FICO Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji4
Data ex-dywidendy
Podział
Typ
11 marca 2004
3-for-2
Naprzód
6 czerwca 2002
3-for-2
Naprzód
5 czerwca 2001
3-for-2
Naprzód
27 czerwca 1995
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
FICO
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
19.9średnia z 5 lat ≈52.3
≈52.3
·
·
P/S (TTM)
6.2średnia z 5 lat ≈15.1
≈15.1
·
·
P/B (MRQ)
-3.6średnia z 5 lat ≈-42.5
≈-42.5
·
·
EV / EBITDA
20.5średnia z 5 lat ≈37.2
≈37.2
·
·
Cena / FCF (TTM)
15.0średnia z 5 lat ≈43.1
≈43.1
·
·
Cena / Przepływy pieniężne (TTM)
14.9średnia z 5 lat ≈42.5
≈42.5
·
·
EV / Revenue (EV / Przychody)
9.7średnia z 5 lat ≈16.2
≈16.2
·
·
EV / FCF
25.1średnia z 5 lat ≈46.3
≈46.3
·
·
PEG Ratio (Współczynnik PEG)
≈0.7
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Zannualizowane wypłaty≈$0.08Płatne kwartalnie
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Mar 1, 2017
$0,02
USD
≈0.06%
Lis 30, 2016
$0,02
USD
≈0.07%
Wrz 12, 2016
$0,02
USD
≈0.06%
Maj 23, 2016
$0,02
USD
≈0.08%
Mar 7, 2016
$0,02
USD
≈0.08%
Lis 30, 2015
$0,02
USD
≈0.08%
Wrz 14, 2015
$0,02
USD
≈0.10%
Maj 22, 2015
$0,02
USD
≈0.09%
Mar 5, 2015
$0,02
USD
≈0.09%
Gru 1, 2014
$0,02
USD
≈0.11%
Wrz 8, 2014
$0,02
USD
≈0.13%
Maj 23, 2014
$0,02
USD
≈0.14%
Lut 20, 2014
$0,02
USD
≈0.15%
Gru 2, 2013
$0,02
USD
≈0.14%
Wrz 5, 2013
$0,02
USD
≈0.16%
Maj 23, 2013
$0,02
USD
≈0.16%
Lut 21, 2013
$0,02
USD
≈0.18%
Gru 3, 2012
$0,02
USD
≈0.19%
Wrz 6, 2012
$0,02
USD
≈0.18%
Maj 10, 2012
$0,02
USD
≈0.19%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie5.1%
Następny raportLis 03, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
$12.18
$11.97
1.8%
31 marca 2026
$12.50
$11.20
11.7%
31 grudnia 2025
$7.33
$7.20
1.8%
30 września 2025
$7.74
$7.49
3.4%
30 czerwca 2025
$8.57
$7.85
9.1%
31 marca 2025
$7.81
$7.59
2.9%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.99B
$1.72B
$1.51B
$1.38B
$1.32B
$1.29B
$1.16B
$1.03B
$932M
$881M
$839M
$789M
Cost of Revenue
$354M
$348M
$311M
$302M
$332M
$361M
$337M
$313M
$288M
$265M
$271M
$249M
R&D Expense
$188M
$172M
$160M
$147M
$171M
$166M
$149M
$128M
$111M
$104M
$99M
$83M
SG&A Expense
$513M
$463M
$401M
$384M
$396M
$421M
$414M
$377M
$337M
$329M
$300M
$278M
Operating Expenses
$1.07B
$984M
$871M
$835M
$811M
$999M
$907M
$825M
$753M
$712M
$701M
$627M
Operating Income
$925M
$734M
$643M
$542M
$505M
$296M
$254M
$175M
$182M
$170M
$138M
$162M
Interest Expense
·
$106M
$96M
$69M
$40M
$42M
$40M
$31M
$26M
$27M
$29M
$29M
Other Non-op
$11M
$14M
$6M
$-2M
$8M
$3M
$2M
$13M
$-86.0K
$2M
$883.0K
