Growth Streak≈37Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 11, 2026
$0.38
USD
≈3.2%
Jun 12, 2026
$0.38
USD
≈3.3%
Mar 13, 2026
$0.38
USD
≈3.8%
Dec 12, 2025
$0.38
USD
≈3.8%
Sep 12, 2025
$0.37
USD
≈4.0%
Jun 13, 2025
$0.37
USD
≈4.2%
Mar 14, 2025
$0.37
USD
≈4.3%
Dec 13, 2024
$0.37
USD
≈3.6%
Sep 13, 2024
$0.37
USD
≈4.0%
Jun 14, 2024
$0.37
USD
≈4.7%
Mar 7, 2024
$0.37
USD
≈4.2%
Dec 7, 2023
$0.37
USD
≈4.1%
Sep 7, 2023
$0.36
USD
≈5.1%
Jun 8, 2023
$0.36
USD
≈4.3%
Mar 9, 2023
$0.36
USD
≈3.9%
Dec 8, 2022
$0.36
USD
≈3.5%
Sep 8, 2022
$0.36
USD
≈4.0%
Jun 9, 2022
$0.36
USD
≈4.0%
Mar 10, 2022
$0.36
USD
≈4.1%
Dec 1, 2021
$0.36
USD
≈4.0%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise3.7%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.95
$0.90
5.0%
March 31, 2026
$0.89
$0.87
2.7%
Dec. 31, 2025
$0.91
$0.88
3.4%
Sept. 30, 2025
$0.92
$0.84
10.0%
June 30, 2025
$0.85
$0.78
9.4%
March 31, 2025
$0.59
$0.65
-8.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
·
·
·
$312M
$331M
$263M
$277M
$240M
Interest Expense
·
·
$481M
$106M
$52M
$109M
$185M
$129M
Interest Income
$1.69B
$1.50B
$1.40B
$1.00B
$795M
$798M
$763M
$718M
Pretax Income
$583M
$465M
$464M
$476M
$463M
$360M
$324M
$327M
Income Tax
$119M
$92M
$97M
$96M
$95M
$71M
$64M
$71M
Net Income
$465M
$373M
$366M
$380M
$368M
$289M
$260M
$256M
EPS (Basic)
$3.28
$2.76
$2.72
$2.81
$2.84
$2.40
$2.55
$2.46
EPS (Diluted)
$3.27
$2.75
$2.71
$2.80
$2.83
$2.40
$2.55
$2.45
Shares (Basic)
141,497,205
134,947,592
134,505,058
134,776,241
129,276,452
120,017,247
101,585,599
104,015,976
Shares (Diluted)
141,827,360
135,225,417
134,753,820
135,117,512
129,512,853
120,090,232
101,852,577
104,298,825
EBITDA
·
·
·
·
·
·
$-21M
$-21M
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
PP&E (Net)
$209M
$186M
$191M
$199M
$197M
$176M
$97M
$95M
PP&E (Gross)
$473M
$422M
$429M
$424M
$399M
$360M
$250M
$248M
Accum. Depreciation
$264M
$236M
$238M
$225M
$202M
$184M
$153M
$152M
Goodwill
$2.02B
$1.89B
$1.89B
$1.89B
$1.89B
$1.80B
$1.48B
$1.48B
Total Assets
$33.66B
$30.02B
$29.93B
$29.49B
$29.33B
$26.18B
$19.66B
$19.25B
Short-term Debt
$199M
$176M
$196M
$161M
$129M
$142M
$125M
$177M
Total Liabilities
$28.16B
$25.03B
$25.16B
$24.97B
$24.61B
$21.89B
$16.30B
$16.00B
Long-term Debt
$532M
$540M
$1.79B
$2.20B
$817M
$864M
$1.84B
$1.50B
Total Debt
$199M
$176M
$196M
$161M
$129M
$142M
$125M
$176M
Common Stock
$377M
$357M
$356M
$355M
$353M
$335M
$264M
$263M
Retained Earnings
$2.17B
$1.92B
$1.75B
$1.58B
$1.39B
$1.21B
$1.13B
$1.01B
Treasury Stock
$381M
$253M
$252M
$250M
$171M
$159M
$138M
$102M
AOCI
$-139M
$-224M
$-260M
$-333M
$-5M
$22M
$-35M
$-57M
Stockholders' Equity
$5.50B
$4.99B
$4.77B
