Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise2.1%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.30
$0.31
-3.7%
March 31, 2026
$0.29
$0.28
5.1%
Dec. 31, 2025
$0.31
$0.29
6.6%
Sept. 30, 2025
$0.28
$0.26
7.7%
June 30, 2025
$0.23
$0.22
2.9%
March 31, 2025
$0.18
$0.19
-6.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$1.47B
$321M
$124M
$265M
$423M
$302M
$174M
$149M
$157M
$162M
Interest Income
$3.23B
$3.36B
$3.14B
$1.98B
$1.33B
$1.38B
$1.32B
$1.16B
$834M
$762M
$707M
$637M
Pretax Income
$744M
$439M
$678M
$781M
$641M
$530M
$457M
$330M
$253M
$233M
$127M
$147M
Income Tax
$146M
$58M
$180M
$212M
$167M
$139M
$147M
$68M
$91M
$65M
$24M
$31M
Net Income
$598M
$380M
$499M
$569M
$474M
$391M
$310M
$261M
$162M
$168M
$103M
$116M
EPS (Basic)
$1.02
$0.70
$0.95
$1.14
$1.13
$0.94
$0.88
$0.75
$0.58
$0.63
$0.42
$0.56
EPS (Diluted)
$1.01
$0.69
$0.95
$1.14
$1.12
$0.93
$0.87
$0.75
$0.58
$0.63
$0.42
$0.56
Shares (Basic)
559,637,823
515,755,365
507,532,365
485,434,918
407,445,379
403,754,356
337,792,270
331,258,964
264,038,123
254,841,571
234,405,909
205,716,293
Shares (Diluted)
563,832,550
517,991,801
509,245,768
487,817,710
410,018,328
405,046,207
340,117,808
332,693,718
264,889,007
255,268,336
234,437,000
205,716,293
EBITDA
$38M
$44M
$43M
$41M
$29M
$31M
$29M
$28M
$25M
$24M
$21M
·
Balance Sheet17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$429M
$416M
$393M
$414M
$830M
PP&E (Net)
$331M
$351M
$381M
$359M
$326M
$320M
$335M
$342M
$288M
$291M
$299M
$283M
PP&E (Gross)
$625M
$621M
$617M
$766M
$707M
$676M
$673M
$685M
$622M
$602M
$587M
$559M
Accum. Depreciation
$295M
$270M
$236M
$407M
$381M
$357M
$339M
$344M
$334M
$311M
$288M
$276M
Goodwill
$1.87B
$1.87B
$1.87B
$1.87B
$1.46B
$1.38B
$1.37B
$1.08B
$691M
$691M
$686M
$576M
Intangibles
$101M
$129M
$160M
$197M
$70M
$70M
$87M
$77M
$43M
$45M
$49M
$39M
Total Assets
$64.13B
$62.49B
$60.93B
$57.46B
$43.45B
$40.69B
$37.44B
$31.86B
$24.00B
$22.86B
$21.61B
$18.79B
Short-term Debt
$91M
$73M
$918M
$139M
$656M
$1.15B
$1.09B
$2.12B
$749M
$1.08B
$1.08B
$147M
Total Liabilities
$56.33B
$55.06B
$54.23B
$51.06B
$38.36B
$36.09B
$33.05B
$28.51B
$21.47B
$20.49B
$19.41B
$16.93B
Long-term Debt
·
·
·
·
·
·
·
$1.65B
$2.32B
$1.43B
$1.81B
$2.53B
Total Debt
$91M
$73M
$918M
$139M
$656M
$1.15B
$1.09B
$2.12B
$749M
$1.08B
$1.08B
·
Common Stock
$197M
$196M
$178M
$178M
$148M
$142M
$141M
$116M
$93M
$92M
$89M
$81M
Retained Earnings
$1.91B
$1.60B
$1.47B
$1.22B
$884M
$611M
$444M
$300M
$217M
$173M
$125M
$131M
Treasury Stock
$47M
$0
$1M
$22M
$23M
$225.0K
$479.0K
$2M
$337.0K
$2M
$0
$157.0K
AOCI
$-74M
$-155M
$-146M