$-187.0K
Pretax Income
$803M
$642M
$554M
$471M
$473M
$257M
$216M
$157M
$156M
$145M
$109M
$133M
Income Tax
$151M
$129M
$124M
$98M
$81M
$21M
$24M
$30M
$23M
$35M
$23M
$38M
Net Income
$652M
$513M
$429M
$374M
$392M
$236M
$192M
$126M
$133M
$109M
$87M
$95M
EPS (Basic)
$26.90
$20.78
$17.18
$14.34
$13.65
$8.13
$6.63
$4.26
$4.32
$3.52
$2.75
$2.80
EPS (Diluted)
$26.54
$20.45
$16.93
$14.18
$13.40
$7.90
$6.34
$4.06
$4.14
$3.39
$2.65
$2.72
Shares (Basic)
24,239,000
24,676,000
24,986,000
26,042,000
28,734,000
29,067,000
28,980,000
29,711,000
30,862,000
31,129,000
31,402,000
33,870,000
Shares (Diluted)
24,561,000
25,079,000
25,367,000
26,347,000
29,260,000
29,932,000
30,294,000
31,180,000
32,245,000
32,308,000
32,609,000
34,864,000
EBITDA
$940M
$747M
$657M
$563M
$531M
$326M
$285M
$237M
$213M
$201M
$171M
$194M
Bilans25
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$134M
$151M
$137M
$133M
$195M
$157M
$106M
$90M
$106M
$76M
$86M
$105M
Receivables
$529M
$427M
$388M
$322M
$312M
$334M
$297M
$267M
$169M
$168M
$159M
$155M
Prepaid Expense
$42M
$40M
$32M
$29M
$44M
$43M
$52M
$40M
$37M
$24M
$42M
$28M
Current Assets
$705M
$617M
$556M
$485M
$551M
$534M
$456M
$396M
$311M
$268M
$287M
$289M
PP&E (Net)
$68M
$38M
$11M
$18M
$28M
$46M
$53M
$49M
$41M
$45M
$38M
$37M
PP&E (Gross)
·
·
·
·
·
·
$172M
$156M
$135M
$127M
$110M
$165M
Accum. Depreciation
$46M
$77M
$88M
$95M
$97M
$115M
$119M
$107M
$95M
$82M
$72M
$128M
Goodwill
$783M
$783M
$773M
$761M
$788M
$812M
$804M
$801M
$804M
$798M
$815M
$780M
Intangibles
·
$0
$917.0K
$2M
$4M
$9M
$14M
$15M
$21M
$34M
$47M
$48M
Other Non-current Assets
$113M
$118M
$116M
$103M
$96M
$105M
$79M
$36M
$6M
$6M
$8M
$6M
Total Assets
$1.87B
$1.72B
$1.58B
$1.44B
$1.57B
$1.61B
$1.43B
$1.33B
$1.26B
$1.22B
$1.23B
$1.19B
Accounts Payable
$32M
$22M
$19M
$17M
$21M
$23M
$23M
$20M
$20M
$23M
$20M
$22M
Accrued Liabilities
$115M
$80M
$59M
$66M
$80M
$63M
$32M
$31M
$32M
$28M
$31M
$36M
Current Liabilities
$849M
$380M
$368M
$331M
$559M
$415M
$491M
$474M
$327M
$246M
$244M
$341M
Capital Leases
$19M
$22M
$24M
$39M
$54M
$73M
·
·
·
·
·
·
Other Non-current Liabilities
$89M
$84M
$60M
$50M
$57M
$48M
$46M
·
·
·
·
·
Total Liabilities
$3.61B
$2.68B
$2.26B
$2.24B
$1.68B
$1.28B
$1.14B
$1.04B
$829M
$774M
$793M
$738M
Long-term Debt
$3.06B
$2.21B
$1.81B
$1.82B
$1.01B
$739M
$607M
$529M
$463M
$494M
$516M
$376M
Total Debt
$3.06B
$2.19B
$1.81B
$1.82B
$1.01B
$739M
$607M
$529M
$463M
$494M
·
·
Retained Earnings
$4.55B
$3.90B
$3.39B
$2.96B
$2.59B
$2.19B
$1.96B
$1.76B
$1.60B
$1.47B
$1.37B
$1.28B
Treasury Stock
$7.54B
$6.14B
$5.32B
$4.94B
$3.86B
