MIDD Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$104.57
P/E (TTM)-5.0
BPA (TTM)$-21.08
Revenu (TTM)$2.86B
ROE (TTM)-37.8%
Dette/Capitaux propres (MRQ)0.9
Fourchette 52 semaines$102–$180
MIDD Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions4
Date ex-dividende
Division
Type
7 juillet 2026
1243-for-1000
Avant
27 juin 2014
3-for-1
Avant
18 juin 2007
2-for-1
Avant
2 juin 1988
5-for-4
Avant
À propos de The Middleby Corporation - Common Stock
Présentation de l'entreprise depuis Wikipedia
05 · wikidata
Middleby est une entreprise américaine spécialisée dans la production de four et de mobilier de cuisson. Son siège social est situé à Elgin dans l'Illinois.
Histoire
En juillet 2015, Middleby acquiert Aga Rangemaster pour 129 millions de livres.
En avril 2021, Middleby annonce l'acquisition de Welbilt pour 2,9 milliards de dollars, en partie en échange d'action.
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
MIDD
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
39.7%
·
39.8%
Faible
Marge d'exploitation (TTM)
-6.4%
·
16.0%
En ligne
Marge EBITDA (TTM)
-3.1%
·
18.9%
Faible
Marge avant impôts (TTM)
-9.8%
·
13.2%
En ligne
Marge nette (TTM)
-38.5%
·
10.1%
Faible
ROA (TTM)
-17.4%
·
4.4%
Faible
ROE (TTM)
-37.8%
·
11.4%
Faible
ROIC
8.8%
·
9.2%
En ligne
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
MIDD
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.9
·
0.4
Endettement élevé
Ratio de liquidité (MRQ)
2.0
·
1.9
En ligne
Quick Ratio (Ratio de liquidité réduite)
0.7
·
0.8
Liquidité solide
Dette à long terme / Capitaux propres (MRQ)
0.9
·
0.5
Endettement élevé
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
MIDD
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
1.6%
·
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-7.4%
·
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
5.0%
·
·
·
EPS YoY (BPA Année/Année)
6.6%
·
·
·
Net Income YoY (Bénéfice net YoY)
6.9%
·
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-2.9%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-4.3%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
MIDD
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-5.32
·
·
·
Revenue / Share (Chiffre d'affaires / Action)
$61.35
·
·
·
Cash Flow / Share (Flux de trésorerie / action)
$12.08
·
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
MIDD
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.5
·
0.6
Faible
Inventory Turnover (Rotation des stocks)
2.9
·
3.5
Faible
Receivables Turnover (Rotation des créances)
5.8
·
6.8
