
$943M
$750M
$819M
$849M
$846M
$711M
$625M
$701M
$718M
·
$598M
$798M
Capital Leases
$23M
$24M
$24M
$24M
$25M
$21M
$20M
$19M
$17M
$19M
$22M
$23M
$23M
·
$27M
$28M
Deferred Tax
$40M
$40M
$38M
$33M
$42M
$42M
$36M
$36M
$38M
$39M
$41M
$45M
$44M
·
$49M
$49M
Other Non-current Liabilities
$26M
$25M
$26M
$26M
$26M
$23M
$19M
$28M
$27M
$28M
$27M
$16M
$29M
·
$23M
$15M
Total Liabilities
$1.61B
$1.31B
$1.49B
$1.57B
$1.69B
$1.49B
$1.55B
$1.59B
$1.59B
$1.46B
$1.38B
$1.44B
$1.47B
·
$1.36B
$1.46B
Long-term Debt
·
$617M
$617M
$618M
$618M
$618M
$618M
$618M
$618M
$617M
$617M
$617M
$617M
·
$617M
$519M
Total Debt
$1.18B
·
$1.08B
$1.16B
$1.24B
·
$1.16B
$1.20B
$1.20B
·
$983M
$918M
$977M
·
$965M
$1.10B
Common Stock
$354M
$352M
$354M
$353M
$355M
$352M
$350M
$349M
$347M
$346M
$344M
$339M
$338M
·
$335M
$334M
Retained Earnings
$1.11B
$1.14B
$1.20B
$1.19B
$1.17B
$1.19B
$1.20B
$1.16B
$1.15B
$1.17B
$1.15B
$1.12B
$1.11B
·
$1.10B
$1.08B
AOCI
$-74M
$-73M
$-72M
$-71M
$-71M
$-80M
$-98M
$-87M
$-87M
$-82M
$-80M
$-75M
$-73M
$-77M
$-77M
$-90M
Stockholders' Equity
$1.39B
$1.42B
$1.48B
$1.47B
$1.46B
$1.46B
$1.45B
$1.42B
$1.41B
$1.44B
$1.42B
$1.38B
$1.38B
·
$1.36B
$1.32B
Liabilities + Equity
$3.04B
$2.77B
$3.02B
$3.07B
$3.19B
$2.99B
$3.04B
$3.05B
$3.03B
$2.94B
$2.83B
$2.86B
$2.89B
·
$2.76B
$2.81B
Shares Outstanding
24,938,259
24,923,496
24,921,155
24,913,747
24,807,613
24,715,625
24,715,625
24,715,625
24,675,988
24,573,408
24,559,181
24,558,493
24,636,600
24,555,361
24,555,361
24,555,361
Cash Flow14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$13M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$15M
$14M
$15M
$14M
$15M
$14M
$15M
$14M
Stock-based Comp
$5M
$-3M
$1M
$906.0K
$8M
$1M
$875.0K
$2M
$5M
$1M
$5M
$2M
$4M
$2M
$1M
$2M
Amort. of Intangibles
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
$-130M
·
·
·
$-235M
·
·
·
$-82M
·
·
·
$-120M
·
·
·
Operating Cash Flow
$-117M
$187M
$114M
$33M
$-205M
$159M
$216M
$15M
$-62M
$-28M
$-57M
$114M
$-104M
$173M
$162M
$-120M
CapEx
$16M
$9M
$19M
$9M
$12M
$8M
$16M
$16M
$23M
$18M
$15M
$15M
$18M
$15M
$13M
$12M
Investing Cash Flow
$-16M
$-9M
$-13M
$-8M
$-12M
$-6M
$-15M
$-16M
$-22M
$-18M
$-14M
$-11M
$-18M
$-16M
$-11M
$-10M
Debt Issued
·
$0
·
·
·
$0
·
·
·
$0
·
·
·
$0
·
·
Stock Repurchased
$3M
·
·
·
$0
$0
$0
·
·
$0
$0
·
·
$0
$0
·
Net Stock Activity
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$19M
$19M
$19M
$19M
Financing Cash Flow
$244M
$-201M
$-104M
$-114M
$135M
$-108M
$-64M
$-21M
$131M
$28M
$45M
$-84M
$137M
$-164M
$-146M
$104M
Net Change in Cash
$111M
$-23M
$-3M
$-90M
$-82M
$45M
$135M
$-22M
$46M
$-19M
$-26M
$19M
$16M
$-7M
$6M
$-28M
Free Cash Flow
$-133M
·
·
·
$-217M
·
·
·
$-85M
·
·
·
$-122M
·
·
·
Profitability5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
0.44%
·
9.6%
9.0%
5.7%
·
11.2%
9.7%
2.9%
·
10.8%
8.7%
2.1%
·
9.8%
5.8%
Net Margin
-0.96%
·
3.9%
4.6%
1.4%
·
6.4%
3.7%
0.02%
·
6.5%
4.4%
-0.40%
·
5.3%
3.4%
EBITDA Margin
2.9%
·
9.6%
9.0%
8.0%
·
11.2%
9.7%
5.3%
·
10.8%
8.7%
5.0%
·
9.8%
5.8%
ROA
-0.16%
·
1.1%
1.1%
0.27%
·
2.0%
0.88%
0.00%
·
1.9%
0.99%
-0.07%
·
1.6%
0.83%
ROE
-0.35%
·
2.3%
2.4%
0.59%
·
4.2%
1.8%
0.01%
·
3.8%
2.1%
-0.15%
·
3.1%
1.7%