$-164M
$-18M
$-8M
$-32M
$-69M
$-46M
$-42M
$-46M
$-42M
Stockholders' Equity
$7.81B
$7.44B
$6.70B
$6.40B
$5.08B
$4.59B
$4.38B
$3.35B
$2.53B
$2.38B
$2.21B
$1.86B
Liabilities + Equity
$64.13B
$62.49B
$60.93B
$57.46B
$43.45B
$40.69B
$37.44B
$31.86B
$24.00B
$22.86B
$21.61B
$18.79B
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$38M
$44M
$43M
$41M
$29M
$31M
$29M
$28M
$25M
$24M
$21M
$20M
Stock-based Comp
$27M
$29M
$33M
$29M
$21M
$16M
$15M
$19M
$12M
$10M
$8M
$7M
Deferred Tax
$11M
$-6M
$-9M
$7M
$27M
$-5M
$15M
$-12M
$77M
$27M
$16M
$11M
Amort. of Intangibles
$30M
$35M
$40M
$38M
$22M
$25M
$18M
$18M
$10M
$11M
$9M
$10M
Other Non-cash
$-330M
$102M
$-187M
$782M
$287M
$-281M
$1.09B
$297M
$343M
$189M
$7M
·
Operating Cash Flow
$344M
$549M
$378M
$1.43B
$837M
$164M
$262M
$304M
$619M
$419M
$155M
$184M
CapEx
$18M
$16M
$76M
$69M
$39M
$25M
$23M
$26M
$18M
$21M
$34M
$22M
Investing Cash Flow
$-2.16B
$-709M
$-3.35B
$-6.79B
$-1.08B
$-2.04B
$-897M
$-2.84B
$-1.55B
$-1.53B
$-1.70B
$-512M
Debt Issued
$210M
$1.00B
$1.25B
$148M
$296M
$838M
$950M
$0
$1.06B
$385M
$163M
$0
Net Debt Issued
$-278M
$837M
$777M
$148M
$-873M
$171M
$60M
$-751M
$880M
$-384M
$-807M
·
Stock Issued
$18M
$451M
$4M
$120.0K
$11M
$2M
$3M
$3M
$8M
$112M
$8M
$5M
Stock Repurchased
$63M
$0
$2M
$24M
$24M
$5M
$2M
$4M
$3M
$3M
$2M
$2M
Net Stock Activity
$-45M
$442M
$-7M
$-24M
$-13M
$-3M
$1M
$-1M
$6M
$109M
$6M
·
Dividends Paid
$249M
$228M
$225M
$206M
$180M
$178M
$147M
$139M
$116M
$112M
$102M
$88M
Financing Cash Flow
$1.51B
$1.16B
$2.91B
$4.26B
$964M
$2.77B
$641M
$2.55B
$952M
$1.09B
$1.13B
$789M
Net Change in Cash
$-307M
$999M
$-57M
$-1.10B
$721M
$895M
$6M
$13M
$24M
$-21M
$-417M
$461M
Taxes Paid
$53M
$90M
$237M
$172M
$163M
·
·
·
·
·
·
·
Free Cash Flow
$326M
$532M
$302M
$1.36B
$798M
$127M
$1.44B
$567M
$601M
$398M
$121M
·
Levered FCF
·
·
$-781M
$1.13B
$706M
$-68M
$1.15B
$328M
$490M
$291M
$-6M
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
29.5%
20.5%
26.4%
30.5%
34.7%
30.0%
27.8%
26.4%
21.0%
23.3%
16.2%
·
Pretax Margin
36.7%
23.7%
35.9%
41.9%
46.9%
40.7%
41.1%
33.3%
32.8%
32.4%
20.0%
·
EBITDA Margin
1.9%
2.4%
2.3%
2.2%
2.1%
2.4%
2.6%
2.8%
3.2%
3.4%
3.3%
·
ROA
0.94%
0.62%
0.84%
1.1%
1.1%
1.0%
0.89%
0.94%
0.69%
0.76%
0.51%
·
ROE
7.8%
5.3%
7.5%
9.0%
9.6%
8.6%
7.8%
7.9%
6.6%
7.3%
5.1%
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
0.0
0.1
0.0
0.1
0.2
0.2
0.6
0.3
0.5
0.5
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$3.59
$3.58
$3.71
$3.82
$3.33
$3.21
$3.27
$2.98
$2.91
$2.83
$2.70
·
Cash Flow / Share
$0.61
$1.06
$0.74
$2.93
$2.04
$0.37
$4.30
$1.78
$2.34
$1.64
$0.66
·
Dividend / Share