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$362.7K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Paiement annualisé≈$0.21Payé trimestriellement
Date ex-dividende
Montant
Devise
Rendement
Jui 2, 2004
$0,05
USD
≈0.84%
Nov 7, 2003
$0,03
USD
≈0.70%
Déc 18, 2000
$0,01
USD
≈1.3%
Fév 26, 1991
$0,00
USD
≈2.9%
Nov 14, 1990
$0,00
USD
≈3.7%
Aoû 16, 1990
$0,00
USD
≈2.2%
Mai 17, 1990
$0,00
USD
≈1.6%
Mar 5, 1990
$0,00
USD
≈1.6%
Nov 15, 1989
$0,00
USD
≈1.0%
Aoû 17, 1989
$0,00
USD
≈1.1%
Mai 19, 1989
$0,00
USD
≈0.84%
Fév 21, 1989
$0,00
USD
≈0.68%
Nov 14, 1988
$0,01
USD
≈0.70%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne2.9%
Prochain rapportNov 04, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 11, 2026
$1.74
$2.07
-16.1%
31 mars 2026
Mai 13, 2026
$2.16
$1.98
9.2%
31 décembre 2025
$2.42
$2.32
4.3%
30 septembre 2025
$2.37
$2.11
12.2%
30 juin 2025
$2.35
$2.28
3.2%
31 mars 2025
$2.08
$1.99
4.3%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.20B
$3.15B
$3.24B
$4.03B
$3.25B
$2.51B
$2.96B
$2.72B
$2.34B
$2.27B
$1.83B
$1.64B
Cost of Revenue
$1.95B
$1.90B
$1.96B
$2.59B
$2.06B
$1.63B
$1.86B
$1.72B
$1.42B
$1.37B
$1.12B
$996M
Gross Profit
$1.25B
$1.25B
$1.28B
$1.45B
$1.19B
$882M
$1.10B
$1.00B
$913M
$901M
$707M
$641M
R&D Expense
$59M
$51M
$47M
$49M
$42M
$35M
$41M
$35M
$29M
$26M
$22M
$23M
SG&A Expense
$663M
$590M
$625M
$797M
$668M
$532M
$594M
$539M
$468M
$472M
$375M
$157M
Operating Income
$575M
$644M
$652M
$640M
$630M
$324M
$514M
$446M
$379M
$419M
$303M
$300M
Other Non-op
$-5M
$458.0K
$-4M
$-29M
$2M
$-3M
$2M
$-2M
$-829.0K
$-1M
$-4M
$-4M
Pretax Income
$482M
$566M
$536M
$564M
$620M
$268M
$463M
$424M
$384M
$421M
$281M
$281M
Income Tax
$115M
$145M
$123M
$128M
$131M
$61M
$110M
$106M
$85M
$137M
$90M
$87M
Net Income
$-278M
$428M
$401M
$437M
$488M
$207M
$352M
$317M
$298M
$284M
$192M
$193M
EPS (Basic)
$-5.38
$7.97
$7.48
$8.07
$8.85
$3.76
$6.33
$5.71
$5.26
$4.98
$3.36
$3.41
EPS (Diluted)
$-5.32
$7.90
$7.41
$7.95
$8.62
$3.76
$6.33
$5.70
$5.26
$4.98
$3.36
$3.40
Shares (Basic)
51,655,000
53,738,000
53,577,000
54,095,000
55,216,000
55,093,000
55,647,000
55,576,000
56,715,000
57,030,000
56,951,000
56,764,000
Shares (Diluted)
52,179,000
54,209,000
54,086,000
54,947,000
56,665,000
55,136,000
55,656,000
55,604,000
56,719,000
57,085,000
56,973,000
56,784,000
EBITDA
$680M
$783M
$767M
$778M
$755M
$435M
$617M
$543M
$480M
$504M
$357M
$342M
Bilan28
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$222M
$639M
$247M
$162M
$180M
$268M
$94M
$72M
$90M
$68M
$56M
$44M
Receivables
$573M
$532M
$645M
$631M
$577M
$363M
$448M
$399M
$328M
