SPGI S&P Global Inc. Common Stock
$409,18
Prezzo · Mag 20, 2026
Fondamentali al Apr 28, 2026
Intervallo 52 sett.
$382–$579
14% of range
Rating Analisti
BUY
35 analysts
Prezzo Obiettivo
$534
+31% upside
P/E (TTM)
35.6
ROE
13.9%
Margine di Profitto Netto
29.1%
SPGI Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$409.18
Capitalizzazione di Mercato
$156.15B
P/E (TTM)
35.6
EPS (TTM)
$14.66
Ricavi (TTM)
$15.34B
Rendimento div.
0.75%
ROE
13.9%
D/E Debito/Patrimonio
0.4
Intervallo 52 sett.
$382 – $579
SPGI Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$15.34B
2016-12-31
→
2025-12-31
EPS
$14.66
2016-12-31
→
2025-12-31
Flusso di cassa libero
$5.46B
2016-12-31
→
2025-12-31
Margini
29.1%
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
SPGI
Mediana dei peer
P/E (TTM)
35.6
29.2
P/S (TTM)
10.2
5.5
P/B
5.0
4.4
EV / EBITDA
21.8
—
Price / FCF (Prezzo / FCF)
28.6
—
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
SPGI
Mediana dei peer
Operating Margin (Margine Operativo)
42.2%
—
Net Profit Margin (Margine di Profitto Netto)
29.1%
-111.7%
ROA
7.4%
-13.1%
ROE
13.9%
-26.5%
ROIC
11.5%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
SPGI
Mediana dei peer
Debt / Equity (Debito / Patrimonio Netto)
0.4
0.0
Current Ratio (Rapporto corrente)
0.8
3.4
Quick Ratio
0.7
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
SPGI
Mediana dei peer
Revenue YoY (Ricavi YoY)
7.9%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
11.1%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
15.6%
—
EPS YoY
18.7%
—
Net Income YoY (Utile Netto YoY)
16.1%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
SPGI
Mediana dei peer
Payout Ratio (Rapporto di Distribuzione Utili)
26.2%
—
Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y
Dividend Yield
0.75%
Rapporto di Distribuzione Utili
26.2%
CAGR Dividendi 5Y
—
| Data ex-dividendo | Importo |
|---|---|
| 25 Febbraio 2026 | $0,9700 |
| 25 Novembre 2025 | $0,9600 |
| 26 Agosto 2025 | $0,9600 |
| 28 Maggio 2025 | $0,9600 |
| 26 Febbraio 2025 | $0,9600 |
| 26 Novembre 2024 | $0,9100 |
| 27 Agosto 2024 | $0,9100 |
| 29 Maggio 2024 | $0,9100 |
| 26 Febbraio 2024 | $0,9100 |
| 27 Novembre 2023 | $0,9000 |
| 25 Agosto 2023 | $0,9000 |
| 25 Maggio 2023 | $0,9000 |
| 23 Febbraio 2023 | $0,9000 |
| 25 Novembre 2022 | $0,8500 |
| 25 Agosto 2022 | $0,8500 |
| 26 Maggio 2022 | $0,8500 |
| 09 Febbraio 2022 | $0,7700 |
| 24 Novembre 2021 | $0,7700 |
| 25 Agosto 2021 | $0,7700 |
| 25 Maggio 2021 | $0,7700 |
SPGI Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
COMPRA
35 analisti
- Acquisto forte 11 31,4%
- Compra 20 57,1%
- Mantieni 4 11,4%
- Vendi 0 0,0%
- Vendita forte 0 0,0%
Target Price a 12 Mesi
21 analisti · 2026-05-19
Mediana
$540.00
← Sotto tutti i target
$409.18
Basso
$480.00
Alto
$575.00
Target mediano
$540.00
+32,0%
Target medio
$534.00
+30,5%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
Sorpresa media
0.08%
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 31 Marzo 2026 | $4.97 | $4.91 | 0.06% |
| 31 Dicembre 2025 | $4.30 | $4.42 | -0.12% |
| 30 Settembre 2025 | $4.73 | $4.50 | 0.23% |
| 30 Giugno 2025 | $4.43 | $4.31 | 0.12% |
| 31 Marzo 2025 | $4.37 | $4.27 | 0.10% |
Confronto tra pari Metriche chiave rispetto ai pari del settore
| Ticker | Capitalizzazione di Mercato | P/E | Rev YoY | Margine Netto | ROE | Margine lordo |
|---|---|---|---|---|---|---|
| SPGI | $156.15B | 35.6 | 7.9% | 29.1% | 13.9% | — |
| CME | — | 24.5 | 6.4% | 62.5% | 14.8% | — |
| ICE | $91.83B | 28.1 | 7.5% | 26.2% | 11.7% | — |