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
EPS (TTM)
$1.01
$0.69
$0.95
$1.14
$1.12
$0.93
$0.87
$0.75
$0.58
$0.63
$0.42
$0.56
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.3%
-2.0%
1.5%
36.4%
4.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.8%
10.7%
13.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
46.4%
-27.4%
-16.7%
1.8%
20.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-4.0%
-14.9%
0.71%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
57.2%
-23.7%
-12.4%
20.1%
21.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
1.7%
-7.1%
8.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.03B
$1.85B
$1.89B
$1.86B
$1.36B
$1.30B
$1.11B
$991M
$772M
$721M
$634M
$552M
Net Income TTM
$598M
$380M
$499M
$569M
$474M
$391M
$310M
$261M
$162M
$168M
$103M
$116M
P/E
11.6
13.1
11.4
9.9
12.3
10.5
13.2
11.8
19.3
18.5
23.5
17.3
Earnings Yield
8.6%
7.6%
8.8%
10.1%
8.2%
9.5%
7.6%
8.5%
5.2%
5.4%
4.3%
5.8%
Payout Ratio
41.6%
60.0%
45.2%
36.2%
37.9%
45.6%
47.3%
53.1%
71.6%
66.5%
99.3%
·
Annual Payout
$249M
$228M
$225M
$206M
$180M
$178M
$147M
$139M
$116M
$112M
$102M
$88M
Income Statement10
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Interest Expense
·
·
·
·
·
·
·
$435M
·
$401M
$368M
$284M
·
$83M
$35M
$23M
Interest Income
$816M
$827M
$805M
$785M
$835M
$861M
$833M
$829M
$818M
$813M
$787M
$720M
$647M
$537M
$453M
$340M
Pretax Income
$222M
$210M
$173M
$139M
$89M
$127M
$93M
$129M
$89M
$195M
$191M
$204M
$245M
$247M
$133M
$156M
Income Tax
$26M
$47M
$40M
$33M
$-27M
$29M
$23M
$33M
$17M
$53M
$52M
$57M
$68M
$68M
$37M
$39M
Net Income
$195M
$163M
$133M
$106M
$116M
$98M
$70M
$96M
$72M
$141M
$139M
$147M
$178M
$178M
$96M
$117M
EPS (Basic)
$0.33
$0.28
$0.23
$0.18
$0.21
$0.18
$0.13
$0.18
$0.13
$0.27
$0.27
$0.28
$0.34
$0.35
$0.18
$0.27
EPS (Diluted)
$0.33
$0.28
$0.22
$0.18
$0.20
$0.18
$0.13
$0.18
$0.13
$0.27
$0.27
$0.28
$0.35
$0.34
$0.18
$0.27
Shares (Basic)
·
560,504,275
560,336,610
559,613,272
·
509,227,538
509,141,252
508,340,719
·
507,650,668
507,690,043
507,111,295
·
506,342,200
506,302,464
421,573,843
Shares (Diluted)
·
563,636,933
562,312,330
563,305,525
·
511,342,932
510,338,502
510,633,945
·
509,256,599
508,643,025
509,656,430
·
508,690,997
508,479,206
423,506,550
EBITDA
·
·
·
$10M
·
·
·
$11M
·
·
·
$12M
·
·
·
$14M
Balance Sheet15
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
PP&E (Net)
$331M
$331M
$337M
$344M
$351M
$357M
$363M
$371M
·
$388M
$387M
$365M
·
$362M
$361M
$337M
PP&E (Gross)
$625M
·
·
·
$621M
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$295M
·
·
·
$270M
·
·
·
·
·
·
·
