LUNR Intuitive Machines, Inc. - Class A Common Stock
LUNR Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
LUNR Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
LUNR Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 3 17,6%
- Achat 11 64,7%
- Conserver 2 11,8%
- Vente 1 5,9%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
8 analystes · 2026-08-23Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $-0.16 | $-0.10 | -0.06% |
| 31 mars 2026 | $-0.25 | $-0.08 | -0.17% |
| 31 décembre 2025 | $-0.23 | $-0.07 | -0.16% |
| 30 septembre 2025 | $-0.06 | $-0.05 | -0.01% |
| 30 juin 2025 | $-0.22 | $-0.00 | -0.22% |
| 31 mars 2025 | $-0.11 | $-0.09 | -0.02% |
| 31 décembre 2024 | $-2.43 | $-0.09 | -2.3% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| LUNR | — | -22.2 | -7.9% | -39.6% | 9.4% | — |
| VSEC | — | — | — | — | — | — |
| AIR | — | 23.2 | 19.0% | 5.7% | 11.5% | 18.8% |
| ACHR | $5.60B | -7.6 | — | -206066.7% | -31.8% | — |
| FLY | $3.56B | -4.6 | 162.9% | -186.6% | -219.4% | 19.2% |
| ATRO | — | 67.0 | 8.4% | 3.4% | 14.8% | 29.9% |
| RDW | $1.46B | -3.3 | 10.3% | -67.5% | -52.0% | 5.1% |
| DCO | $1.42B | -38.1 | 4.9% | -4.5% | -5.7% | 26.9% |
| VVX | $1.70B | 22.3 | 3.6% | 1.7% | 7.2% | — |
| AADX | — | — | — | — | — | — |
| HAWK | — | — | — | — | — | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $210M | $228M | $80M | $86M | |
| SG&A Expense | $93M | $53M | $34M | $16M | |
| Operating Expenses | $297M | $285M | $141M | $94M | |
| Operating Income | $-87M | $-57M | $-61M | $-7M | |
| Interest Income | $15M | $272.0K | · | $5M | |
| Other Non-op | $91.0K | $1M | $-483.0K | $6.0K | |
| Pretax Income | $-103M | $-347M | $10M | $-8M | |
| Income Tax | $4M | $37.0K | $40.0K | $-23.0K | |
| Net Income | $-83M | $-283M | $62M | $-190.4K | |
| EPS (Basic) | $-0.73 | $-4.63 | $3.37 | · | |
| EPS (Diluted) | $-0.73 | $-4.63 | $2.42 | · | |
| Shares (Basic) | 115,426,620 | 61,410,250 | 17,648,050 | · | |
| Shares (Diluted) | 115,426,620 | 61,410,250 | 25,564,313 | · | |
| EBITDA | $-84M | $-56M | $-55M | $-5M |
Bilan 23
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $583M | $208M | $4M | $26M | |
| Receivables | $12M | $45M | $17M | $1M | |
| Inventory | $0 | · | · | · | |
| Prepaid Expense | $6M | $4M | $3M | $7M | |
| Current Assets | $619M | $293M | $32M | $41M | |
| PP&E (Net) | $69M | $23M | $18M | $21M | |
| PP&E (Gross) | $76M | $28M | $21M | $24M | |
| Accum. Depreciation | $8M | $5M | $3M | $3M | |
| Goodwill | $19M | $0 | · | · | |
| Intangibles | $13M | $0 | · | · | |
| Total Assets | $757M | $355M | $86M | $67M | |
| Current Liabilities | $125M | $99M | $82M | $86M | |
| Capital Leases | $26M | $35M | $31M | $5M | |
| Other Non-current Liabilities | $240.0K | $62.0K | $4.0K | $0 | |
| Total Liabilities | $553M | $351M | $137M | $118M | |
| Long-term Debt | $335M | $0 | $8M | $20M | |
| Total Debt | $335M | $0 | $8M | · | |
| Common Stock | · | · | · | $139 | |
| Paid-in Capital | $0 | $0 | $0 | $15M | |
| Retained Earnings | $-721M | $-996M | $-249M | $-66M | |
| Treasury Stock | $34M | $13M | $13M | $0 | |
| Stockholders' Equity | $-755M | $-1.01B | $-261M | $-51M | |
| Liabilities + Equity | $757M | $355M | $86M | $67M |
Flux de trésorerie 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $4M | $2M | $1M | $1M | |
| Stock-based Comp | $9M | $9M | $4M | $624.0K | |
| Amort. of Intangibles | $332.0K | · | · | · | |
| Other Non-cash | $57M | $215M | $-114M | · | |
| Operating Cash Flow | $-14M | $-58M | $-45M | $784.0K | |
| CapEx | $42M | $10M | $30M | $16M | |
| Investing Cash Flow | $-57M | $-10M | $-30M | $-16M | |