$326M
$283M
$230M
Inventory
$693M
$656M
$936M
$1.08B
$837M
$540M
$586M
$522M
$425M
$368M
$354M
$256M
Prepaid Expense
$111M
$115M
$113M
$126M
$92M
$81M
$61M
$51M
$55M
$43M
$40M
$28M
Current Assets
$2.74B
$2.33B
$1.97B
$2.01B
$1.71B
$1.27B
$1.21B
$1.06B
$932M
$812M
$795M
$614M
PP&E (Net)
$432M
$385M
$511M
$444M
$381M
$344M
$352M
$315M
$282M
$222M
$200M
$130M
PP&E (Gross)
$743M
$653M
$850M
$743M
$647M
$574M
$550M
$482M
$424M
$341M
$300M
$213M
Accum. Depreciation
$311M
$268M
$340M
$300M
$266M
$230M
$198M
$168M
$142M
$119M
$100M
$83M
Goodwill
$1.80B
$1.74B
$1.70B
$2.41B
$2.24B
$1.93B
$1.85B
$1.74B
$1.26B
$1.09B
$983M
$808M
Intangibles
$1.06B
$1.10B
$1.69B
$1.79B
$1.88B
$1.45B
$1.44B
$1.36B
$780M
$696M
$749M
$492M
Other Non-current Assets
$165M
$147M
$204M
$213M
$143M
$127M
$111M
$37M
$36M
$43M
$22M
$19M
Total Assets
$6.32B
$7.28B
$6.91B
$6.87B
$6.38B
$5.20B
$5.00B
$4.55B
$3.34B
$2.92B
$2.76B
$2.07B
Accounts Payable
$207M
$166M
$227M
$271M
$305M
$183M
$174M
$188M
$146M
$147M
$158M
$98M
Accrued Liabilities
$575M
$494M
$579M
$671M
$583M
$495M
$417M
$367M
$322M
$336M
$320M
$221M
Current Liabilities
$1.07B
$829M
$851M
$988M
$915M
$700M
$593M
$559M
$474M
$488M
$510M
$328M
Capital Leases
$94M
$67M
$88M
$80M
$74M
$77M
$75M
·
·
·
·
·
Deferred Tax
$157M
$151M
$216M
$220M
$187M
$147M
$134M
$82M
$43M
$26M
$50M
$89M
Other Non-current Liabilities
$178M
$171M
$197M
$177M
$181M
$202M
$169M
$70M
$59M
$36M
$30M
$32M
Long-term Debt
$2.17B
$2.40B
$2.43B
$2.72B
$2.41B
$1.73B
$1.87B
$1.89B
$1.03B
$732M
$766M
$598M
Total Debt
$2.17B
$2.40B
$2.43B
$2.72B
$2.41B
$1.73B
$1.87B
$1.89B
$1.03B
$732M
$766M
$598M
Common Stock
$153.0K
$148.0K
$148.0K
$147.0K
$147.0K
$147.0K
$145.0K
$145.0K
$145.0K
$144.0K
$144.0K
$144.0K
Paid-in Capital
$603M
$520M
$479M
$408M
$357M
$433M
$387M
$377M
$375M
$355M
$329M
$310M
Retained Earnings
$4.05B
$4.33B
$3.90B
$3.50B
$3.06B
$2.57B
$2.36B
$2.01B
$1.70B
$1.40B
$1.12B
$924M
Treasury Stock
$1.74B
$941M
$906M
$831M
$566M
$537M
$451M
$445M
$445M
$205M
$201M
$196M
AOCI
$-142M
$-269M
$-223M
$-278M
$-359M
$-488M
$-351M
$-276M
$-266M
$-284M
$-76M
$-31M
Stockholders' Equity
$2.78B
$3.64B
$3.25B
$2.80B
$2.49B
$1.98B
$1.95B
$1.67B
$1.36B
$1.27B
$1.17B
$1.01B
Liabilities + Equity
$6.32B
$7.28B
$6.91B
$6.87B
$6.38B
$5.20B
$5.00B
$4.55B
$3.34B
$2.92B
$2.76B
$2.07B
Shares Outstanding
·
·
·
·
·
·
·
·
55,730,624
57,539,766
57,306,082
57,271,680
Flux de trésorerie16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$105M
$104M
$110M
$138M
$125M
$111M
$103M
$97M
$70M
$58M
$54M
$41M
Stock-based Comp
$13M
$32M
$45M
$58M