·
·
·
·
Goodwill
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
·
$1.87B
$1.87B
$1.87B
·
$1.87B
$1.87B
$1.47B
Intangibles
$101M
$108M
$115M
$121M
$129M
$135M
$144M
$151M
·
$169M
$178M
$187M
·
$208M
$219M
$75M
Total Assets
$64.13B
$63.02B
$62.71B
$61.87B
$62.49B
$62.09B
$62.06B
$61.00B
·
$61.18B
$61.70B
$64.31B
·
$55.93B
$54.44B
$43.55B
Short-term Debt
$91M
$51M
$162M
$59M
$73M
$58M
$64M
$75M
·
$90M
$1.09B
$6.41B
·
$919M
$1.52B
$484M
Total Liabilities
$56.33B
$55.32B
$55.13B
$54.37B
$55.06B
$55.12B
$55.32B
$54.27B
·
$54.56B
$55.13B
$57.80B
·
$49.65B
$48.23B
$38.46B
Total Debt
·
$51M
$162M
$59M
·
$58M
$64M
$75M
·
$90M
$1.09B
$6.41B
·
$919M
$1.52B
$484M
Common Stock
$197M
$197M
$197M
$197M
$196M
$179M
$179M
$179M
·
$178M
$178M
$178M
·
$178M
$178M
$148M
Retained Earnings
$1.91B
$1.79B
$1.69B
$1.63B
$1.60B
$1.55B
$1.52B
$1.51B
·
$1.46B
$1.38B
$1.30B
·
$1.10B
$982M
$945M
Treasury Stock
$47M
$985.0K
$2M
$2M
$0
$0
$0
$0
·
$2M
$2M
$1M
·
$22M
$22M
$23M
AOCI
$-74M
$-99M
$-120M
$-128M
$-155M
$-115M
$-163M
$-157M
·
$-202M
$-165M
$-144M
·
$-166M
$-108M
$-56M
Stockholders' Equity
$7.81B
$7.70B
$7.58B
$7.50B
$7.44B
$6.97B
$6.74B
$6.73B
$6.70B
$6.63B
$6.58B
$6.51B
$6.40B
$6.27B
$6.20B
$5.10B
Liabilities + Equity
$64.13B
$63.02B
$62.71B
$61.87B
$62.49B
$62.09B
$62.06B
$61.00B
·
$61.18B
$61.70B
$64.31B
·
$55.93B
$54.44B
$43.55B
Cash Flow17
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$9M
$9M
$10M
$10M
$12M
$10M
$11M
$11M
$11M
$11M
$10M
$12M
$12M
$-4M
$4M
$7M
Stock-based Comp
$9M
$4M
$7M
$7M
$6M
$7M
$8M
$8M
$8M
$9M
$9M
$8M
$8M
$8M
$6M
$7M
Amort. of Intangibles
$7M
$8M
$7M
$8M
$8M
$9M
$9M
$9M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$4M
Other Non-cash
·
·
·
$-140M
·
·
·
$-16M
·
·
·
$-436M
·
·
·
$358M
Operating Cash Flow
$197M
$5M
$159M
$-17M
$392M
$-157M
$214M
$100M
$-279M
$374M
$552M
$-270M
$198M
$425M
$310M
$496M
CapEx
$9M
$3M
$3M
$3M
$6M
$3M
$3M
$4M
$4M
$22M
$31M
$18M
$18M
$15M
$12M
$23M
Investing Cash Flow
$-915M
$-93M
$-981M
$-175M
$469M
$-163M
$-1.11B
$92M
$-103M
$-266M
$-1.20B
$-1.78B
$-1.85B
$-1.61B
$-1.74B
$-1.59B
Debt Issued
$0
$0
$210M
$0
$0
$2M
$0
$1.00B
$2M
$0
$250M
$1.00B
$0
$148M
$0
$0
Net Debt Issued
·
·
·
$-273M
·
·
·
$935M
·
·
·
$650M
·
·
·
$0
Stock Issued
$-192.0K
$14M
$339.0K
$3M
$451M
$27.0K
$0
$51.0K
$207.0K
$49.0K
$0
$4M
$14.0K
$0
$11.0K
$95.0K
Stock Repurchased
$47M
$12M
$2M
$2M
$0
$-8M
$-7M
$0
$-9M
$141.0K
$3M
$9M
$110.0K
$127.0K
$259.0K
$24M
Net Stock Activity
·
·
·
$1M
·
·
·
$-7M
·
·
·
$-5M
·
·
·
$-24M
Dividends Paid
$62M
$62M
$62M
$63M
$58M
$56M
$56M
$58M
$56M
$56M
$56M
$58M
$58M
$56M