| Stock Issued | $0 | $233M | $20M | $6.0K | |
| Stock Repurchased | $21M | $0 | · | · | |
| Net Stock Activity | $-21M | $233M | $20M | · | |
| Dividends Paid | · | $0 | $8M | $0 | |
| Financing Cash Flow | $447M | $273M | $54M | $12M | |
| Net Change in Cash | $376M | $205M | $-21M | $-4M | |
| Free Cash Flow | $-56M | $-68M | $-75M | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -41.5% | -25.2% | -70.7% | · | |
| Net Margin | -39.6% | -124.3% | 79.0% | · | |
| Pretax Margin | -49.0% | -152.1% | 18.9% | · | |
| EBITDA Margin | -39.8% | -24.4% | -69.0% | · | |
| ROA | -15.0% | -128.4% | 82.1% | -0.06% | |
| ROE | 9.4% | 44.6% | -20.7% | 0.63% | |
| ROIC | 21.6% | 5.7% | 22.0% | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 5.0 | 3.0 | 0.4 | 0.1 | |
| Quick Ratio | 4.8 | 2.6 | 0.3 | 0.0 | |
| Debt / Equity | -0.4 | 0.0 | -0.0 | · | |
| LT Debt / Equity | -0.4 | 0.0 | 0.0 | · |
Efficacité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 1.0 | 1.0 | · | |
| Receivables Turnover | 7.4 | 7.4 | 8.7 | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -7.9% | 186.6% | -7.4% | · | |
| Revenue CAGR 3Y | 34.7% | · | · | · |
Valorisation (TTM) 6
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $210M | $228M | $80M | $86M | |
| Net Income TTM | $-83M | $-283M | $62M | $-190.4K | |
| P/E | -22.2 | -3.9 | 1.1 | · | |
| Earnings Yield | -4.5% | -25.5% | 94.7% | · | |
| Payout Ratio | · | 0.00% | 12.7% | · | |
| Annual Payout | · | $0 | $8M | $0 |
Compte de résultat 15
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $206M | $187M | $45M | $52M | $50M | $63M | $55M | $58M | $42M | $73M | $31M | $13M | $18M | $18M | $38M | $10M | |
| R&D Expense | $8M | $6M | · | · | $461.0K | $911.0K | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $60M | $51M | $40M | $20M | $16M | $15M | $14M | $12M | $11M | $16M | $6M | $10M | $9M | $9M | $4M | $5M | |
| Operating Expenses | $253M | $226M | $78M | $68M | $79M | $73M | $68M | $72M | $69M | $76M | $38M | $37M | $32M | $34M | $25M | $22M | |
| Operating Income | $-47M | $-39M | $-33M | $-15M | $-29M | $-10M | $-13M | $-14M | $-28M | $-3M | $-7M | $-24M | $-14M | $-15M | $13M | $-12M | |
| Interest Income | $1M | $1M | $6M | $5M | $4M | $1M | $154.0K | $44.0K | · | · | · | · | · | · | · | $1M | |
| Other Non-op | $-178.0K | $72.0K | $1.0K | $25.0K | $39.0K | $26.0K | $474.0K | $346.0K | $421.0K | $1.0K | $-104.0K | $-418.0K | $-50.0K | $89.0K | $1.0K | $10.0K | |
| Pretax Income | $-63M | $-53M | $-56M | $-10M | $-38M | $975.0K | $-165M | $-80M | $17M | $-118M | $3M | $15M | $14M | $-22M | $12M | $-12M | |
| Income Tax | $8.0K | $2.0K | $4M | $5.0K | $0 | $0 | $-13.0K | $50.0K | $0 | $0 | $-252.0K | $605.0K | $-4M | $3M | $2.0K | $-380.0K | |
| Net Income | $-46M | $-37M | $-40M | $-7M | $-25M | $-11M | $-149M | $-55M | $19M | $-97M | $8M | $33M | $30M | $-10M | · | $-520.9K | |
| EPS (Basic) | $-0.29 | $-0.25 | $-0.34 | $-0.06 | $-0.22 | $-0.11 | $-1.46 | $-0.83 | $0.34 | $-2.68 | $0.31 | $1.87 | $1.84 | $-0.65 | · | · | |
| EPS (Diluted) | $-0.29 | $-0.25 | $-0.34 | $-0.06 | $-0.22 | $-0.11 | $-1.42 | $-0.83 | $0.30 | $-2.68 | $0.28 | $1.27 | $1.52 | $-0.65 | · | · | |
| Shares (Basic) | 162,172,470 | 147,878,006 | -226,905,929 | 117,815,856 | 117,434,775 | 107,081,918 | -97,367,399 | 67,072,014 | 55,093,365 | 36,612,270 | -30,692,810 | 17,411,217 | 15,705,265 | 15,224,378 | · | · | |
| Shares (Diluted) | 162,172,470 | 147,878,006 | -226,905,929 | 117,815,856 | 117,434,775 | 107,081,918 | -104,549,626 | 67,072,014 | 62,275,592 | 36,612,270 | -35,169,911 | 26,126,245 | 19,383,601 | 15,224,378 | · | · | |
