EAT Brinker International, Inc. Common Stock

NYSE · Hotels, Restaurants & Leisure · Voir sur SEC EDGAR ↗

$126,28

Prix · Mai 20, 2026

Données fondamentales au Avr 29, 2026

Fourchette 52 semaines

EAT Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

Prix

$126.28

Capitalisation Boursière

$7.86B

P/E (TTM)

21.2

BPA (TTM)

$8.32

Revenus (TTM)

$5.38B

Rendement div.

0.00%

ROE

152.5%

Dette/Capitaux propres

—

Fourchette 52 semaines

$100 – $187

EAT Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Revenus et bénéfice net $5.38B

2019-06-26 → 2025-06-25

BPA $8.32

2019-06-26 → 2025-06-25

Flux de trésorerie libre $414M

2019-06-26 → 2025-06-25

Marges 7.1%

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Métrique

Tendance sur 5 ans

EAT

Médiane des pairs

P/E (TTM)

21.2

30.5

P/S (TTM)

1.5

3.3

P/B

21.2

9.6

Price / FCF (Cours / FCF)

19.0

—

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Métrique

Tendance sur 5 ans

EAT

Médiane des pairs

Operating Margin (Marge d'exploitation)

9.5%

—

Net Profit Margin (Marge nette)

7.1%

8.0%

ROA

14.6%

11.1%

ROE

152.5%

27.0%

ROIC

115.0%

—

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Métrique

Tendance sur 5 ans

EAT

Médiane des pairs

Current Ratio (Ratio de liquidité)

0.3

1.1

Quick Ratio (Ratio de liquidité réduite)

0.1

—

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Métrique

Tendance sur 5 ans

EAT

Médiane des pairs

Revenue YoY (Chiffre d'affaires YoY)

21.9%

—

Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)

12.3%

—

Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)

11.8%

—

EPS YoY (BPA Année/Année)

144.7%

—

Net Income YoY (Bénéfice net YoY)

146.7%

—

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Métrique

Tendance sur 5 ans

EAT

Médiane des pairs

EPS (Diluted) (BPA (Dilué))

$8.32

—

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Métrique

Tendance sur 5 ans

EAT

Médiane des pairs

Payout Ratio (Ratio de distribution)

0.00%

—

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

Rendement du Dividende

0.00%

Ratio de distribution

0.00%

CAGR des dividendes sur 5 ans

—

Date ex-dividende	Montant
5 mars 2020	$0,3800
5 décembre 2019	$0,3800
5 septembre 2019	$0,3800
6 juin 2019	$0,3800
7 mars 2019	$0,3800
6 décembre 2018	$0,3800
6 septembre 2018	$0,3800
7 juin 2018	$0,3800
8 mars 2018	$0,3800
7 décembre 2017	$0,3800
7 septembre 2017	$0,3800
8 juin 2017	$0,3400
8 mars 2017	$0,3400
7 décembre 2016	$0,3400
7 septembre 2016	$0,3400
8 juin 2016	$0,3200
2 mars 2016	$0,3200
2 décembre 2015	$0,3200
2 septembre 2015	$0,3200
10 juin 2015	$0,2800

EAT Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

ACHAT 28 analystes

Achat fort 8 28,6%
Achat 14 50,0%
Conserver 6 21,4%
Vente 0 0,0%
Vente forte 0 0,0%

Objectif de cours à 12 mois

22 analystes · 2026-05-17

Médiane $189.50

← En dessous de tous les objectifs $126.28

Bas $160.00

Haut $210.00

Objectif médian $189.50 +50,1%

Objectif moyen $186.73 +47,9%

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Surprise Moyenne

0.09%

Période	EPS Actual	BPA est.	Surprise
31 mars 2026	$2.90	$2.90	0.00%
31 décembre 2025	$2.87	$2.65	0.22%
30 septembre 2025	$1.93	$1.79	0.14%
30 juin 2025	$2.49	$2.47	0.02%
31 mars 2025	$2.66	$2.59	0.07%

Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur

Ticker	Capitalisation Boursière	P/E	Revenus Année/Année	Marge Nette	ROE	Marge Brute
EAT	$7.86B	21.2	21.9%	7.1%	152.5%	—
ARMK	$10.25B	32.0	6.3%	1.8%	10.6%	—
TXRH	$11.03B	27.4	9.4%	7.0%	29.4%	—
DPZ	$14.31B	24.2	5.0%	12.2%	-15.3%	40.0%
CAVA	$6.99B	111.4	22.4%	5.4%	8.3%	—
BROS	—	95.7	27.9%	4.9%	13.1%	—
WING	$7.06B	41.3	11.3%	25.0%	-24.5%	—
CAKE	$2.50B	16.5	4.8%	4.0%	33.7%	—
SHAK	—	74.5	15.4%	3.2%	9.2%	—
WEN	$1.59B	9.8	-3.1%	7.6%	143.4%	—
SG	$826M	-6.1	0.39%	-19.7%	-34.4%	—

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

Compte de résultat 15

Données annuelles Compte de résultat pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$5.38B	$4.42B	$4.13B	$3.80B	$3.34B	$3.08B	$3.22B	$3.14B	$3.15B	$3.26B	$3.00B	$2.91B
Cost of Revenue	·	·	·	·	$868M	$799M	$823M	$796M	$791M	$840M	$775M	$758M
SG&A Expense	$222M	$184M	$154M	$144M	$135M	$136M	$149M	$136M	$133M	$128M	$133M	$132M
Operating Expenses	$4.87B	$4.19B	$3.99B	$3.64B	$3.14B	$3.02B	$2.99B	$2.91B	$2.89B	$2.64B	$2.41B	$2.35B
Operating Income	$512M	$230M	$144M	$160M	$199M	$63M	$231M	$226M	$256M	$317M	$311M	$242M
Interest Expense	$53M	$65M	$55M	$46M	$56M	$60M	$62M	$59M	$50M	$33M	$29M	$28M
Other Non-op	$1M	$300.0K	$1M	$2M	$2M	$2M	$3M	$3M	$2M	$1M	$2M	$2M
Pretax Income	$460M	$165M	$91M	$115M	$145M	$5M	$172M	$170M	$208M	$286M	$284M	$216M
Income Tax	$77M	$10M	$-12M	$-2M	$14M	$-20M	$17M	$44M	$58M	$86M	$90M	$62M
Net Income	$383M	$155M	$103M	$118M	$132M	$24M	$155M	$126M	$151M	$201M	$195M	$154M
EPS (Basic)	$8.60	$3.49	$2.33	$2.62	$2.89	$0.64	$4.04	$2.75	$2.98	$3.47	$3.09	$2.33
EPS (Diluted)	$8.32	$3.40	$2.28	$2.58	$2.83	$0.63	$3.96	$2.72	$2.94	$3.42	$3.02	$2.26
Shares (Basic)	44,600,000	44,400,000	44,100,000	44,800,000	45,500,000	38,200,000	38,300,000	45,700,000	50,600,000	57,895,000	63,072,000	66,251,000
Shares (Diluted)	46,100,000	45,700,000	45,000,000	45,600,000	46,600,000	38,900,000	39,100,000	46,300,000	51,200,000	58,684,000	64,404,000	68,152,000
EBITDA	$512M	$230M	$144M	$160M	$199M	$63M	$231M	$226M	$256M	$317M	$311M	$242M

