PFGC Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$93.85
Capitalisation Boursière (MRQ)$14.65B
P/E (TTM)41.0
BPA (TTM)$2.29
Revenu (TTM)$67.84B
ROE (TTM)7.7%
Dette/Capitaux propres1.0
Fourchette 52 semaines$81–$117
PFGC Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$67.84B2017-07-01 → 2026-06-27
BPA$2.292017-07-01 → 2026-06-27
Flux de trésorerie libre$1.03B2017-07-01 → 2026-06-27
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
PFGC
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
11.9%moyenne 5 ans ≈11.2%
≈11.2%
17.0%
Faible
Marge d'exploitation (TTM)
1.3%moyenne 5 ans ≈1.2%
≈1.2%
2.5%
Inférieur à la moyenne
EBITDA Margin (Marge EBITDA)
1.3%moyenne 5 ans ≈1.2%
≈1.2%
1.7%
Faible
Marge avant impôts (TTM)
0.72%moyenne 5 ans ≈0.75%
≈0.75%
2.2%
Faible
Marge nette (TTM)
0.53%moyenne 5 ans ≈0.55%
≈0.55%
1.8%
Faible
ROA (TTM)
2.0%moyenne 5 ans ≈2.4%
≈2.4%
2.4%
Faible
ROE (TTM)
7.7%moyenne 5 ans ≈8.1%
≈8.1%
7.5%
En ligne
ROIC
6.6%moyenne 5 ans ≈6.4%
≈6.4%
9.1%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
PFGC
moyenne 5 ans
Médiane des pairs
Verdict
Debt / Equity (Dette / Capitaux propres)
1.0moyenne 5 ans ≈1.0
≈1.0
0.7
Endettement élevé
Ratio de liquidité (MRQ)
1.5moyenne 5 ans ≈1.6
≈1.6
1.3
Liquidité solide
Quick Ratio (Ratio de liquidité réduite)
0.6moyenne 5 ans ≈0.6
≈0.6
0.4
Liquidité solide
Dette à long terme / Capitaux propres (MRQ)
1.0moyenne 5 ans ≈1.0
≈1.0
1.0
En ligne
Interest Coverage (Ratio de couverture des intérêts)
2.1moyenne 5 ans ≈2.7
≈2.7
2.2
Faible liquidité
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
PFGC
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
7.2%moyenne 5 ans ≈19.5%
≈19.5%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
5.8%moyenne 5 ans ≈17.3%
≈17.3%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
17.4%
·
·
·
EPS YoY (BPA Année/Année)
5.1%moyenne 5 ans ≈76.6%
≈76.6%
·
·
Net Income YoY (Bénéfice net YoY)
5.6%moyenne 5 ans ≈84.6%
≈84.6%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
-3.4%moyenne 5 ans ≈50.1%
≈50.1%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
50.2%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
-3.3%moyenne 5 ans ≈53.9%
≈53.9%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
54.6%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
PFGC
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$2.29moyenne 5 ans ≈$2.11
≈$2.11
·
·
Revenue / Share (Chiffre d'affaires / Action)
$432.10moyenne 5 ans ≈$382.72
≈$382.72
·
·
Cash Flow / Share (Flux de trésorerie / action)
$9.00moyenne 5 ans ≈$6.27
≈$6.27
·
·
Cash / Share (Trésorerie / action)
$0.59moyenne 5 ans ≈$0.28
≈$0.28
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
PFGC
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
3.7moyenne 5 ans ≈4.4
≈4.4