| EBITDA | $-32M | $-26M | · | $-15M | $-29M | $-9M | · | $-14M | $-28M | $-5M | · | $-23M | $-13M | $-14M | · | $-2M |
Bilan 23
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $367M | $232M | $583M | $622M | $345M | $373M | $208M | $90M | $32M | $55M | $4M | $41M | $39M | $47M | $26M | $19.4K | |
| Receivables | $120M | $106M | $12M | $23M | $37M | $29M | $45M | $51M | $38M | $35M | $17M | $2M | $2M | $2M | $1M | · | |
| Inventory | $60M | $58M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $21M | $24M | $9M | $8M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $5M | $7M | $457.8K | |
| Current Assets | $663M | $505M | $619M | $666M | $397M | $431M | $293M | $168M | $83M | $116M | $32M | $49M | $51M | $66M | $41M | $477.3K | |
| PP&E (Net) | $265M | $244M | $69M | $49M | $41M | $30M | $23M | $17M | $21M | $20M | $18M | $18M | $41M | $29M | $21M | · | |
| PP&E (Gross) | $287M | $259M | $76M | $56M | $46M | $35M | $28M | $21M | $25M | $23M | $21M | $21M | $44M | $33M | $24M | · | |
| Accum. Depreciation | $23M | $15M | $8M | $6M | $6M | $5M | $5M | $4M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | · | |
| Goodwill | $379M | $380M | $19M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Intangibles | $297M | $304M | $13M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Total Assets | $1.89B | $1.72B | $757M | $754M | $476M | $500M | $355M | $225M | $140M | $171M | $86M | $103M | $96M | $100M | $67M | $332M | |
| Current Liabilities | $400M | $415M | $125M | $106M | $107M | $98M | $99M | $95M | $85M | $105M | $82M | $101M | $109M | $108M | $95M | $2M | |
| Capital Leases | $68M | $63M | $26M | $30M | $35M | $35M | $35M | $35M | $31M | $31M | $31M | $26M | $5M | $5M | $5M | · | |
| Other Non-current Liabilities | $37M | $48M | $240.0K | $239.0K | $242.0K | $257.0K | $62.0K | $112.0K | $158.0K | $4.0K | $4.0K | $4.0K | $3.0K | $4.0K | $0 | · | |
| Total Liabilities | $976M | $987M | $553M | $510M | $185M | $172M | $351M | $229M | $150M | $215M | $137M | $163M | $169M | $221M | $125M | $14M | |
| Long-term Debt | $336M | $336M | $335M | $335M | · | · | $0 | $0 | $3M | $8M | $8M | $20M | $20M | $20M | $20M | · | |
| Total Debt | $336M | $336M | · | $335M | · | · | · | $0 | $3M | $8M | · | $20M | $20M | $20M | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $139 | |
| Paid-in Capital | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15M | $2M | |
| Retained Earnings | $-257M | $-301M | $-721M | $-371M | $-348M | $-103M | $-996M | $-484M | $-222M | $-481M | $-249M | $-333M | $-665M | $-871M | $-73M | $-1M | |
| Treasury Stock | $34M | $34M | $34M | $34M | $34M | $34M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $0 | · | |
| Stockholders' Equity | $-291M | $-334M | $-755M | $-404M | $-381M | $-137M | $-1.01B | $-497M | $-235M | $-494M | $-261M | $-346M | $-678M | $-883M | $-58M | $333.5K | |
| Liabilities + Equity | $1.89B | $1.72B | $757M | $754M | $476M | $500M | $355M | $225M | $140M | $171M | $86M | $103M | $96M | $100M | $67M | $332M |
Flux de trésorerie 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $15M | $13M | $1M | $815.0K | $752.0K | $623.0K | $540.0K | $482.0K | $423.0K | $414.0K | $432.0K | $329.0K | $319.0K | $296.0K | $289.0K | $276.0K | |
| Stock-based Comp | $10M | $9M | $2M | $1M | $3M | $3M | $2M | $1M | $2M | $4M | $2M | $2M | $985.0K | $207.0K | $239.0K | $145.0K | |
| Amort. of Intangibles | $7M | $6M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-39M | · | · | · | $27M | · | · | · | $88M | · | · | · | · | · | · | |
| Operating Cash Flow | $-57M | $-55M | $-7M | $-7M | $-19M | $19M | $-2M | $-18M | $-31M | $-6M | $-22M | $-7M | $3M | $-19M | $29M | $-28M | |