$3.00B
$2.80B
$2.61B
$2.30B
$2.14B
$2.03B
$1.94B
AOCI
$-92M
$-92M
$-102M
$-125M
$-76M
$-83M
$-90M
$-76M
$-66M
$-77M
$-51M
$-23M
Stockholders' Equity
$-1.75B
$-963M
$-688M
$-802M
$-111M
$331M
$290M
$287M
$466M
$481M
$437M
$455M
Liabilities + Equity
$1.87B
$1.72B
$1.58B
$1.44B
$1.57B
$1.61B
$1.43B
$1.33B
$1.26B
$1.22B
$1.23B
$1.19B
Shares Outstanding
23,764,000
24,392,000
24,770,000
25,154,000
27,568,000
29,096,000
28,944,000
29,015,000
30,243,000
30,935,000
31,290,000
32,047,000
Przepływy pieniężne17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$14M
$15M
$20M
$26M
$30M
$32M
$30M
$36M
$32M
$34M
$33M
Stock-based Comp
$157M
$149M
$124M
$115M
$112M
$94M
$83M
$75M
$61M
$56M
$45M
$36M
Deferred Tax
$-32M
$-27M
$-47M
$8M
$-6M
$-9M
$8M
$11M
$-6M
$-26M
$-6M
$-16M
Amort. of Intangibles
$0
$917.0K
$1M
$2M
$3M
$5M
$6M
$7M
$13M
$14M
$14M
$12M
Restructuring
$11M
$0
$0
$0
$8M
$12M
$0
$0
$4M
$0
$18M
$4M
Other Non-cash
$-12M
$-16M
$-52M
$-8M
$-100M
$13M
$-54M
$-50M
$6M
$15M
$-27M
$27M
Operating Cash Flow
$779M
$633M
$469M
$509M
$424M
$365M
$260M
$223M
$226M
$210M
$147M
$175M
CapEx
$9M
$9M
$4M
$6M
$8M
$22M
$24M
$31M
$20M
$22M
$25M
$13M
Investing Cash Flow
$-44M
$-28M
$-16M
$-6M
$138M
$-25M
$-43M
$-14M
$-21M
·
·
·
Stock Repurchased
$1.41B
$822M
$406M
$1.10B
$874M
$235M
$229M
$343M
$188M
$138M
$131M
$217M
Net Stock Activity
$-1.41B
$-822M
$-406M
$-1.10B
$-874M
$-235M
$-229M
$-343M
$-188M
$-138M
$-131M
$-217M
Dividends Paid
·
·
·
·
·
·
$0
$0
$1M
$2M
$3M
$3M
Financing Cash Flow
$-750M
$-593M
$-455M
$-547M
$-524M
$-289M
$-200M
$-219M
$-181M
·
·
·
Net Change in Cash
$-17M
$14M
$4M
$-62M
$38M
$51M
$16M
$-16M
$30M
$-10M
$-19M
$22M
Taxes Paid
$162M
$134M
$153M
$65M
$71M
$10M
$19M
$13M
$31M
$11M
$34M
$22M
Free Cash Flow
$770M
$624M
$465M
$503M
$416M
$343M
$236M
$192M
$206M
$163M
$108M
$162M
Levered FCF
·
$540M
$391M
$449M
$383M
$304M
$201M
$168M
$184M
$143M
$85M
$142M
Rentowność7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
46.5%
42.7%
42.5%
39.4%
38.4%
·
·
20.0%
19.0%
19.2%
16.4%
20.5%
Net Margin
32.8%
29.9%
28.4%
27.1%
29.8%
·
·
13.8%
13.8%
12.4%
10.3%
12.0%
Pretax Margin
40.3%
37.4%
36.6%
34.2%
35.9%
·
·
18.2%
16.2%
16.4%
13.0%
16.9%
EBITDA Margin
47.2%
43.5%
43.4%
40.9%
40.3%
·
·
22.9%
22.9%
22.8%
20.4%
24.6%
ROA
36.4%
31.1%
28.5%
24.8%
24.7%
15.6%
13.9%
11.3%
10.4%
8.9%
7.1%
8.1%
ROE
-45.4%
-57.2%
-61.7%
-45.3%
5643.1%
81.8%
68.8%
47.5%
28.2%
24.8%
19.4%
19.3%
ROIC
57.4%
47.6%
44.4%
42.1%
46.6%
25.4%
25.1%
19.7%
16.9%
13.7%
24.9%
25.4%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
1.6