| MCO | — | 37.4 | 8.9% | 31.9% | 64.5% | — |
| COIN | $60.57B | 50.8 | 9.4% | 17.5% | 9.4% | — |
| NDAQ | $55.35B | 31.4 | 11.7% | 21.6% | 15.3% | 63.5% |
| MSCI | $42.21B | 36.6 | 9.8% | 38.4% | -67.9% | — |
| TW | $25.32B | 28.4 | 18.9% | 39.6% | 13.2% | — |
| FDS | $14.05B | 24.0 | 5.4% | 25.7% | 28.1% | — |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 15
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.34B | $14.21B | $12.50B | $11.18B | $8.30B | $7.44B | $6.70B | $6.26B | $6.06B | $5.66B | $5.31B | $5.05B | |
| Cost of Revenue | $4.56B | $4.36B | $4.14B | $3.75B | $2.18B | $2.09B | $1.98B | $1.84B | $1.69B | $1.77B | $1.72B | $1.65B | |
| SG&A Expense | $3.42B | $3.20B | $3.16B | $3.40B | $1.73B | $1.54B | $1.34B | $1.42B | $1.61B | $1.47B | $1.53B | $3.14B | |
| Operating Expenses | $9.16B | $8.73B | $8.44B | $8.16B | $4.09B | $3.84B | $3.52B | $3.47B | $3.48B | $3.42B | $3.41B | $4.93B | |
| Operating Income | $6.48B | $5.58B | $4.02B | $4.94B | $4.22B | $3.62B | $3.23B | $2.79B | $2.58B | $3.34B | $1.92B | $113M | |
| Interest Expense | · | · | $334M | $304M | $119M | $141M | $141M | $134M | $149M | $181M | $102M | $59M | |
| Other Non-op | $36M | $25M | $-15M | $70M | $62M | $31M | $-98M | $25M | $27M | $28M | · | · | |
| Pretax Income | $6.23B | $5.31B | $3.67B | $4.70B | $4.16B | $3.23B | $2.93B | $2.68B | $2.46B | $3.19B | $1.81B | $54M | |
| Income Tax | $1.41B | $1.14B | $778M | $1.18B | $901M | $694M | $627M | $560M | $823M | $960M | $547M | $245M | |
| Net Income | $4.47B | $3.85B | $2.63B | $3.25B | $3.02B | $2.34B | $2.12B | $1.96B | $1.50B | $2.11B | $1.16B | $-115M | |
| EPS (Basic) | $14.67 | $12.36 | $8.25 | $10.25 | $12.56 | $9.71 | $8.65 | $7.80 | $5.84 | $8.02 | $4.26 | $-0.42 | |
| EPS (Diluted) | $14.66 | $12.35 | $8.23 | $10.20 | $12.51 | $9.66 | $8.60 | $7.73 | $5.78 | $7.94 | $4.21 | $-0.42 | |
| Shares (Basic) | 304,800,000 | 311,600,000 | 318,400,000 | 316,900,000 | 240,800,000 | 241,000,000 | 245,400,000 | 250,900,000 | 256,300,000 | 262,800,000 | 271,600,000 | 271,500,000 | |
| Shares (Diluted) | 305,100,000 | 311,900,000 | 318,900,000 | 318,500,000 | 241,800,000 | 242,100,000 | 246,900,000 | 253,200,000 | 258,900,000 | 265,200,000 | 274,600,000 | 271,500,000 | |
| EBITDA | $7.66B | $6.75B | $5.16B | $5.96B | $4.40B | $3.82B | $3.43B | $3.00B | $2.79B | $3.55B | $2.07B | $247M |
Stato Patrimoniale 29
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.75B | $1.67B | $1.29B | $1.29B | $6.50B | $4.11B | $2.87B | $1.92B | $2.80B | $2.39B | $1.48B | $2.50B | |
| Short-term Investments | $56M | $20M | $26M | $14M | $11M | $9M | $28M | $18M | $12M | $8M | $6M | $3M | |
| Receivables | $3.44B | $2.87B | $2.83B | $2.49B | $1.65B | $1.59B | $1.58B | $1.45B | $1.32B | $1.12B | $991M | $932M | |
| Prepaid Expense | $914M | $906M | $1.00B | $574M | $323M | $264M | $221M | $162M | $214M | $149M | $206M | $170M | |
| Other Current Assets | · | · | · | · | · | · | $221M | $162M | $226M | · | · | · | |
| Current Assets | $6.30B | $5.46B | $5.14B | $5.67B | $8.81B | $5.99B | $4.71B | $3.59B | $4.32B | $3.67B | $3.30B | $3.96B | |
| PP&E (Net) | $278M | $265M | $258M | $297M | $241M | $284M | $320M | $270M | $275M | $271M | $270M | $206M | |
| PP&E (Gross) | $1.14B | $1.09B | $1.05B | $1.16B | $861M | $871M | $942M | $866M | $829M | $808M | $855M | $769M | |
| Accum. Depreciation | $861M | $823M | $794M | $859M | $620M | $587M | $622M | $596M | $554M | $537M | $585M | $563M | |
| Goodwill | $36.48B | $34.92B | $34.85B | $34.55B | $3.51B | $3.73B | $3.58B | $3.54B | $2.99B | $2.95B | $2.88B | $1.39B | |