$4.52B
$4.72B
$4.30B
$3.36B
$3.25B
Liabilities + Equity
$33.66B
$30.02B
$29.93B
$29.49B
$29.33B
$26.18B
$19.66B
$19.25B
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
·
·
·
·
·
·
$-21M
$-21M
Stock-based Comp
$13M
$12M
$12M
$10M
$8M
$6M
$5M
$4M
Deferred Tax
$17M
$-3M
$-3M
·
·
·
·
·
Amort. of Intangibles
$9M
$4M
$5M
$6M
$6M
$7M
$7M
$8M
Other Non-cash
·
·
·
·
·
·
$-97M
$53M
Operating Cash Flow
$499M
$445M
$435M
$761M
$610M
$140M
$152M
$294M
CapEx
$18M
$12M
$12M
$17M
$15M
$19M
$11M
$6M
Investing Cash Flow
$-899M
$571M
$39M
$-3.45B
$16M
$138M
$-383M
$-873M
Stock Issued
·
·
·
·
·
·
·
$0
Stock Repurchased
$127M
$1M
$1M
$79M
$11M
$21M
$36M
$101M
Net Stock Activity
$-127M
$-1M
$-1M
$-79M
$-11M
$-21M
$-36M
$-101M
Dividends Paid
$209M
$201M
$195M
$193M
$181M
$163M
$139M
$142M
Financing Cash Flow
$650M
$-324M
$-52M
$105M
$924M
$1.09B
$48M
$-67M
Net Change in Cash
·
·
·
·
·
·
·
$-646M
Taxes Paid
$114M
$86M
$105M
·
·
·
·
·
Free Cash Flow
$481M
$433M
$424M
$744M
$594M
$121M
$137M
$287M
Levered FCF
·
·
$43M
$660M
$553M
$34M
$-11M
$186M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
37.5%
36.0%
34.7%
121.7%
111.1%
109.8%
35.7%
35.7%
Pretax Margin
47.1%
44.9%
44.0%
152.5%
139.8%
136.7%
44.5%
45.6%
EBITDA Margin
·
·
·
·
·
·
-2.8%
-2.9%
ROA
1.5%
1.2%
1.2%
1.3%
1.3%
1.3%
1.3%
1.3%
ROE
8.6%
7.5%
7.8%
8.5%
8.0%
6.8%
7.7%
7.9%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$8.72
$7.65
$7.83
$2.31
$2.56
$2.19
$7.15
$6.88
Cash Flow / Share
$3.52
$3.29
$3.23
$5.63
$4.71
$1.17
$1.45
$2.80
Dividend Paid / Share
$1.49
$1.48
$1.45
$1.44
$1.41
$1.40
$1.37
$1.36
EPS (TTM)
$3.27
$2.75
$2.71
$2.80
$2.83
$2.40
$2.55
$2.45
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
·
·
·
-5.7%
25.7%
·
·
·
EPS YoY
18.9%
1.5%
-3.2%
-1.1%
17.9%
·
·
·
EPS CAGR 3Y
5.3%
-0.95%
4.1%
·
·
·
·
·
EPS CAGR 5Y
6.4%
·
·
·
·
·
·
·
Net Income YoY
24.6%
1.8%
-3.5%
3.2%
27.2%
·
·
·
Net Income CAGR 3Y
7.0%
0.47%
8.2%
·
·
·
·
·
Net Income CAGR 5Y
10.0%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.1%
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
·
·
·
$312M
$331M
$263M
$277M
$240M
Net Income TTM
$465M
$373M
$366M
$380M
$368M
$289M
$260M
$256M
P/E
11.7
13.7
13.9
14.5
12.8
13.5
15.2
12.7
Earnings Yield
8.5%
7.3%
7.2%
6.9%
7.8%
7.4%
6.6%
7.9%
Payout Ratio
45.0%
53.8%
53.2%
50.8%
49.3%
56.3%
53.4%
55.5%
Annual Payout
$209M
$201M
$195M
$193M
$181M
$163M
$139M
$142M
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
$143M
$151M
$147M
$144M
$143M
$152M
$148M
$147M
$139M
$128M
$118M
$95M
$58M
$23M
Interest Income
$418M
$416M
$430M
$431M
$421M
$404M
$376M
$383M
$374M
$369M
$369M
$357M
$346M
$329M
$308M
$264M
Pretax Income