1.5
1.5
1.0
1.3
0.9
0.8
1.0
1.1
1.2
0.8
Quick Ratio
0.8
1.5
1.4
1.4
0.9
1.2
0.8
0.7
0.8
1.0
1.0
0.8
Debt / Equity
-1.8
-2.3
-2.6
-2.3
-9.1
2.2
2.1
2.0
1.1
1.1
·
·
LT Debt / Equity
-1.5
-2.3
-2.6
-2.3
-9.1
2.2
2.1
2.0
1.1
1.1
·
·
Interest Coverage
·
6.9
6.7
7.9
12.6
7.0
6.4
6.6
6.9
6.4
4.7
5.7
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.0
0.9
0.8
·
·
0.8
0.8
0.7
0.7
0.7
Receivables Turnover
4.2
4.2
4.3
4.3
4.1
·
·
5.5
5.5
5.4
5.3
5.3
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-73.46
$-39.47
$-27.78
$-31.88
$-4.02
$11.38
$10.01
$9.09
$14.10
$14.44
$13.97
$14.19
Revenue / Share
$81.06
$68.48
$59.67
$52.27
$44.99
·
·
$33.11
$28.91
$27.28
$25.72
$22.63
Cash Flow / Share
$31.71
$25.24
$18.49
$19.34
$14.48
$12.19
$8.59
$7.15
$7.00
$5.73
$4.08
$5.02
Cash / Share
$5.64
$6.18
$5.52
$5.30
$7.09
$5.41
$3.68
$3.10
$3.49
$2.45
$2.75
$3.28
EPS (TTM)
$26.54
$20.45
$16.93
$14.18
$13.40
$7.90
$6.34
$4.06
$4.14
$3.39
$2.65
$2.72
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
15.9%
13.5%
9.9%
4.6%
1.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.1%
9.3%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
29.8%
20.8%
19.4%
5.8%
69.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
23.2%
15.1%
28.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
27.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
27.1%
19.4%
14.9%
-4.7%
65.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
20.4%
9.4%
22.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
22.5%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.99B
$1.72B
$1.51B
$1.38B
$1.32B
$1.29B
$1.16B
$1.03B
$932M
$881M
$839M
$789M
Net Income TTM
$652M
$513M
$429M
$374M
$392M
$236M
$192M
$126M
$133M
$109M
$87M
$95M
Market Cap
$35.56B
$47.41B
$21.51B
$10.36B
$10.97B
$12.38B
$8.79B
$6.63B
$4.25B
$3.85B
$2.64B
$1.77B
Enterprise Value
$38.49B
$49.45B
$23.19B
$12.05B
$11.78B
$12.96B
$9.29B
$7.07B
$4.61B
$4.27B
·
·
P/E
56.4
95.0
51.3
29.1
29.7
53.8
47.9
56.3
33.9
36.8
31.9
20.3
P/S
17.9
27.6
14.2
7.5
8.3
9.6
7.6
6.4
4.6
4.4
3.2
2.2
P/B
-20.4
-49.2
-31.3
-12.9
-98.9
37.4
30.3
25.1
10.0
8.6
6.1
3.9
P / Cash Flow
45.7
74.9
45.9
20.3
25.9
33.9
33.7
29.7
18.8
20.8
19.9
10.1
P / FCF
46.2
76.0
46.3
20.6
26.4
36.1
37.2
34.6
20.6
23.6
24.5
10.9
EV / EBITDA
41.0
66.2
35.3
21.4
22.2
39.7
32.6
29.9
21.6
21.2
·
·
EV / FCF
50.0
79.2
49.9
23.9
28.3
37.8
39.3
36.9
22.4
26.2
·
·
EV / Revenue
19.3
28.8
15.3
8.8
9.0
10.0
8.0
6.8
4.9
4.8
·
·
Dividend Yield
·
·
·
·
·
·
0.00%
0.00%
0.03%
0.06%
0.09%
0.15%
Earnings Yield
1.8%
1.1%
1.9%
3.4%
3.4%
