FELE Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$98.65
Capitalisation Boursière (MRQ)$4.36B
P/E (TTM)28.4
BPA (TTM)$3.47
Revenu (TTM)$2.21B
Rendement div.1.1%
ROE (TTM)11.7%
Fourchette 52 semaines$90–$116
FELE Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions3
Date ex-dividende
Division
Type
19 mars 2013
2-for-1
Avant
16 juin 2004
2-for-1
Avant
25 mars 2002
2-for-1
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.13B2021-12-31 → 2025-12-31
BPA$3.222021-12-31 → 2025-12-31
Flux de trésorerie libre$194M2021-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
FELE
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
35.5%
·
38.3%
Faible
Marge d'exploitation (TTM)
12.6%
·
16.9%
Faible
Marge EBITDA (TTM)
15.6%
·
20.0%
En ligne
Marge avant impôts (TTM)
9.4%
·
14.9%
Faible
Marge nette (TTM)
7.1%
·
11.1%
En ligne
ROA (TTM)
7.5%
·
7.1%
En ligne
ROE (TTM)
11.7%
·
15.3%
Faible
ROIC
15.5%
·
12.5%
Premier rang
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
FELE
moyenne 5 ans
Médiane des pairs
Verdict
Ratio de liquidité (MRQ)
2.4
·
1.9
Liquidité solide
Quick Ratio (Ratio de liquidité réduite)
1.0
·
0.9
En ligne
Interest Coverage (Ratio de couverture des intérêts)
25.3
·
12.8
Liquidité solide
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
FELE
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
5.4%
·
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
1.4%
·
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
11.3%
·
·
·
EPS YoY (BPA Année/Année)
-16.6%
·
·
·
Net Income YoY (Bénéfice net YoY)
-18.4%
·
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-6.7%
·
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
8.5%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-7.7%
·
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
7.9%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
FELE
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$3.22
·
·
·
Revenue / Share (Chiffre d'affaires / Action)
$46.84
·
·
·
Cash Flow / Share (Flux de trésorerie / action)
$5.25
·
·
·
Cash / Share (Trésorerie / action)
$2.26
·
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
FELE
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
1.1
·
0.7
Premier rang
Inventory Turnover (Rotation des stocks)
2.7
·
3.5
Faible
Receivables Turnover (Rotation des créances)
9.0
·
6.8
Premier rang
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$327.9K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende1.1%
Ratio de distribution34.0%
Paiement annualisé≈$1.12Payé trimestriellement
CAGR des dividendes sur 5 ans≈11.3%Par action, ajusté des divisions d'actions
Série de croissance≈31Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Aoû 6, 2026
$0,28
USD
≈1.0%