| Intangibles | $16.27B | $16.56B | $17.40B | $18.31B | $1.28B | $1.35B | $1.42B | $1.52B | $1.39B | $1.51B | $1.52B | $1.00B | |
| Other Non-current Assets | $864M | $591M | $536M | $562M | $234M | $387M | $641M | $525M | $449M | $272M | $213M | $186M | |
| Total Assets | $61.20B | $60.22B | $60.59B | $61.78B | $15.03B | $12.54B | $11.35B | $9.44B | $9.43B | $8.67B | $8.18B | $6.77B | |
| Accounts Payable | $610M | $553M | $557M | $450M | $205M | $233M | $190M | $211M | $195M | $183M | $206M | $191M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Current Liabilities | $7.64B | $6.39B | $6.12B | $6.00B | $3.81B | $3.59B | $3.09B | $2.63B | $3.21B | $2.61B | $2.91B | $3.92B | |
| Capital Leases | $494M | $535M | $541M | $577M | $492M | $544M | $620M | $0 | · | · | · | · | |
| Deferred Tax | $3.26B | $3.40B | $3.69B | $4.07B | $147M | $177M | $200M | $144M | $67M | $48M | $23M | $40M | |
| Other Non-current Liabilities | $1.11B | $815M | $522M | $489M | $660M | $653M | $624M | $616M | $679M | $439M | $368M | $336M | |
| Total Liabilities | $25.05B | $22.71B | $22.49B | $22.04B | $9.49B | $9.19B | $8.54B | $7.14B | $7.31B | $6.89B | $7.02B | $5.42B | |
| Long-term Debt | $13.09B | $11.40B | $11.46B | $10.96B | $4.11B | $4.11B | $3.95B | $3.66B | · | · | · | $799M | |
| Total Debt | $12.37B | $11.39B | $11.41B | $10.73B | $4.11B | $4.11B | $3.95B | $3.66B | $3.17B | $3.56B | $3.47B | $799M | |
| Common Stock | $415M | $415M | $415M | $415M | $294M | $294M | $294M | $294M | $412M | $412M | $412M | $412M | |
| Retained Earnings | $23.67B | $20.98B | $18.73B | $17.78B | $15.02B | $13.37B | $12.21B | $11.28B | $10.02B | $9.21B | $7.64B | $6.95B | |
| Treasury Stock | $36.37B | $31.67B | $28.41B | $25.35B | $13.47B | $13.46B | $12.30B | $11.04B | $9.60B | $8.70B | $7.73B | $6.85B | |
| AOCI | $-697M | $-883M | $-763M | $-886M | $-841M | $-637M | $-624M | $-742M | $-649M | $-773M | $-600M | $-514M | |
| Stockholders' Equity | $31.13B | $33.16B | $34.20B | $36.39B | $2.03B | $509M | $479M | $628M | $709M | $650M | $194M | $488M | |
| Liabilities + Equity | $61.20B | $60.22B | $60.59B | $61.78B | $15.03B | $12.54B | $11.35B | $9.44B | $9.43B | $8.67B | $8.18B | $6.77B | |
| Shares Outstanding | 298,800,000 | 307,800,000 | 314,100,000 | 321,900,000 | 241,000,000 | 240,600,000 | 244,000,000 | 248,400,000 | 253,700,000 | 258,300,000 | 265,200,000 | 272,000,000 |
Flusso di cassa 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.18B | $1.17B | $1.14B | $1.01B | $178M | $206M | $204M | $206M | $180M | $181M | $157M | $134M | |
| Stock-based Comp | $236M | $247M | $171M | $214M | $122M | $90M | $78M | $94M | $99M | $76M | $78M | $100M | |
| Deferred Tax | $-242M | $-323M | $-381M | $-353M | $13M | $-31M | $46M | $81M | $0 | $79M | $280M | $-245M | |
| Amort. of Intangibles | $1.07B | $1.08B | $1.04B | $905M | $96M | $123M | $122M | $122M | $98M | $96M | $67M | $48M | |
| Other Non-cash | $7M | $740M | $151M | $-1.52B | $261M | $963M | $325M | $-275M | $241M | $-978M | $-1.48B | $1.33B | |
| Operating Cash Flow | $5.65B | $5.69B | $3.71B | $2.60B | $3.60B | $3.57B | $2.78B | $2.06B | $2.02B | $1.56B | $356M | $1.21B | |
| CapEx | $195M | $124M | $143M | $89M | $35M | $76M | $115M | $113M | $123M | $115M | $139M | $92M | |
| Investing Cash Flow | $-704M | $-255M | $562M | $3.63B | $-120M | $-240M | $-131M | $-513M | $-209M | $1.17B | $-2.52B | $-65M | |
| Stock Repurchased | $5.00B | $3.30B | $3.30B | $12.00B | $0 | $1.16B | $1.24B | $1.66B | $1.00B | $1.12B | $974M | $362M | |
