Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-78.9%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$0.26
$0.24
8.4%
March 31, 2026
$0.15
$0.16
-6.0%
Dec. 31, 2025
$-1.03
$0.33
-412.4%
Sept. 30, 2025
$0.24
$0.30
-18.8%
June 30, 2025
$0.26
$0.36
-27.2%
March 31, 2025
$0.23
$0.28
-17.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.28B
$2.40B
$2.36B
$2.14B
$1.67B
$1.27B
$1.06B
$751M
$446M
$427M
$453M
Cost of Revenue
·
·
·
·
·
·
·
·
$85M
$75M
$78M
Gross Profit
$1.16B
$1.30B
$1.33B
$1.14B
$845M
$608M
$413M
$289M
$166M
$168M
$163M
SG&A Expense
$582M
$631M
$596M
$567M
$480M
$338M
$271M
$235M
$162M
$139M
$139M
Operating Income
$181M
$264M
$673M
$511M
$300M
$162M
$118M
$6M
$-58M
$-3M
$-21M
Interest Expense
·
·
$205M
$146M
$116M
$119M
$123M
$98M
$119M
$95M
$92M
Interest Income
·
·
·
·
·
·
$0
$0
$12M
$10M
$10M
Pretax Income
$-55M
$37M
$468M
$365M
$151M
$4M
$-123M
$-68M
$-165M
$-88M
$-103M
Income Tax
$-2M
$8M
$127M
$89M
$37M
$-56M
$-2M
$-39M
$-936.0K
$-25M
$-34M
Net Income
$-53M
$28M
$476M
$340M
$160M
$74M
$-121M
$-25M
$-148M
$-31M
$-72M
EPS (Basic)
$-0.29
$0.15
$2.40
$1.57
$0.71
$0.44
$-1.11
$-0.29
·
$0.05
·
EPS (Diluted)
$-0.29
$0.15
$2.36
$1.53
$0.69
$0.25
$-1.11
$-0.53
·
$0.01
·
Shares (Basic)
182,394,306
188,101,693
198,554,885
216,808,577
226,518,931
169,230,177
108,683,620
87,209,605
·
14,845,029
·
Shares (Diluted)
182,394,306
190,292,256
201,849,836
221,399,162
232,793,902
177,268,383
108,683,620
88,950,564
·
62,500,000
·
EBITDA
$181M
$264M
$673M
$511M
$676M
$427M
$305M
$141M
$23M
$-688.6K
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$15M
$9M
$11M
$7M
$6M
$25M
$3M
$9M
$9M
$6M
$9M
Receivables
$395M
$430M
$451M
$410M
$351M
$331M
$248M
$207M
$95M
$71M
·
Inventory
$46M
$47M
$47M
$41M
$30M
$24M
$15M
$16M
$10M
$9M
·
Prepaid Expense
$28M
$68M
$57M
$32M
$35M
$30M
$15M
$22M
$14M
$40M
$0
Other Current Assets
$41M
$20M
·
·
·
·
·
·
·
·
·
Current Assets
$525M
$558M
$569M
$521M
$483M
$422M
$293M
$256M
$128M
$138M
$1M
PP&E (Net)
·
·
·
·
$312M
$304M
·
$184M
$84M
$84M
·
PP&E (Gross)
·
·
·
·
$441M
$402M
·
$274M
$164M
$167M
·
Accum. Depreciation
·
·
·
·
$128M
$98M
·
$90M
$81M
$83M
·
Goodwill
$1.26B
$1.20B
$1.18B
$1.01B
$1.01B
$962M
$235M
$247M
$29M
$57M
$62M
Intangibles
$224M
$251M
$420M
$419M
$443M
$496M
$127M
$132M
$126M
$125M
·
Other Non-current Assets
$15M
$17M
$5M
$7M
$8M
$16M
$4M
$4M
$4M
$2M
·
Total Assets
$5.82B