$42M
$20M
$8M
$2M
$6M
$28M
$16M
$17M
Deferred Tax
$70M
$36M
$442.0K
$-7M
$7M
$16M
$22M
$20M
$-14M
$21M
$2M
$15M
Amort. of Intangibles
$55M
$57M
$66M
$86M
$76M
$69M
$64M
$60M
$39M
$30M
$27M
$25M
Restructuring
$3M
$8M
$5M
$10M
$8M
$12M
$10M
$19M
$20M
$11M
$29M
$7M
Other Non-cash
$719M
$59M
$47M
$-294M
$-240M
$171M
$-109M
$-68M
$-55M
$-98M
$-14M
$-33M
Operating Cash Flow
$630M
$687M
$629M
$333M
$423M
$525M
$377M
$369M
$304M
$294M
$250M
$234M
CapEx
$71M
$37M
$59M
$67M
$47M
$35M
$47M
$36M
$54M
$25M
$22M
$13M
Investing Cash Flow
$-127M
$-159M
$-156M
$-348M
$-1.01B
$-107M
$-328M
$-1.24B
$-345M
$-236M
$-371M
$-233M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
$724M
$35M
$75M
$265M
$29M
$86M
$6M
$0
$240M
$4M
$5M
$44M
Net Stock Activity
$-724M
$-35M
$-75M
$-265M
$-29M
$-86M
$-6M
$0
$-240M
$-4M
$-5M
$-44M
Financing Cash Flow
$-971M
$-74M
$-391M
$8M
$503M
$-252M
$-25M
$856M
$56M
$-41M
$137M
$9M
Net Change in Cash
$-445M
$442M
$85M
$-18M
$-88M
$174M
$23M
$-18M
$21M
$13M
$12M
$7M
Taxes Paid
$79M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$559M
$638M
$544M
$265M
$377M
$490M
$331M
$333M
$250M
$269M
$227M
$221M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.1%
37.9%
38.0%
35.9%
36.8%
35.1%
37.3%
36.9%
39.1%
39.7%
38.7%
39.1%
Operating Margin
18.0%
16.9%
15.7%
15.9%
19.4%
12.9%
17.4%
16.4%
17.6%
19.7%
16.6%
18.4%
Net Margin
-8.7%
11.1%
9.9%
10.8%
15.0%
8.2%
11.9%
11.7%
12.8%
12.5%
10.5%
11.8%
Pretax Margin
15.1%
14.9%
12.9%
14.0%
19.1%
10.7%
15.6%
15.6%
16.4%
18.6%
15.4%
17.2%
EBITDA Margin
21.2%
20.2%
19.0%
19.3%
23.2%
17.3%
20.9%
20.0%
20.6%
22.2%
19.5%
20.9%
ROA
-4.1%
5.9%
5.8%
6.5%
8.0%
4.1%
7.1%
7.0%
9.1%
10.0%
7.9%
7.8%
ROE
-8.7%
11.8%
12.6%
16.5%
20.4%
10.3%
18.5%
19.6%
22.7%
23.4%
17.6%
20.9%
ROIC
8.8%
8.1%
8.6%
9.0%
10.1%
6.8%
10.2%
9.4%
13.4%
15.1%
10.7%
12.9%
Liquidité et Solvabilité4
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
2.8
2.3
2.0
1.9
1.8
2.0
1.9
2.0
1.7
1.6
1.9
Quick Ratio
0.7
1.6
1.0
0.8
0.8
0.9
0.9
0.8
0.9
0.8
0.7
0.8
Debt / Equity
0.8
0.7
0.7
1.0
1.0
0.9
1.0
1.1
0.8
0.6
0.7
0.6
LT Debt / Equity
0.8
0.6
0.7
1.0
1.0
0.9
1.0
1.1
0.8
0.6
0.6
0.6
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.6
0.6
0.5
0.5
0.6
0.6
0.7
0.8
0.8
0.7
Inventory Turnover
2.9
2.7
2.5
2.7
3.0
2.9
3.4
3.6
3.6
3.8
3.7
4.2
Receivables Turnover
5.8
6.0
6.3
6.7
6.9
6.2
7.0
7.5
7.1
7.5
7.1
7.5
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
$24.42
$21.99
$20.36
$17.58
Revenue / Share
$61.35
$71.49
$74.63
$73.40
$57.37
$45.58
$53.17
$48.97
$41.18
$39.73
$32.06
$28.82
Cash Flow / Share
