DEI Douglas Emmett, Inc. Common Stock
$11,77
Prix · Jui 3, 2026
Données fondamentales au Mai 8, 2026
Fourchette 52 semaines
$9–$17
34% of range
Note des analystes
HOLD
19 analysts
Objectif de cours
$12
+6% upside
P/E (TTM)
122.1
ROE
0.82%
Marge nette
1.6%
DEI Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$11.77
Capitalisation Boursière
$1.84B
P/E (TTM)
122.1
BPA (TTM)
$0.09
Revenus (TTM)
$1.00B
Rendement div.
6.9%
ROE
0.82%
Dette/Capitaux propres
—
Fourchette 52 semaines
$9 – $17
DEI Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$1.00B
2016-12-31
→
2025-12-31
BPA
$0.09
2016-12-31
→
2025-12-31
Flux de trésorerie libre
—
Marges
1.6%
2022-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
DEI
Médiane des pairs
P/E (TTM)
122.1
38.1
P/S (TTM)
1.8
2.6
P/B
1.0
0.9
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
DEI
Médiane des pairs
Gross Margin (Marge Brute)
63.3%
61.8%
Net Profit Margin (Marge nette)
1.6%
2.8%
ROA
0.17%
0.28%
ROE
0.82%
0.90%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
DEI
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
DEI
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
1.8%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
0.35%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
2.4%
—
EPS YoY (BPA Année/Année)
-30.8%
—
Net Income YoY (Bénéfice net YoY)
-30.8%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
DEI
Médiane des pairs
Payout Ratio (Ratio de distribution)
782.3%
—
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
Rendement du Dividende
6.9%
Ratio de distribution
782.3%
CAGR des dividendes sur 5 ans
—
| Date ex-dividende | Montant |
|---|---|
| 31 mars 2026 | $0,1900 |
| 31 décembre 2025 | $0,1900 |
| 30 septembre 2025 | $0,1900 |
| 30 juin 2025 | $0,1900 |
| 31 mars 2025 | $0,1900 |
| 31 décembre 2024 | $0,1900 |
| 30 septembre 2024 | $0,1900 |
| 28 juin 2024 | $0,1900 |
| 27 mars 2024 | $0,1900 |
| 28 décembre 2023 | $0,1900 |
| 28 septembre 2023 | $0,1900 |
| 29 juin 2023 | $0,1900 |
| 30 mars 2023 | $0,1900 |
| 29 décembre 2022 | $0,1900 |
| 29 septembre 2022 | $0,2800 |
| 29 juin 2022 | $0,2800 |
| 30 mars 2022 | $0,2800 |
| 30 décembre 2021 | $0,2800 |
| 29 septembre 2021 | $0,2800 |
| 29 juin 2021 | $0,2800 |
DEI Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
CONSERVER
19 analystes
- Achat fort 0 0,0%
- Achat 1 5,3%
- Conserver 12 63,2%
- Vente 5 26,3%
- Vente forte 1 5,3%
Objectif de cours à 12 mois
10 analystes · 2026-06-03
Médiane
$12.50
Maintenant
$11.77
Bas
$11.00
Haut
$15.00
Objectif médian
$12.50
+6,2%
Objectif moyen
$12.50
+6,2%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.01%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $-0.02 | $-0.05 | 0.03% |
| 31 décembre 2025 | $-0.04 | $-0.05 | 0.01% |
| 30 septembre 2025 | $-0.07 | $-0.07 | 0.00% |
| 30 juin 2025 | $-0.04 | $-0.06 | 0.02% |
| 31 mars 2025 | $-0.04 | $-0.02 | -0.02% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| DEI | $1.84B | 122.1 | 1.8% | 1.6% | 0.82% | 63.3% |