$6.03B
$6.14B
$5.83B
$5.77B
$5.57B
$2.90B
$2.75B
$1.41B
$1.70B
$501M
Accounts Payable
$110M
$97M
$86M
$109M
$103M
$107M
$110M
$90M
$57M
$33M
$133.5K
Accrued Liabilities
$126M
$122M
$130M
$110M
$107M
$91M
$98M
$85M
$49M
$45M
$100.0K
Current Liabilities
$611M
$585M
$562M
$562M
$518M
$449M
$320M
$269M
$156M
$173M
$133.5K
Capital Leases
$242M
$201M
$188M
$170M
$170M
$184M
$118M
·
·
·
·
Deferred Tax
$492M
$506M
$554M
$401M
$306M
$308M
$71M
$67M
$121M
$118M
·
Other Non-current Liabilities
$57M
$41M
$34M
$19M
$16M
$37M
$47M
$32M
$19M
$11M
·
Total Liabilities
$4.96B
$5.02B
$4.88B
$4.26B
$3.78B
$3.51B
$2.34B
$2.05B
$926M
$1.68B
$20M
Long-term Debt
·
·
·
·
·
·
$1.63B
·
·
·
·
Common Stock
$19.0K
$19.0K
$20.0K
$21.0K
$22.0K
$23.0K
$0
·
·
·
·
Paid-in Capital
$1.73B
$1.84B
$2.09B
$2.89B
$3.62B
$3.85B
$2.38B
$2.39B
$2.12B
$1.57B
$5M
Retained Earnings
$-800M
$-747M
$-775M
$-1.25B
$-1.59B
$-1.75B
$-1.83B
$-1.68B
$-1.64B
$-1.49B
$-20.8K
AOCI
$-69M
$-71M
$-53M
$-70M
$-29M
$-37M
$-63M
$-68M
$-49M
$-57M
·
Stockholders' Equity
$856M
$1.02B
$1.26B
$1.57B
$2.00B
$2.06B
$491M
$638M
$436M
$23M
$5M
Liabilities + Equity
$5.82B
$6.03B
$6.14B
$5.83B
$5.77B
$5.57B
$2.90B
$2.75B
$1.41B
$1.70B
$501M
Shares Outstanding
181,184,438
183,565,000
189,967,000
207,952,000
223,940,000
229,038,000
·
·
·
·
·
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$96M
$83M
$73M
$62M
$316M
$244M
$187M
$135M
$81M
$78M
$101M
Stock-based Comp
$38M
$36M
$34M
$30M
$26M
$10M
$7M
$3M
$3M
$0
$0
Amort. of Intangibles
$46M
$38M
$26M
$24M
$24M
$12M
$1M
$1M
$0
$0
$14M
Restructuring
$302M
$9M
$0
$-86.0K
$12M
$6M
$4M
$15M
$2M
$3M
$9M
Other Non-cash
·
·
·
·
$38M
·
$-10M
$-52M
$62M
·
·
Operating Cash Flow
$762M
$562M
$761M
$745M
$540M
$305M
$173M
$37M
$-1M
$59M
$120M
CapEx
$24M
$18M
$22M
$44M
$30M
$16M
$8M
$5M
$4M
$2M
$7M
Investing Cash Flow
$-417M
$-362M
$-350M
$-309M
$-384M
$-125M
$-153M
$-1.22B
$-393M
$-30M
$-193M
Debt Issued
$1.19B
$1.32B
$1.91B
$964M
$729M
$2.79B
$552M
$1.21B
·
·
·
Net Debt Issued
$-146M
$121M
$436M
$376M
$216M
$-22M
·
·
·
·
·
Stock Issued
$10M
$253.0K
$498.0K
$11M
$7M
$11M
$921.0K
$147M
$572M
$0
·
Net Stock Activity
$10M
$253.0K
$498.0K
$11M
$7M
$11M
$921.0K
$147M
·
·
·
Dividends Paid
$51M
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-341M
$-200M
$-419M
$-429M
$-168M
$-159M
$-26M
$1.18B
$397M
$-31M
$77M
Net Change in Cash
$6M
$-2M
$-7M
$5M
$-12M
$22M