$12.08
$12.67
$11.63
$6.05
$7.47
$9.52
$6.78
$6.63
$5.37
$5.15
$4.38
$4.12
Cash / Share
·
·
·
·
·
·
·
·
$1.61
$1.19
$0.97
$0.77
EPS (TTM)
$-5.32
$7.90
$7.41
$7.95
$8.62
$3.76
$6.33
$5.70
$5.26
$4.98
$3.36
$3.40
Taux de croissance7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.6%
-2.8%
-19.6%
24.1%
29.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.4%
-1.0%
8.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
6.6%
-6.8%
-7.8%
129.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-2.9%
25.4%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
6.9%
-8.2%
-10.6%
135.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-4.3%
24.6%
·
·
·
·
·
·
·
·
·
Valorisation (TTM)13
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.20B
$3.15B
$3.24B
$4.03B
$3.25B
$2.51B
$2.96B
$2.72B
$2.34B
$2.27B
$1.83B
$1.64B
Net Income TTM
$-278M
$428M
$401M
$437M
$488M
$207M
$352M
$317M
$298M
$284M
$192M
$193M
Market Cap
·
·
·
·
·
·
·
·
$7.52B
$7.41B
$6.18B
$5.67B
Enterprise Value
·
·
·
·
·
·
·
·
$8.46B
$8.08B
$6.89B
$6.23B
P/E
-28.3
17.3
19.9
16.8
22.8
34.3
17.3
17.8
25.7
25.9
32.1
29.1
P/S
·
·
·
·
·
·
·
·
3.2
3.3
3.4
3.5
P/B
·
·
·
·
·
·
·
·
5.5
5.9
5.3
5.6
P / Cash Flow
·
·
·
·
·
·
·
·
24.7
25.2
24.8
24.3
P / FCF
·
·
·
·
·
·
·
·
30.1
27.5
27.2
25.7
EV / EBITDA
·
·
·
·
·
·
·
·
17.6
16.0
19.3
18.2
EV / FCF
·
·
·
·
·
·
·
·
33.8
30.0
30.3
28.2
EV / Revenue
·
·
·
·
·
·
·
·
3.6
3.6
3.8
3.8
Earnings Yield
-3.5%
5.8%
5.0%
5.9%
4.4%
2.9%
5.8%
5.6%
3.9%
3.9%
3.1%
3.4%
Compte de résultat14
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$876M
$840M
$340M
$807M
$797M
$731M
$829M
$770M
$799M
$753M
$214M
$981M
$1.01B
$1.27B
Cost of Revenue
$540M
$517M
$169M
$621M
$481M
$438M
$119M
$587M
$612M
$581M
$77M
$605M
$629M
$787M
Gross Profit
$335M
$323M
$170M
$307M
$316M
$293M
$331M
$303M
$323M
$295M
$137M
$375M
$379M
$479M
SG&A Expense
$187M
$188M
$79M
$204M
$168M
$162M
$6M
$179M
$199M
$206M
$10M
$196M
$215M
$247M
Operating Income
$148M
$133M
$89M
$-554M
$148M
$130M
$158M
$173M
$176M
$137M
$132M
$174M
$161M
$229M
Other Non-op
$2M
$3M
$-4M
$-1M
$-2M
$-960.0K
$1M
$-1M
$-56.0K
$300.0K
$-2M
$-1M
$-2M
$-21M
Pretax Income
$126M
$113M
$58M
$-579M
$127M
$111M
$142M
$155M
$155M
$115M
$104M
$144M
$132M
$183M
Income Tax
$43M
$28M
$7M
$-66M
$25M
$26M
$37M
$41M
$39M
$28M
$15M
$36M
$33M
$34M
Net Income
$55M
$-50M
$-594M
$-513M
$106M
$92M
$112M
$114M
$115M
$87M
$76M
$109M
$99M
$148M
EPS (Basic)
$1.21
$-1.06
$-11.26
$-10.15
$2.01
$1.72
$2.09
$2.12
$2.15
$1.61
$1.42
$2.03
$1.85
$2.78
EPS (Diluted)
$1.21
$-1.06
$-11.15
$-10.08
$1.99