1.9%
2.1%
1.8%
2.9%
2.7%
3.1%
4.9%
Payout Ratio
·
·
·
·
·
·
0.00%
0.00%
0.97%
2.3%
2.9%
2.9%
Annual Payout
·
·
·
·
·
·
$0
$0
$1M
$2M
$3M
$3M
Rachunek zysków i strat16
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$674M
$692M
$512M
$516M
$536M
$499M
$440M
$454M
$448M
$434M
$382M
$390M
$399M
$380M
$345M
$349M
Cost of Revenue
$87M
$91M
$87M
$91M
$88M
$88M
$87M
$90M
$88M
$87M
$83M
$83M
$72M
$80M
$77M
$82M
R&D Expense
$54M
$54M
$50M
$51M
$47M
$45M
$45M
$44M
$44M
$41M
$43M
$42M
$41M
$40M
$37M
$36M
SG&A Expense
$171M
$144M
$141M
$126M
$139M
$120M
$128M
$123M
$125M
$111M
$104M
$99M
$108M
$100M
$93M
$96M
Operating Expenses
$312M
$289M
$278M
$279M
$274M
$253M
$260M
$257M
$258M
$239M
$231M
$224M
$222M
$221M
$205M
$215M
Operating Income
$363M
$402M
$234M
$237M
$263M
$246M
$180M
$197M
$190M
$195M
$151M
$166M
$177M
$160M
$140M
$134M
Interest Expense
·
·
·
·
·
$31M
$29M
·
$27M
$26M
$24M
·
$25M
$24M
$23M
$21M
Other Non-op
$12M
$-2M
$-112.0K
$5M
$7M
$-1M
$89.0K
$3M
$4M
$4M
$3M
$-930.0K
$5M
$2M
$364.0K
$-206.0K
Pretax Income
$315M
$356M
$192M
$202M
$237M
$213M
$150M
$171M
$167M
$173M
$131M
$140M
$158M
$137M
$118M
$113M
Income Tax
$77M
$92M
$34M
$47M
$55M
$50M
$-2M
$36M
$41M
$43M
$10M
$39M
$29M
$36M
$20M
$22M
Net Income
$237M
$264M
$158M
$155M
$182M
$163M
$153M
$136M
$126M
$130M
$121M
$101M
$129M
$102M
$98M
$91M
EPS (Basic)
$10.46
$11.19
$6.68
$6.48
$7.49
$6.67
$6.26
$5.54
$5.12
$5.23
$4.89
$4.08
$5.16
$4.04
$3.90
$3.57
EPS (Diluted)
$10.45
$11.14
$6.61
$6.41
$7.40
$6.59
$6.14
$5.44
$5.05
$5.16
$4.80
$4.01
$5.08
$4.00
$3.84
$3.53
Shares (Basic)
22,670,000
23,628,000
23,723,000
·
24,284,000
24,389,000
24,378,000
·
24,646,000
24,819,000
24,764,000
·
24,959,000
25,116,000
25,045,000
·
Shares (Diluted)
22,703,000
23,748,000
23,958,000
·
24,575,000
24,685,000
24,827,000
·
25,015,000
25,154,000
25,219,000
·
25,337,000
25,419,000
25,443,000
·
EBITDA
$363M
$402M
$238M
·
$263M
$246M
$183M
·
$190M
$195M
$154M
·
·
$160M
$145M
·
Bilans24
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$248M
$219M
$162M
$134M
$189M
$147M
$184M
$151M
$156M
$136M
$160M
·
$163M
$138M
$140M
·
Receivables
$593M
$620M
$495M
$529M
$454M
$493M
$351M
$427M
$438M
$469M
$367M
·
$384M
$338M
$308M
·
Prepaid Expense
$41M
$61M
$42M
$42M
$67M
$86M
$61M
$40M
$37M
$37M
$37M
·
$28M
$45M
$36M
·
Current Assets
$882M
$901M
$699M
$705M
$710M
$725M
$596M
$617M
$631M
$641M
$565M
·
$575M
$521M
$484M
·
PP&E (Net)
$91M
$80M
$74M
$68M
$60M
$51M
$43M
$38M
$34M
$27M
·
·
·
·
·
·
Accum. Depreciation
$50M
$49M
$48M
$46M
$66M
$67M
$68M
$77M
$79M
$77M
·
·