Bilan 24

Données annuelles Bilan pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$19M	$65M	$15M	$14M	$24M	$44M	$13M	$11M	$9M	$31M	$55M	$58M
Receivables	$73M	$61M	$61M	$66M	$65M	$52M	$55M	$54M	$45M	$46M	$47M	$48M
Inventory	$35M	$34M	$34M	$36M	$29M	$27M	$23M	$24M	$25M	$25M	$23M	$24M
Current Assets	$207M	$234M	$183M	$201M	$207M	$224M	$177M	$156M	$144M	$178M	$187M	$211M
PP&E (Net)	$953M	$880M	$808M	$817M	$775M	$805M	$755M	$939M	$1.00B	$1.04B	$1.03B	$1.06B
PP&E (Gross)	$2.72B	$2.58B	$2.47B	$2.47B	$2.46B	$2.38B	$2.26B	$2.57B	$2.54B	$2.46B	$2.33B	$2.26B
Accum. Depreciation	$1.76B	$1.70B	$1.67B	$1.66B	$1.69B	$1.57B	$1.51B	$1.63B	$1.54B	$1.42B	$1.30B	$1.20B
Goodwill	$195M	$195M	$195M	$195M	$188M	$188M	$166M	$164M	$164M	$164M	$132M	$133M
Intangibles	$17M	$20M	$24M	$27M	$21M	$23M	$22M	$24M	$28M	$30M	$17M	$19M
Other Non-current Assets	$56M	$56M	$48M	$21M	$25M	$23M	$26M	$31M	$30M	$28M	$34M	$41M
Total Assets	$2.68B	$2.59B	$2.49B	$2.48B	$2.27B	$2.36B	$1.26B	$1.35B	$1.40B	$1.46B	$1.44B	$1.49B
Accounts Payable	$168M	$161M	$126M	$134M	$128M	$105M	$98M	$105M	$104M	$95M	$93M	$103M
Accrued Liabilities	·	·	·	·	·	·	·	·	·	$121M	$111M	$328M
Current Liabilities	$676M	$622M	$536M	$558M	$572M	$498M	$422M	$434M	$436M	$436M	$418M	$466M
Capital Leases	$1.14B	$1.08B	$1.13B	$1.15B	$1.01B	$1.06B	$39M	·	·	·	·	·
Other Non-current Liabilities	$71M	$61M	$57M	$54M	$82M	$67M	$153M	$6M	$6M	$138M	$125M	$129M
Long-term Debt	·	·	·	·	·	·	·	·	$1.29B	$1.08B	$933M	$817M
Common Stock	$6M	$6M	$6M	$7M	$7M	$7M	$18M	$18M	$18M	$18M	$18M	$18M
Retained Earnings	$186M	$-197M	$-352M	$-148M	$-266M	$-398M	$2.77B	$2.68B	$2.63B	$2.55B	$2.43B	$2.31B
Treasury Stock	$530M	$472M	$482M	$812M	$725M	$752M	$4.08B	$3.92B	$3.63B	$3.27B	$3.01B	$2.74B
AOCI	$-6M	$-6M	$-6M	$-5M	$-5M	$-6M	$-6M	$-6M	$-12M	$-12M	$-9M	$-940.0K
Stockholders' Equity	$371M	$39M	$-144M	$-268M	$-303M	$-479M	$-778M	$-718M	$-494M	$-226M	$-91M	$63M
Liabilities + Equity	$2.68B	$2.59B	$2.49B	$2.48B	$2.27B	$2.36B	$1.26B	$1.35B	$1.40B	$1.46B	$1.44B	$1.49B
Shares Outstanding	44,500,000	45,000,000	44,600,000	43,800,000	45,900,000	45,000,000	37,500,000	40,800,000	48,400,000	55,400,000	60,586,000	64,559,000

Flux de trésorerie 18

Données annuelles Flux de trésorerie pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	·	$150M	$162M	$148M	$151M	$156M	$156M	$145M	$136M
Stock-based Comp	$31M	$26M	$14M	$19M	$16M	$15M	$16M	$14M	$14M	$15M	$15M	$16M
Deferred Tax	$12M	$-21M	$-31M	$-12M	$-12M	$9M	$-76M	$3M	$-23M	$23M	$14M	$-23M
Amort. of Intangibles	·	·	·	·	·	·	·	·	·	·	$800.0K	$1M
Operating Cash Flow	$679M	$422M	$256M	$252M	$370M	$245M	$213M	$284M	$315M	$400M	$369M	$360M
CapEx	$265M	$199M	$185M	$150M	$94M	$104M	$168M	$101M	$103M	$113M	$140M	$161M
Investing Cash Flow	$-263M	$-192M	$-174M	$-234M	$-91M	$-194M	$321M	$-78M	$-99M	·	·	·
Debt Issued	·	·	·	·	·	·	$0	$0	$350M	$0	$0	$0
Net Debt Issued	$-376M	$-20M	$-322M	·	·	·	$-10M	$-260M	$346M	$-3M	$-189M	$-27M
Stock Issued	·	·	·	$0	$0	$147M	$0	$0	·	·	·	·
Stock Repurchased	$90M	$26M	$5M	$101M	$4M	$32M	$168M	$303M	$371M	$285M	$306M	$240M
Net Stock Activity	$-90M	$-26M	$-5M	$-101M	$-4M	$114M	$-168M	$-303M	$-371M	$-285M	$-306M	$-240M
Dividends Paid	$0	$200.0K	$600.0K	$1M	$2M	$57M	$60M	$70M	$71M	$74M	$71M	$63M
Financing Cash Flow	$-461M	$-180M	$-80M	$-28M	$-299M	$-20M	$-532M	$-205M	$-238M	·	·	·
Net Change in Cash	$-46M	$50M	$2M	$-10M	$-20M	$30M	$2M	$2M	$-22M	$-24M	$-3M	$-2M
Taxes Paid	$64M	$26M	$12M	$-5M	$10M	$-7M	$106M	$56M	$89M	$46M	$50M	$48M
Free Cash Flow	$414M	$223M	$71M	$102M	$276M	$140M	$45M	$183M	$210M	$282M	$228M	$199M
Levered FCF	$369M	$162M	$9M	$55M	$225M	$-156M	$-10M	$140M	$174M	$259M	$208M	$179M