| CapEx | $24M | $10M | $16M | $12M | $8M | $6M | $5M | $1M | $2M | $2M | $2M | $7M | $12M | $9M | $4M | $7M | |
| Investing Cash Flow | $-26M | $-455M | $-31M | $-12M | $-8M | $-6M | $-5M | $-1M | $-2M | $-2M | $-2M | $-7M | $-12M | $-9M | $-4M | $-7M | |
| Stock Issued | · | $175M | $0 | $0 | $0 | $0 | $125M | $80M | $17M | $10M | $0 | $20M | $0 | $0 | $6.0K | · | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $21M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $175M | · | · | · | $-21M | · | · | · | $10M | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | · | · | $0 | $4M | · | · | $0 | $0 | |
| Financing Cash Flow | $219M | $167M | $-790.0K | $296M | $-1M | $152M | $125M | $77M | $10M | $61M | $-12M | $16M | $1M | $48M | $-8M | $12M | |
| Net Change in Cash | $136M | $-342M | $-39M | $277M | $-28M | $166M | $118M | $58M | $-24M | $53M | $-36M | $2M | $-8M | $21M | $17M | $-12M | |
| Free Cash Flow | · | $-65M | · | · | · | $13M | · | · | · | $-8M | · | · | · | $-27M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -22.9% | -21.0% | · | -29.4% | -56.9% | -16.1% | · | -23.5% | -68.0% | -7.4% | · | -182.4% | -73.3% | -76.6% | · | · | |
| Net Margin | -22.5% | -20.0% | · | -13.1% | -50.0% | -18.2% | · | -94.7% | 44.1% | -134.6% | · | 264.3% | 164.1% | · | · | · | |
| Pretax Margin | -30.5% | -28.1% | · | -19.0% | -75.9% | 1.6% | · | -137.4% | 38.6% | -165.1% | · | 123.3% | 84.8% | -110.9% | · | · | |
| EBITDA Margin | -15.6% | -14.0% | · | -29.4% | -56.9% | -15.1% | · | -23.5% | -68.0% | -6.8% | · | -182.4% | -73.3% | -75.0% | · | · | |
| ROA | -3.9% | -3.4% | · | -1.4% | -8.2% | -3.4% | · | -33.8% | 15.5% | -72.7% | · | 15.5% | 13.8% | · | · | -0.16% | |
| ROE | 13.8% | 15.9% | · | 1.5% | 8.2% | 3.6% | · | 13.1% | -4.0% | 14.3% | · | -19.5% | -8.7% | · | · | -20.2% | |
| ROIC | -103.2% | -2534.1% | · | 22.2% | 7.5% | 7.4% | · | 2.8% | 12.1% | 1.1% | · | 6.8% | 2.5% | 1.9% | · | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.2 | · | 6.3 | 3.7 | 4.4 | · | 1.8 | 1.0 | 1.1 | · | 0.5 | 0.5 | 0.6 | · | 0.2 | |
| Quick Ratio | 1.2 | 0.8 | · | 6.1 | 3.6 | 4.1 | · | 1.5 | 0.8 | 0.9 | · | 0.4 | 0.4 | 0.5 | · | 0.0 | |
| Debt / Equity | -1.2 | -1.0 | · | -0.8 | · | · | · | 0.0 | -0.0 | -0.0 | · | -0.1 | -0.0 | -0.0 | · | · | |
| LT Debt / Equity | -1.2 | -1.0 | · | -0.8 | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | -0.0 | · | · |
Efficacité 2
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.5 | · | 0.1 | 0.1 | 0.1 | · | · | |
| Receivables Turnover | 2.6 | 2.8 | · | 1.4 | 1.3 | 1.9 | · | 2.2 | 2.0 | 3.9 | · | 10.4 | 15.9 | 15.8 | · | · |
Valorisation (TTM) 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $496M | $352M | · | $224M | $213M | $236M | · | $186M | $146M | $122M | · | $59M | $66M | $66M | · | · | |
| Net Income TTM | $-116M | $-81M | · | $-99M | $-73M | $-146M | · | $-101M | $-16M | $-44M | · | $53M | $19M | $-10M | · | $-995.0K | |
| P/E | -26.1 | -29.0 | · | -8.6 | -12.6 | -2.2 | · | -4.1 | 8.0 | -11.6 | · | · | · | · | · | · | |
| Earnings Yield | -3.8% | -3.5% | · | -11.6% | -7.9% | -44.6% | · | -24.1% | 12.4% | -8.6% | · | · | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $210M | $228M | $80M | $86M | — |
| Marge d'exploitation % | -41.5% | -25.2% | -70.7% | — | — |
| Résultat net | $-83M | $-283M | $62M | $-190.4K | $-315.5K |
| BPA dilué | $-0.73 | $-4.63 | $2.42 | — | — |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | -0.4 | 0.0 | -0.0 | — | — |
| Ratio de liquidité | 5.0 | 3.0 | 0.4 | 0.1 | 3.8 |