$-6M
$-227.0K
$3M
$-3M
$3M
Taxes Paid
$16M
$46M
$33M
$25M
$10M
$4M
$-1M
$3M
$-1M
$-1M
$-2M
Free Cash Flow
$738M
$543M
$739M
$701M
$509M
$288M
$164M
$33M
$-6M
·
·
Levered FCF
·
·
$589M
$590M
$419M
$-90M
$61M
$-25M
$-124M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
51.0%
54.3%
56.4%
53.0%
51.1%
48.3%
38.9%
38.5%
37.1%
·
·
Operating Margin
8.0%
11.0%
28.5%
23.9%
19.0%
13.4%
11.1%
0.83%
-13.1%
·
·
Net Margin
-2.3%
1.2%
20.2%
15.8%
8.5%
·
-1.1%
-6.5%
-33.1%
·
·
Pretax Margin
-2.4%
1.5%
19.8%
17.0%
11.1%
1.8%
-1.3%
-12.3%
-37.1%
·
·
EBITDA Margin
8.0%
11.0%
28.5%
23.9%
35.7%
31.2%
28.6%
18.8%
5.1%
·
·
ROA
-0.89%
0.46%
8.0%
5.9%
2.8%
·
-0.39%
-2.4%
-9.5%
0.11%
·
ROE
-5.6%
2.7%
37.0%
20.9%
8.1%
·
-1.8%
-9.1%
-64.4%
11.2%
·
ROIC
20.3%
19.9%
39.0%
24.7%
13.8%
·
15.3%
0.57%
-13.3%
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.9
1.0
1.0
0.9
0.9
·
0.9
1.0
0.8
3.5
·
Quick Ratio
0.7
0.8
0.8
0.7
0.8
·
0.8
0.8
0.7
2.5
·
Interest Coverage
·
·
3.3
3.5
3.1
1.5
1.0
0.1
-0.5
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.4
0.4
0.4
0.3
·
0.4
0.4
0.3
0.0
·
Inventory Turnover
·
·
·
·
·
·
·
·
8.5
·
·
Receivables Turnover
5.5
5.4
5.5
5.6
5.2
·
4.3
5.0
5.4
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.73
$5.55
$6.64
$7.53
$8.92
·
·
·
·
·
·
Revenue / Share
$12.51
$12.59
$11.72
$9.68
$8.14
$7.72
·
·
·
$0.00
·
Cash Flow / Share
$4.18
$2.95
$3.77
$3.36
$2.32
$1.72
·
·
·
$0.01
·
Cash / Share
$0.08
$0.05
$0.06
$0.04
$0.06
·
·
·
·
·
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
EPS (TTM)
$-0.29
$0.15
$2.36
$1.53
$0.69
$0.25
$-1.11
$-0.53
$-0.41
$0.01
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-4.8%
1.3%
10.4%
28.1%
31.4%
·
·
·
·
·
·
Revenue CAGR 3Y
2.1%
12.7%
22.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-93.6%
54.2%
121.7%
176.0%
·
·
·
·
·
·
EPS CAGR 3Y
·
-39.9%
111.3%
·
·
·
·
·
·
·
·
Net Income YoY
·
-94.1%
40.3%
112.0%
116.4%
·
·
·
·
·
·
Net Income CAGR 3Y
·
-44.0%
86.0%
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.28B
$2.40B
$2.36B
$2.14B
$1.67B
$1.27B
$1.06B
$751M
$446M
$427M
$453M
Net Income TTM
$-53M
$28M
$476M
$340M
$160M
$74M
$-121M
$-25M
$-148M
$-31M
$-72M
Market Cap
$3.41B
$6.14B
$8.45B
$9.39B
$9.15B
·
·
·
·
·
·
P/E
-64.9
223.0
18.9
29.5
59.2
92.7
-16.7
-17.8
-31.0
995.0
·
P/S
1.5
2.6
3.6
4.4
5.5
·
·
·
·
·
·
P/B
4.0
6.0
6.7
6.0
4.6
·
·
·
·
·
·
P / Tangible Book
·
·
·
69.7
16.9