| VNO | $6.35B | 7.9 | 1.3% | 50.0% | 16.2% | — |
| CUZ | $4.33B | 107.4 | 16.0% | 4.1% | 0.85% | — |
| KRC | $4.42B | 16.1 | -2.0% | 27.2% | 5.6% | — |
| SLG | $3.26B | -28.5 | 13.2% | -9.7% | -2.5% | — |
| HIW | $2.84B | 17.8 | -2.4% | 20.2% | 6.9% | — |
| DEA | $981M | 78.5 | 11.3% | 3.9% | 0.98% | — |
| PDM | $1.04B | -12.4 | -0.93% | -14.8% | -5.4% | — |
| ESRT | — | 26.1 | 0.05% | 9.5% | 7.0% | — |
| JBGS | — | -8.1 | -8.9% | -27.9% | -11.2% | — |
| BXP | $10.70B | 38.8 | 2.2% | 8.0% | 5.2% | 59.1% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.00B | $986M | $1.02B | $994M | $918M | $892M | $937M | $881M | $812M | $743M | $636M | $600M | |
| Gross Profit | $636M | $636M | $659M | $660M | $615M | $586M | · | · | · | · | · | · | |
| SG&A Expense | $47M | $45M | $49M | $45M | $43M | $40M | $38M | $39M | $36M | $35M | $30M | $27M | |
| Operating Expenses | $814M | $780M | $871M | $752M | $717M | $730M | $694M | $629M | $571M | $522M | $446M | $432M | |
| Operating Income | · | · | · | · | · | · | $243M | $252M | $241M | $221M | $190M | $168M | |
| Interest Expense | · | · | $209M | $150M | $147M | $143M | $143M | $133M | $145M | $146M | $135M | $129M | |
| Other Non-op | · | · | $20M | $5M | $2M | $16M | $12M | $11M | $10M | $9M | $15M | $18M | |
| Net Income | $16M | $24M | $-43M | $97M | $65M | $50M | $364M | $116M | $94M | $85M | $58M | $45M | |
| EPS (Basic) | $0.09 | $0.13 | $-0.26 | $0.55 | $0.37 | $0.28 | $2.09 | $0.68 | $0.58 | $0.57 | $0.40 | $0.31 | |
| EPS (Diluted) | $0.09 | $0.13 | $-0.26 | $0.55 | $0.37 | $0.28 | $2.09 | $0.68 | $0.58 | $0.55 | $0.39 | $0.30 | |
| Shares (Basic) | 167,449,000 | 167,389,000 | 169,597,000 | 175,756,000 | 175,478,000 | 175,380,000 | 173,358,000 | 169,893,000 | 160,905,000 | 149,299,000 | 146,089,000 | 144,013,000 | |
| Shares (Diluted) | 167,449,000 | 167,389,000 | 169,597,000 | 175,756,000 | 175,478,000 | 175,380,000 | 173,358,000 | 169,902,000 | 161,230,000 | 153,190,000 | 150,604,000 | 148,121,000 | |
| EBITDA | · | · | · | · | · | · | $243M | $252M | $241M | $221M | $190M | $168M |
Bilan 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $341M | $445M | $523M | $269M | $336M | $172M | $154M | $146M | $177M | $113M | $102M | $19M | |
| PP&E (Net) | $7M | $7M | $7M | $7M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Intangibles | $5M | $2M | $3M | $4M | $4M | $5M | $6M | $3M | $4M | $5M | $4M | $4M | |
| Total Assets | $9.29B | $9.40B | $9.64B | $9.75B | $9.35B | $9.25B | $9.35B | $8.26B | $8.29B | $7.61B | $6.07B | $5.94B | |
| Total Liabilities | $5.81B | $5.75B | $5.80B | $5.47B | $5.37B | $5.25B | $4.98B | $4.41B | $4.39B | $4.60B | $3.78B | $3.63B | |
| Long-term Debt | $5.55B | $5.50B | $5.54B | $5.19B | $5.01B | $4.74B | $4.62B | $4.13B | $4.12B | $4.37B | $3.61B | $3.42B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Retained Earnings | $-1.51B | $-1.39B | $-1.29B | $-1.12B | $-1.04B | $-905M | $-759M | $-936M | $-880M | $-821M | $-773M | $-707M | |