2.9
Premier rang
Inventory Turnover (Rotation des stocks)
14.5moyenne 5 ans ≈15.6
≈15.6
11.7
Premier rang
Receivables Turnover (Rotation des créances)
23.0moyenne 5 ans ≈24.3
≈24.3
21.4
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$1.6M
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-3.9%
Prochain rapportNov 03, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
31 décembre 2026
Aoû 12, 2026
$1.59
$1.63
-2.7%
30 juin 2026
Aoû 12, 2026
$1.59
$1.63
-2.7%
31 mars 2026
$0.80
$0.79
0.88%
31 décembre 2025
$0.98
$1.11
-11.9%
30 septembre 2025
$1.18
$1.24
-4.5%
30 juin 2025
$1.55
$1.48
4.7%
31 mars 2025
$0.79
$0.89
-11.0%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat15
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
$30.40B
$25.09B
$19.74B
$17.62B
$16.76B
$16.10B
$15.27B
Cost of Revenue
$59.75B
$55.88B
$51.70B
$51.00B
$45.64B
$26.87B
$22.22B
$17.23B
$15.33B
$14.64B
$14.09B
$13.42B
Gross Profit
$8.09B
$7.42B
$6.58B
$6.25B
$5.26B
$3.53B
$2.87B
$2.51B
$2.29B
$2.12B
$2.01B
$1.85B
Operating Expenses
$7.20B
$6.60B
$5.75B
$5.49B
$4.93B
$3.32B
$2.97B
$2.23B
$2.04B
$1.91B
$1.81B
$1.69B
Operating Income
$888M
$816M
$826M
$766M
$327M
$201M
$-99M
$283M
$254M
$211M
$202M
$160M
Interest Expense
$414M
$358M
$232M
$218M
$183M
$152M
$117M
$65M
$60M
$55M
$84M
$86M
Other Non-op
$12M
$900.0K
$3M
$-4M
$23M
$6M
$-6M
$400.0K
$500.0K
$2M
$-4M
$22M
Pretax Income
$486M
$459M
$597M
$544M
$167M
$55M
$-222M
$218M
$194M
$158M
$114M
$97M
Income Tax
$126M
$119M
$161M
$147M
$55M
$14M
$-108M
$52M
$-5M
$61M
$46M
$40M
Net Income
$359M
$340M
$436M
$397M
$112M
$41M
$-114M
$167M
$199M
$96M
$68M
$56M
EPS (Basic)
$2.30
$2.20
$2.82
$2.58
$0.75
$0.31
$-1.01
$1.61
$1.95
$0.96
$0.71
$0.65
EPS (Diluted)
$2.29
$2.18
$2.79
$2.54
$0.74
$0.30
$-1.01
$1.59
$1.90
$0.93
$0.70
$0.64
Shares (Basic)
155,900,000
154,800,000
154,400,000
154,200,000
149,800,000
132,100,000
113,000,000
103,800,000
102,000,000
100,200,000
96,400,000
86,874,727
Shares (Diluted)
157,000,000
156,400,000
156,000,000
156,100,000
151,300,000
133,400,000
113,000,000
105,200,000
104,600,000
103,000,000
98,100,000
87,613,698
EBITDA
$888M
$816M
$826M
$766M
$327M
$201M
$-99M
$283M
$254M
$211M
$202M
·
Bilan26
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$92M
$78M
$20M
$13M
$12M
$11M
$421M
$15M
$8M
$8M
$11M
$9M
Receivables
$3.05B
$2.83B
$2.48B
$2.40B
$2.31B
$1.58B
$1.26B
$1.23B
$1.07B
$1.03B
$968M
$965M
Inventory
$4.33B
$3.89B
$3.31B
$3.39B
$3.43B
$1.84B
$1.55B
$1.36B
$1.05B
$1.01B
$920M
$883M
Prepaid Expense
$260M
$240M
$268M
$228M
$240M
$100M
$69M
$60M
$78M
$35M
$40M
$26M
Current Assets
$7.81B
$7.14B
$6.15B
$6.07B
$6.02B
$3.58B
$3.45B
$2.67B
$2.20B
$2.08B
$1.94B
$1.88B
PP&E (Net)
$4.78B
$4.46B
$2.79B
$2.26B
$2.13B
$1.59B
$1.48B
$950M
$796M
$741M
$637M
$595M
PP&E (Gross)
$7.32B