·
·
·
·
Goodwill
$792M
$781M
$784M
$783M
$785M
$779M
$776M
$783M
$777M
$776M
$777M
$773M
$777M
$774M
$771M
$761M
Intangibles
·
·
·
·
·
·
·
·
$92.0K
$367.0K
$642.0K
·
$1M
$1M
$2M
·
Other Non-current Assets
$101M
$105M
$107M
$113M
$122M
$108M
$124M
$118M
$118M
$114M
$119M
·
$110M
$101M
$106M
·
Total Assets
$2.04B
$2.05B
$1.85B
$1.87B
$1.86B
$1.84B
$1.71B
$1.72B
$1.71B
$1.70B
$1.59B
·
$1.58B
$1.50B
$1.46B
·
Accounts Payable
$27M
$36M
$27M
$32M
$29M
$24M
$23M
$22M
$22M
$19M
$19M
·
$17M
$14M
$17M
·
Accrued Liabilities
$102M
$99M
$76M
$115M
$74M
$56M
$51M
$80M
$58M
$69M
$46M
·
$50M
$68M
$51M
·
Current Liabilities
$745M
$405M
$752M
$849M
$771M
$343M
$331M
$380M
$337M
$315M
$433M
·
$393M
$373M
$355M
·
Capital Leases
$16M
$18M
$18M
$19M
$21M
$21M
$21M
$22M
$18M
$21M
$12M
·
$25M
$29M
$32M
·
Other Non-current Liabilities
$91M
$88M
$95M
$89M
$88M
$83M
$86M
$84M
$78M
$74M
$66M
·
$56M
$53M
$53M
·
Total Liabilities
$6.13B
$4.15B
$3.66B
$3.61B
$3.26B
$2.96B
$2.84B
$2.68B
$2.54B
$2.44B
$2.32B
·
$2.29B
$2.27B
$2.26B
·
Long-term Debt
$5.58B
$3.64B
$3.20B
$3.06B
$2.78B
$2.51B
$2.41B
$2.21B
$2.10B
$2.03B
$1.81B
·
$1.81B
$1.82B
$1.82B
·
Total Debt
$5.58B
$3.64B
$3.20B
·
$2.78B
$2.51B
$2.41B
·
$2.10B
$2.03B
$1.81B
·
·
·
·
·
Retained Earnings
$5.21B
$4.98B
$4.71B
$4.55B
$4.40B
$4.22B
$4.05B
$3.90B
$3.77B
$3.64B
$3.51B
·
$3.29B
$3.16B
$3.06B
·
Treasury Stock
$10.28B
$8.30B
$7.69B
$7.54B
$7.00B
$6.49B
$6.29B
$6.14B
$5.81B
$5.56B
$5.38B
·
$5.21B
$5.11B
$5.00B
·
AOCI
$-96M
$-96M
$-92M
$-92M
$-88M
$-101M
$-108M
$-92M
$-102M
$-98M
$-93M
·
$-95M
$-100M
$-106M
·
Stockholders' Equity
$-4.10B
$-2.10B
$-1.81B
$-1.75B
$-1.40B
$-1.12B
$-1.14B
$-963M
$-829M
$-736M
$-726M
$-688M
$-704M
$-771M
$-802M
$-802M
Liabilities + Equity
$2.04B
$2.05B
$1.85B
$1.87B
$1.86B
$1.84B
$1.71B
$1.72B
$1.71B
$1.70B
$1.59B
·
$1.58B
$1.50B
$1.46B
·
Shares Outstanding
21,597,000
23,295,000
23,763,000
23,764,000
24,096,000
24,352,000
24,443,000
24,392,000
24,564,000
24,753,000
24,879,000
·
24,892,000
25,016,000
25,155,000
·
Przepływy pieniężne15
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
Stock-based Comp
$52M
$45M
$44M
$32M
$42M
$42M
$41M
$40M
$42M
$35M
$32M
$34M
$33M
$27M
$30M
$29M
Deferred Tax
$11M
$7M
$8M
$-13M
$-7M
$-7M
$-6M
$-8M
$-6M
$-9M
$-4M
$-10M
$-19M
$-10M
$-9M
$6M
Amort. of Intangibles
·
·
·
$0
$0
$0
$0
$92.0K
$275.0K
$275.0K
$275.0K
$275.0K
$275.0K
$275.0K
$275.0K
$442.0K
Other Non-cash
·
·
$-40M
·
·
·
$3M
·
·
·
$-29M
·
·
·
$-31M
·
Operating Cash Flow
$380M
$223M
$174M
$224M
$286M
$75M
$194M
$226M
$213M
$71M
$122M
$164M
$123M