| AOCI | $11M | $55M | $116M | $187M | $-39M | $-148M | $-17M | $54M | $43M | $15M | $-9M | $-30M | |
| Stockholders' Equity | $1.90B | $2.06B | $2.22B | $2.56B | $2.42B | $2.44B | $2.71B | $2.40B | $2.44B | $1.92B | $1.93B | $1.94B | |
| Liabilities + Equity | $9.29B | $9.40B | $9.64B | $9.75B | $9.35B | $9.25B | $9.35B | $8.26B | $8.29B | $7.61B | $6.07B | $5.94B | |
| Shares Outstanding | 167,462,215 | 167,435,000 | 167,206,000 | 175,810,000 | 175,529,000 | 175,464,000 | 175,370,000 | 170,215,000 | 169,565,000 | 151,530,000 | 146,919,000 | 144,869,000 |
Flux de trésorerie 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $399M | $384M | $460M | $373M | $371M | $385M | $358M | $310M | $277M | $249M | $205M | $203M | |
| Stock-based Comp | $21M | $21M | $20M | $21M | $21M | $21M | $18M | $22M | $18M | $17M | $15M | $14M | |
| Operating Cash Flow | $387M | $409M | $427M | $497M | $447M | $420M | $470M | $433M | $403M | $339M | $271M | $247M | |
| Investing Cash Flow | $-265M | $-241M | $-234M | $-561M | $-289M | $-265M | $-650M | $-250M | $-670M | $-1.37B | $-232M | $-320M | |
| Stock Issued | · | · | · | · | $0 | $0 | $201M | $0 | $593M | $49M | $0 | $0 | |
| Stock Repurchased | $0 | $0 | $109M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $0 | $0 | $-109M | · | $0 | $0 | $201M | $0 | $593M | $49M | · | $0 | |
| Dividends Paid | $127M | $127M | $130M | $197M | $197M | $196M | $180M | $170M | $146M | $131M | $123M | $115M | |
| Financing Cash Flow | $-225M | $-246M | $61M | $-3M | $5M | $-136M | $188M | $-214M | $331M | $1.04B | $43M | $48M | |
| Net Change in Cash | $-104M | $-79M | $254M | $-67M | $163M | $19M | $7M | $-30M | $64M | $11M | $83M | $-25M |
Rentabilité 6
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.3% | 64.5% | 64.6% | 66.4% | · | · | · | · | · | · | · | · | |
| Operating Margin | · | · | · | · | · | · | 25.9% | 28.6% | 29.7% | 29.7% | 29.8% | 28.0% | |
| Net Margin | 1.6% | 2.4% | -4.2% | 9.8% | 7.1% | 5.7% | 38.8% | 13.2% | 11.6% | 11.5% | 9.2% | 7.4% | |
| EBITDA Margin | · | · | · | · | · | · | 25.9% | 28.6% | 29.7% | 29.7% | 29.8% | 28.0% | |
| ROA | 0.17% | 0.25% | -0.44% | 1.0% | 0.70% | 0.54% | 4.1% | 1.4% | 1.2% | · | 0.97% | 0.76% | |
| ROE | 0.82% | 1.1% | -1.8% | 3.9% | 2.7% | 2.0% | 14.2% | 4.8% | 4.3% | · | 3.0% | 2.3% |
Liquidité et Solvabilité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | 1.7 | 1.9 | 1.7 | 1.5 | 1.4 | 1.3 |
Efficacité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