$1.69
$2.07
$2.11
$2.13
$1.59
$1.42
$2.01
$1.82
$2.77
Shares (Basic)
45,326,000
47,232,000
·
50,521,000
52,616,000
53,594,000
53,764,000
53,770,000
53,765,000
53,654,000
·
53,588,000
53,594,000
·
Shares (Diluted)
45,343,000
47,243,000
·
50,907,000
53,154,000
54,621,000
54,334,000
54,037,000
54,072,000
54,394,000
·
54,157,000
54,377,000
·
EBITDA
$148M
$159M
·
$-554M
$155M
$173M
·
$173M
$176M
$170M
·
$174M
$196M
·
Bilan27
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$159M
$177M
$222M
$175M
$511M
$745M
$639M
$606M
$459M
$341M
·
$167M
$157M
·
Receivables
$601M
$608M
$573M
$674M
$666M
$646M
$532M
$615M
$625M
$605M
·
$633M
$653M
·
Inventory
$738M
$728M
$693M
$920M
$889M
$878M
$656M
$906M
$920M
$944M
·
$1.02B
$1.12B
·
Prepaid Expense
$111M
$98M
$111M
$139M
$134M
$131M
$115M
$134M
$126M
$116M
·
$131M
$124M
·
Current Assets
$1.64B
$1.65B
$2.74B
$1.97B
$2.26B
$2.41B
$2.33B
$2.29B
$2.14B
$2.02B
·
$1.96B
$2.06B
·
PP&E (Net)
$423M
$425M
$432M
$578M
$570M
$551M
$385M
$511M
$505M
$508M
·
$499M
$462M
·
PP&E (Gross)
·
·
$743M
·
·
·
$653M
·
·
·
·
·
·
·
Accum. Depreciation
$336M
$322M
$311M
$421M
$413M
$393M
$268M
$378M
$362M
$350M
·
$327M
$308M
·
Goodwill
$1.79B
$1.79B
$1.80B
$2.03B
$2.59B
$2.54B
$1.74B
$2.51B
$2.47B
$2.47B
$1.70B
$2.45B
$2.43B
$2.41B
Intangibles
$1.03B
$1.04B
$1.06B
$1.47B
$1.61B
$1.61B
$1.10B
$1.65B
$1.65B
$1.67B
·
$1.78B
$1.79B
·
Other Non-current Assets
$153M
$155M
$165M
$201M
$188M
$184M
$147M
$179M
$201M
$207M
·
$226M
$207M
·
Total Assets
$5.36B
$5.42B
$6.32B
$6.35B
$7.34B
$7.40B
$7.28B
$7.20B
$7.03B
$6.93B
$6.91B
$6.92B
$6.96B
$6.87B
Accounts Payable
$224M
$215M
$207M
$258M
$236M
$231M
$166M
$215M
$239M
$233M
·
$224M
$282M
·
Accrued Liabilities
$549M
$571M
$575M
$651M
$601M
$611M
$494M
$556M
$574M
$563M
·
$596M
$664M
·
Current Liabilities
$827M
$839M
$1.07B
$952M
$881M
$886M
$829M
$815M
$857M
$841M
·
$864M
$990M
·
Capital Leases
·
·
$94M
·
·
·
$67M
·
·
·
·
·
·
·
Deferred Tax
$212M
$195M
$157M
$230M
$303M
$248M
$151M
$241M
$194M
$208M
·
$214M
$218M
·
Other Non-current Liabilities
$168M
$176M
$178M
$202M
$188M
$187M
$171M
$179M
$182M
$188M
·
$208M
$185M
·
Long-term Debt
$1.98B
$1.87B
$2.17B
$2.07B
$2.38B
$2.39B
$2.40B
$2.41B
$2.40B
$2.41B
·
$2.58B
$2.73B
·
Total Debt
$1.98B
$1.87B
·
$2.07B
$2.38B
$2.39B
·
$2.41B
$2.40B
$2.41B
·
$2.58B
·
·
Common Stock
$153.0K
$153.0K
$153.0K
$153.0K
$148.0K
$148.0K
$148.0K
$148.0K
$148.0K
$148.0K
·
$148.0K
$147.0K
·
Paid-in Capital
$619M
$611M
$603M
$597M
$529M
$523M
$520M
$509M
$501M
$493M
·
$463M
$426M
·
Retained Earnings
$4.06B
$4.00B
$4.05B
$4.01B
$4.53B
$4.42B
$4.33B
$4.22B
$4.10B
$3.99B
·
$3.82B
$3.60B
·
Treasury Stock
$2.32B
$2.11B
$1.74B
$1.52B
$1.31B
$983M
$941M
$924M
$924M
$923M
·
$906M
$899M
·
AOCI
$-148M
$-127M
$-142M
$-149M
$-123M
$-230M
$-269M
$-208M
$-257M
$-245M
$-223M
$-286M
$-263M
$-278M
Stockholders' Equity
$2.21B
$2.37B
$2.78B
$2.94B
$3.62B
$3.73B
$3.64B
$3.59B
$3.42B
$3.31B
$3.25B
$3.10B
$2.86B
$2.80B
Liabilities + Equity
$5.36B
$5.42B
$6.32B
$6.35B
$7.34B
$7.40B
$7.28B
$7.20B
$7.03B
$6.93B
·
$6.92B
$6.96B
·
Flux de trésorerie14
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$26M
$25M
$10M
$33M
$32M
$26M
$9M
$31M
$32M
$32M
$11M
$33M
$35M
$31M
Stock-based Comp
$7M
$10M
$-17M
$-100.0K
$6M
$2M
$2M
$9M
$8M
$14M
$10M
$13M
$12M
$24M
Deferred Tax
$20M
$7M
$42M
$-73M
$47M
$-8M
$8M
$46M
$-12M
$-6M
$7M
$-316.0K
$-33.0K
$-24M
Amort. of Intangibles
$13M
$13M
$7M
$16M
$14M
$14M
$9M
$15M
$16M
$17M
$9M
$19M
$21M
$17M
Restructuring
$732.0K
$2M
$-8M
$3M
$687.0K
$1M
$-3M
$3M
$5M
$3M
$-7M
$4M
$2M
$3M
Other Non-cash
·
$73M
·
·
·
$21M
·
·
·
$14M
·
·
$-54M
·
Operating Cash Flow
$98M
$66M
$183M
$176M
$122M
$141M
$240M
$157M
$150M
$141M
$256M
$219M
$92M
$159M
CapEx
$11M
$8M
$35M
$20M
$21M
$26M
$521.0K
$11M
$11M
$14M
$-10M
$21M
$25M
$16M
Investing Cash Flow
$-12M
$555M
$-83M
$-51M
$-24M
$-35M
$-115M
$-14M
$-14M
$-16M
$-17M
$-54M
$-36M
$-90M
Stock Repurchased
$207M
$375M
$705M
$149M
$323M
$43M
$16M
$287.0K
$976.0K
$17M
$21.0K
$0
$68M
$25M
Net Stock Activity
·
$-375M
·
·
·
$-43M
·
·
·
$-17M
·
·
$-68M
·
Financing Cash Flow
$-103M
$-685M
$-925M
$-463M
$-346M
$-57M
$-28M
$-3M
$-14M
$-29M
$-165M
$-151M
$-63M
$-65M
Net Change in Cash
$-18M
$-67M
$-804M
$-336M
$-234M
$56M
$84M
$147M
$118M
$94M
$80M
$10M
$-5M
$17M
Free Cash Flow
·
$58M
·
·
·
$107M
·
·
·
$127M
·
·
$67M
·
Rentabilité8
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
38.3%
38.5%
·
36.8%
38.0%
38.2%
·
37.7%
38.3%
37.4%
·
38.3%
37.6%
·
Operating Margin
16.9%
15.9%
·
-56.4%
15.9%
15.5%
·
18.4%
17.7%
14.8%
·
17.8%
16.0%
·
Net Margin
6.3%
-6.0%
·
-52.2%
10.8%
10.2%
·
12.1%
11.6%
9.3%
·
11.1%
9.8%
·
Pretax Margin
14.4%
13.4%
·
-59.0%
13.6%
13.4%
·
16.4%
15.6%
12.4%
·
14.7%
13.1%
·
EBITDA Margin
16.9%
18.9%
·
-56.4%
15.9%
19.1%
·
18.4%
17.7%
18.3%
·
17.8%
19.4%
·
ROA
0.86%
-0.78%
·
-7.6%
1.5%
1.3%
·
1.6%
1.7%
1.2%
·
1.6%
·
·
ROE
1.9%
-1.6%
·
-15.7%
3.0%
2.6%
·
3.4%
3.6%
2.8%
·
3.9%
·
·
ROIC
2.3%
2.4%
·
-9.8%
2.1%
1.8%
·
2.1%
2.2%
1.8%
·
2.3%
·
·
Liquidité et Solvabilité4
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.0
2.0
·
2.1
2.6
2.7
·
2.8
2.5
2.4
·
2.3
·
·
Quick Ratio
0.9
0.9
·