$90M
$92M
$145M
CapEx
$863.0K
$266.0K
$226.0K
$4M
$2M
$2M
$841.0K
$2M
$2M
$4M
$1M
$1M
$792.0K
$2M
$850.0K
$797.0K
Investing Cash Flow
$-18M
$-8M
$-13M
$-13M
$-11M
$-11M
$-9M
$-8M
$-8M
$-10M
$-2M
$-3M
$-1M
$-1M
$-11M
$-1M
Stock Repurchased
$2.27B
$605M
$171M
$548M
$487M
$217M
$163M
$324M
$255M
$172M
$72M
$120M
$101M
$109M
$75M
$56M
Net Stock Activity
·
·
$-171M
·
·
·
$-163M
·
·
·
$-72M
·
·
·
$-75M
·
Financing Cash Flow
$-333M
$-156M
$-133M
$-264M
$-239M
$-104M
$-144M
$-228M
$-182M
$-83M
$-100M
$-184M
$-98M
$-94M
$-80M
$-157M
Net Change in Cash
$29M
$57M
$28M
$-55M
$42M
$-38M
$34M
$-5M
$20M
$-25M
$24M
$-26M
$25M
$-2M
$7M
$-22M
Taxes Paid
$43M
$111M
$9M
$33M
$37M
$70M
$22M
$36M
$44M
$49M
$5M
$46M
$34M
$59M
$13M
$19M
Free Cash Flow
·
·
$174M
·
·
·
$193M
·
·
·
$121M
·
·
·
$92M
·
Levered FCF
·
·
·
·
·
·
$163M
·
·
·
$98M
·
·
·
$73M
·
Rentowność7
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
53.8%
58.2%
45.7%
·
48.9%
49.2%
40.8%
·
42.5%
44.9%
39.6%
·
·
42.0%
40.7%
·
Net Margin
35.2%
38.2%
30.9%
·
33.9%
32.6%
34.7%
·
28.2%
29.9%
31.7%
·
·
26.7%
28.3%
·
Pretax Margin
46.7%
51.5%
37.5%
·
44.2%
42.7%
34.1%
·
37.4%
39.8%
34.2%
·
·
36.1%
34.2%
·
EBITDA Margin
53.8%
58.2%
46.5%
·
48.9%
49.2%
41.6%
·
42.5%
44.9%
40.4%
·
·
42.0%
41.9%
·
ROA
12.2%
13.6%
8.9%
·
10.2%
9.2%
9.2%
·
7.7%
8.1%
7.9%
·
·
6.8%
6.7%
·
ROE
-8.6%
-16.4%
-10.8%
·
-16.3%
-17.5%
-16.4%
·
-16.5%
-17.2%
-15.8%
·
·
-14.2%
-14.6%
·
ROIC
18.4%
19.4%
13.9%
·
14.6%
13.5%
14.4%
·
11.2%
11.3%
13.0%
·
·
-15.3%
-14.5%
·
Płynność i wypłacalność5
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.2
2.2
0.9
·
0.9
2.1
1.8
·
1.9
2.0
1.3
·
·
1.4
1.4
·
Quick Ratio
1.1
2.1
0.9
·
0.8
1.9
1.6
·
1.8
1.9
1.2
·
·
1.3
1.3
·
Debt / Equity
-1.4
-1.7
-1.8
·
-2.0
-2.2
-2.1
·
-2.5
-2.8
-2.5
·
·
·
·
·
LT Debt / Equity
-1.3
-1.7
-1.5
·
-1.7
-2.2
-2.1
·
-2.5
-2.8
-2.5
·
·
·
·
·
Interest Coverage
·
·
·
·
·
7.8
6.1
·
7.1
7.5
6.3
·
·
6.7
6.2
·
Efektywność2
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.4
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
·
0.3
0.2
·
Receivables Turnover
1.3
1.2
1.2
·
1.2
1.0
1.2
·
1.1
1.1
1.1
·
·
1.2
1.2
·
Na akcję5
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-189.71
$-90.22
$-76.09
·
$-57.99
$-46.16
$-46.56
·
$-33.76
$-29.72
$-29.17
·
·
$-30.81
$-31.89
·
Revenue / Share
$29.70
$29.13
$21.37
·
$21.83
$20.20
$17.72
·
$17.90
$17.25
$15.15
·
·
$14.96
$13.55
·
Cash Flow / Share
·
·
$7.27
·
·
·
$7.81
·
·
·
$4.84
·
·
·
$3.63
·
Cash / Share
$11.50
$9.42
$6.82
·
$7.85
$6.02
$7.54
·
$6.35
$5.48
$6.45
·
·
$5.51
$5.56