Taux de croissance 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.8% | -3.3% | 2.7% | 8.2% | 3.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.35% | 2.4% | 4.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -30.8% | · | · | 48.6% | 32.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -45.3% | -29.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -20.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -30.8% | · | · | 48.8% | 29.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -44.9% | -28.8% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -20.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -8.3% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.00B | $986M | $1.02B | $994M | $918M | $892M | $937M | $881M | $812M | $743M | $636M | $600M | |
| Net Income TTM | $16M | $24M | $-43M | $97M | $65M | $50M | $364M | $116M | $94M | $85M | $58M | $45M | |
| Market Cap | $1.84B | $3.11B | $2.42B | $2.76B | $5.88B | $5.12B | $7.70B | $5.81B | $6.96B | · | $4.58B | $4.11B | |
| P/E | 122.1 | 142.8 | -55.8 | 28.5 | 90.5 | 104.2 | 21.0 | 50.2 | 70.8 | 66.5 | 79.9 | 94.7 | |
| P/S | 1.8 | 3.2 | 2.4 | 2.8 | 6.4 | 5.7 | 8.2 | 6.6 | 8.6 | · | 7.2 | 6.9 | |
| P/B | 1.0 | 1.5 | 1.1 | 1.1 | 2.4 | 2.1 | 2.8 | 2.4 | 2.9 | · | 2.4 | 2.1 | |
| P / Tangible Book | 1.0 | 1.5 | 1.1 | 1.1 | 2.4 | 2.1 | · | · | · | · | · | · | |
| P / Cash Flow | 4.8 | 7.6 | 5.7 | 5.5 | 13.2 | 12.2 | 16.4 | 13.4 | 17.3 | · | 16.9 | 16.7 | |
| Dividend Yield | 6.9% | 4.1% | 5.4% | 7.1% | 3.3% | 3.8% | 2.3% | 2.9% | 2.1% | · | 2.7% | 2.8% | |
| Earnings Yield | 0.82% | 0.70% | -1.8% | 3.5% | 1.1% | 0.96% | 4.8% | 2.0% | 1.4% | 1.5% | 1.2% | 1.1% | |
| Payout Ratio | 782.3% | 540.8% | -304.2% | 202.6% | 301.1% | 389.4% | 49.4% | 146.3% | 154.6% | 153.2% | 209.8% | 257.8% | |
| Annual Payout | $127M | $127M | $130M | $197M | $197M | $196M | $180M | $170M | $146M | $131M | $123M | $115M |
Compte de résultat 11
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $251M | $249M | $251M | $252M | $252M | $245M | $251M | $246M | $245M | $259M | $255M | $253M | $252M | $254M | $254M | $247M | |
| Gross Profit | $160M | $155M | $159M | $160M | $162M | $156M | $156M | $163M | $162M | $168M | $164M | $164M | $163M | $168M | $165M | $165M | |
| SG&A Expense | $14M | $12M | $11M | $12M | $11M | $12M | $10M | $11M | $12M | $15M | $13M | $11M | $11M | $11M | $11M | $12M | |
| Operating Expenses | $202M | $205M | $203M | $207M | $199M | $197M | $202M | $190M | $190M | $229M | $227M | $222M | $194M | $191M | $196M | $187M | |
| Interest Expense | · | · | · | · | · | · | · | · | $55M | · | $56M | $50M | $46M | · | $38M | $36M | |
| Other Non-op | $3M | · | $4M | $5M | $5M | · | $7M | $7M | $7M | · | $6M | $3M | $3M | · | $2M | $474.0K | |
| Net Income | $-2M | $-7M | $-11M | $-6M | $40M | $-888.0K | $5M | $11M | $9M | $-40M | $-13M | $-7M | $18M | $24M | $23M | $24M | |
| EPS (Basic) | $-0.02 | $-0.04 | $-0.07 | $-0.04 | $0.24 | $-0.01 | $0.03 | $0.06 | $0.05 | $-0.24 | $-0.08 | $-0.04 | $0.10 | $0.14 | $0.13 | $0.14 | |
| EPS (Diluted) | $-0.02 | $-0.04 | $-0.07 | $-0.04 | $0.24 | $-0.01 | $0.03 | $0.06 | $0.05 | $-0.24 | $-0.08 | $-0.04 | $0.10 | $0.14 | $0.13 | $0.14 | |
| Shares (Basic) | 167,466,000 | -334,885,000 | 167,446,000 | 167,446,000 | 167,442,000 | -334,733,000 | 167,411,000 | 167,385,000 | 167,326,000 | -342,162,000 | 166,738,000 | 169,256,000 | 175,765,000 | -351,468,000 | 175,784,000 | 175,784,000 | |