0.9
1.3
1.6
·
1.5
1.3
1.1
·
0.9
·
·
Debt / Equity
0.9
0.8
·
0.7
0.7
0.6
·
0.7
0.7
0.7
·
0.8
·
·
LT Debt / Equity
0.9
0.8
·
0.7
0.6
0.6
·
0.7
0.7
0.7
·
0.8
·
·
Efficacité3
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
Inventory Turnover
0.7
0.6
·
0.7
0.7
0.6
·
0.6
0.6
0.6
·
0.6
·
·
Receivables Turnover
1.4
1.3
·
1.5
1.5
1.4
·
1.5
1.6
1.5
·
1.6
·
·
Par action3
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue / Share
$19.31
$17.78
·
$19.44
$18.40
$16.60
·
$17.45
$18.34
$17.04
·
$18.11
$18.53
·
Cash Flow / Share
·
$1.39
·
·
·
$2.58
·
·
·
$2.59
·
·
$1.69
·
EPS (TTM)
$-21.08
$-20.30
·
$-4.33
$7.86
$8.00
·
$7.25
$7.15
$7.18
·
$8.76
$8.58
·
Valorisation (TTM)4
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$2.86B
$2.78B
·
$3.16B
$3.13B
$3.13B
·
$2.54B
$2.75B
$2.99B
·
$4.29B
$4.28B
·
Net Income TTM
$-1.10B
$-1.05B
·
$-202M
$425M
$434M
·
$392M
$387M
$388M
·
$473M
$465M
·
P/E
-8.3
-6.5
·
-30.7
18.4
19.1
·
19.5
17.1
22.4
·
14.6
17.1
·
Earnings Yield
-12.0%
-15.4%
·
-3.3%
5.4%
5.2%
·
5.1%
5.8%
4.5%
·
6.8%
5.9%
·
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2026-01-03
2024-12-28
2024-09-28
2024-06-29
2024-03-30
Revenu
$3.20B
$3.15B
·
·
·
Marge Brute %
39.1%
37.9%
·
·
·
Marge d'exploitation %
18.0%
16.9%
·
·
·
Résultat net
$-278M
$428M
·
·
·
BPA dilué
$-5.32
$7.90
·
·
·
Métrique
2026-01-03
2024-12-28
2024-09-28
2024-06-29
2024-03-30
Dette / Capitaux propres
0.8
0.7
·
·
·
Ratio de liquidité
2.6
2.8
·
·
·
Ratio de liquidité réduite
0.7
1.6
·
·
·
Métrique
2026-01-03
2024-12-28
2024-09-28
2024-06-29
2024-03-30
Flux de trésorerie libre
$559M
$638M
·
·
·
Détenteurs institutionnels (13F)
475 déclarants
· $7.6B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs475
Valeur détenue$7.6B
Nouvelles positions85
Positions clôturées47
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
85 (+7 vs T. préc.)
47 (-6 vs T. préc.)
112 (-30 vs T. préc.)
174 (+45 vs T. préc.)
+1.0M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
WILLIAM F. WHITMAN, JR., BARBARA K. WHITMAN, BARBARA K. WHITMAN, TRUSTEE UNDER TRUST AGREEMENTS DATED DECEMBER 21, 2003 FOR THE BENEFIT OF LAURA B. WHITMAN, WILLIAM F. WHITMAN III AND BARBARA K. WHITMAN, WILLIAM F. WHITMAN, JR. AND BARBARA K. WHITMAN AS TRUSTEE UNDER WILLIAM F. WHITMAN, JR. AND BARBARA K. WHITMAN CHARITABLE REMAINDER TRUST AGREEMENT DATED AUGUST 3, 2004
×4 dépôts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
40 initiés
· 11 dirigeants · 21 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 65 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.