$6.56B
$4.54B
$3.73B
$3.33B
$2.61B
$2.33B
$1.66B
$1.41B
$1.29B
$1.10B
$991M
Accum. Depreciation
$2.53B
$2.10B
$1.75B
$1.47B
$1.20B
$1.02B
$854M
$708M
$619M
$546M
$465M
$396M
Goodwill
$3.56B
$3.48B
$2.42B
$2.30B
$2.28B
$1.35B
$1.35B
$766M
$740M
$719M
$674M
$664M
Intangibles
$1.54B
$1.69B
$971M
$1.03B
$1.20B
$796M
$919M
$194M
$194M
$201M
$149M
$167M
Other Non-current Assets
$247M
$185M
$186M
$130M
$123M
$75M
$63M
$62M
$57M
$46M
$43M
$25M
Total Assets
$18.85B
$17.88B
$13.39B
$12.50B
$12.38B
$7.85B
$7.72B
$4.65B
$4.00B
$3.80B
$3.46B
$3.35B
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$246M
$231M
$234M
Current Liabilities
$5.16B
$4.52B
$3.76B
$3.55B
$3.63B
$2.53B
$2.62B
$1.70B
$1.47B
$1.38B
$1.32B
$1.28B
Capital Leases
$865M
$901M
$819M
$629M
$531M
$378M
$362M
$129M
$53M
$44M
$32M
$34M
Deferred Tax
$975M
$887M
$498M
$446M
$424M
$140M
$116M
$108M
$106M
$103M
$81M
$83M
Other Non-current Liabilities
$408M
$335M
$289M
$218M
$215M
$198M
$177M
$216M
$114M
$106M
$112M
$90M
Total Liabilities
$13.95B
$13.41B
$9.27B
$8.75B
$9.08B
$5.74B
$5.71B
$3.36B
$2.87B
$2.88B
$2.65B
$2.86B
Long-term Debt
$5.01B
$5.39B
$3.20B
$3.46B
$3.91B
$2.24B
$2.36B
$1.20B
$1.12B
$1.25B
$1.11B
$1.39B
Total Debt
$5.01B
$5.39B
$3.20B
$3.46B
$3.91B
$2.24B
$2.36B
$1.20B
$1.12B
$1.25B
$1.11B
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
Retained Earnings
$2.00B
$1.64B
$1.30B
$867M
$470M
$357M
$317M
$431M
$265M
$67M
$-29M
$-98M
AOCI
$-4M
$-3M
$4M
$14M
$11M
$-5M
$-10M
$-200.0K
$8M
$2M
$-6M
$-4M
Stockholders' Equity
$4.90B
$4.47B
$4.13B
$3.75B
$3.30B
$2.11B
$2.01B
$1.30B
$1.14B
$926M
$803M
$493M
Liabilities + Equity
$18.85B
$17.88B
$13.39B
$12.50B
$12.38B
$7.85B
$7.72B
$4.65B
$4.00B
$3.80B
$3.46B
$3.35B
Shares Outstanding
156,100,000
154,900,000
154,200,000
154,500,000
153,600,000
132,500,000
131,300,000
103,800,000
103,200,000
100,800,000
99,900,000
0
Flux de trésorerie15
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$814M
$718M
$557M
$497M
$463M
$339M
$276M
$155M
$130M
$126M
$119M
$121M
Stock-based Comp
$52M
$48M
$42M
$43M
$44M
$25M
$18M
$16M
$22M
$17M
$17M
$1M
Deferred Tax
$92M
$-200.0K
$11M
$20M
$5M
$21M
$10M
$12M
$1M
$6M
$-400.0K
$-6M
Amort. of Intangibles
$272M
$263M
$202M
$181M
$183M
$125M
$98M
$39M
$30M
$35M
$38M
$45M
Operating Cash Flow
$1.41B
$1.21B
$1.16B
$832M
$276M
$65M
$624M
$317M
$367M
$202M
$228M
$127M
CapEx
$384M
$506M
$396M
$270M
$216M
$189M
$158M
$139M
$140M
$140M
$120M
$99M
Investing Cash Flow
$-772M
$-3.09B
$-683M
$-295M
$-1.86B
$-200M
$-2.15B
$-349M
$-209M
$-332M
$-158M
·
Stock Issued
·
·
·
·
$0
$0
$828M
·
·
·
·
·
Stock Repurchased
$2M
$58M
$78M
$11M
$0
$0
$5M
$9M
·
·
·
·
Net Stock Activity
$-2M
$-58M
$-78M
$-11M
$0
·
$823M
$-9M
·
·
·
·
Financing Cash Flow
$-625M
$1.94B
$-473M
$-536M
$1.58B
$-274M
$1.93B
$40M
$-161M
$128M