| Net Stock Activity | $-5.00B | $-3.30B | $-3.30B | $-12.00B | $0 | $-1.16B | $-1.24B | $-1.66B | $-1.00B | $-1.12B | $-974M | $-362M | |
| Dividends Paid | $1.17B | $1.13B | $1.15B | $1.02B | $743M | $645M | $560M | $503M | $421M | $380M | $363M | $326M | |
| Financing Cash Flow | $-4.93B | $-5.00B | $-4.28B | $-11.33B | $-1.01B | $-2.17B | $-1.75B | $-2.29B | $-1.51B | $-1.66B | $1.35B | $-462M | |
| Net Change in Cash | $79M | $375M | $4M | $-5.22B | $2.38B | $1.24B | $928M | $-821M | $387M | $911M | $-1.02B | $955M | |
| Taxes Paid | $1.50B | $1.16B | $1.28B | $1.55B | $883M | $683M | $659M | $558M | $709M | $683M | $260M | $419M | |
| Free Cash Flow | $5.46B | $5.57B | $3.57B | $2.51B | $3.56B | $3.49B | $2.66B | $1.95B | $1.89B | $1.35B | $56M | $1.12B | |
| Levered FCF | · | · | $3.30B | $2.29B | $3.47B | $3.38B | $2.51B | $1.84B | $1.79B | $1.22B | $-15M | $1.33B |
Redditività 7
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 42.2% | 39.3% | 32.2% | 44.2% | 50.9% | 48.6% | 48.2% | 44.6% | 43.0% | 59.5% | 36.1% | 2.2% | |
| Net Margin | 29.1% | 27.1% | 21.0% | 29.0% | 36.4% | 31.4% | 31.7% | 31.3% | 24.7% | 37.2% | 21.8% | -2.3% | |
| Pretax Margin | 40.6% | 37.4% | 29.4% | 42.0% | 50.2% | 43.4% | 43.7% | 42.8% | 40.6% | 56.3% | 34.2% | 1.1% | |
| EBITDA Margin | 49.9% | 47.5% | 41.3% | 53.3% | 53.0% | 51.4% | 51.2% | 47.9% | 46.0% | 62.7% | 39.0% | 4.9% | |
| ROA | 7.4% | 6.4% | 4.3% | 8.5% | 21.9% | 19.6% | 20.4% | 20.7% | 16.5% | 25.0% | 15.5% | -1.8% | |
| ROE | 13.9% | 11.4% | 7.4% | 16.9% | 238.0% | 473.5% | 383.6% | 292.9% | 219.8% | 499.1% | 271.4% | -12.9% | |
| ROIC | 11.5% | 9.8% | 7.0% | 7.9% | 53.8% | 61.5% | 57.3% | 51.4% | 44.8% | 55.9% | 36.6% | -31.1% |
Liquidità e Solvibilità 5
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.9 | 0.8 | 0.9 | 2.3 | 1.7 | 1.5 | 1.4 | 1.3 | 1.4 | 1.1 | 1.0 | |
| Quick Ratio | 0.7 | 0.7 | 0.7 | 0.6 | 2.1 | 1.6 | 1.4 | 1.3 | 1.3 | 1.3 | 0.9 | 0.9 | |
| Debt / Equity | 0.4 | 0.3 | 0.3 | 0.3 | 2.0 | 8.1 | 8.2 | 5.8 | 4.5 | 5.5 | 17.9 | 1.6 | |
| LT Debt / Equity | 0.4 | 0.3 | 0.3 | 0.3 | 2.0 | 8.1 | 8.2 | 5.8 | 4.5 | 5.5 | 17.9 | 1.6 | |
| Interest Coverage | · | · | 12.0 | 16.3 | 35.5 | 25.7 | 16.3 | 20.8 | 17.5 | 18.6 | 18.8 | 1.9 |
Efficienza 2
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | |
| Receivables Turnover | 4.9 | 5.0 | 4.7 | 5.4 | 5.1 | 4.7 | 4.4 | 4.5 | 5.0 | 5.4 | 5.5 | 5.4 |
Tassi di Crescita 10
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.9% | 13.7% | 11.8% | 34.8% | 11.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.1% | 19.6% | 18.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 15.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 18.7% | 50.1% | -19.3% | -18.5% | 29.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 12.8% | -0.43% | -5.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 8.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 16.1% | 46.7% | -19.1% | 7.4% | 29.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 11.2% | 8.4% | 3.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 13.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.7% | · | · | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.34B | $14.21B | $12.50B | $11.18B | $8.30B | $7.44B | $6.70B | $6.26B | $6.06B | $5.66B | $5.31B | $5.05B | |
| Net Income TTM | $4.47B | $3.85B | $2.63B | $3.25B | $3.02B | $2.34B | $2.12B | $1.96B | $1.50B | $2.11B | $1.16B | $-115M | |