$164M
$156M
$160M
$164M
$152M
$107M
$121M
$120M
$115M
$108M
$104M
$121M
$116M
$123M
$126M
$129M
Income Tax
$33M
$32M
$31M
$34M
$31M
$23M
$27M
$25M
$19M
$21M
$25M
$25M
$23M
$24M
$27M
$26M
Net Income
$131M
$124M
$129M
$131M
$121M
$84M
$94M
$95M
$97M
$87M
$79M
$96M
$92M
$98M
$100M
$103M
EPS (Basic)
$0.95
$0.89
$0.92
$0.92
$0.85
$0.59
$0.70
$0.70
$0.71
$0.64
$0.60
$0.71
$0.68
$0.73
$0.74
$0.76
EPS (Diluted)
$0.95
$0.89
$0.91
$0.92
$0.85
$0.59
$0.69
$0.70
$0.71
$0.64
$0.59
$0.71
$0.68
$0.73
$0.73
$0.76
Shares (Basic)
137,982,273
139,566,209
140,481,000
141,548,000
142,206,539
142,330,694
135,236,000
135,158,000
135,138,000
134,809,000
134,691
134,685
134,683
134,411
134,268,000
134,182,000
Shares (Diluted)
138,417,644
140,092,196
140,980,000
141,961,000
142,444,497
142,698,118
135,732,000
135,505,000
135,315,000
135,121,000
134,985
134,888
134,850
134,840
134,799,000
134,554,000
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$211M
$209M
$209M
$208M
$209M
$210M
$186M
$187M
$190M
$191M
·
$192M
$194M
$196M
·
$199M
PP&E (Gross)
·
·
$473M
·
·
·
$422M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$264M
·
·
·
$236M
·
·
·
·
·
·
·
·
·
Goodwill
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$1.89B
$1.89B
$1.89B
$1.89B
·
$1.89B
$1.89B
$1.89B
·
$1.89B
Total Assets
$33.75B
$33.71B
$33.66B
$33.41B
$32.78B
$32.79B
$30.02B
$29.86B
$29.96B
$30.03B
·
$29.22B
$29.69B
$30.18B
·
$29.05B
Short-term Debt
$167M
$166M
$199M
$169M
$161M
$176M
$176M
$182M
$204M
$208M
·
$188M
$177M
$170M
·
·
Total Liabilities
$28.24B
$28.22B
$28.16B
$27.96B
$27.42B
$27.47B
$25.03B
$24.90B
$25.10B
$25.22B
·
$24.58B
$25.06B
$25.58B
·
$24.61B
Long-term Debt
·
·
$532M
$250M
$250M
$250M
·
$260M
$1.21B
$1.46B
·
$1.11B
$1.91B
$2.51B
·
$1.01B
Total Debt
$167M
$166M
·
$169M
$161M
$176M
·
$182M
$204M
$208M
·
$188M
$177M
$170M
·
·
Common Stock
$378M
$378M
$377M
$377M
$377M
$377M
$357M
$356M
$356M
$356M
·
$356M
$356M
$356M
·
$355M
Retained Earnings
$2.32B
$2.24B
$2.17B
$2.09B
$2.02B
$1.95B
$1.92B
$1.87B
$1.83B
$1.78B
·
$1.72B
$1.67B
$1.63B
·
$1.52B
Treasury Stock
$519M
$452M
$381M
$333M
$307M
$274M
$253M
$253M
$253M
$253M
·
$252M
$252M
$252M
·
$250M
AOCI
$-143M
$-149M
$-139M
$-158M
$-184M
$-195M
$-224M
$-199M
$-261M
$-261M
·
$-349M
$-311M
$-294M
·
$-352M
Stockholders' Equity
$5.51B
$5.49B
$5.50B
$5.45B
$5.36B
$5.31B
$4.99B
$4.97B
$4.86B
$4.81B
$4.77B
$4.65B
$4.64B
$4.61B
$4.52B
$4.44B
Liabilities + Equity
$33.75B
$33.71B
$33.66B
$33.41B
$32.78B
$32.79B
$30.02B
$29.86B
$29.96B
$30.03B
·
$29.22B
$29.69B
$30.18B
·
$29.05B
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Cash Flow
$105M
$161M
$139M
$151M
$89M
$120M
$136M
$124M
$61M