| Ratio de liquidité réduite | 4.8 | 2.6 | 0.3 | 0.0 | 1.6 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-56M | $-68M | $-75M | — | — |
Dernières actualités Actualités récentes mentionnant cette entreprise
- Pourquoi l'action Intuitive Machines s'est effondrée aujourd'hui
- 2 Space Stocks to Buy Before the SpaceX IPO on June 12
- Pourquoi l'action Intuitive Machines a chuté aujourd'hui
- Pourquoi l'action Intuitive Machines a grimpé vendredi
- Voici pourquoi Intuitive Machines monte en flèche jeudi
- Pourquoi l'action d'Intuitive Machines a atteint des sommets aujourd'hui
- 2 actions spatiales à forte croissance devraient chuter jusqu'à 56% en 2026, selon certains analystes de Wall Street
- Pourquoi l'action Intuitive Machines a chuté aujourd'hui
- Intuitive Machines (LUNR) Transcription des résultats
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 382 déclarants · $2.9B total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 107 (+23 vs T. préc.) | 43 (+3 vs T. préc.) | 124 (+21 vs T. préc.) | 80 (+14 vs T. préc.) | +28.0M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Advent International, L.P. | $491 778 089 | 22 991 028 | 17,09% | Actions |
| STATE STREET CORP | $213 091 800 | 9 962 216 | 7,40% | Actions |
| JANE STREET GROUP, LLC | $147 516 135 | 6 896 500 | 5,13% | Option d'achat |
| Mirae Asset Global Investments Co., Ltd. | $145 943 777 | 6 822 991 | 5,07% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $132 192 703 | 6 180 117 | 4,59% | Actions |
| TWO SIGMA INVESTMENTS, LP | $123 041 697 | 5 752 300 | 4,28% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $117 905 958 | 5 512 200 | 4,10% | Option d'achat |
| D. E. Shaw & Co., Inc. | $106 698 689 | 4 988 251 | 3,71% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $85 916 357 | 4 016 660 | 2,99% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $80 963 289 | 3 785 100 | 2,81% | Option de vente |
| RENAISSANCE TECHNOLOGIES LLC | $79 639 248 | 3 723 200 | 2,77% | Actions |
| TORONTO DOMINION BANK | $79 143 000 | 3 700 000 | 2,75% | Option d'achat |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $67 879 752 | 3 173 434 | 2,36% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $61 053 758 | 2 853 648 | 2,12% | Actions |
| ARK Investment Management LLC | $57 740 187 | 2 699 401 | 2,01% | Actions |
| JANE STREET GROUP, LLC | $57 434 289 | 2 685 100 | 2,00% | Option de vente |
| Gotham Asset Management, LLC | $43 207 800 | 2 020 000 | 1,50% | Actions |
| CITADEL ADVISORS LLC | $32 303 178 | 1 510 200 | 1,12% | Option d'achat |
| BANK OF MONTREAL /CAN/ | $31 871 100 | 1 490 000 | 1,11% | Option de vente |
| CITADEL ADVISORS LLC | $31 199 454 | 1 458 600 | 1,08% | Option de vente |
| BANK OF AMERICA CORP /DE/ | $30 372 259 | 1 419 928 | 1,06% | Actions |
| MILLENNIUM MANAGEMENT LLC | $30 275 299 | 1 415 395 | 1,05% | Actions |
| GOLDMAN SACHS GROUP INC | $25 689 488 | 1 201 005 | 0,89% | Actions |
| Woodline Partners LP | $23 356 811 | 1 091 950 | 0,81% | Actions |
| CPMG Inc | $23 032 366 | 1 240 968 | 0,80% | Actions |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $22 757 463 | 1 063 930 | 0,79% | Actions |
| Caption Management, LLC | $22 245 600 | 1 040 000 | 0,77% | Option d'achat |
| VANGUARD FIDUCIARY TRUST CO | $19 709 003 | 921 412 | 0,68% | Actions |
| Defiance ETFs, LLC | $15 165 554 | 750 770 | 0,53% | Actions |
| CAPITAL FUND MANAGEMENT S.A. | $14 932 166 | 698 091 | 0,52% | Actions |
| Point72 Asset Management, L.P. | $14 032 610 | 656 036 | 0,49% | Actions |
| CANTOR FITZGERALD, L. P. | $12 852 374 | 600 859 | 0,45% | Actions |
| Amova Asset Management Americas, Inc. | $12 668 991 | 592 840 | 0,44% | Actions |