Rentabilité 7

Données annuelles Rentabilité pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	9.5%	5.2%	3.5%	4.2%	6.0%	2.0%	7.2%	7.2%	8.1%	9.8%	10.4%	8.3%
Net Margin	7.1%	3.5%	2.5%	3.1%	3.9%	0.79%	4.8%	4.0%	4.8%	6.2%	6.6%	5.3%
Pretax Margin	8.5%	3.7%	2.2%	3.0%	4.3%	0.16%	5.3%	5.4%	6.6%	8.8%	9.5%	7.4%
EBITDA Margin	9.5%	5.2%	3.5%	4.2%	6.0%	2.0%	7.2%	7.2%	8.1%	9.8%	10.4%	8.3%
ROA	14.6%	6.1%	4.1%	4.9%	5.7%	1.4%	11.9%	9.2%	10.5%	13.6%	13.4%	10.5%
ROE	152.5%	-4254.8%	-57.9%	-40.6%	-37.9%	-4.6%	-19.4%	-19.0%	-41.9%	-132.1%	-2560.1%	145.0%
ROIC	115.0%	548.8%	-113.1%	-60.7%	-59.6%	-65.1%	-26.7%	-23.3%	-37.5%	-104.4%	-274.4%	273.3%

Liquidité et Solvabilité 3

Données annuelles Liquidité et Solvabilité pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.3	0.4	0.3	0.4	0.4	0.5	0.4	0.4	0.3	0.4	0.5	0.5
Quick Ratio	0.1	0.2	0.1	0.1	0.2	0.2	0.2	0.1	0.1	0.2	0.2	0.2
Interest Coverage	9.6	3.5	2.6	3.5	3.5	1.1	3.7	3.8	5.2	9.7	10.7	8.6

Efficacité 3

Données annuelles Efficacité pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	2.1	1.7	1.7	1.6	1.4	1.7	2.5	2.3	2.2	2.2	2.1	2.0
Inventory Turnover	·	·	·	·	30.9	31.6	34.7	32.3	31.6	34.9	33.2	31.4
Receivables Turnover	80.4	72.7	64.9	57.8	56.8	57.4	59.2	63.8	69.8	72.0	63.6	63.2

Par action 6

Données annuelles Par action pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$8.33	$0.88	$-3.24	$-6.12	$-6.61	$-10.65	$-20.75	$-17.61	$-10.19	$-3.85	$-1.29	$0.98
Revenue / Share	$116.79	$96.61	$91.85	$83.42	$71.63	$79.14	$82.30	$67.77	$61.48	$55.51	$46.62	$42.63
Cash Flow / Share	$14.73	$9.23	$5.70	$5.53	$7.93	$6.30	$5.44	$6.15	$6.11	$6.73	$5.72	$5.28
Cash / Share	$0.42	$1.44	$0.34	$0.31	$0.52	$0.98	$0.36	$0.27	$0.19	$0.57	$0.91	$0.89
Dividend / Share	·	·	·	·	·	$1	$2	$2	$1	$1	$1	$1
EPS (TTM)	$8.32	$3.40	$2.28	$2.58	$2.83	$0.63	$3.96	$2.72	$2.94	$3.42	$3.02	$2.26

Taux de croissance 9

Données annuelles Taux de croissance pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	21.9%	6.8%	8.6%	14.0%	8.4%	·	·	·	·	·	·	·
Revenue CAGR 3Y	12.3%	9.8%	10.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	11.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	144.7%	49.1%	-11.6%	-8.8%	349.2%	·	·	·	·	·	·	·
EPS CAGR 3Y	47.7%	6.3%	53.5%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	67.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	146.7%	51.4%	-12.8%	-10.6%	439.3%	·	·	·	·	·	·	·
Net Income CAGR 3Y	48.2%	5.7%	61.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	73.5%	·	·	·	·	·	·	·	·	·	·	·