Liquidity & Solvency5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.6
·
2.9
2.7
2.5
·
2.7
2.6
2.6
·
3.2
2.9
2.9
·
3.3
2.5
Quick Ratio
0.6
·
0.9
0.6
0.6
·
1.1
0.7
0.6
·
0.8
0.7
0.6
·
1.0
0.7
Debt / Equity
0.9
·
0.7
0.8
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.8
LT Debt / Equity
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
0.4
Interest Coverage
0.1
·
4.7
3.3
1.9
·
5.4
3.2
0.8
·
5.6
3.2
0.7
·
5.4
3.1
Efficiency2
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.2
Receivables Turnover
1.3
·
1.4
1.5
1.4
·
1.7
1.6
1.5
·
1.7
1.5
1.5
·
1.7
1.7
Per Share6
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$55.69
·
$59.50
$59.00
$58.81
·
$58.69
$57.48
$57.28
·
$57.70
$56.36
$56.04
·
$55.42
$53.95
Revenue / Share
$20.74
·
$33.87
$29.76
$23.58
·
$36.91
$28.18
$23.79
·
$32.45
$25.42
$20.79
·
$31.70
$26.06
Cash Flow / Share
$-4.67
·
·
·
$-8.16
·
·
·
$-2.49
·
·
·
$-4.18
·
·
·
Cash / Share
$6.96
·
$3.42
$3.56
$7.19
·
$8.70
$3.24
$4.12
·
$3.02
$4.06
$3.27
·
$2.90
$2.40
Dividend / Share
$0.83
$0.82
$0.82
$0.82
$0.82
$0.81
$0.81
$0.81
$0.81
$0.80
$0.80
$0.80
$0.80
$0.79
$0.79
$0.79
EPS (TTM)
$0.76
·
$3.39
$4.44
$4.11
·
$5.03
$4.78
$4.87
·
$5.31
$4.86
$4.62
·
$3.85
$3.58
Valuation (TTM)14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.81B
·
$2.89B
$2.96B
$2.92B
·
$2.99B
$2.87B
$2.80B
·
$2.65B
$2.62B
$2.64B
·
$2.51B
$2.37B
Net Income TTM
$19M
·
$85M
$112M
$103M
·
$126M
$120M
$122M
·
$133M
$121M
$115M
·
$96M
$89M
Market Cap
$1.30B
·
$1.31B
$1.39B
$1.44B
·
$1.36B
$1.31B
$1.19B
·
$1.65B
$1.16B
$1.23B
·
$1.30B
$1.13B
Enterprise Value
$2.31B
·
$2.31B
$2.46B
$2.51B
·
$2.30B
$2.43B
$2.29B
·
$2.56B
$1.98B
$2.13B
·
$2.19B
$2.17B
P/E
68.6
·
15.6
12.6
14.2
·
10.9
11.1
9.9
·
12.7
9.7
10.8
·
13.7
12.9
P/S
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.6
0.4
0.5
·
0.5
0.5
P/B
0.9
·
0.9
0.9
1.0
·
0.9
0.9
0.8
·
1.2
0.8
0.9
·
1.0
0.9
P / Tangible Book
1.1
·
1.1
1.2
1.2
·
1.2
1.1
1.0
·
1.5
1.1
1.1
·
1.2
1.1
P / Cash Flow
-11.1
·
·
·
-7.0
·
·
·
-19.0
·
·
·
-11.8
·
·
·
EV / Revenue
0.8
·
0.8
0.8
0.9
·
0.8
0.8
0.8
·
1.0
0.8
0.8
·
0.9
0.9
Dividend Yield
6.3%
·
6.2%
5.8%
5.5%
·
5.9%
6.0%
6.6%
·
4.7%
6.7%
6.3%
·
5.9%
6.8%
Earnings Yield
1.5%
·
6.4%
8.0%
7.1%
·
9.2%
9.0%
10.1%
·
7.9%
10.3%
9.2%
·
7.3%
7.8%
Payout Ratio
-407.4%
·
·
·
235.6%
·
·
·
15122.3%
·
·
·
-939.8%
·
·
·
Annual Payout
$82M
·
$81M
$80M
$80M
·
$79M
$79M
$79M
·
$78M
$78M
$78M
·
$77M
$77M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$2.89B
·
$2.92B
·
·
Operating Margin %
5.8%
·
8.0%
·
·
Net Income
$33M
·
$95M
·
·
Diluted EPS
$1.30
·
$3.78
·
·
Metric
2026-03-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
0.6
·
0.7
·
·
Current Ratio
3.5
·
2.9
·
·
Quick Ratio
1.1
·
1.2
·
·
Metric
2026-03-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$80M
·
$264M
·
·
Institutional owners (13F)
249 filers
· $1.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders249
Value held$1.2B
New positions28
Exited positions26
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (-11 vs prior Q)
26 (+4 vs prior Q)
100 (+24 vs prior Q)
70 (-8 vs prior Q)
+1.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.