| Sumitomo Mitsui Trust Group, Inc. | $12 529 963 | 585 786 | 0,44% | Actions |
| Clear Street Group Inc. | $12 208 321 | 570 749 | 0,42% | Actions |
| Mitsubishi UFJ Asset Management Co., Ltd. | $11 752 821 | 549 454 | 0,41% | Actions |
| FIRST TRUST ADVISORS LP | $11 368 998 | 531 510 | 0,40% | Actions |
| NOMURA HOLDINGS INC | $10 913 178 | 510 200 | 0,38% | Option de vente |
| Walleye Trading LLC | $10 461 849 | 489 100 | 0,36% | Option d'achat |
| Palisades Investment Partners, LLC | $9 904 220 | 463 047 | 0,34% | Actions |
| NOMURA HOLDINGS INC | $9 615 083 | 449 513 | 0,33% | Actions |
| WOLVERINE ASSET MANAGEMENT LLC | $9 595 554 | 448 600 | 0,33% | Option de vente |
| Walleye Trading LLC | $9 557 052 | 446 800 | 0,33% | Option de vente |
| VICTORY CAPITAL MANAGEMENT INC | $9 376 157 | 438 343 | 0,33% | Actions |
| JANE STREET GROUP, LLC | $8 556 000 | 400 000 | 0,30% | Actions |
| FMR LLC | $7 417 389 | 346 769 | 0,26% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $7 409 624 | 346 406 | 0,26% | Actions |
| Public Sector Pension Investment Board | $7 406 437 | 346 257 | 0,26% | Actions |
| IMC-Chicago, LLC | $7 337 861 | 343 051 | 0,25% | Actions |
| TWO SIGMA ADVISERS, LP | $7 332 844 | 451 808 | 0,25% | Actions |
| Fideuram Asset Management (Ireland) dac | $7 327 167 | 239 893 | 0,25% | Actions |
| Point72 Asset Management, L.P. | $7 011 642 | 327 800 | 0,24% | Option d'achat |
| MORGAN STANLEY | $6 611 628 | 309 099 | 0,23% | Actions |
| CREDIT AGRICOLE S A | $6 417 000 | 300 000 | 0,22% | Actions |
| TORONTO DOMINION BANK | $6 417 000 | 300 000 | 0,22% | Option de vente |
| Cubist Systematic Strategies, LLC | $6 248 560 | 593 969 | 0,22% | Actions |
| Squarepoint Ops LLC | $5 502 192 | 257 232 | 0,19% | Actions |
| FIFTH THIRD BANCORP | $5 333 746 | 249 357 | 0,19% | Actions |
| Swiss National Bank | $5 300 442 | 247 800 | 0,18% | Actions |
| BARCLAYS PLC | $5 133 600 | 240 000 | 0,18% | Option d'achat |
| Entropy Technologies, LP | $5 095 975 | 238 241 | 0,18% | Actions |
| FORA Capital, LLC | $4 857 789 | 227 265 | 0,17% | Actions |
| Jump Financial, LLC | $4 677 993 | 218 700 | 0,16% | Actions |
| BlackRock, Inc. | $4 454 767 | 208 264 | 0,15% | Actions |
| CANTOR FITZGERALD, L. P. | $4 278 000 | 200 000 | 0,15% | Option de vente |
| NEW YORK STATE COMMON RETIREMENT FUND | $4 228 803 | 197 700 | 0,15% | Actions |
| Man Group plc | $4 144 355 | 193 752 | 0,14% | Actions |
| WOLVERINE TRADING, LLC | $4 019 868 | 391 800 | 0,14% | Option d'achat |
| BNP PARIBAS FINANCIAL MARKETS | $3 870 414 | 180 945 | 0,13% | Actions |
| Trustees of the University of Pennsylvania | $3 850 072 | 179 994 | 0,13% | Actions |
| WINTON GROUP Ltd | $3 676 021 | 171 857 | 0,13% | Actions |
| Raiffeisen Bank International AG | $3 564 900 | 170 000 | 0,12% | Actions |
| RHUMBLINE ADVISERS | $3 381 705 | 158 098 | 0,12% | Actions |
| Squarepoint Ops LLC | $3 208 500 | 150 000 | 0,11% | Option de vente |
| GILDER GAGNON HOWE & CO LLC | $3 188 222 | 149 052 | 0,11% | Actions |
| SIH Partners, LLLP | $3 072 117 | 143 624 | 0,11% | Actions |
| XTX Topco Ltd | $3 070 577 | 143 552 | 0,11% | Actions |
| CITADEL ADVISORS LLC | $3 007 498 | 140 603 | 0,10% | Actions |
| COMMONWEALTH EQUITY SERVICES, LLC | $2 942 349 | 137 557 | 0,10% | Actions |
| MARSHALL WACE, LLP | $2 914 900 | 136 274 | 0,10% | Actions |
| D. E. Shaw & Co., Inc. | $2 887 650 | 135 000 | 0,10% | Option d'achat |
| Laurion Capital Management LP | $2 829 362 | 132 275 | 0,10% | Actions |
| ALLIANCEBERNSTEIN L.P. | $2 734 018 | 147 307 | 0,10% | Actions |