Valorisation (TTM) 13

Données annuelles Valorisation (TTM) pour EAT
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$5.38B	$4.42B	$4.13B	$3.80B	$3.34B	$3.08B	$3.22B	$3.14B	$3.15B	$3.26B	$3.00B	$2.91B
Net Income TTM	$383M	$155M	$103M	$118M	$132M	$24M	$155M	$126M	$151M	$201M	$195M	$154M
Market Cap	$7.86B	$3.28B	$1.61B	$982M	$2.84B	$1.06B	$1.44B	$2.02B	$1.85B	$2.56B	$3.49B	$3.29B
P/E	21.2	21.4	15.9	8.7	21.9	37.3	9.7	18.2	13.0	13.5	19.1	22.5
P/S	1.5	0.7	0.4	0.3	0.9	0.3	0.4	0.6	0.6	0.8	1.2	1.1
P/B	21.2	83.2	-11.2	-3.7	-9.4	-2.2	-1.8	-2.8	-3.7	-12.0	-44.4	52.1
P / Tangible Book	49.5	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	11.6	7.8	6.3	3.9	7.7	4.3	6.8	7.1	5.9	6.5	9.5	9.1
P / FCF	19.0	14.7	22.6	9.6	10.3	7.5	31.9	11.0	8.8	9.1	15.3	16.5
Dividend Yield	0.00%	0.01%	0.04%	0.11%	0.05%	5.4%	4.2%	3.5%	3.8%	2.9%	2.0%	1.9%
Earnings Yield	4.7%	4.7%	6.3%	11.5%	4.6%	2.7%	10.3%	5.5%	7.7%	7.4%	5.2%	4.4%
Payout Ratio	0.00%	0.13%	0.58%	0.94%	1.1%	235.2%	38.9%	55.6%	46.9%	36.9%	36.0%	41.2%
Annual Payout	$0	$200.0K	$600.0K	$1M	$2M	$57M	$60M	$70M	$71M	$74M	$71M	$63M

Compte de résultat 13

Données trimestrielles Compte de résultat pour EAT
Métrique	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Revenue	$1.47B	$1.45B	$1.35B	$1.46B	$1.43B	$1.36B	$1.14B	$1.21B	$1.12B	$1.07B	$1.01B	$1.08B	$1.08B	$1.02B	$956M	$1.02B
SG&A Expense	$58M	$60M	$57M	$59M	$58M	$53M	$52M	$52M	$46M	$43M	$42M	$39M	$41M	$36M	$40M	$35M
Operating Expenses	$1.30B	$1.28B	$1.23B	$1.32B	$1.27B	$1.20B	$1.08B	$1.14B	$1.05B	$1.01B	$988M	$1.02B	$1.02B	$978M	$975M	$977M
Operating Income	$167M	$168M	$118M	$143M	$157M	$156M	$56M	$73M	$70M	$62M	$24M	$59M	$64M	$41M	$-20M	$45M
Interest Expense	$10M	$11M	$10M	$11M	$13M	$15M	$14M	$15M	$16M	$17M	$17M	$14M	$14M	$14M	$12M	$11M
Other Non-op	$200.0K	$400.0K	$200.0K	$400.0K	$100.0K	$400.0K	$200.0K	$0	$200.0K	$100.0K	$0	$0	$600.0K	$300.0K	$400.0K	$600.0K
Income Tax	$29M	$30M	$8M	$25M	$25M	$23M	$4M	$700.0K	$5M	$4M	$0	$-9M	$-100.0K	$-800.0K	$-2M	$-6M
Net Income	$128M	$128M	$100M	$107M	$119M	$118M	$38M	$57M	$49M	$42M	$7M	$54M	$51M	$28M	$-30M	$40M
EPS (Basic)	$2.96	$2.92	$2.23	$2.39	$2.68	$2.67	$0.86	$1.28	$1.10	$0.95	$0.16	$1.24	$1.15	$0.63	$-0.69	$0.90
EPS (Diluted)	$2.87	$2.86	$2.17	$2.31	$2.56	$2.61	$0.84	$1.22	$1.08	$0.94	$0.16	$1.23	$1.12	$0.62	$-0.69	$0.89
Shares (Basic)	43,200,000	44,000,000	44,700,000	-89,100,000	44,400,000	44,400,000	44,900,000	-88,700,000	44,300,000	44,200,000	44,600,000	-87,900,000	44,100,000	44,000,000	43,900,000	-90,600,000
Shares (Diluted)	44,500,000	44,900,000	45,800,000	-91,700,000	46,400,000	45,500,000	45,900,000	-89,800,000	45,200,000	44,900,000	45,400,000	-88,800,000	45,100,000	44,800,000	43,900,000	-92,400,000
EBITDA	$167M	$168M	$118M	·	$157M	$156M	$56M	·	$70M	$62M	$24M	·	$64M	$41M	$-20M	·