$46M
$46M
Financing Cash Flow
$932M
$272M
$785M
$-474M
$-11M
$351M
$961M
$-142M
$129M
$-919M
$-3.11B
$6.81B
$1.49B
$913M
$2.09B
$-230M
Net Change in Cash
$213M
$184M
$-37M
$-666M
$850M
$31M
$68M
$50M
$-253M
$-811M
$-3.75B
$4.76B
$-170M
$-270M
$657M
$-1.32B
Free Cash Flow
·
·
·
$-20M
·
·
·
$96M
·
·
·
$-288M
·
·
·
$473M
Levered FCF
·
·
·
·
·
·
·
$-228M
·
·
·
$-492M
·
·
·
$456M
Profitability5
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Net Margin
·
32.0%
26.9%
22.2%
·
20.8%
15.6%
21.2%
·
30.0%
29.0%
29.9%
·
34.9%
20.2%
32.7%
Pretax Margin
·
41.1%
35.0%
29.1%
·
26.9%
20.6%
28.4%
·
41.4%
39.8%
41.5%
·
48.3%
27.9%
43.7%
EBITDA Margin
·
·
·
2.1%
·
·
·
2.4%
·
·
·
2.4%
·
·
·
4.0%
ROA
·
0.26%
0.21%
0.17%
·
0.16%
0.11%
0.15%
·
0.24%
0.24%
0.27%
·
0.37%
0.20%
0.28%
ROE
·
2.2%
1.9%
1.5%
·
1.4%
1.1%
1.5%
·
2.2%
2.2%
2.5%
·
3.2%
1.8%
2.4%
Liquidity & Solvency1
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.2
1.0
·
0.1
0.2
0.1
Efficiency1
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Per Share4
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
·
$0.91
$0.88
$0.85
·
$0.92
$0.89
$0.89
·
$0.93
$0.94
$0.96
·
$1.00
$0.94
$0.84
Cash Flow / Share
·
·
·
$-0.03
·
·
·
$0.19
·
·
·
$-0.53
·
·
·
$1.17
Dividend / Share
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
EPS (TTM)
·
$0.88
·
·
·
$0.62
$0.71
$0.85
·
$1.17
$1.24
$1.15
·
$1.05
$1.00
$1.11
Valuation (TTM)6
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$1.96B
·
·
·
$1.83B
$1.83B
$1.86B
·
$1.96B
$2.00B
$2.00B
·
$1.70B
$1.53B
$1.40B
Net Income TTM
·
$518M
·
·
·
$336M
$380M
$448M
·
$605M
$641M
$599M
·
$506M
$451M
$475M
P/E
·
12.0
·
·
·
14.6
9.8
9.4
·
7.3
6.2
8.0
·
10.3
10.4
11.7
Earnings Yield
·
8.3%
·
·
·
6.8%
10.2%
10.7%
·
13.7%
16.0%
12.4%
·
9.7%
9.6%
8.5%
Payout Ratio
·
·
·
59.3%
·
·
·
60.2%
·
·
·
39.3%
·
·
·
39.6%
Annual Payout
·
$245M
·
·
·
$226M
$226M
$226M
·
$227M
$227M
$217M
·
$193M
$182M
$180M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$598M
$380M
$499M
$569M
$474M
Diluted EPS
$1.01
$0.69
$0.95
$1.14
$1.12
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
0.1
0.0
0.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$326M
$532M
$302M
$1.36B
$798M
Institutional owners (13F)
509 filers
· $6.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders509
Value held$6.7B
New positions54
Exited positions41
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
54 (-21 vs prior Q)
41 (+2 vs prior Q)
188 (+7 vs prior Q)
149 (+13 vs prior Q)
+13.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
78 insiders
· 42 officers · 32 directors