| TD Waterhouse Canada Inc. | $2 666 957 | 132 092 | 0,09% | Actions |
| ExodusPoint Capital Management, LP | $2 614 457 | 122 228 | 0,09% | Actions |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $2 346 764 | 126 442 | 0,08% | Actions |
| LPL Financial LLC | $2 243 383 | 104 880 | 0,08% | Actions |
| Walleye Capital LLC | $2 237 394 | 104 600 | 0,08% | Option de vente |
| Strategic Blueprint, LLC | $2 230 442 | 104 275 | 0,08% | Actions |
| EXCHANGE TRADED CONCEPTS, LLC | $2 189 972 | 102 383 | 0,08% | Actions |
| VAN ECK ASSOCIATES CORP | $2 154 166 | 100 709 | 0,07% | Actions |
| REX Advisers, LLC | $1 948 629 | 91 100 | 0,07% | Actions |
| VANGUARD ASSET MANAGEMENT, Ltd | $1 850 278 | 86 502 | 0,06% | Actions |
| PEAK6 LLC | $1 826 706 | 85 400 | 0,06% | Option d'achat |
| Schonfeld Strategic Advisors LLC | $1 808 779 | 84 562 | 0,06% | Actions |
| Engineers Gate Manager LP | $1 731 521 | 80 950 | 0,06% | Actions |
| CAPITAL FUND MANAGEMENT S.A. | $1 687 671 | 78 900 | 0,06% | Option d'achat |
| Walleye Capital LLC | $1 679 115 | 78 500 | 0,06% | Option d'achat |
| Walleye Capital LLC | $1 615 779 | 75 539 | 0,06% | Actions |
| MetLife Investment Management, LLC | $1 602 945 | 74 939 | 0,06% | Actions |
Initiés de la société 15 initiés · 8 dirigeants · 6 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Stephen J Altemus | Chief Executive Officer | 13 février 2026 S | 1 176 246 | 0 | 10 | $-51 965 799 |
| Peter Mcgrath | SVP and CFO | 11 février 2026 S | 425 800 | 0 | 1 | $-445 435 |
| Erik Robinson Worley Sallee | Chief Financial Officer | 13 février 2023 A | 550 000 | 0 | 0 | $0 |
| Christopher J. Johnson | Title - President, Lanteris Space Systems | 5 février 2026 A | 101 420 | 0 | 0 | $0 |
| Timothy Price Crain II | SVP & Chief Technology Officer | 18 juin 2026 M | 351 279 | 0 | 14 | $-15 668 853 |
| Anna Chiara Jones | Title: SVP, Chief Legal Officer and Corporate Secretary | 11 février 2026 S | 209 200 | 0 | 1 | $-292 626 |
| Steven Vontur | Chief Accounting Officer and Controller | 11 février 2026 S | 117 047 | 0 | 1 | $-75 742 |
| Kamal Seyed Ghaffarian | Executive Chairman | 15 novembre 2023 A | 67 434 | 0 | 0 | $0 |
| William John Liquori Jr | Administrateur | 4 juin 2026 A | 68 875 | 0 | 1 | $-547 248 |
| Robert L. Masson II | Administrateur | 4 juin 2026 A | 87 196 | 0 | 0 | $0 |
| Nicole Seligman | Administrateur | 4 juin 2026 A | 87 196 | 0 | 0 | $0 |
| Michael Blitzer | Administrateur | 4 juin 2026 A | 1 937 196 | 2 | 0 | $2 190 812 |
| Guy Shanon | Détenteur de 10% | 22 février 2024 S | 1 302 673 | 0 | 0 | $0 |
| Inflection Point Holdings LLC | — | 14 août 2023 J | 0 | 0 | 0 | $0 |
| Polar Securities Inc. | — | 21 février 2023 S | — | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 3 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Kamal Seyed Ghaffarian, Ghaffarian Enterprises, LLC, GM Enterprises, LLC ×13 dépôts | 7 juillet 2026 | 19,70% | Amendement | — | SEC |
| Michael Blitzer ×4 dépôts | 23 septembre 2024 | — | Dépôt initial | — | SEC |
| Kingstown Capital Management L.P., Kingstown Management GP LLC, Michael Blitzer, Guy Shanon, Inflection Point Holdings LLC, Kingstown 1740 Fund L.P., Kingstown Capital Partners LLC ×4 dépôts | 24 février 2023 | — | Dépôt initial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 56 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| UFO · Procure ETF Trust II | 3,46% | 1 022 079 NS | 30 avril 2026 | N-PORT |
| ARKX · ARK ETF Trust | 2,42% | 853 124 NS | 30 avril 2026 | N-PORT |
| ARKQ · ARK ETF Trust | 2,25% | 1 870 701 NS | 30 avril 2026 | N-PORT |