Bilan 22

Données trimestrielles Bilan pour EAT
Métrique	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Cash & Equivalents	$57M	$15M	$34M	$19M	$18M	$15M	$16M	$65M	$16M	$23M	$14M	·	$14M	$15M	$20M	·
Receivables	$98M	$106M	$62M	$73M	$58M	$83M	$54M	$61M	$48M	$79M	$49M	·	$73M	$92M	$58M	·
Inventory	$35M	$36M	$34M	$35M	$35M	$37M	$31M	$34M	$32M	$34M	$32M	·	$34M	$37M	$36M	·
Current Assets	$270M	$241M	$214M	$207M	$189M	$211M	$184M	$234M	$171M	$211M	$177M	·	$213M	$237M	$210M	·
PP&E (Net)	$966M	$972M	$967M	$953M	$939M	$893M	$882M	$880M	$849M	$819M	$816M	·	$820M	$827M	$823M	·
PP&E (Gross)	$2.81B	$2.79B	$2.76B	$2.72B	$2.71B	$2.65B	$2.60B	$2.58B	$2.55B	$2.50B	$2.48B	·	$2.49B	$2.47B	$2.51B	·
Accum. Depreciation	$1.84B	$1.82B	$1.79B	$1.76B	$1.77B	$1.76B	$1.72B	$1.70B	$1.70B	$1.68B	$1.66B	·	$1.67B	$1.64B	$1.68B	·
Goodwill	$195M	$195M	$195M	$195M	$194M	$194M	$195M	$195M	$195M	$195M	$195M	$195M	$195M	$195M	$195M	$195M
Intangibles	$16M	$16M	$17M	$17M	$18M	$19M	$19M	$20M	$21M	$22M	$23M	·	$25M	$26M	$27M	·
Other Non-current Assets	$55M	$54M	$54M	$56M	$54M	$55M	$56M	$56M	$57M	$62M	$53M	·	$19M	$19M	$21M	·
Total Assets	$2.77B	$2.75B	$2.71B	$2.68B	$2.57B	$2.56B	$2.53B	$2.59B	$2.50B	$2.51B	$2.47B	$2.49B	$2.48B	$2.52B	$2.49B	·
Accounts Payable	$188M	$164M	$160M	$168M	$186M	$164M	$152M	$161M	$150M	$149M	$142M	·	$164M	$142M	$146M	·
Current Liabilities	$681M	$670M	$616M	$676M	$668M	$644M	$578M	$622M	$579M	$590M	$542M	·	$586M	$574M	$574M	·
Capital Leases	$1.18B	$1.17B	$1.15B	$1.14B	$1.06B	$1.07B	$1.07B	$1.08B	$1.08B	$1.09B	$1.10B	·	$1.11B	$1.13B	$1.14B	·
Other Non-current Liabilities	$78M	$76M	$72M	$71M	$68M	$64M	$63M	$61M	$61M	$60M	$61M	·	$58M	$57M	$55M	·
Common Stock	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	·	$6M	$6M	$6M	·
Retained Earnings	$542M	$414M	$286M	$186M	$80M	$-40M	$-158M	$-197M	$-254M	$-303M	$-345M	·	$-406M	$-457M	$-485M	·
Treasury Stock	$811M	$703M	$602M	$530M	$532M	$533M	$527M	$472M	$486M	$494M	$495M	·	$496M	$499M	$500M	·
AOCI	$-6M	$-6M	$-6M	$-6M	$-7M	$-7M	$-6M	$-6M	$-6M	$-6M	$-6M	·	$-6M	$-6M	$-6M	·
Stockholders' Equity	$406M	$379M	$344M	$371M	$259M	$132M	$13M	$39M	$-47M	$-110M	$-156M	$-144M	$-210M	$-268M	$-297M	$-268M
Liabilities + Equity	$2.77B	$2.75B	$2.71B	$2.68B	$2.57B	$2.56B	$2.53B	$2.59B	$2.50B	$2.51B	$2.47B	·	$2.48B	$2.52B	$2.49B	·
Shares Outstanding	42,900,000	43,500,000	44,400,000	44,500,000	44,400,000	44,400,000	44,400,000	45,000,000	44,500,000	44,200,000	44,200,000	44,600,000	44,100,000	44,000,000	44,000,000	43,800,000