·
EPS (TTM)
$34.61
$31.56
$27.01
·
$25.57
$23.22
$21.79
·
$19.02
$19.05
$17.89
·
$16.53
$14.98
$14.93
·
Wycena (TTM)12
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.39B
$2.26B
$2.06B
·
$1.93B
$1.84B
$1.78B
·
$1.65B
$1.60B
$1.55B
·
$1.47B
$1.42B
$1.40B
·
Net Income TTM
$815M
$760M
$658M
·
$633M
$577M
$544M
·
$479M
$481M
$453M
·
$421M
$383M
$386M
·
Market Cap
$25.80B
$24.87B
$40.17B
·
$44.05B
$44.91B
$48.66B
·
$36.57B
$30.93B
$28.96B
·
·
$17.58B
$15.06B
·
Enterprise Value
$31.14B
$28.29B
$43.21B
·
$46.64B
$47.28B
$50.89B
·
$38.52B
$32.82B
$30.61B
·
·
·
·
·
P/E
34.5
33.8
62.6
·
71.5
79.4
91.4
·
78.3
65.6
65.1
·
49.0
46.9
40.1
·
P/S
10.8
11.0
19.5
·
22.8
24.4
27.4
·
22.1
19.3
18.7
·
·
12.4
10.8
·
P/B
-6.3
-11.8
-22.2
·
-31.5
-40.0
-42.8
·
-44.1
-42.0
-39.9
·
·
-22.8
-18.8
·
P / Cash Flow
·
·
230.8
·
·
·
250.9
·
·
·
237.1
·
·
·
162.9
·
EV / Revenue
13.0
12.5
20.9
·
24.2
25.7
28.7
·
23.3
20.5
19.7
·
·
·
·
·
Dividend Yield
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
·
0.00%
0.00%
·
Earnings Yield
2.9%
3.0%
1.6%
·
1.4%
1.3%
1.1%
·
1.3%
1.5%
1.5%
·
2.0%
2.1%
2.5%
·
Annual Payout
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
$0
$0
·
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Przychody
$1.99B
$1.72B
$1.51B
$1.38B
$1.32B
Marża Operacyjna %
46.5%
42.7%
42.5%
39.4%
38.4%
Zysk netto
$652M
$513M
$429M
$374M
$392M
Rozwodniony EPS
$26.54
$20.45
$16.93
$14.18
$13.40
Wskaźnik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Dług / Kapitał Własny
-1.8
-2.3
-2.6
-2.3
-9.1
Wskaźnik bieżący
0.8
1.6
1.5
1.5
1.0
Wskaźnik Szybkości
0.8
1.5
1.4
1.4
0.9
Wskaźnik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Wolny przepływ pieniężny
$770M
$624M
$465M
$503M
$416M
Właściciele instytucjonalni (13F)
931 emitentów
· $31.5B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze931
Wartość posiadanych akcji$31.5B
Nowe pozycje121
Zamknięte pozycje107
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
121 (+2 vs poprzedni kw.)
107 (-110 vs poprzedni kw.)
273 (-5 vs poprzedni kw.)
349 (-15 vs poprzedni kw.)
+191K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Niezgłoszona osoba raportująca, Niezgłoszona osoba raportująca
Castlerigg Master Investments Ltd., Sandell Asset Management Corp., Castlerigg International Limited, Castlerigg International Holdings Limited, Castlerigg Global Select Fund Limited, CGS, Ltd., Castlerigg GS Holdings, Ltd., Thomas E. Sandell
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 120 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.