| ILDR · First Trust Exchange-Traded Fund VI… | 0,77% | 50 541 NS | 31 mai 2026 | N-PORT |
| MISL · First Trust Exchange-Traded Fund | 0,48% | 180 761 NS | 30 juin 2026 | N-PORT |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,45% | 185 190 NS | 30 avril 2026 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0,35% | 21 968 NS | 31 mai 2026 | N-PORT |
| TRFM · ETF Series Solutions | 0,28% | 17 056 NS | 30 avril 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,23% | 112 216 NS | 30 avril 2026 | N-PORT |
| DFEN · Direxion Shares ETF Trust | 0,17% | 24 495 NS | 30 avril 2026 | N-PORT |
| ITA · iShares Trust | 0,16% | 1 291 455 SH | 21 août 2026 | Quotidien |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,16% | 137 260 SH | 19 août 2026 | Quotidien |
| VFMO · VANGUARD WELLINGTON FUND | 0,15% | 141 228 SH | 19 août 2026 | Quotidien |
| IWO · iShares Trust | 0,14% | 1 192 780 SH | 21 août 2026 | Quotidien |
| BKSE · BNY Mellon ETF Trust | 0,13% | 4 181 NS | 30 avril 2026 | N-PORT |
| RB · ProShares Trust | 0,13% | 34 NS | 31 mai 2026 | N-PORT |
| ITWO · ProShares Trust | 0,12% | 5 230 NS | 31 mai 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0,10% | 539 243 NS | 31 mai 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,09% | 17 269 NS | 30 avril 2026 | N-PORT |
| RSSL · Global X Funds | 0,09% | 48 084 NS | 30 avril 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,08% | 736 889 SH | 19 août 2026 | Quotidien |
| IWM · iShares Trust | 0,07% | 3 282 844 SH | 21 août 2026 | Quotidien |
| UWM · ProShares Trust | 0,07% | 4 108 NS | 31 mai 2026 | N-PORT |
| URTY · ProShares Trust | 0,05% | 4 138 NS | 31 mai 2026 | N-PORT |
| PICK · iShares, Inc. | 0,05% | 81 236 SH | 21 août 2026 | Quotidien |
| VIS · VANGUARD WORLD FUND | 0,04% | 150 236 SH | 19 août 2026 | Quotidien |
| FIDU · FIDELITY COVINGTON TRUST | 0,04% | 32 050 NS | 30 avril 2026 | N-PORT |
| TEXN · iShares Trust | 0,04% | 361 SH | 21 août 2026 | Quotidien |
| ISCG · iShares Trust | 0,03% | 19 215 SH | 21 août 2026 | Quotidien |
| ISCB · iShares Trust | 0,03% | 5 275 SH | 21 août 2026 | Quotidien |
| ISCV · iShares Trust | 0,03% | 12 383 SH | 21 août 2026 | Quotidien |
| VXF · VANGUARD INDEX FUNDS | 0,03% | 1 449 240 SH | 19 août 2026 | Quotidien |
| VBR · VANGUARD INDEX FUNDS | 0,03% | 1 051 387 SH | 19 août 2026 | Quotidien |
| ESML · iShares Trust | 0,03% | 44 059 SH | 21 août 2026 | Quotidien |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,03% | 4 407 NS | 31 mai 2026 | N-PORT |
| WSML · iShares Trust | 0,02% | 9 889 SH | 21 août 2026 | Quotidien |
| HDG · ProShares Trust | 0,02% | 104 NS | 31 mai 2026 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0,02% | 1 654 118 SH | 19 août 2026 | Quotidien |
| ONEQ · Fidelity Commonwealth Trust | 0,02% | 37 519 NS | 31 mai 2026 | N-PORT |
| TILT · FlexShares Trust | 0,01% | 9 227 NS | 30 avril 2026 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0,01% | 693 NS | 31 mai 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,01% | 65 890 NS | 31 mai 2026 | N-PORT |
| AVUQ · AMERICAN CENTURY ETF TRUST | 0,01% | 336 NS | 31 mai 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 170 756 SH | 21 août 2026 | Quotidien |
| IWV · iShares Trust | 0,00% | 29 447 SH | 21 août 2026 | Quotidien |
| IDEV · iShares Trust | 0,00% | 53 997 SH | 20 août 2026 | Quotidien |
| IXUS · iShares Trust | 0,00% | 42 691 SH | 19 août 2026 | Quotidien |
| AVLC · AMERICAN CENTURY ETF TRUST | 0,00% | 167 NS | 31 mai 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 4 585 899 SH | 19 août 2026 | Quotidien |
| VXUS · VANGUARD STAR FUNDS | 0,00% | 302 867 SH | 19 août 2026 | Quotidien |