| Market Cap | $156.15B | $153.29B | $138.37B | $107.82B | $113.74B | $79.09B | $66.62B | $42.21B | $42.98B | $27.78B | $26.14B | · | |
| Enterprise Value | $166.72B | $163.00B | $148.46B | $117.25B | $111.34B | $79.09B | $67.68B | $43.96B | $43.36B | $28.94B | $28.12B | · | |
| P/E | 35.6 | 40.3 | 53.5 | 32.8 | 37.7 | 34.0 | 31.8 | 22.0 | 29.3 | 13.5 | 23.4 | -211.9 | |
| P/S | 10.2 | 10.8 | 11.1 | 9.6 | 13.7 | 10.6 | 9.9 | 6.7 | 7.1 | 4.9 | 4.9 | · | |
| P/B | 5.0 | 4.6 | 4.0 | 3.0 | 56.0 | 155.4 | 139.1 | 67.2 | 60.4 | 42.7 | 134.8 | · | |
| P / Cash Flow | 27.6 | 26.9 | 37.3 | 41.4 | 31.6 | 22.2 | 24.0 | 20.5 | 21.3 | 19.0 | 134.1 | · | |
| P / FCF | 28.6 | 27.5 | 38.8 | 42.9 | 31.9 | 22.7 | 25.0 | 21.6 | 22.7 | 20.6 | 466.8 | · | |
| EV / EBITDA | 21.8 | 24.1 | 28.8 | 19.7 | 25.3 | 20.7 | 19.7 | 14.7 | 15.5 | 8.2 | 13.6 | · | |
| EV / FCF | 30.6 | 29.3 | 41.6 | 46.6 | 31.2 | 22.7 | 25.4 | 22.5 | 22.9 | 21.5 | 502.2 | · | |
| EV / Revenue | 10.9 | 11.5 | 11.9 | 10.5 | 13.4 | 10.6 | 10.1 | 7.0 | 7.2 | 5.1 | 5.3 | · | |
| Dividend Yield | 0.75% | 0.74% | 0.83% | 0.95% | 0.65% | 0.82% | 0.84% | 1.2% | 0.98% | 1.4% | 1.4% | · | |
| Earnings Yield | 2.8% | 2.5% | 1.9% | 3.0% | 2.6% | 2.9% | 3.1% | 4.5% | 3.4% | 7.4% | 4.3% | -0.47% | |
| Payout Ratio | 26.2% | 29.4% | 43.7% | 31.5% | 24.6% | 27.6% | 26.4% | 25.7% | 28.1% | 18.0% | 31.4% | -283.5% | |
| Annual Payout | $1.17B | $1.13B | $1.15B | $1.02B | $743M | $645M | $560M | $503M | $421M | $380M | $363M | $326M |
Conto Economico 15
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.17B | $3.92B | $3.89B | $3.75B | $3.78B | $3.59B | $3.58B | $3.55B | $3.49B | $3.15B | $3.08B | $3.10B | $3.16B | $2.94B | $2.86B | $2.99B | |
| Cost of Revenue | $1.24B | $1.17B | $1.12B | $1.12B | $1.15B | $1.11B | $1.06B | $1.08B | $1.11B | $1.03B | $995M | $1.03B | $1.09B | $1.01B | $989M | $1.01B | |
| SG&A Expense | $802M | $1.04B | $805M | $803M | $764M | $926M | $815M | $741M | $714M | $942M | $741M | $771M | $705M | $945M | $725M | $768M | |
| Operating Expenses | $2.34B | $2.51B | $2.22B | $2.22B | $2.21B | $2.33B | $2.17B | $2.11B | $2.11B | $2.26B | $2.02B | $2.08B | $2.08B | $2.23B | $2.01B | $2.08B | |
| Operating Income | $2.00B | $1.67B | $1.68B | $1.55B | $1.58B | $1.31B | $1.43B | $1.45B | $1.39B | $891M | $1.07B | $911M | $1.14B | $717M | $853M | $1.48B | |
| Interest Expense | · | · | · | · | $78M | · | $72M | $77M | $78M | · | $84M | $88M | $85M | · | $71M | $90M | |
| Other Non-op | $2M | $10M | $2M | $28M | $-4M | $15M | $-2M | $3M | $9M | $-20M | $5M | $11M | $-11M | $-17M | $37M | $1M | |
| Pretax Income | $1.91B | $1.63B | $1.60B | $1.50B | $1.50B | $1.25B | $1.36B | $1.38B | $1.32B | $794M | $995M | $834M | $1.05B | $621M | $823M | $1.39B | |
| Income Tax | $404M | $407M | $333M | $342M | $325M | $287M | $313M | $293M | $248M | $150M | $181M | $259M | $188M | $127M | $145M | $340M | |
| Net Income | $1.40B | $1.13B | $1.18B | $1.07B | $1.09B | $879M | $971M | $1.01B | $991M | $578M | $742M | $511M | $795M | $433M | $608M | $972M | |
| EPS (Basic) | $4.69 | $3.76 | $3.86 | $3.50 | $3.55 | $2.85 | $3.12 | $3.23 | $3.16 | $1.84 | $2.34 | $1.60 | $2.47 | $1.05 | $1.84 | $2.87 | |
| EPS (Diluted) | $4.69 | $3.76 | $3.86 | $3.50 | $3.54 | $2.85 | $3.11 | $3.23 | $3.16 | $1.83 | $2.33 | $1.60 | $2.47 | $1.03 | $1.84 | $2.86 | |
| Shares (Basic) | 297,300,000 | -612,700,000 | 304,300,000 | 305,900,000 | 307,300,000 | -626,200,000 | 311,200,000 | 313,000,000 | 313,600,000 | -639,700,000 | 317,500,000 | 319,300,000 | 321,300,000 | -625,900,000 | 329,600,000 | 338,000,000 | |