Mai 7, 2026
$0,28
USD
≈1.1%
Fév 5, 2026
$0,28
USD
≈1.0%
Nov 6, 2025
$0,27
USD
≈1.1%
Aoû 7, 2025
$0,27
USD
≈1.1%
Mai 8, 2025
$0,27
USD
≈1.2%
Fév 6, 2025
$0,27
USD
≈1.0%
Nov 7, 2024
$0,25
USD
≈0.92%
Aoû 1, 2024
$0,25
USD
≈0.95%
Mai 1, 2024
$0,25
USD
≈0.97%
Jan 31, 2024
$0,25
USD
≈0.98%
Nov 1, 2023
$0,23
USD
≈1.1%
Aoû 2, 2023
$0,23
USD
≈0.89%
Mai 3, 2023
$0,23
USD
≈0.88%
Fév 1, 2023
$0,23
USD
≈0.89%
Nov 2, 2022
$0,20
USD
≈0.99%
Aoû 3, 2022
$0,20
USD
≈0.84%
Mai 4, 2022
$0,20
USD
≈1.00%
Fév 2, 2022
$0,20
USD
≈0.83%
Nov 3, 2021
$0,18
USD
≈0.78%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-1.7%
Prochain rapportOct 26, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 27, 2026
$1.55
$1.47
5.5%
31 mars 2026
$0.77
$0.77
-0.22%
31 décembre 2025
$0.87
$0.90
-3.5%
30 septembre 2025
$1.30
$1.32
-1.7%
30 juin 2025
$1.31
$1.31
-0.13%
31 mars 2025
$0.67
$0.75
-10.3%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.13B
$2.02B
$2.07B
$2.04B
$1.66B
$1.25B
$1.31B
$1.30B
$1.12B
$950M
$925M
$1.05B
Cost of Revenue
$1.38B
$1.30B
$1.37B
$1.35B
$1.09B
$814M
$886M
$866M
$748M
$618M
$627M
$703M
Gross Profit
$756M
$717M
$697M
$691M
$576M
$433M
$428M
$432M
$377M
$331M
$298M
$344M
R&D Expense
$20M
$22M
$18M
$17M
$17M
$22M
$21M
$22M
$21M
$22M
$18M
$19M
SG&A Expense
$486M
$470M
$433M
$432M
$386M
$300M
$298M
$299M
$265M
$220M
$204M
$228M
Operating Income
$269M
$244M
$262M
$257M
$189M
$131M
$127M
$132M
$107M
$112M
$90M
$100M
Interest Expense
$11M
$6M
$12M
$12M
$5M
$5M
$8M
$10M
$10M
$9M
$10M
$11M
Other Non-op
$585.0K
$1M
$4M
$-3M
$8M
$-795.0K
$-412.0K
$-1M
$7M
$-282.0K
$7M
$1M
Pretax Income
$195M
$232M
$242M
$235M
$190M
$124M
$117M
$120M
$105M
$104M
$86M
$90M
Income Tax
$46M
$50M
$47M
$46M
$35M
$23M
$21M
$15M
$26M
$25M
$13M
$19M
Net Income
$147M
$180M
$193M
$187M
$154M
$100M
$95M
$106M
$78M
$79M
$73M
$70M
EPS (Basic)
$3.25
$3.92
$4.17
$4.02
$3.29
$2.16
$2.04
$2.25
$1.67
$1.67
$1.52
$1.43
EPS (Diluted)
$3.22
$3.86
$4.11
$3.97
$3.25
$2.14
$2.03
$2.23
$1.65
$1.65
$1.50
$1.41
Shares (Basic)
45,000,000
45,900,000
46,200,000
46,300,000
46,400,000
46,200,000
46,400,000
46,600,000
46,500,000
46,200,000
47,100,000
47,700,000
Shares (Diluted)
45,500,000
46,500,000
46,900,000
47,000,000
47,000,000
46,700,000
46,800,000
47,000,000
47,000,000
46,700,000
47,600,000
48,200,000
EBITDA
$332M
$300M
$315M
$308M
$234M
$167M
$164M
$171M
$145M
$146M
$126M
$137M
Bilan26
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$221M
$85M
$46M
$41M
$131M
$64M
$59M
$67M
$104M
$82M
$59M
Receivables
$248M
$227M
$222M
$230M
$196M
$160M
$173M
$173M
$171M
$146M
$127M
$144M
Inventory
$553M
$484M
$509M
$545M
$450M
$301M
$300M
$314M
$312M
$203M
$195M
$221M
Other Current Assets
$58M
$33M
$38M
$37M
$38M
$28M
$29M
$34M
$39M
$30M