$-76M
·
Net Change in Cash
$16M
$59M
$8M
$1M
$-4M
$-410M
$406M
$8M
$-3M
$-3M
$-6M
$4M
Taxes Paid
$8M
$130M
$177M
$134M
$9M
$-117M
$28M
$11M
$33M
$46M
$57M
$41M
Free Cash Flow
$1.03B
$704M
$767M
$562M
$61M
$-124M
$466M
$178M
$227M
$62M
$115M
·
Levered FCF
$724M
$438M
$598M
$403M
$-62M
$-238M
$406M
$128M
$165M
$28M
$65M
·
Rentabilité8
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
11.9%
11.7%
11.3%
10.9%
10.3%
11.6%
11.4%
12.7%
13.0%
12.7%
12.5%
·
Operating Margin
1.3%
1.3%
1.4%
1.3%
0.64%
0.66%
-0.39%
1.4%
1.4%
1.3%
1.3%
·
Net Margin
0.53%
0.54%
0.75%
0.69%
0.22%
0.13%
-0.45%
0.84%
1.1%
0.57%
0.42%
·
Pretax Margin
0.72%
0.72%
1.0%
0.95%
0.33%
0.18%
-0.89%
1.1%
1.1%
0.94%
0.71%
·
EBITDA Margin
1.3%
1.3%
1.4%
1.3%
0.64%
0.66%
-0.39%
1.4%
1.4%
1.3%
1.3%
·
ROA
2.0%
2.2%
3.4%
3.2%
1.1%
0.52%
-1.8%
3.9%
5.1%
2.6%
2.0%
·
ROE
7.5%
7.8%
10.8%
10.8%
3.5%
1.9%
-5.9%
13.2%
18.1%
10.7%
8.7%
·
ROIC
6.6%
6.1%
8.2%
7.8%
3.1%
3.4%
-1.2%
8.6%
11.5%
5.9%
6.3%
·
Liquidité et Solvabilité5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.5
1.6
1.6
1.7
1.7
1.4
1.3
1.6
1.5
1.5
1.5
·
Quick Ratio
0.6
0.6
0.7
0.7
0.6
0.6
0.6
0.7
0.7
0.7
0.7
·
Debt / Equity
1.0
1.2
0.8
0.9
1.2
1.1
1.2
0.9
1.0
1.3
1.4
·
LT Debt / Equity
1.0
1.2
0.8
0.9
1.2
1.1
1.1
0.9
1.0
1.3
1.4
·
Interest Coverage
2.1
2.3
3.6
3.5
1.8
1.3
-0.8
4.3
4.2
3.8
2.4
·
Efficacité3
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
3.7
4.0
4.5
4.6
5.0
3.9
4.1
4.6
4.5
4.6
4.7
·
Inventory Turnover
14.5
15.5
15.4
15.0
17.3
15.9
15.3
14.3
14.8
15.1
15.6
·
Receivables Turnover
23.0
23.8
23.9
24.3
26.2
21.4
20.2
17.2
16.8
16.8
16.7
·
Par action5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$31.39
$28.87
$26.76
$24.24
$21.48
$15.90
$15.31
$12.51
$11.00
$9.18
$8.04
·
Revenue / Share
$432.10
$404.72
$373.60
$366.78
$336.38
$227.88
$222.00
$187.68
$168.45
$162.68
$164.12
·
Cash Flow / Share
$9.00
$7.74
$7.46
$5.33
$1.83
$0.48
$5.52
$3.02
$3.51
$1.96
$2.39
·
Cash / Share
$0.59
$0.51
$0.13
$0.08
$0.08
$0.08
$3.20
$0.14
$0.07
$0.08
$0.11
·
EPS (TTM)
$2.29
$2.18
$2.79
$2.54
$0.74
$0.30
$-1.01
$1.59
$1.90
$0.93
$0.70
·
Taux de croissance9
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
7.2%
8.6%
1.8%
12.5%
67.4%
21.2%
·
·
·
·
·
·
Revenue CAGR 3Y
5.8%
7.5%
24.2%
31.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.4%
20.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.1%
-21.9%
9.8%
243.2%
146.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.4%
43.4%
110.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
50.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.6%
-21.9%
9.7%
253.1%
176.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-3.3%
44.6%
120.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
54.6%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