| Shares (Diluted) | 167,466,000 | -334,885,000 | 167,446,000 | 167,446,000 | 167,442,000 | -334,733,000 | 167,411,000 | 167,385,000 | 167,326,000 | -342,162,000 | 166,738,000 | 169,256,000 | 175,765,000 | -351,468,000 | 175,784,000 | 175,784,000 |
Bilan 12
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $357M | $341M | $408M | $427M | $526M | $445M | $544M | $561M | $557M | $523M | $526M | $263M | $302M | $269M | $281M | $271M | |
| PP&E (Net) | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $2M | $2M | |
| Intangibles | $4M | $5M | $5M | $5M | $7M | $2M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $4M | $4M | |
| Total Assets | $9.30B | $9.29B | $9.39B | $9.43B | $9.58B | $9.40B | $9.45B | $9.56B | $9.64B | · | $9.85B | $9.61B | $9.68B | · | $9.81B | $9.71B | |
| Total Liabilities | $5.87B | $5.81B | $5.86B | $5.84B | $5.92B | $5.75B | $5.79B | $5.80B | $5.82B | · | $5.84B | $5.54B | $5.49B | · | $5.51B | $5.48B | |
| Long-term Debt | $5.57B | $5.55B | $5.56B | $5.56B | $5.64B | $5.50B | $5.51B | $5.55B | $5.54B | · | $5.54B | $5.26B | $5.19B | · | $5.19B | $5.19B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $-1.54B | $-1.51B | $-1.47B | $-1.42B | $-1.39B | $-1.39B | $-1.36B | $-1.33B | $-1.31B | · | $-1.22B | $-1.17B | $-1.13B | · | $-1.11B | $-1.08B | |
| AOCI | $12M | $11M | $17M | $25M | $35M | $55M | $54M | $101M | $119M | · | $170M | $175M | $151M | · | $200M | $125M | |
| Stockholders' Equity | $1.87B | $1.90B | $1.95B | $2.00B | $2.05B | $2.06B | $2.09B | $2.16B | $2.20B | · | $2.34B | $2.39B | $2.50B | · | $2.58B | $2.54B | |
| Liabilities + Equity | $9.30B | $9.29B | $9.39B | $9.43B | $9.58B | $9.40B | $9.45B | $9.56B | $9.64B | · | $9.85B | $9.61B | $9.68B | · | $9.81B | $9.71B | |
| Shares Outstanding | 167,485,267 | 167,462,215 | 167,446,350 | 167,446,350 | 167,446,350 | 167,435,259 | 167,418,731 | 167,398,611 | 167,371,920 | 167,206,000 | 166,737,730 | 166,737,730 | 174,374,493 | 175,810,000 | 175,788,827 | 175,784,137 |
Flux de trésorerie 9
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $97M | $98M | $101M | $102M | $98M | $96M | $97M | $95M | $96M | $123M | $122M | $122M | $93M | $93M | $96M | $94M | |
| Stock-based Comp | $3M | $14M | $2M | $2M | $3M | $13M | $2M | $2M | $3M | $12M | $2M | $2M | $3M | $14M | $2M | $2M | |
| Operating Cash Flow | $117M | $63M | $110M | $81M | $133M | $74M | $104M | $92M | $139M | $95M | $90M | $96M | $145M | $115M | $126M | $116M | |
| Investing Cash Flow | $-75M | $-76M | $-84M | $-71M | $-34M | $-84M | $-46M | $-48M | $-62M | $-53M | $-60M | $-69M | $-51M | $-64M | $-52M | $-372M | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $93M | $17M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | · | · | · | $-17M | · | · | · | |
| Dividends Paid | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $33M | $33M | $49M | $49M | $49M | |