$35M
$38M
Current Assets
$959M
$964M
$854M
$858M
$725M
$619M
$567M
$580M
$589M
$484M
$438M
$470M
PP&E (Net)
$252M
$224M
$230M
$215M
$211M
$209M
$201M
$207M
$216M
$196M
$190M
$210M
PP&E (Gross)
$677M
$604M
$600M
$557M
$535M
$521M
$492M
$486M
$486M
$430M
$411M
$422M
Accum. Depreciation
$425M
$380M
$370M
$342M
$325M
$312M
$290M
$279M
$270M
$234M
$221M
$212M
Goodwill
$398M
$339M
$342M
$328M
$330M
$267M
$256M
$249M
$237M
$200M
$200M
$209M
Intangibles
$252M
$213M
$230M
$231M
$250M
$134M
$131M
$135M
$131M
$135M
$141M
$160M
Other Non-current Assets
$9M
$11M
$6M
$6M
$4M
$3M
$2M
$3M
$3M
$21M
$22M
$21M
Total Assets
$1.94B
$1.82B
$1.73B
$1.69B
$1.58B
$1.27B
$1.19B
$1.18B
$1.19B
$1.04B
$996M
$1.08B
Accounts Payable
$175M
$157M
$152M
$139M
$165M
$96M
$83M
$77M
$79M
$64M
$58M
$71M
Accrued Liabilities
$108M
$120M
$100M
$121M
$115M
·
·
·
·
·
$52M
$95M
Current Liabilities
$344M
$434M
$287M
$406M
$396M
$204M
$186M
$256M
$246M
$158M
$145M
$201M
Capital Leases
$46M
$43M
$39M
$33M
$33M
$21M
$18M
$0
·
·
·
·
Deferred Tax
$39M
$10M
$29M
$30M
$28M
$26M
$28M
$29M
$31M
$40M
$33M
·
Other Non-current Liabilities
$30M
$22M
$34M
$25M
$27M
$24M
$22M
$18M
$19M
$17M
$17M
$21M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$177M
Common Stock
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
$216M
$207M
Retained Earnings
$1.08B
$1.15B
$1.08B
$969M
$860M
$765M
$712M
$655M
$605M
$550M
$498M
$493M
AOCI
$-157M
$-254M
$-221M
$-231M
$-229M
$-205M
$-190M
$-183M
$-149M
$-170M
$-162M
$-108M
Stockholders' Equity
$1.32B
$1.27B
$1.21B
$1.07B
$947M
$848M
$797M
$734M
$701M
$613M
$558M
$597M
Liabilities + Equity
$1.94B
$1.82B
$1.73B
$1.69B
$1.58B
$1.27B
$1.19B
$1.18B
$1.19B
$1.04B
$996M
$1.08B
Shares Outstanding
44,178,000
45,716,000
46,067,000
46,193,000
46,483,000
46,222,000
46,391,000
46,326,000
46,630,000
46,376,000
46,219,000
47,594,000
Flux de trésorerie18
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$63M
$56M
$52M
$50M
$45M
$36M
$37M
$39M
$39M
$36M
$35M
$37M
Stock-based Comp
$13M
$12M
$10M
$11M
$12M
$10M
$9M
$8M
$7M
$7M
$6M
$7M
Deferred Tax
$-8M
$-20M
$-2M
$-1M
$126.0K
$-4M
$-3M
$-5M
$-15M
$3M
$-7M
$-2M
Amort. of Intangibles
$24M
$19M
$17M
$17M
$14M
$9M
$9M
$9M
$9M
$8M
$9M
$9M
Restructuring
·
·
·
·
·
·
·
·
·
·
$3M
$17M
Other Non-cash
$23M
$33M
$62M
$-146M
$-81M
$69M
$39M
$-19M
$-42M
$-9M
$-8M
$-65M
Operating Cash Flow
$239M
$261M
$316M
$102M
$130M
$212M
$178M
$128M
$67M
$115M
$100M
$47M
CapEx
$45M
$42M
$41M
$42M
$30M
$23M
$22M
$22M
$33M
$39M
$26M
$36M
Investing Cash Flow
$-157M
$-46M
$-74M
$-43M
$-265M
$-79M
$-42M
$-66M
$-85M
·
·
·
Stock Issued
$5M
$7M
$9M
$4M
$16M
$4M
$3M
$9M
$4M
$5M
$2M
$3M
Stock Repurchased
$166M
$61M
$43M
$40M
$26M
$20M
$11M
$34M
$4M
$7M
$49M
$11M
Net Stock Activity
$-160M
$-54M
$-34M
$-37M
$-10M
$-16M
$-8M
$-25M
$876.0K
$-2M
$-47M
$-8M
Dividends Paid
$50M
$47M
$42M
$37M
$33M
$30M
$28M
$23M
$20M
$19M
$19M
$17M
Financing Cash Flow
$-197M
$-74M
$-192M
$-48M
$51M
$-67M
$-127M
$-67M
$-23M
$-52M
$-41M
$-44M
Net Change in Cash
$-121M
$136M
$39M
$5M
$-90M
$66M
$5M
$-8M
$-37M
$23M
$22M
$-75M
Taxes Paid
$77M
$58M
$55M
$48M
$37M
$24M
$17M
$27M
$26M
$22M
$14M
$29M
Free Cash Flow
$194M
$220M
$274M
$60M
$100M
$189M
$156M
$106M
$33M
$76M
$73M
$12M
Levered FCF
$185M
$215M
$265M
$51M
$95M
$185M
$149M
$97M
$26M
$70M
$65M
$3M
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.5%
35.5%
33.8%
33.8%
34.7%
34.7%
32.6%
33.3%
33.5%
34.9%
32.2%
32.9%
Operating Margin
12.6%
12.0%
12.7%
12.6%
11.4%
10.5%
9.7%
10.2%
9.5%
11.7%
9.8%
9.6%
Net Margin
6.9%
8.9%
9.4%
9.2%
9.3%
8.1%
7.3%
8.2%
7.0%
8.3%
7.9%
6.7%
Pretax Margin
9.1%
11.5%
11.7%
11.5%
11.4%
9.9%
8.9%
9.3%
9.3%
11.0%
9.3%
8.6%
EBITDA Margin
15.6%
14.8%
15.2%
15.0%
14.1%
13.4%
12.5%
13.1%
12.9%
15.4%
13.6%
13.1%
ROA
7.8%
9.9%
11.3%
11.5%
10.8%
8.1%
8.0%
8.9%
7.0%
7.7%
7.0%
6.6%
ROE
11.4%
14.6%
17.0%
18.6%
17.2%
12.2%
12.5%
14.8%
11.9%
13.5%
12.6%
11.7%
ROIC
15.5%
15.1%
17.5%
19.3%
16.3%
12.6%
13.1%
15.8%
11.5%
13.8%
13.8%
13.2%
Liquidité et Solvabilité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
2.2
3.0
2.1
1.8
3.0
3.1
2.3
2.4
3.1
3.0
2.3
Quick Ratio
1.0
1.0
1.1
0.7
0.6
1.4
1.3
0.9
1.0
1.6
1.4
1.0
Interest Coverage
25.3
38.6
22.3
22.3
36.4
28.2
15.4
13.4
10.4
12.7
9.0
9.3
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.2
1.3
1.2
1.0
1.1
1.1
1.0
0.9
0.9
1.0
Inventory Turnover
2.7
2.6
2.6
2.7
2.9
2.7
2.9
2.8
2.9
3.1
3.0
3.4
Receivables Turnover
9.0
9.0
9.1
9.6
9.3
7.5
7.6
7.5
7.1
7.0
6.8
8.1
Par action6
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$29.94
$27.69
$26.19
$23.12
$20.36
$18.34
$17.17
$15.84
$15.03
$13.23
$12.07
$12.54
Revenue / Share
$46.84
$43.47
$44.03
$43.48
$35.36
$26.71
$28.09
$27.62
$23.93
$20.34
$19.43
$21.74
Cash Flow / Share
$5.25
$5.62
$6.73
$2.16
$2.76
$4.54
$3.80
$2.73
$1.42
$2.47
$2.09
$0.98
Cash / Share
$2.26
$4.82
$1.84
$0.99
$0.87
$2.83
$1.39
$1.28
$1.44
$2.25
$1.76
$1.24
Dividend Paid / Share
·
·
·
·
·
·
$0.58
$0.47
$0.42
$0.40
$0.38
$0.35
EPS (TTM)
$3.22
$3.86
$4.11
$3.97
$3.25
$2.14
$2.03
$2.23
$1.65
$1.65
$1.50
$1.41
Taux de croissance10
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.4%
-2.1%
1.1%
23.0%
33.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.4%
6.8%
18.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-16.6%
-6.1%
3.5%
22.1%
51.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-6.7%
5.9%
24.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-18.4%
-6.7%
3.2%
21.8%
53.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-7.7%