8.8
·
·
·
·
·
P / Cash Flow
4.5
10.9
11.1
12.6
16.9
·
·
·
·
·
·
P / FCF
4.6
11.3
11.4
13.4
18.0
·
·
·
·
·
·
Dividend Yield
1.5%
0.00%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
-1.5%
0.45%
5.3%
3.4%
1.7%
1.1%
-6.0%
-5.6%
-3.2%
0.10%
·
Payout Ratio
-96.5%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$51M
$0
$0
·
·
·
·
·
·
·
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$612M
$549M
$566M
$567M
$589M
$560M
$603M
$601M
$605M
$587M
$612M
$605M
$582M
$565M
$591M
$578M
Gross Profit
$306M
$286M
$286M
$282M
$296M
$300M
$336M
$321M
$327M
$317M
$343M
$340M
$328M
$323M
$328M
$298M
SG&A Expense
$160M
$154M
$142M
$138M
$145M
$157M
$128M
$153M
$181M
$168M
$146M
$152M
$147M
$151M
$139M
$140M
Operating Income
$117M
$97M
$-184M
$119M
$127M
$119M
$174M
$-35M
$-5M
$130M
$177M
$178M
$167M
$152M
$171M
$144M
Interest Expense
·
·
·
·
·
·
·
·
·
$57M
·
$54M
$47M
$45M
·
$38M
Pretax Income
$64M
$43M
$-245M
$60M
$68M
$61M
$115M
$-91M
$-61M
$73M
$118M
$124M
$119M
$107M
$127M
$106M
Income Tax
·
·
·
·
·
·
·
·
$-14M
$17M
$32M
$33M
$32M
$30M
$126M
$-28M
Net Income
$47M
$28M
$-187M
$43M
$48M
$43M
$89M
$-70M
$-47M
$56M
$86M
$92M
$88M
$211M
$86M
$129M
EPS (Basic)
$0.26
$0.16
$-1.02
$0.24
$0.26
$0.23
$0.47
$-0.37
$-0.25
$0.30
$0.47
$0.47
$0.44
$1.02
$0.41
$0.60
EPS (Diluted)
$0.26
$0.15
$-1.02
$0.24
$0.26
$0.23
$0.48
$-0.37
$-0.25
$0.29
$0.47
$0.46
$0.43
$1.00
$0.40
$0.59
Shares (Basic)
181,012,131
180,987,459
·
182,003,961
182,468,243
183,680,565
·
188,281,346
189,680,091
190,137,533
·
196,198,638
200,946,619
206,092,169
209,373,239
213,636,876
Shares (Diluted)
181,808,591
181,463,605
·
182,772,186
183,439,165
185,301,787
·
188,281,346
189,680,091
193,065,392
·
199,258,304
204,326,162
209,663,985
213,872,403
217,927,725
EBITDA
$117M
$97M
·
$119M
$127M
$119M
·
$-35M
$-5M
$130M
·
$178M
$167M
$152M
·
$240M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$16M
$15M
$15M
$13M
$11M
$9M
$11M
$6M
$13M
·
$6M
$8M
$16M
·
$15M
Receivables
$422M
$397M
$395M
$404M
$414M
$401M
$430M
$446M
$442M
$451M
·
$469M
$442M
$415M
·
$439M
Inventory
$49M
$46M
$46M
$43M
$47M
$48M
$47M
$53M
$50M
$48M
·
$45M
$44M
$42M
·
$45M
Prepaid Expense
$16M
$21M
·
$57M
$55M
$58M
·
$65M
$74M
$62M
·
$48M
$43M
$43M
·
$40M
Other Current Assets
$51M
$49M
$41M
·
·
·
$20M
·
·
·
·
·
·
·
·
·
Current Assets
$557M
$530M
$525M
$520M
$530M
$518M
$558M
$578M
$576M
$575M
·
$569M
$545M