| Financing Cash Flow | $-26M | $-54M | $-44M | $-109M | $-18M | $-90M | $-74M | $-40M | $-43M | $-45M | $233M | $-67M | $-61M | $-63M | $-64M | $190M | |
| Net Change in Cash | $16M | $-68M | $-18M | $-99M | $81M | $-100M | $-17M | $4M | $34M | $-3M | $263M | $-39M | $33M | $-12M | $10M | $-66M |
Rentabilité 4
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.7% | · | 63.6% | 63.2% | 64.4% | · | 62.2% | 66.2% | 66.1% | · | 64.0% | 64.8% | 64.5% | · | · | · | |
| Net Margin | -1.0% | · | -4.3% | -2.3% | 15.8% | · | 1.8% | 4.4% | 3.6% | · | -5.2% | -2.9% | 7.3% | · | 9.0% | 9.9% | |
| ROA | -0.03% | · | -0.12% | -0.06% | 0.41% | · | 0.05% | 0.11% | 0.09% | · | -0.14% | -0.08% | 0.19% | · | 0.24% | 0.26% | |
| ROE | -0.13% | · | -0.54% | -0.28% | 1.9% | · | 0.21% | 0.48% | 0.38% | · | -0.54% | -0.30% | 0.73% | · | 0.92% | 0.98% |
Efficacité 1
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valorisation (TTM) 10
| Métrique | Tendance | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.01B | · | $1.01B | $1.00B | $993M | · | $997M | $1000M | $1.01B | · | $1.01B | $1.01B | $992M | · | $978M | $949M | |
| Net Income TTM | $21M | · | $28M | $49M | $64M | · | $11M | $-837.0K | $7M | · | $21M | $58M | $91M | · | $91M | $84M | |
| Market Cap | $1.58B | · | $2.61B | $2.52B | $2.68B | · | $2.94B | $2.23B | $2.32B | · | $2.13B | $2.10B | $2.15B | · | $3.15B | $3.93B | |
| P/E | 85.6 | · | 97.3 | 51.9 | 42.1 | · | 292.8 | -1331.0 | 462.3 | · | 116.0 | 38.1 | 24.2 | · | 35.2 | 47.6 | |
| P/S | 1.6 | · | 2.6 | 2.5 | 2.7 | · | 3.0 | 2.2 | 2.3 | · | 2.1 | 2.1 | 2.2 | · | 3.2 | 4.1 | |
| P/B | 0.8 | · | 1.3 | 1.3 | 1.3 | · | 1.4 | 1.0 | 1.1 | · | 0.9 | 0.9 | 0.9 | · | 1.2 | 1.6 | |
| P / Tangible Book | 0.8 | · | 1.3 | 1.3 | 1.3 | · | 1.4 | 1.0 | 1.1 | · | 0.9 | 0.9 | 0.9 | · | 1.2 | 1.6 | |
| P / Cash Flow | 13.5 | · | · | · | 20.2 | · | · | · | 16.7 | · | · | · | 14.8 | · | · | · | |
| Earnings Yield | 1.2% | · | 1.0% | 1.9% | 2.4% | · | 0.34% | -0.08% | 0.22% | · | 0.86% | 2.6% | 4.1% | · | 2.8% | 2.1% | |
| Payout Ratio | -1273.7% | · | · | · | 79.9% | · | · | · | 356.6% | · | · | · | 181.8% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $1.00B | $986M | $1.02B | $994M | $918M |
| Marge Brute % | 63.3% | 64.5% | 64.6% | 66.4% | — |
| Résultat net | $16M | $24M | $-43M | $97M | $65M |
| BPA dilué | $0.09 | $0.13 | $-0.26 | $0.55 | $0.37 |
Dernières actualités Actualités récentes mentionnant cette entreprise
- Lefty Tech Rag Paniques As Manhattan Institute Pivots De Tuer DEI Vers Crusher des Riots NGO-Financés
- Tractor Supply Company (TSCO) est-elle une bonne action à acheter maintenant ?
- "Décomposition exponentielle" : La criminalité de Baltimore se répand dans les banlieues alors que les Démocrates perdent le contrôle
- Un juge bloque l'application de la nouvelle loi de l'IA du Colorado axée sur la DEI
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.