5.4%
24.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)13
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.13B
$2.02B
$2.07B
$2.04B
$1.66B
$1.25B
$1.31B
$1.30B
$1.12B
$950M
$925M
$1.05B
Net Income TTM
$147M
$180M
$193M
$187M
$154M
$100M
$95M
$106M
$78M
$79M
$73M
$70M
Market Cap
$4.22B
$4.46B
$4.45B
$3.68B
$4.40B
$3.20B
$2.66B
$1.99B
$2.14B
$1.80B
$1.25B
$1.78B
P/E
29.7
25.2
23.5
20.1
29.1
32.3
28.2
19.2
27.8
23.6
18.0
26.5
P/S
2.0
2.2
2.2
1.8
2.6
2.6
2.0
1.5
1.9
1.9
1.4
1.7
P/B
3.2
3.5
3.7
3.4
4.6
3.8
3.3
2.7
3.1
2.9
2.2
3.0
P / Tangible Book
6.3
6.2
7.0
7.2
12.0
7.2
·
·
·
·
·
·
P / Cash Flow
17.7
17.0
14.1
36.2
33.9
15.1
15.0
15.5
32.1
15.6
12.5
37.5
P / FCF
21.8
20.3
16.2
61.6
44.1
16.9
17.1
18.7
64.3
23.7
17.0
150.2
Dividend Yield
1.2%
1.1%
0.94%
1.0%
0.76%
0.93%
1.0%
1.1%
0.95%
1.1%
1.5%
0.98%
Earnings Yield
3.4%
4.0%
4.2%
5.0%
3.4%
3.1%
3.5%
5.2%
3.6%
4.2%
5.5%
3.8%
Payout Ratio
34.0%
26.0%
21.6%
19.8%
21.7%
29.5%
29.0%
21.4%
25.9%
24.3%
25.9%
25.0%
Annual Payout
$50M
$47M
$42M
$37M
$33M
$30M
$28M
$23M
$20M
$19M
$19M
$17M
Compte de résultat15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$623M
$500M
$507M
$582M
$587M
$455M
$486M
$531M
$543M
$461M
$473M
$538M
$569M
$485M
$489M
$552M
Cost of Revenue
$392M
$325M
$335M
$373M
$376M
$291M
$322M
$342M
$343M
$297M
$313M
$352M
$381M
$322M
$323M
$361M
Gross Profit
$231M
$175M
$171M
$209M
$212M
$164M
$164M
$190M
$200M
$164M
$160M
$186M
$188M
$162M
$166M
$191M
SG&A Expense
$132M
$123M
$120M
$123M
$124M
$120M
$118M
$116M
$121M
$116M
$109M
$108M
$107M
$110M
$110M
$109M
Operating Income
$94M
$48M
$52M
$85M
$88M
$44M
$43M
$74M
$79M
$48M
$51M
$78M
$81M
$53M
$56M
$80M
Interest Expense
$4M
$2M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$1M
$1M
$3M
$4M
$3M
$4M
$3M
Other Non-op
$1M
$-374.0K
$71.0K
$-165.0K
$-164.0K
$843.0K
$630.0K
$-181.0K
$184.0K
$706.0K
$2M
$277.0K
$1M
$409.0K
$-414.0K
$-1M
Pretax Income
$89M
$46M
$49M
$24M
$81M
$42M
$41M
$72M
$77M
$42M
$47M
$73M
$74M
$48M
$49M
$72M
Income Tax
$23M
$11M
$9M
$6M
$20M
$10M
$6M
$17M
$18M
$9M
$8M
$15M
$14M
$10M
$9M
$13M
Net Income
$66M
$34M
$39M
$17M
$60M
$31M
$34M
$55M
$59M
$33M
$39M
$58M
$60M
$37M
$40M
$59M
EPS (Basic)
$1.48
$0.77
$0.89
$0.37
$1.32
$0.67
$0.74
$1.19
$1.28
$0.71
$0.82
$1.25
$1.29
$0.81
$0.85
$1.26
EPS (Diluted)
$1.46
$0.77
$0.87
$0.37
$1.31
$0.67
$0.73
$1.17
$1.26
$0.70
$0.82
$1.23
$1.27
$0.79
$0.84
$1.24
Shares (Basic)
44,200,000
44,200,000
·
44,500,000
45,400,000
45,700,000
·
45,700,000
46,000,000
46,100,000
·
46,200,000
46,200,000
46,200,000
·
46,300,000
Shares (Diluted)
44,700,000
44,700,000
·
45,000,000
45,900,000
46,300,000
·
46,300,000
46,600,000
46,700,000
·
46,900,000
46,900,000
46,900,000
·
47,000,000
EBITDA
$111M
$65M
·
$101M
$104M
$59M
·
$74M
$79M
$62M
·
$78M
$81M
$65M
·
$80M
Bilan24
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$97M
$80M
$100M
$103M
$105M
$84M
$221M
$106M
$58M
$65M
·
$63M
$53M
$52M
·
$40M
Receivables
$352M
$298M
$248M
$291M
$315M
$272M
$227M
$272M
$299M
$263M
·
$252M
$299M
$277M
·
$252M
Inventory
$598M
$583M
$553M
$569M
$574M
$560M
$484M
$525M
$525M
$532M
·
$544M
$575M
$601M
·
$558M
Other Current Assets
$49M
$54M
$58M
$53M
$43M
$41M
$33M
$40M
$36M
$41M
·
$41M
$39M
$39M
·
$39M
Current Assets
$1.10B
$1.02B
$959M
$1.02B
$1.04B
$957M
$964M
$942M
$919M
$901M
·
$899M
$966M
$968M
·
$888M
PP&E (Net)
$256M
$252M
$252M
$245M
$241M
$237M
$224M
$226M
$224M
$227M
·
$222M
$224M
$221M
·
$208M
PP&E (Gross)
$691M
$678M
$677M
$664M
$653M
$629M
$604M
$612M
$600M
$599M
·
$582M
$585M
$573M
·
$535M
Accum. Depreciation
$435M
$426M
$425M
$418M
$412M
$392M
$380M
$386M
$376M
$372M
·
$359M
$361M
$353M
·
$327M
Goodwill
$432M
$400M
$398M
$398M
$396M
$392M
$339M
$341M
$340M
$340M
$342M
$329M
$330M
$329M
$328M
$324M
Intangibles
$281M
$247M
$252M
$253M
$257M
$261M
$213M
$217M
$221M
$227M
·
$219M
$224M
$227M
·
$234M
Other Non-current Assets
$11M
$8M
$9M
$8M
$17M
$15M
$11M
$8M
$8M
$7M
·
$7M
$7M
$6M
·
$6M
Total Assets
$2.15B
$2.00B
$1.94B
$2.00B
$2.02B
$1.93B
$1.82B
$1.81B
$1.78B
$1.77B
$1.73B
$1.73B
$1.80B
$1.80B
$1.69B
$1.72B
Accounts Payable
$206M
$174M
$175M
$186M
$207M
$190M
$157M
$174M
$176M
$186M
·
$171M
$161M
$188M
·
$154M
Accrued Liabilities
$110M
$88M
$108M
$111M
$101M
$98M
$120M
$116M
$104M
$76M
·
$99M
$95M
$89M
·
$110M
Current Liabilities
$456M
$380M
$344M
$401M
$604M
$484M
$434M
$393M
$346M
$316M
·
$328M
$433M
$487M
·
$462M
Capital Leases
$46M
$46M
$46M
$47M
$42M
$41M
$43M
$43M
$44M
$42M
·
$28M
$30M
$30M
·
$32M
Deferred Tax
$50M
$41M
$39M
$32M
$33M
$33M
$10M
$31M
$30M
$30M
·
$32M
$32M
$31M
·
$32M
Other Non-current Liabilities
$35M
$29M
$30M
$28M
$26M
$25M
$22M
$23M
$22M
$34M
·
$29M
$32M
$30M
·
$26M
Common Stock
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Retained Earnings
$1.14B
$1.09B
$1.08B
$1.09B
$1.09B
$1.16B
$1.15B
$1.13B
$1.10B
$1.09B
·
$1.06B
$1.02B
$980M
·
$950M
AOCI
$-144M
$-155M
$-157M
$-167M
$-214M
$-241M
$-254M
$-229M
$-238M
$-228M
·
$-230M
$-220M
$-225M
·
$-252M
Stockholders' Equity
$1.41B
$1.34B
$1.32B
$1.32B
$1.26B
$1.30B
$1.27B
$1.27B
$1.22B
$1.22B
·
$1.18B
$1.15B
$1.09B
·
$1.03B
Liabilities + Equity
$2.15B
$2.00B
$1.94B
$2.00B
$2.02B
$1.93B
$1.82B
$1.81B
$1.78B
$1.77B
·
$1.73B
$1.80B
$1.80B
·
$1.72B
Shares Outstanding
44,214,000
44,162,000
44,178,000
44,508,000
44,485,000
45,725,000
45,716,000
45,687,000
45,749,000
46,093,000
46,067,000
46,208,000
46,257,000
46,138,000
46,193,000
46,318,000
Flux de trésorerie17
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$17M
$16M
$16M
$14M
$14M
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
Stock-based Comp
$4M
$4M
$3M
$2M
$3M
$5M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$4M
$2M
$3M
Deferred Tax
$-2M
$-478.0K
$-5M
$-1M
$-1M
$145.0K
$-20M
$1M
$-125.0K
$-814.0K
$-4M
$381.0K
$822.0K
$1M
$-5M
$2M
Amort. of Intangibles
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-95M
·
·
·
$-70M
·
·
·
$-51M
·
·
·
$-67M
·
·
Operating Cash Flow
$100M
$-41M
$104M
$103M
$51M
$-19M
$110M
$116M
$36M
$-1M
$117M
$156M
$55M
$-12M
$95M
$70M
CapEx
$11M
$9M
$16M
$11M
$12M
$7M
$13M
$9M
$10M
$9M
$11M
$10M
$11M
$10M
$13M
$9M
Investing Cash Flow
$-81M
$-10M
$-20M
$-10M
$-11M
$-116M
$-16M
$-9M
$-10M
$-10M
$-38M
$-10M
$-12M
$-15M
$-12M
$-9M
Stock Issued
$2M
$3M
$1M
$1M
$2M
$1M
$2M
$967.0K
$252.0K
$4M
$183.0K
$0
$6M
$3M
$275.0K
$2M
Stock Repurchased
$5M
$13M
$36M
$94.0K
$122M
$7M
$4M
$9M
$39M
$9M
$13M
$4M
$8M
$17M
$10M
$87.0K
Net Stock Activity
·
$-10M
·
·
·
$-5M
·
·
·
$-5M
·
·
·
$-14M
·
·
Dividends Paid
$12M
$12M
$13M
$12M
$12M
$13M
$11M
$11M
$12M
$12M
$10M
$10M
$10M
$10M
$10M
$9M
Financing Cash Flow
$4M
$33M
$-85M
$-90M
$-20M
$-3M
$26M
$-61M
$-32M
$-6M
$-52M
$-135M
$-39M
$33M
$-78M
$-50M
Net Change in Cash
$17M
$-19M
$-3M
$-2M
$21M
$-137M
$114M
$48M
$-7M
$-20M
$22M
$9M
$1M
$6M
$6M
$6M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$10M
$14M
Free Cash Flow
·
$-50M
·
·
·
$-26M
·
·
·
$-11M
·
·
·
$-22M
·
·
Levered FCF
·
$-52M
·
·
·
$-28M
·
·
·
$-12M
·
·
·
$-24M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.0%
35.0%
·
35.9%
36.1%
36.0%
·
35.7%
36.8%
35.5%
·
34.6%
33.1%
33.5%
·
34.5%
Operating Margin
15.0%
9.6%
·
14.6%
15.0%
9.7%
·
13.8%
14.6%
10.4%
·
14.5%
14.2%
10.9%
·
14.5%
Net Margin
10.5%
6.9%
·
2.9%
10.2%
6.8%
·
10.3%
10.9%
7.1%
·
10.7%
10.5%
7.7%
·
10.6%
Pretax Margin
14.3%
9.2%
·
4.0%
13.7%
9.2%
·
13.5%
14.2%
9.2%
·
13.5%
13.1%
9.9%
·
13.1%
EBITDA Margin
17.8%
12.9%
·
17.4%
17.7%
12.9%
·
13.8%
14.6%
13.4%
·
14.5%
14.2%
13.5%
·
14.5%
ROA
3.1%
1.8%
·
0.88%
3.2%
1.7%
·
3.1%
3.3%
1.8%
·
3.4%
3.4%
2.1%
·
3.6%
ROE
4.9%
2.6%
·
1.3%
4.8%
2.5%
·
4.5%
5.0%
2.9%
·
5.2%
5.6%
3.6%
·
6.0%
ROIC
4.9%
2.7%
·
4.7%
5.2%
2.5%
·
4.4%
5.0%
3.1%
·
5.3%
5.7%
3.8%
·
6.4%
Liquidité et Solvabilité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
2.7
·
2.5
1.7
2.0
·
2.4
2.7
2.9
·
2.7
2.2
2.0
·
1.9
Quick Ratio
1.0
1.0
·
1.0
0.7
0.7
·
1.0
1.0
1.0
·
1.0
0.8
0.7
·
0.6
Interest Coverage
26.6
20.8
·
24.3
31.4
24.5
·
47.3
40.1
33.1
·
26.2
19.4
16.7
·
26.1
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.7
0.6
·
0.7
0.7
0.5
·
0.6
0.6
0.5
·
0.6
0.7
0.6
·
0.8
Receivables Turnover
1.9
1.8
·
2.1
1.9
1.7
·
2.0
1.8
1.7
·
2.1
2.0
1.9
·
2.3
Par action6
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$31.83