| Shares (Diluted) | 297,600,000 | -613,200,000 | 304,500,000 | 306,100,000 | 307,700,000 | -626,800,000 | 311,500,000 | 313,200,000 | 314,000,000 | -641,000,000 | 318,000,000 | 319,800,000 | 322,100,000 | -628,000,000 | 330,900,000 | 339,300,000 | |
| EBITDA | $2.00B | · | $1.68B | $1.55B | $1.58B | · | $1.43B | $1.45B | $1.39B | · | $1.07B | $911M | $1.14B | · | $853M | $1.48B |
Stato Patrimoniale 27
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.81B | $1.75B | $1.67B | $1.85B | $1.47B | $1.67B | $1.70B | $2.04B | $1.54B | · | $1.65B | $1.56B | $1.40B | · | $1.39B | $3.57B | |
| Short-term Investments | · | $56M | · | · | · | $20M | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $3.49B | $3.44B | $2.86B | $2.98B | $3.08B | $2.87B | $2.63B | $2.71B | $2.98B | · | $2.55B | $2.54B | $2.48B | · | $2.21B | $2.12B | |
| Prepaid Expense | $889M | $858M | $926M | $1.05B | $790M | $906M | $832M | $832M | $845M | · | $611M | $613M | $626M | · | $576M | $537M | |
| Current Assets | $6.32B | $6.30B | $5.65B | $5.88B | $5.34B | $5.46B | $5.20B | $5.64B | $5.43B | · | $4.80B | $4.72B | $5.82B | · | $4.18B | $6.24B | |
| PP&E (Net) | $261M | $278M | $270M | $275M | $266M | $265M | $252M | $248M | $247M | · | $254M | $258M | $281M | · | $305M | $332M | |
| PP&E (Gross) | · | $1.14B | · | · | · | $1.09B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $871M | $861M | $843M | $839M | $820M | $823M | $820M | $805M | $800M | · | $795M | $802M | $836M | · | $867M | $970M | |
| Goodwill | $36.36B | $36.48B | $34.92B | $35.07B | $34.96B | $34.92B | $34.99B | $34.98B | $34.75B | $34.85B | $34.78B | $34.83B | $34.82B | $34.55B | $34.50B | $34.44B | |
| Intangibles | $15.98B | $16.27B | $15.81B | $16.08B | $16.31B | $16.56B | $16.85B | $17.10B | $17.12B | · | $17.64B | $17.91B | $18.17B | · | $19.52B | $20.06B | |
| Other Non-current Assets | $884M | $610M | $837M | $842M | $819M | $591M | $885M | $825M | $788M | · | $900M | $785M | $764M | · | $963M | $837M | |
| Total Assets | $60.79B | $61.20B | $59.75B | $60.40B | $59.89B | $60.22B | $60.37B | $60.96B | $60.48B | · | $60.56B | $60.70B | $62.02B | · | $61.81B | $64.32B | |
| Accounts Payable | $510M | $610M | $418M | $532M | $525M | $553M | $475M | $477M | $458M | · | $458M | $488M | $456M | · | $371M | $385M | |
| Current Liabilities | $9.34B | $7.64B | $5.80B | $5.98B | $5.92B | $6.39B | $5.50B | $5.50B | $5.88B | · | $5.22B | $6.03B | $6.39B | · | $5.05B | $4.96B | |
| Capital Leases | $458M | $494M | $481M | $512M | $522M | $535M | $527M | $515M | $524M | · | $543M | $547M | $566M | · | $592M | $632M | |
| Deferred Tax | $3.23B | $3.26B | $3.03B | $3.17B | $3.32B | $3.40B | $3.42B | $3.54B | $3.63B | · | $3.67B | $3.69B | $3.91B | · | $4.34B | $4.45B | |
| Other Non-current Liabilities | $771M | $1.11B | $1.17B | $1.19B | $833M | $815M | $933M | $820M | $595M | · | $507M | $495M | $476M | · | $445M | $441M | |
| Total Liabilities | $24.59B | $25.05B | $22.05B | $22.43B | $22.16B | $22.71B | $21.98B | $21.97B | $22.23B | · | $21.54B | $21.63B | $22.25B | · | $21.41B | $21.52B | |
| Long-term Debt | $13.32B | $13.09B | $11.38B | $11.39B | $11.39B | $11.40B | $11.40B | $11.40B | $11.71B | · | $11.46B | $11.50B | $11.66B | · | $10.79B | $10.79B | |
| Total Debt | $10.62B | · | $11.38B | $11.38B | $11.39B | · | $11.40B | $11.40B | $11.40B | · | $11.41B | $10.68B | $10.73B | · | $10.73B | $10.78B | |
| Common Stock | $415M | $415M | $415M | $415M | $415M | $415M | $415M | $415M | $415M | · | $415M | $415M | $415M | · | $415M | $415M | |