$30.40B
$25.09B
$19.74B
$17.62B
$16.76B
$16.10B
·
Net Income TTM
$359M
$340M
$436M
$397M
$112M
$41M
$-114M
$167M
$199M
$96M
$68M
·
Market Cap
$17.24B
$13.55B
$10.19B
$9.31B
$7.27B
$6.36B
$3.66B
$4.16B
$3.79B
$2.76B
$2.69B
·
Enterprise Value
$22.15B
$18.86B
$13.37B
$12.75B
$11.17B
$8.59B
$5.60B
$5.34B
$4.90B
$4.00B
$3.79B
·
P/E
48.2
40.1
23.7
23.7
64.0
160.0
-27.6
25.2
19.3
29.5
38.5
·
P/S
0.3
0.2
0.2
0.2
0.1
0.2
0.1
0.2
0.2
0.2
0.2
·
P/B
3.5
3.0
2.5
2.5
2.2
3.0
1.8
3.2
3.3
3.0
3.4
·
P / Tangible Book
·
·
13.8
22.4
·
·
·
·
·
·
·
·
P / Cash Flow
12.2
11.2
8.8
11.2
26.3
98.4
5.9
13.1
10.3
13.7
11.4
·
P / FCF
16.7
19.2
13.3
16.5
119.2
-51.2
7.9
23.3
16.7
44.9
23.3
·
EV / EBITDA
25.0
23.1
16.2
16.7
34.1
42.8
-56.5
18.9
19.3
19.0
18.7
·
EV / FCF
21.5
26.8
17.4
22.7
183.1
-69.1
12.0
30.0
21.6
65.1
32.9
·
EV / Revenue
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.3
0.3
0.2
0.2
·
Earnings Yield
2.1%
2.5%
4.2%
4.2%
1.6%
0.63%
-3.6%
4.0%
5.2%
3.4%
2.6%
·
Compte de résultat15
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$18.03B
$16.29B
$16.44B
$17.08B
$16.94B
$15.31B
$15.64B
$15.42B
$15.19B
$13.86B
$14.30B
$14.94B
$14.87B
$13.77B
$13.90B
$14.72B
Cost of Revenue
$15.86B
$14.35B
$14.48B
$15.06B
$14.94B
$13.48B
$13.81B
$13.65B
$13.44B
$12.29B
$12.70B
$13.28B
$13.20B
$12.26B
$12.40B
$13.14B
Gross Profit
$2.17B
$1.94B
$1.97B
$2.02B
$2.00B
$1.82B
$1.83B
$1.76B
$1.75B
$1.57B
$1.60B
$1.66B
$1.67B
$1.51B
$1.50B
$1.58B
Operating Expenses
$1.84B
$1.79B
$1.78B
$1.79B
$1.73B
$1.65B
$1.67B
$1.55B
$1.47B
$1.41B
$1.42B
$1.45B
$1.41B
$1.34B
$1.36B
$1.38B
Operating Income
$324M
$149M
$190M
$225M
$268M
$174M
$159M
$215M
$281M
$155M
$174M
$216M
$262M
$169M
$144M
$191M
Interest Expense
$102M
$103M
$104M
$104M
$94M
$97M
$100M
$67M
$58M
$57M
$61M
$56M
$56M
$56M
$56M
$50M
Other Non-op
$-200.0K
$10M
$1M
$1M
$3M
$1M
$-2M
$-2M
$1M
$-1M
$-800.0K
$3M
$300.0K
$-1M
$8M
$-11M
Pretax Income
$222M
$56M
$87M
$122M
$177M
$78M
$57M
$147M
$225M
$97M
$112M
$163M
$206M
$112M
$96M
$130M
Income Tax
$59M
$14M
$25M
$28M
$45M
$20M
$14M
$39M
$58M
$26M
$33M
$43M
$56M
$32M
$25M
$34M
Net Income
$162M
$42M
$62M
$94M
$132M
$58M
$42M
$108M
$166M
$70M
$78M
$121M
$150M
$80M
$71M
$96M
EPS (Basic)
$1.03
$0.27
$0.40
$0.60
$0.85
$0.38
$0.27
$0.70
$1.07
$0.46
$0.51
$0.78
$0.98
$0.52
$0.46
$0.62
EPS (Diluted)
$1.03
$0.27
$0.39
$0.60
$0.85
$0.37
$0.27
$0.69
$1.07
$0.45
$0.50
$0.77
$0.95
$0.51
$0.46
$0.62
Shares (Basic)
·
156,100,000
155,800,000
155,500,000
·
155,000,000
154,600,000
154,600,000
·
154,300,000
154,200,000
154,800,000
·
154,500,000
154,100,000
153,800,000
Shares (Diluted)
·
157,000,000
156,800,000
156,900,000
·
156,500,000
156,300,000
156,200,000
·
156,100,000
155,700,000
156,600,000
·
156,500,000
156,100,000
155,600,000
EBITDA
·
$149M
$190M
$225M
·
$174M
$159M