$30.34
·
$29.61
$28.37
$28.37
·
$27.79
$26.71
$26.48
·
$25.55
$24.79
$23.68
·
$22.13
Revenue / Share
$13.93
$11.20
·
$12.93
$12.80
$9.83
·
$11.48
$11.66
$9.87
·
$11.48
$12.14
$10.33
·
$11.74
Cash Flow / Share
·
$-0.91
·
·
·
$-0.42
·
·
·
$-0.03
·
·
·
$-0.26
·
·
Cash / Share
$2.20
$1.82
·
$2.31
$2.35
$1.84
·
$2.33
$1.27
$1.42
·
$1.35
$1.15
$1.12
·
$0.85
Dividend Paid / Share
$0.28
$0.28
·
$0.27
$0.27
$0.27
·
$0.25
$0.25
$0.25
·
$0.23
$0.23
$0.23
·
$0.20
EPS (TTM)
$3.47
$3.32
·
$3.08
$3.88
$3.83
·
$3.95
$4.01
$4.02
·
$4.13
$4.14
$4.13
·
$3.98
Valorisation (TTM)12
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.21B
$2.18B
·
$2.11B
$2.06B
$2.02B
·
$2.01B
$2.02B
$2.04B
·
$2.08B
$2.09B
$2.08B
·
$1.99B
Net Income TTM
$156M
$150M
·
$141M
$179M
$178M
·
$185M
$188M
$189M
·
$194M
$195M
$195M
·
$188M
Market Cap
$4.74B
$4.07B
·
$4.24B
$3.99B
$4.29B
·
$4.79B
$4.41B
$4.92B
·
$4.12B
$4.76B
$4.34B
·
$3.78B
P/E
30.9
27.8
·
30.9
23.1
24.5
·
26.5
24.0
26.6
·
21.6
24.9
22.8
·
20.5
P/S
2.1
1.9
·
2.0
1.9
2.1
·
2.4
2.2
2.4
·
2.0
2.3
2.1
·
1.9
P/B
3.4
3.0
·
3.2
3.2
3.3
·
3.8
3.6
4.0
·
3.5
4.2
4.0
·
3.7
P / Tangible Book
6.8
5.9
·
6.4
6.6
6.7
·
6.7
6.7
7.5
·
6.5
8.0
8.1
·
8.1
P / Cash Flow
·
-99.6
·
·
·
-220.5
·
·
·
-3614.7
·
·
·
-361.2
·
·
Dividend Yield
1.1%
1.2%
·
1.1%
1.2%
1.1%
·
0.96%
1.0%
0.89%
·
0.99%
0.83%
0.88%
·
0.96%
Earnings Yield
3.2%
3.6%
·
3.2%
4.3%
4.1%
·
3.8%
4.2%
3.8%
·
4.6%
4.0%
4.4%
·
4.9%
Payout Ratio
·
36.2%
·
·
·
42.5%
·
·
·
37.6%
·
·
·
28.0%
·
·
Annual Payout
$50M
$49M
·
$49M
$48M
$48M
·
$46M
$45M
$44M
·
$41M
$40M
$38M
·
$36M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenu
$2.13B
·
·
$2.02B
·
Marge Brute %
35.5%
·
·
35.5%
·
Marge d'exploitation %
12.6%
·
·
12.0%
·
Résultat net
$147M
·
·
$180M
·
BPA dilué
$3.22
·
·
$3.86
·
Métrique
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Ratio de liquidité
2.8
·
·
2.2
·
Ratio de liquidité réduite
1.0
·
·
1.0
·
Métrique
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Flux de trésorerie libre
$194M
·
·
$220M
·
Détenteurs institutionnels (13F)
417 déclarants
· $4.6B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs417
Valeur détenue$4.6B
Nouvelles positions45
Positions clôturées20
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
45 (-9 vs T. préc.)
20 (-13 vs T. préc.)
150 (+26 vs T. préc.)
128 (+7 vs T. préc.)
+1.0M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Déclarant
Déposé
Participation
Statut
Objectif
Dépôt
S.S. or IRS identification NO. of Above Person Marvin Schwartz SS # ###-##-####
×2 dépôts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
44 initiés
· 21 dirigeants · 17 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 61 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.