$124M
$163M
$90M
$65M
$118M
$137M
$134M
CapEx
$7M
$5M
$5M
$4M
$4M
$4M
$3M
$2M
$3M
$5M
$3M
$2M
$3M
$3M
$5M
$6M
Investing Cash Flow
$-261M
$-304M
$-223M
$-403M
$-255M
$-19M
$166M
$185M
$223M
$-2M
$-250M
$-68M
$265M
$91M
$-629M
$-740M
Stock Repurchased
$66M
$70M
$48M
$27M
$33M
$20M
$0
$9.0K
$1.0K
$1M
$0
$7.0K
$1.0K
$1M
$1.0K
$7.0K
Net Stock Activity
·
$-70M
·
·
·
$-20M
·
·
·
$-1M
·
·
·
$-1M
·
·
Dividends Paid
$53M
$53M
$52M
$53M
$53M
$50M
$50M
$50M
$50M
$50M
$49M
$49M
$49M
$49M
$49M
$49M
Financing Cash Flow
$-68M
$-94M
$107M
$456M
$-130M
$217M
$81M
$-259M
$-158M
$12M
$502M
$-530M
$-556M
$532M
$312M
$305M
Free Cash Flow
·
$156M
·
·
·
$116M
·
·
·
$120M
·
·
·
$115M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$39M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
40.6%
39.2%
·
40.4%
39.5%
29.1%
·
36.3%
37.7%
34.1%
·
36.7%
35.2%
36.8%
·
37.5%
Pretax Margin
50.7%
49.3%
·
50.9%
49.7%
36.9%
·
45.7%
45.1%
42.5%
·
46.1%
44.1%
46.0%
·
47.0%
ROA
0.39%
0.37%
·
0.41%
0.38%
0.27%
·
0.32%
0.32%
0.29%
·
0.33%
0.32%
0.33%
·
0.36%
ROE
2.4%
2.3%
·
2.5%
2.4%
1.7%
·
2.0%
2.0%
1.8%
·
2.1%
2.0%
2.1%
·
2.3%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.34
$2.26
·
$2.28
$2.15
$2.03
·
$1.94
$1.89
$1.89
·
$1.94
$1.95
$1.98
·
$2.03
Cash Flow / Share
·
$1.15
·
·
·
$0.84
·
·
·
$0.92
·
·
·
$0.88
·
·
Dividend Paid / Share
$0.38
$0.38
$0.38
$0.37
$0.37
$0.37
$0.37
$0.37
$0.37
$0.37
$0.37
$0.36
$0.36
$0.36
$0.36
$0.36
EPS (TTM)
$3.67
$3.57
·
$3.05
$2.83
$2.69
·
$2.64
$2.65
$2.62
·
$2.85
$2.90
$2.93
·
$2.63
Valuation (TTM)5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$515M
$504M
·
$430M
$395M
$370M
·
$358M
$359M
$355M
·
$387M
$393M
$396M
·
$354M
P/E
12.5
11.6
·
12.2
12.9
12.9
·
14.1
12.2
13.7
·
9.7
10.2
12.0
·
13.6
Earnings Yield
8.0%
8.6%
·
8.2%
7.8%
7.8%
·
7.1%
8.2%
7.3%
·
10.3%
9.8%
8.3%
·
7.4%
Payout Ratio
·
43.0%
·
·
·
59.9%
·
·
·
57.8%
·
·
·
49.5%
·
·
Annual Payout
$212M
$212M
·
$207M
$204M
$201M
·
$199M
$198M
$196M
·
$195M
$194M
$195M
·
$190M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
·
·
·
$312M
$331M
Net Income
$465M
$373M
$366M
$380M
$368M
Diluted EPS
$3.27
$2.75
$2.71
$2.80
$2.83
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
0.0
0.0
0.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$481M
$433M
$424M
$744M
$594M
Institutional owners (13F)
469 filers
· $5.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders469
Value held$5.2B
New positions63
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
63 (-6 vs prior Q)
30 (+1 vs prior Q)
156 (+1 vs prior Q)
124 (+4 vs prior Q)
+3.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
51 insiders
· 5 officers · 14 directors