$215M
·
$155M
$174M
$216M
·
$169M
$144M
$191M
Bilan25
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$92M
$46M
$41M
$38M
$78M
$10M
$11M
$42M
$20M
$16M
$16M
$8M
·
$8M
$6M
$11M
Receivables
$3.05B
$2.88B
$2.73B
$2.83B
$2.83B
$2.69B
$2.59B
$2.50B
$2.48B
$2.37B
$2.30B
$2.40B
·
$2.28B
$2.16B
$2.30B
Inventory
$4.33B
$4.07B
$4.25B
$4.42B
$3.89B
$3.72B
$3.93B
$3.68B
$3.31B
$3.11B
$3.34B
$3.52B
·
$3.25B
$3.34B
$3.33B
Prepaid Expense
$260M
$294M
$278M
$227M
$240M
$243M
$255M
$225M
$268M
$260M
$236M
$244M
·
$232M
$216M
$214M
Current Assets
$7.81B
$7.36B
$7.37B
$7.61B
$7.14B
$6.79B
$6.89B
$6.47B
$6.15B
$5.82B
$5.96B
$6.17B
·
$5.83B
$5.81B
$5.87B
PP&E (Net)
$4.78B
$4.71B
$4.58B
$4.51B
$4.46B
$4.00B
$3.86B
$2.97B
$2.79B
$2.57B
$2.47B
$2.37B
·
$2.20B
$2.16B
$2.13B
PP&E (Gross)
$7.32B
·
·
·
$6.56B
·
·
·
$4.54B
·
·
·
·
·
·
·
Accum. Depreciation
$2.53B
·
·
·
$2.10B
·
·
·
$1.75B
·
·
·
·
·
·
·
Goodwill
$3.56B
$3.57B
$3.50B
$3.47B
$3.48B
$3.46B
$3.41B
$2.70B
$2.42B
$2.42B
$2.42B
$2.37B
$2.30B
$2.30B
$2.30B
$2.28B
Intangibles
$1.54B
$1.61B
$1.57B
$1.62B
$1.69B
$1.75B
$1.82B
$1.24B
$971M
$1.02B
$1.07B
$1.09B
·
$1.07B
$1.12B
$1.15B
Other Non-current Assets
$247M
$237M
$223M
$214M
$185M
$171M
$175M
$154M
$186M
$177M
$159M
$143M
·
$123M
$134M
$130M
Total Assets
$18.85B
$18.41B
$18.18B
$18.35B
$17.88B
$17.12B
$17.10B
$14.40B
$13.39B
$12.87B
$12.91B
$12.90B
·
$12.19B
$12.19B
$12.17B
Current Liabilities
$5.16B
$4.86B
$4.62B
$4.55B
$4.52B
$4.21B
$4.13B
$3.81B
$3.76B
$3.54B
$3.49B
$3.48B
·
$3.46B
$3.40B
$3.57B
Capital Leases
$865M
$890M
$902M
$894M
$901M
$923M
$903M
$809M
$819M
$802M
$773M
$696M
·
$582M
$587M
$527M
Deferred Tax
$975M
$926M
$904M
$903M
$887M
$883M
$842M
$592M
$498M
$483M
$475M
$462M
·
$431M
$428M
$412M
Other Non-current Liabilities
$408M
$394M
$381M
$360M
$335M
$314M
$310M
$272M
$289M
$290M
$277M
$239M
·
$209M
$223M
$222M
Total Liabilities
$13.95B
$13.69B
$13.53B
$13.78B
$13.41B
$12.79B
$12.84B
$10.19B
$9.27B
$8.92B
$9.05B
$9.07B
·
$8.61B
$8.69B
$8.77B
Long-term Debt
$5.01B
$5.12B
$5.27B
$5.64B
$5.39B
$5.42B
$5.69B
$3.93B
$3.20B
$3.22B
$3.50B
$3.71B
·
$3.53B
$3.68B
$3.66B
Total Debt
·
$5.12B
$5.27B
$5.64B
·
$5.42B
$5.69B
$3.93B
·
$3.22B
$3.50B
$3.71B
·
$3.53B
$3.68B
$3.66B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
Retained Earnings
$2.00B
$1.84B
$1.80B
$1.74B
$1.64B
$1.51B
$1.45B
$1.41B
$1.30B
$1.14B
$1.07B
$988M
·
$717M
$637M
$566M
AOCI
$-4M
$-3M
$-3M
$-4M
$-3M
$-5M
$-4M
$-1M
$4M
$7M
$8M
$13M
·
$12M
$15M
$15M
Stockholders' Equity
$4.90B
$4.72B
$4.65B
$4.57B
$4.47B
$4.34B
$4.26B
$4.21B
$4.13B
$3.95B
$3.86B
$3.83B
$3.75B
$3.58B
$3.50B
$3.40B
Liabilities + Equity
$18.85B
$18.41B
$18.18B
$18.35B
$17.88B
$17.12B
$17.10B
$14.40B
$13.39B
$12.87B
$12.91B
$12.90B
·
$12.19B
$12.19B
$12.17B
Shares Outstanding
156,100,000
156,000,000
155,800,000
155,700,000
154,900,000
154,900,000
154,600,000
154,500,000
154,200,000
154,200,000
153,900,000
154,700,000
154,500,000
154,500,000
154,300,000
154,000,000
Flux de trésorerie14
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$214M
$205M
$200M
$195M
$196M
$187M
$182M
$153M
$145M
$139M
$143M
$129M
$128M
$125M
$125M
$119M
Stock-based Comp
$13M
$13M
$13M
$13M
$12M
$13M
$12M
$11M
$10M
$10M
$11M
$11M
$10M
$10M
$11M
$12M
Deferred Tax
$49M
$22M
$200.0K
$20M
$2M
$15M
$-2M
$-15M
$16M
$9M
$-800.0K
$-14M
$15M
$4M
$16M
$-15M
Amort. of Intangibles
$70M
$68M
$67M
$67M
$69M
$69M
$68M
$56M
$50M
$49M
$57M
$46M
$44M
$46M
$48M
$43M
Operating Cash Flow
$342M
$616M
$601M
$-145M
$383M
$448M
$326M
$54M
$206M
$403M
$467M
$87M
$175M
$233M
$109M
$316M
CapEx
$118M
$74M
$113M
$79M
$173M
$129M
$107M
$96M
$151M
$97M
$94M
$53M
$92M
$79M
$58M
$40M
Investing Cash Flow
$-116M
$-405M
$-174M
$-78M
$-214M
$-138M
$-2.07B
$-670M
$-150M
$-97M
$-170M
$-267M
$-75M
$-59M
$-121M
$-40M
Stock Repurchased
$600.0K
$900.0K
$0
$0
$14M
$10M
$4M
$29M
$0
$0
$50M
$28M
$11M
$0
$0
$0
Net Stock Activity
·
·
·
$0
·
·
·
$-29M
·
·
·
$-28M
·
·
·
·
Financing Cash Flow
$-179M
$-204M
$-424M
$183M
$-101M
$-310M
$1.71B
$639M
$-53M
$-306M
$-289M
$175M
$-95M
$-171M
$8M
$-277M
Net Change in Cash
$47M
$7M
$3M
$-40M
$68M
$-400.0K
$-32M
$23M
$4M
$200.0K
$9M
$-5M
$5M
$2M
$-4M
$-1M
Taxes Paid
$6M
$1M
$-1M
$2M
$19M
$27M
$83M
$1M
$40M
$28M
$92M
$17M
$22M
$8M
$83M
$22M
Free Cash Flow
·
·
·
$-224M
·
·
·
$-43M
·
·
·
$34M
·
·
·
$276M
Levered FCF
·
·
·
$-305M
·
·
·
$-92M
·
·
·
$-8M
·
·
·
$239M
Rentabilité8
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
11.9%
12.0%
11.8%
·
11.9%
11.7%
11.4%
·
11.3%
11.2%
11.1%
·
11.0%
10.8%
10.7%
Operating Margin
·
0.91%
1.2%
1.3%
·
1.1%
1.0%
1.4%
·
1.1%
1.2%
1.5%
·
1.2%
1.0%
1.3%
Net Margin
·
0.26%
0.38%
0.55%
·
0.38%
0.27%
0.70%
·
0.51%
0.55%
0.81%
·
0.58%
0.51%
0.65%
Pretax Margin
·
0.34%
0.53%
0.71%
·
0.51%
0.36%
0.95%
·
0.70%
0.78%
1.1%
·
0.81%
0.69%
0.88%
EBITDA Margin
·
0.91%
1.2%
1.3%
·
1.1%
1.0%
1.4%
·
1.1%
1.2%
1.5%
·
1.2%
1.0%
1.3%
ROA
·
0.23%
0.35%
0.57%
·
0.39%
0.28%
0.79%
·
0.56%
0.62%
0.96%
·
0.66%
0.59%
0.81%
ROE
·
0.92%
1.4%
2.1%
·
1.4%
1.0%
2.7%
·
1.9%
2.1%
3.3%
·
2.4%
2.1%
2.9%
ROIC
·
1.1%
1.4%
1.7%
·
1.3%
1.2%
1.9%
·
1.6%
1.7%
2.1%
·
1.7%
1.5%
2.0%
Liquidité et Solvabilité5
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.5
1.6
1.7
·
1.6
1.7
1.7
·
1.6
1.7
1.8
·
1.7
1.7
1.6
Quick Ratio
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.7
0.7
·
0.7
0.6
0.6
Debt / Equity
·
1.1
1.1
1.2
·
1.3
1.3
0.9
·
0.8
0.9
1.0
·
1.0
1.1
1.1
LT Debt / Equity
·
1.1
1.1
1.2
·
1.3
1.3
0.9
·
0.8
0.9
1.0
·
1.0
1.1
1.1
Interest Coverage
·
1.4
1.8
2.2
·
1.8
1.6
3.2
·
2.7
2.8
3.9
·
3.0
2.6
3.8
Efficacité3
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.9