| Retained Earnings | $24.80B | $23.67B | $23.29B | $22.40B | $21.80B | $20.98B | $20.36B | $19.96B | $19.43B | · | $18.73B | $18.28B | $18.17B | · | $17.73B | $17.30B | |
| Treasury Stock | $37.82B | $36.37B | $34.12B | $33.02B | $32.38B | $31.67B | $30.35B | $29.06B | $28.99B | · | $27.31B | $26.71B | $25.78B | · | $24.17B | $20.71B | |
| AOCI | $-736M | $-697M | $-798M | $-795M | $-826M | $-883M | $-714M | $-839M | $-825M | · | $-846M | $-813M | $-861M | · | $-1.04B | $-811M | |
| Stockholders' Equity | $31.17B | $31.13B | $33.13B | $33.39B | $33.37B | $33.16B | $33.99B | $34.88B | $34.33B | · | $35.42B | $35.47B | $36.27B | · | $37.17B | $39.43B | |
| Liabilities + Equity | $60.79B | $61.20B | $59.75B | $60.40B | $59.89B | $60.22B | $60.37B | $60.96B | $60.48B | · | $60.56B | $60.70B | $62.02B | · | $61.81B | $64.32B | |
| Shares Outstanding | 296,000,000 | 298,800,000 | 303,400,000 | 305,300,000 | 306,700,000 | 307,800,000 | 310,300,000 | 313,000,000 | 313,100,000 | 314,100,000 | 316,800,000 | 318,200,000 | 320,800,000 | 321,900,000 | 325,800,000 | 336,200,000 |
Flusso di cassa 13
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $39M | $69M | $75M | $45M | $47M | $70M | $95M | $49M | $33M | $28M | $46M | $51M | $46M | $54M | $17M | $49M | |
| Deferred Tax | $-50M | $45M | $-149M | $-75M | $-63M | $-52M | $-109M | $-95M | $-67M | $49M | $-46M | $-217M | $-167M | $-198M | $-64M | $-38M | |
| Amort. of Intangibles | $276M | $265M | $266M | $270M | $268M | $276M | $271M | $266M | $264M | $259M | $260M | $261M | $262M | $260M | $267M | $267M | |
| Operating Cash Flow | $1.04B | $1.75B | $1.50B | $1.45B | $953M | $1.74B | $1.45B | $1.56B | $948M | $1.33B | $1.01B | $769M | $594M | $1.11B | $814M | $454M | |
| CapEx | $27M | $46M | $45M | $61M | $43M | $33M | $35M | $32M | $24M | $48M | $36M | $31M | $28M | $28M | $21M | $24M | |
| Investing Cash Flow | $291M | $-472M | $-101M | $-52M | $-79M | $7M | $57M | $-299M | $-20M | $-45M | $-49M | $909M | $-253M | $-61M | $-56M | $844M | |
| Stock Repurchased | $1.00B | $2.50B | $1.20B | $651M | $650M | $1.30B | $1.50B | $0 | $500M | $1.30B | $500M | $1.00B | $500M | $1.00B | $2.50B | $1.50B | |
| Net Stock Activity | $-1.00B | · | · | · | $-650M | · | · | · | $-500M | · | · | · | $-500M | · | · | · | |
| Dividends Paid | $288M | $290M | $291M | $294M | $295M | $280M | $282M | $286M | $286M | $283M | $286M | $288M | $290M | $275M | $277M | $286M | |
| Financing Cash Flow | $-1.24B | $-1.20B | $-1.57B | $-1.06B | $-1.10B | $-1.72B | $-1.88B | $-748M | $-657M | $-1.68B | $-855M | $-1.52B | $-230M | $-1.20B | $-2.86B | $-2.06B | |
| Net Change in Cash | $65M | $73M | $-175M | $378M | $-197M | $-31M | $-342M | $495M | $253M | $-355M | $84M | $157M | $118M | $-102M | $-2.18B | $-834M | |
| Free Cash Flow | $1.01B | · | · | · | $910M | · | · | · | $924M | · | · | · | $566M | · | · | · | |
| Levered FCF | · | · | · | · | $849M | · | · | · | $861M | · | · | · | $496M | · | · | · |
Redditività 7
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 48.0% | · | 43.1% | 41.3% | 41.8% | · | 40.1% | 40.9% | 39.7% | · | 34.8% | 29.4% | 36.2% | · | 29.8% | 49.5% | |
| Net Margin | 33.5% | · | 30.2% | 28.5% | 28.9% | · | 27.2% | 28.5% | 28.4% | · | 24.1% | 16.5% | 25.2% | · | 21.2% | 32.5% | |
| Pretax Margin | 45.7% | · | 41.1% | 40.0% | 39.6% | · | 38.0% | 38.8% | 37.7% | · | 32.3% | 26.9% | 33.2% | · | 28.8% | 46.5% | |
| EBITDA Margin | 48.0% | · | 43.1% | 41.3% | 41.8% | · | 40.1% | 40.9% | 39.7% | · | 34.8% | 29.4% | 36.2% | · | 29.8% | 49.5% | |