Flux de trésorerie 12

Données trimestrielles Flux de trésorerie pour EAT
Métrique	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Stock-based Comp	$8M	$8M	$8M	$8M	$9M	$7M	$7M	$9M	$6M	$4M	$6M	$4M	$4M	$1M	$5M	$3M
Operating Cash Flow	$232M	$219M	$121M	$186M	$212M	$218M	$63M	$142M	$130M	$91M	$59M	$56M	$133M	$43M	$25M	$41M
CapEx	$51M	$64M	$59M	$80M	$80M	$49M	$56M	$58M	$51M	$43M	$47M	$48M	$41M	$49M	$47M	$41M
Investing Cash Flow	$-51M	$-64M	$-58M	$-78M	$-80M	$-49M	$-56M	$-54M	$-51M	$-41M	$-46M	$-41M	$-40M	$-48M	$-46M	$-41M
Net Debt Issued	·	·	$-4M	·	·	·	·	·	·	·	·	·	·	·	·	·
Stock Repurchased	$108M	$100M	$134M	$4M	$1M	$10M	$75M	$200.0K	$500.0K	$400.0K	$25M	$3M	$100.0K	$100.0K	$2M	$100.0K
Net Stock Activity	·	·	$-134M	·	·	·	$-75M	·	·	·	$-25M	·	·	·	$-2M	·
Dividends Paid	·	·	·	$0	·	·	·	$0	$200.0K	$0	$0	$200.0K	$200.0K	$0	$200.0K	$0
Financing Cash Flow	$-139M	$-174M	$-48M	$-107M	$-130M	$-170M	$-55M	$-38M	$-86M	$-42M	$-14M	$-13M	$-94M	$-600.0K	$27M	$800.0K
Net Change in Cash	$42M	$-19M	$15M	$1M	$3M	$-1M	$-48M	$49M	$-7M	$8M	$-700.0K	$1M	$-900.0K	$-5M	$6M	$600.0K
Taxes Paid	$15M	$21M	$6M	$21M	$21M	$20M	$2M	$7M	$8M	$8M	$3M	$5M	$3M	$3M	$1M	$7M
Free Cash Flow	·	·	$62M	·	·	·	$6M	·	·	·	$12M	·	·	·	$-22M	·

Rentabilité 5

Données trimestrielles Rentabilité pour EAT
Métrique	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Operating Margin	11.3%	11.6%	8.7%	·	11.0%	11.5%	5.0%	·	6.2%	5.8%	2.4%	·	5.9%	4.0%	-2.1%	·
Net Margin	8.7%	8.8%	7.4%	·	8.4%	8.7%	3.4%	·	4.3%	3.9%	0.71%	·	4.7%	2.7%	-3.2%	·
EBITDA Margin	11.3%	11.6%	8.7%	·	11.0%	11.5%	5.0%	·	6.2%	5.8%	2.4%	·	5.9%	4.0%	-2.1%	·
ROA	4.8%	4.8%	3.8%	·	4.7%	4.7%	1.5%	·	2.0%	1.7%	0.29%	·	2.1%	1.1%	-1.2%	·
ROE	38.5%	50.3%	55.8%	·	112.2%	1077.3%	-53.6%	·	-37.9%	-22.3%	-3.2%	·	-19.4%	-9.4%	9.7%	·

Liquidité et Solvabilité 3

Données trimestrielles Liquidité et Solvabilité pour EAT
Métrique	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Current Ratio	0.4	0.4	0.3	·	0.3	0.3	0.3	·	0.3	0.4	0.3	·	0.4	0.4	0.4	·
Quick Ratio	0.2	0.2	0.2	·	0.1	0.2	0.1	·	0.1	0.2	0.1	·	0.1	0.2	0.1	·
Interest Coverage	16.5	15.7	11.2	·	11.9	10.6	3.9	·	4.3	3.7	1.4	·	4.5	2.9	-1.6	·