$525M
·
$540M
Goodwill
$1.26B
$1.26B
$1.26B
$1.26B
$1.26B
$1.20B
$1.20B
$1.18B
$1.18B
$1.18B
$1.18B
$1.16B
$1.01B
$1.01B
$1.01B
$1.06B
Intangibles
$203M
$213M
$224M
$235M
$247M
$240M
$251M
$261M
$272M
$412M
·
$401M
$407M
$413M
·
$431M
Other Non-current Assets
$23M
$22M
$15M
$13M
$11M
$12M
$17M
$10M
$16M
$13M
·
$16M
$7M
$7M
·
$9M
Total Assets
$5.87B
$5.81B
$5.82B
$6.10B
$6.10B
$5.96B
$6.03B
$6.04B
$6.05B
$6.18B
·
$6.08B
$5.72B
$5.61B
·
$5.81B
Accounts Payable
$152M
$142M
$110M
$109M
$116M
$94M
$97M
$108M
$119M
$100M
·
$92M
$92M
$92M
·
$160M
Accrued Liabilities
$134M
$151M
$126M
$171M
$162M
$169M
$122M
$168M
$150M
$162M
·
$123M
$120M
$121M
·
$123M
Current Liabilities
$687M
$670M
$611M
$660M
$656M
$621M
$585M
$639M
$632M
$596M
·
$547M
$534M
$506M
·
$615M
Capital Leases
$230M
$231M
$242M
$221M
$193M
$192M
$201M
$192M
$191M
$198M
·
$193M
$181M
$170M
·
$175M
Deferred Tax
$517M
$502M
$492M
$527M
$500M
$496M
$506M
$492M
$525M
$566M
·
$535M
$506M
$465M
·
$386M
Other Non-current Liabilities
$60M
$55M
$57M
$46M
$49M
$44M
$41M
$51M
$41M
$35M
·
$27M
$23M
$29M
·
$18M
Total Liabilities
$4.95B
$4.94B
$4.96B
$5.04B
$5.07B
$4.95B
$5.02B
$4.98B
$4.85B
$4.86B
·
$4.76B
$4.28B
$4.05B
·
$4.13B
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$20.0K
·
$20.0K
$20.0K
$21.0K
·
$22.0K
Paid-in Capital
$1.71B
$1.71B
$1.73B
$1.75B
$1.76B
$1.79B
$1.84B
$1.96B
$2.01B
$2.08B
·
$2.22B
$2.44B
$2.67B
·
$3.11B
Retained Earnings
$-725M
$-772M
$-800M
$-613M
$-656M
$-704M
$-747M
$-836M
$-766M
$-719M
·
$-861M
$-953M
$-1.04B
·
$-1.34B
AOCI
$-71M
$-68M
$-69M
$-73M
$-66M
$-79M
$-71M
$-70M
$-47M
$-45M
·
$-44M
$-44M
$-63M
·
$-93M
Stockholders' Equity
$911M
$871M
$856M
$1.06B
$1.03B
$1.01B
$1.02B
$1.05B
$1.20B
$1.32B
$1.26B
$1.31B
$1.44B
$1.56B
$1.57B
$1.68B
Liabilities + Equity
$5.87B
$5.81B
$5.82B
$6.10B
$6.10B
$5.96B
$6.03B
$6.04B
$6.05B
$6.18B
·
$6.08B
$5.72B
$5.61B
·
$5.81B
Shares Outstanding
181,055,275
180,994,679
181,184,438
181,941,675
182,236,993
183,109,208
183,564,899
187,048,646
188,591,960
190,598,309
189,967,000
193,460,704
198,375,893
203,723,099
207,952,000
211,243,820
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$23M
$24M
$24M
$24M
$24M
$23M
$24M
$23M
$18M
$18M
$21M
$18M
$17M
$17M
$16M
$86M
Stock-based Comp
$8M
$7M
$12M
$10M
$8M
$8M
$8M
$10M
$10M
$9M
$8M
$9M
$9M
$8M
$7M
$7M
Amort. of Intangibles
$10M
$11M
$11M
$12M
$12M
$11M
$12M
$12M
$7M
$7M
$8M
$6M
$6M
$6M
$6M
$6M
Restructuring
$5M
$11M
·
·
$10.0K
$375.0K
$19.0K
$2M
$6M
·
$0
$0
$0
·
$0
$0
Operating Cash Flow
$162M
$191M
$159M
$191M
$205M
$207M
$179M
$-2M
$176M
$209M
$219M
$191M
$202M
$149M
$200M
$210M
CapEx
$5M
$4M
$9M
$4M
$6M
$5M
$2M
$3M
$6M
$7M
$5M
$6M
$4M
$7M
$13M
$10M
Investing Cash Flow
$-113M
$-85M
$-68M
$-77M
$-208M
$-65M
$-94M
$-75M
$-82M
$-111M
$-132M
$-376M
$-113M
$272M
$-83M
$88M
Debt Issued
$163M
$116M
$208M
$117M
$245M
$615M
$216M
$319M
$659M
$124M
$260M
$1.02B
$265M
$364M
$201M
$309M
Net Debt Issued
·
$-76M
·
·
·
$-87M
·
·
·
$-76M
·
·
·
$-194M
·
·
Stock Issued
$142.0K
$0
$226.0K
$0
$8M
$2M
$132.0K
$0
$52.0K
$69.0K
$45.0K
$41.0K
$344.0K
$68.0K
$415.0K
$7M
Net Stock Activity
·
$0
·
·
·
$2M
·
·
·
$69.0K
·
·
·
$68.0K
·
·
Dividends Paid
$13M
$13M
$13M
$13M
$13M
$13M
$0
$0
$0
$0
·
·
·
·
·
·
Financing Cash Flow
$-46M
$-105M
$-92M
$-113M
$4M
$-140M
$-87M
$82M
$-100M
$-96M
$-82M
$183M
$-97M
$-423M
$-116M
$-293M
Net Change in Cash
$3M
$956.0K
$-170.0K
$2M
$2M
$2M
$-2M
$5M
$-7M
$2M
$5M
$-2M
$-8M
$-2M
$2M
$4M
Taxes Paid
$4M
$1M
$2M
$4M
$6M
$5M
$3M
$7M
$35M
$952.0K
$10M
$8M
$9M
$6M
$7M
$7M
Free Cash Flow
·
$187M
·
·
·
$202M
·
·
·
$202M
·
·
·
$142M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$159M
·
·
·
$110M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
50.0%
52.1%
·
49.7%
50.3%
53.7%
·
53.4%
54.1%
54.0%
·
56.2%
56.3%
57.1%
·
52.0%
Operating Margin
19.2%
17.6%
·
21.0%
21.5%
21.3%
·
-5.9%
-0.87%
22.1%
·
29.4%
28.6%
26.8%
·
25.5%
Net Margin
7.7%
5.1%
·
7.6%
8.1%
7.7%
·
-11.7%
-7.8%
9.6%
·
15.1%
15.1%
37.3%
·
21.3%
Pretax Margin
10.5%
7.8%
·
10.6%
11.5%
10.9%
·
-15.1%
-10.1%
12.5%
·
20.5%
20.5%
18.9%
·
19.2%
EBITDA Margin
19.2%
17.6%
·
21.0%
21.5%
21.3%
·
-5.9%
-0.87%
22.1%
·
29.4%
28.6%
26.8%
·
39.8%
ROA
0.78%
0.48%
·
0.71%
0.79%
0.71%
·
-1.2%
-0.80%
0.95%
·
1.5%
1.5%
3.7%
·
2.2%
ROE
4.8%
3.0%
·
4.1%
4.3%
3.7%
·
-6.0%
-3.5%
3.9%
·
6.1%
5.5%
11.9%
·
7.1%
ROIC
·
·
·
·
·
·
·
·
-0.34%
7.5%
·
10.0%
8.5%
6.9%
·
6.8%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.8
·
0.8
0.8
0.8
·
0.9
0.9
1.0
·
1.0
1.0
1.0
·
0.9
Quick Ratio
0.6
0.6
·
0.6
0.7
0.7
·
0.7
0.7
0.8
·
0.9
0.8
0.9
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
2.3
·
3.3
3.5
3.4
·
4.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.5
1.4
·
1.3
1.4
1.3
·
1.3
1.4
1.4
·
1.3
1.3
1.4
·
1.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.03
$4.81
·
$5.83
$5.68
$5.52
·
$5.64
$6.37
$6.93
·
$6.79
$7.25
$7.68
·
$7.96
Revenue / Share
$3.37
$3.02
·
$3.10
$3.21
$3.02
·
$3.19
$3.19
$3.04
·
$3.04
$2.85
$2.70
·
$2.77
Cash Flow / Share
·
$1.05
·
·
·
$1.12
·
·
·
$1.08
·
·
·
$0.71
·
·
Cash / Share
$0.10
$0.09
·
$0.08
$0.07
$0.06
·
$0.06
$0.03
$0.07
·
$0.03
$0.04
$0.08
·
$0.07
EPS (TTM)
$-0.37
$-0.37
·
$1.21
$0.60
$0.09
·
$0.14
$0.97
$1.65
·
$2.29
$2.42
$2.31
·
$1.46
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.29B
$2.27B
·
$2.32B
$2.35B
$2.37B
·
$2.41B
$2.41B
$2.39B
·
$2.34B
$2.32B
$2.26B
·
$1.88B
Net Income TTM
$-69M
$-68M
·
$224M
$110M
$15M
·
$25M
$187M
$322M
·
$477M
$514M
$499M
·
$327M
Market Cap
$5.23B
$3.14B
·
$3.84B
$4.99B
$5.09B
·
$7.03B
$7.10B
$8.86B
·
$8.05B
$9.48B
$9.55B
·
$8.52B
P/E
-78.0
-46.9
·
17.4
45.7
308.9
·
268.6
38.8
28.2
·
18.2
19.7
20.3
·
27.6
P/S
2.3
1.4
·
1.7
2.1
2.1
·
2.9
2.9
3.7
·
3.4
4.1
4.2
·
4.5
P/B
5.7
3.6
·
3.6
4.8
5.0
·
6.7
5.9
6.7
·
6.1
6.6
6.1
·
5.1
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
494.8
68.6
·
46.0
P / Cash Flow
·
16.4
·
·
·
24.6
·
·
·
42.5
·
·
·
64.2
·
·
Dividend Yield
0.97%
1.6%
·
1.0%
0.51%
0.25%
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-1.3%
-2.1%
·
5.7%
2.2%
0.32%
·
0.37%
2.6%
3.5%
·
5.5%
5.1%
4.9%
·
3.6%
Payout Ratio
·
45.3%
·
·
·
29.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$51M
$51M
·
$38M
$26M
$13M
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.28B
$2.40B
$2.36B
$2.14B
$1.67B
Gross Margin %
51.0%
54.3%
56.4%
53.0%
51.1%
Operating Margin %
8.0%
11.0%
28.5%
23.9%
19.0%
Net Income
$-53M
$28M
$476M
$340M
$160M
Diluted EPS
$-0.29
$0.15
$2.36
$1.53
$0.69
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.9
1.0
1.0
0.9
0.9
Quick Ratio
0.7
0.8
0.8
0.7
0.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$738M
$543M
$739M
$701M
$509M
Institutional owners (13F)
404 filers
· $6.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders404
Value held$6.0B
New positions86
Exited positions43
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
86 (+21 vs prior Q)
43 (-6 vs prior Q)
114 (-5 vs prior Q)
132 (+22 vs prior Q)
-4.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Sapphire Holding S.à r.l., TDR Capital II Holdings L.P., TDR Capital LLP, Stephen Robertson, Manjit Dale
×10 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 11 officers · 20 directors