| ROA | 2.3% | · | 2.0% | 1.8% | 1.8% | · | 1.6% | 1.7% | 1.6% | · | 1.2% | 0.82% | 1.2% | · | 1.6% | 2.5% | |
| ROE | 4.3% | · | 3.5% | 3.1% | 3.2% | · | 2.8% | 2.9% | 2.8% | · | 2.0% | 1.4% | 2.1% | · | 3.1% | 4.8% | |
| ROIC | 3.8% | · | 3.0% | 2.7% | 2.8% | · | 2.4% | 2.5% | 2.5% | · | 1.9% | 1.4% | 2.0% | · | 1.5% | 2.2% |
Liquidità e Solvibilità 5
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 1.0 | 1.0 | 0.9 | · | 0.9 | 1.0 | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 0.8 | 1.3 | |
| Quick Ratio | 0.6 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | 0.7 | 0.6 | · | 0.7 | 1.1 | |
| Debt / Equity | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| LT Debt / Equity | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | |
| Interest Coverage | · | · | · | · | 20.2 | · | 19.9 | 18.9 | 17.8 | · | 12.8 | 10.4 | 13.5 | · | · | · |
Efficienza 2
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.3 | · | 1.4 | 1.3 | 1.2 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.6 | 1.7 |
Valutazione (TTM) 14
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.59B | · | $14.99B | $14.66B | $14.39B | · | $13.70B | $13.22B | $12.84B | · | $12.21B | $12.12B | $11.40B | · | $10.33B | $9.57B | |
| Net Income TTM | $4.73B | · | $4.31B | $4.14B | $4.06B | · | $3.71B | $3.25B | $3.04B | · | $2.66B | $2.89B | $3.61B | · | $3.61B | $3.80B | |
| Market Cap | $125.90B | · | $147.67B | $160.98B | $155.83B | · | $160.31B | $139.60B | $133.21B | · | $115.76B | $127.56B | $110.60B | · | $99.48B | $113.32B | |
| Enterprise Value | $134.71B | · | $157.38B | $170.52B | $165.75B | · | $170.01B | $148.96B | $143.07B | · | $125.53B | $136.68B | $119.93B | · | $108.83B | $120.52B | |
| P/E | 27.3 | · | 34.7 | 39.4 | 39.0 | · | 43.7 | 43.2 | 44.5 | · | 44.3 | 45.7 | 29.6 | · | 24.5 | 24.2 | |
| P/S | 8.1 | · | 9.8 | 11.0 | 10.8 | · | 11.7 | 10.6 | 10.4 | · | 9.5 | 10.5 | 9.7 | · | 9.6 | 11.8 | |
| P/B | 4.0 | · | 4.5 | 4.8 | 4.7 | · | 4.7 | 4.0 | 3.9 | · | 3.3 | 3.6 | 3.0 | · | 2.7 | 2.9 | |
| P / Cash Flow | 121.4 | · | · | · | 163.5 | · | · | · | 140.5 | · | · | · | 186.2 | · | · | · | |
| P / FCF | 124.7 | · | · | · | 171.2 | · | · | · | 144.2 | · | · | · | 195.4 | · | · | · | |
| EV / EBITDA | 67.3 | · | 94.0 | 109.9 | 105.0 | · | 118.6 | 102.6 | 103.3 | · | 116.9 | 150.0 | 104.8 | · | 127.6 | 81.3 | |
| EV / FCF | 133.4 | · | · | · | 182.1 | · | · | · | 154.8 | · | · | · | 211.9 | · | · | · | |
| EV / Revenue | 8.6 | · | 10.5 | 11.6 | 11.5 | · | 12.4 | 11.3 | 11.1 | · | 10.3 | 11.3 | 10.5 | · | 10.5 | 12.6 | |
| Earnings Yield | 3.7% | · | 2.9% | 2.5% | 2.6% | · | 2.3% | 2.3% | 2.2% | · | 2.3% | 2.2% | 3.4% | · | 4.1% | 4.1% | |
| Payout Ratio | 20.6% | · | · | · | 27.1% | · | · | · | 28.9% | · | · | · | 36.5% | · | · | · |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ricavi | $15.34B | $14.21B | $12.50B | $11.18B | $8.30B |
| Margine Operativo % | 42.2% | 39.3% | 32.2% | 44.2% | 50.9% |
| Utile netto | $4.47B | $3.85B | $2.63B | $3.25B | $3.02B |
| EPS Diluito | $14.66 | $12.35 | $8.23 | $10.20 | $12.51 |
Stato Patrimoniale
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | 0.4 | 0.3 | 0.3 | 0.3 | 2.0 |
| Rapporto corrente | 0.8 | 0.9 | 0.8 | 0.9 | 2.3 |
| Quick Ratio | 0.7 | 0.7 | 0.7 | 0.6 | 2.1 |
Flusso di cassa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $5.46B | $5.57B | $3.57B | $2.51B | $3.56B |
Ultime notizie Notizie recenti che menzionano questa società
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.