0.9
1.0
·
1.0
1.0
1.1
·
1.1
1.1
1.2
·
1.1
1.2
1.2
Inventory Turnover
·
3.7
3.5
3.7
·
4.0
3.8
3.8
·
3.9
3.8
3.9
·
3.9
3.8
4.2
Receivables Turnover
·
5.9
6.2
6.4
·
6.1
6.4
6.3
·
6.0
6.4
6.4
·
6.2
6.6
6.6
Par action5
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$30.27
$29.84
$29.37
·
$28.00
$27.54
$27.24
·
$25.64
$25.09
$24.75
·
$23.18
$22.66
$22.08
Revenue / Share
·
$103.76
$104.88
$108.83
·
$97.80
$100.05
$98.69
·
$88.77
$91.82
$95.39
·
$88.00
$89.04
$94.60
Cash Flow / Share
·
·
·
$-0.93
·
·
·
$0.34
·
·
·
$0.56
·
·
·
$2.03
Cash / Share
·
$0.29
$0.26
$0.24
·
$0.07
$0.07
$0.28
·
$0.11
$0.11
$0.05
·
$0.05
$0.04
$0.07
EPS (TTM)
·
$2.11
$2.21
$2.09
·
$2.40
$2.48
$2.71
·
$2.67
$2.73
$2.69
·
$2.10
$1.74
$1.33
Valorisation (TTM)11
Métrique
Tendance
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$66.75B
$65.77B
$64.96B
·
$61.55B
$60.10B
$58.76B
·
$57.96B
$57.87B
$57.47B
·
$56.98B
$56.29B
$55.23B
Net Income TTM
·
$328M
$345M
$326M
·
$375M
$387M
$423M
·
$420M
$429M
$422M
·
$323M
$266M
$204M
Market Cap
·
$12.95B
$14.30B
$16.24B
·
$11.98B
$13.15B
$12.08B
·
$11.51B
$10.64B
$9.11B
·
$9.32B
$9.01B
$6.61B
Enterprise Value
·
$18.02B
$19.53B
$21.84B
·
$17.39B
$18.83B
$15.97B
·
$14.71B
$14.13B
$12.81B
·
$12.85B
$12.68B
$10.27B
P/E
·
39.3
41.5
49.9
·
32.2
34.3
28.9
·
28.0
25.3
21.9
·
28.7
33.6
32.3
P/S
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
P/B
·
2.7
3.1
3.6
·
2.8
3.1
2.9
·
2.9
2.8
2.4
·
2.6
2.6
1.9
P / Tangible Book
·
·
·
·
·
·
·
45.5
·
22.5
28.7
24.3
·
45.4
124.4
·
P / Cash Flow
·
·
·
-111.8
·
·
·
225.9
·
·
·
104.5
·
·
·
20.9
EV / Revenue
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.2
Earnings Yield
·
2.5%
2.4%
2.0%
·
3.1%
2.9%
3.5%
·
3.6%
4.0%
4.6%
·
3.5%
3.0%
3.1%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Revenu
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
Marge Brute %
11.9%
11.7%
11.3%
10.9%
10.3%
Marge d'exploitation %
1.3%
1.3%
1.4%
1.3%
0.64%
Résultat net
$359M
$340M
$436M
$397M
$112M
BPA dilué
$2.29
$2.18
$2.79
$2.54
$0.74
Métrique
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Dette / Capitaux propres
1.0
1.2
0.8
0.9
1.2
Ratio de liquidité
1.5
1.6
1.6
1.7
1.7
Ratio de liquidité réduite
0.6
0.6
0.7
0.7
0.6
Métrique
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Flux de trésorerie libre
$1.03B
$704M
$767M
$562M
$61M
Détenteurs institutionnels (13F)
575 déclarants
· $19.0B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs575
Valeur détenue$19.0B
Nouvelles positions111
Positions clôturées38
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
111 (+31 vs T. préc.)
38 (-29 vs T. préc.)
198 (+30 vs T. préc.)
156 (-9 vs T. préc.)
+3.5M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 65 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.