Efficacité 2

Données trimestrielles Efficacité pour EAT
Métrique	Tendance	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Asset Turnover		0.6	0.5	0.5	·	0.6	0.5	0.5	·	0.5	0.4	0.4	·	0.4	0.4	0.4	·
Receivables Turnover		18.9	15.4	23.3	·	27.1	16.8	22.1	·	18.6	12.5	19.0	·	16.3	11.1	16.3	·

Par action 5

Données trimestrielles Par action pour EAT
Métrique	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Book Value / Share	$9.46	$8.72	$7.75	·	$5.83	$2.96	$0.29	·	$-1.05	$-2.48	$-3.54	·	$-4.77	$-6.08	$-6.74	·
Revenue / Share	$33.04	$32.34	$29.46	·	$30.71	$29.85	$24.81	·	$24.79	$23.92	$22.30	·	$24.02	$22.75	$21.77	·
Cash Flow / Share	·	·	$2.64	·	·	·	$1.37	·	·	·	$1.30	·	·	·	$0.56	·
Cash / Share	$1.33	$0.34	$0.76	·	$0.39	$0.33	$0.36	·	$0.35	$0.51	$0.33	·	$0.31	$0.33	$0.44	·
EPS (TTM)	$10.46	$10.20	$8.18	·	$7.09	$5.47	$3.02	·	$3.30	$2.84	$1.21	·	$1.86	$1.34	$1.00	·

Valorisation (TTM) 11

Données trimestrielles Valorisation (TTM) pour EAT
Métrique	Q3 2026	Q2 2025	Q1 2025	Q4 2025	Q3 2025	Q2 2024	Q1 2024	Q4 2024	Q3 2024	Q2 2023	Q1 2023	Q4 2023	Q3 2023	Q2 2022	Q1 2022	Q4 2022
Revenue TTM	$5.70B	$5.58B	$5.27B	·	$5.04B	$4.69B	$4.35B	·	$4.29B	$4.19B	$4.07B	·	$4.04B	$3.88B	$3.74B	·
Net Income TTM	$475M	$466M	$376M	·	$325M	$248M	$136M	·	$149M	$128M	$56M	·	$85M	$62M	$47M	·
Market Cap	$6.31B	$6.57B	$6.08B	·	$6.84B	$6.09B	$3.38B	·	$2.18B	$1.97B	$1.30B	·	$1.58B	$1.41B	$1.17B	·
P/E	14.1	14.8	16.7	·	21.7	25.1	25.2	·	14.9	15.7	24.3	·	19.3	24.0	26.6	·
P/S	1.1	1.2	1.2	·	1.4	1.3	0.8	·	0.5	0.5	0.3	·	0.4	0.4	0.3	·
P/B	15.5	17.3	17.7	·	26.4	46.3	265.9	·	-46.7	-18.0	-8.3	·	-7.5	-5.3	-3.9	·
P / Tangible Book	32.3	39.0	45.9	·	147.5	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	·	·	50.3	·	·	·	53.8	·	·	·	22.0	·	·	·	47.6	·
P / FCF	·	·	97.8	·	·	·	536.0	·	·	·	106.7	·	·	·	-53.0	·
Earnings Yield	7.1%	6.8%	6.0%	·	4.6%	4.0%	4.0%	·	6.7%	6.4%	4.1%	·	5.2%	4.2%	3.8%	·
Payout Ratio	·	·	·	·	·	·	·	·	·	·	0.00%	·	·	·	-0.66%	·

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Compte de résultat

	2025-06-25	2025-03-26	2024-12-25	2024-09-25	2024-06-26
Revenu	$5.38B	—	—	—	$4.42B
Marge d'exploitation %	9.5%	—	—	—	5.2%
Résultat net	$383M	—	—	—	$155M
BPA dilué	$8.32	—	—	—	$3.40

Bilan

	2025-06-25	2025-03-26	2024-12-25	2024-09-25	2024-06-26
Ratio de liquidité	0.3	—	—	—	0.4
Ratio de liquidité réduite	0.1	—	—	—	0.2

Flux de trésorerie

	2025-06-25	2025-03-26	2024-12-25	2024-09-25	2024-06-26
Flux de trésorerie libre	$414M	—	—	—	$223M

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets

📊

Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.

Votre sélection est enregistrée et vous suit sur tous les tickers.

EAT Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

EAT Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue

Moyennes mobiles et superpositions

Volume

Oscillateurs

Momentum et tendance

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

EAT Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

Objectif de cours à 12 mois

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets