SCI Service Corporation International Common Stock
NYSE · Diversified Consumer Services · Wyświetl na SEC EDGAR ↗ zamknij Wrz 18, 2026 10-K/10-Q Lip 30, 2026SCI Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
SCI Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 3 września 1996 | 2-for-1 | Naprzód |
| 1 lipca 1992 | 3-for-2 | Naprzód |
| 2 lutego 1987 | 3-for-2 | Naprzód |
| 1 listopada 1985 | 3-for-2 | Naprzód |
| 31 października 1984 | 3-for-2 | Naprzód |
| 21 stycznia 1983 | 3-for-2 | Naprzód |
| 12 czerwca 1981 | 4-for-3 | Naprzód |
O Service Corporation International Common Stock Przegląd firmy z Wikipedii
Service Corporation International is an American provider of funeral goods and services as well as cemetery property and cremation services. It is headquartered in Neartown, Houston, Texas, and operates secondary corporate offices in Jefferson, Louisiana (near New Orleans). SCI operates more than 1500 funeral homes and 400 cemeteries.
Company history
Robert L. Waltrip founded the company in 1962. SCI began as a small network of funeral homes and cemeteries in the Houston area.
SCI, Alderwoods Group, and Stewart Enterprises emerged from the 1990s as the three largest companies in the industry. On December 31, 1999, SCI owned and operated 3,823 funeral service locations, 525 cemeteries, 198 crematoria and two insurance operations located in 20 countries on five continents.
In 1999, SCI also introduced its Dignity Memorial branding.
Between 2002 and 2006, SCI reduced its net debt (total debt minus cash) by more than US$1.0 billion, increased operating cash flow, and simplified its field management organization to enhance efficiency, performance, and accountability. It also changed business and sales processes, tightened internal controls following the protocols, strengthened corporate governance standards, and established a new training and development system. For its shareholders, SCI returned value through more than US$335 million in share repurchases and it resumed payment of a regular quarterly dividend in early 2005, the first since 1999.
Acquisitions
In 2006, SCI merged with Alderwoods Group, its nearest competitor in terms of size. The Federal Trade Commission (FTC) blocked the merger, citing concerns over consumer choice. After SCI agreed to divest funeral home and cemetery locations in several markets and end licensing agreements with other funeral homes, the FTC allowed the merger to continue. By 2007, the integration of Alderwoods's locations and operations was complete.
In 2009, SCI put in a bid to purchase Keystone North America for US$208 million (US$312 million as of 2025). The purchase was completed in 2010 and added about 200 locations.
In May 2013, SCI signed a US$1.4 billion deal to purchase Stewart Enterprises, the second-largest death care company. In December 2013, the FTC imposed conditions on the acquisition, requiring the two companies to sell 53 funeral homes and 38 cemeteries in 59 local markets, and requiring the merged company to be subject to a ten-year period during which the FTC will review any attempt by the company to acquire funeral or cemetery assets in those local markets.
Brands
SCI operates the following brands in the United States and Canada:
Advantage
Caballero Rivero
Dignité
Dignity Memorial
Dignity Memorial Premier Collection
Funeraria del Angel
LHT Consulting Group, LLC
Neptune Memorial Reef
Neptune Society/Trident Society/Neptune Society of Northern California
National Cremation
Rose Hills Memorial Park
Notable properties
Caballero Rivero Woodlawn Park North Cemetery and Mausoleum in Miami
Crown Hill Funeral Home and Cemetery in Indianapolis
Frank E. Campbell Funeral Chapel in Manhattan, New York City
Eden Memorial Park Cemetery, Los Angeles
Glenwood Memorial Gardens, Broomall, Pennsylvania
Greenwood/Memory Lawn Mortuary & Cemetery in Phoenix, Arizona
Joseph Gawler's Sons in Washington, D.C.
Joshua Memorial Park in Lancaster, California
Lake Lawn Metairie Funeral Home and Cemeteries in New Orleans
Oehler and Lauterburg & Oehler Funeral Homes in suburban Chicago
Pierce Brothers Westwood Village Memorial Park and Mortuary in Los Angeles
Riverside Memorial Chapel in Manhattan, New York City
San Francisco Columbarium & Funeral Home, in San Francisco, California
Sparkman-Hillcrest Memorial Park Cemetery in Dallas
Valhalla Memorial Park Cemetery in North Hollywood, Los Angeles, California
Woodlawn Memorial Park Cemetery in Colma, California
Woodlawn Memorial Park & Woodlawn-Roesch-Patton Funeral Home in Nashville, Tennessee
Centre Funéraire Côte-des-Neiges in Montréal, Québec
Controversies
Costs
Writing in an October 24, 2013, issue of Bloomberg Businessweek, journalist Paul M. Barrett found, despite its lower overhead, SCI has higher prices than independent funeral home operators. Barrett quoted "data compiled" by a "'concierge' funeral planning service" Everest Funeral Package, which found that for "traditional funerals, SCI charges US$6,256 on average (excluding casket and cemetery plot), 42 percent more than independents." In reply, SCI points to "overwhelmingly positive responses" on customer surveys and states they provide "top value" at a variety of funeral price points.
Texas
In the late 1990s, SCI was involved in a controversy involving alleged violations of Texas State embalming laws. The proceedings took a political slant due to Robert Waltrip's friendship with the family of then-governor George W. Bush and Waltrip's campaign contributions to various members of the Bush family.
Referred to as "Funeralgate" or "Formaldegate" in the media, the controversy was widely publicized when Eliza May, a director with the Texas Funeral Service Commission (TFSC), was fired while investigating SCI. May alleged in a civil suit that she was fired because she refused to halt her investigation despite pressure to do so from Governor Bush.
May's lawyers subpoenaed President Bush to testify at the trial, but Texas judge John K. Dietz threw out the subpoena on the grounds that the then-governor was not in a position to have enough specialized information to require his involvement.
The lawsuit was settled in 2001 for more than US$200,000 (equivalent to US$363,653 in 2025). SCI and the state of Texas were required to jointly pay the decision. On January 23, 2004, the TFSC fined SCI an additional US$21,000 for administrative penalties.
Florida
On January 18, 2023, it was reported on local news that the Escambia County Sheriffs Office was called to investigate a crime of corpse abuse by an employee who was caught in the act, by another employee. The alleged criminal was never charged with the crime because he committed suicide the same day.
The investigation into the crime and the Oaklawn Funeral Home is still pending.
In 2001, it was reported that employees of the Memorial Gardens cemetery near Fort Lauderdale, Florida, had oversold the cemetery, so bodies were buried in the wrong places, separating husbands from wives; vaults were cracked open by a backhoe, bodies were exhumed, with bones, skulls and shrouds thrown into nearby woods, bodies were stacked on top of each other, and remains were relocated without notifying relatives.
The allegations were particularly appalling to the Jewish cemetery's more religiously observant customers, The Miami Herald reported. Traditional Jewish law requires bodies to be buried intact and prohibits disturbing the dead. SCI reached a US$14 million agreement with the Florida attorney general's office in 2003 that required it to repair plots and reorganize the cemeteries to ensure all graves were properly marked and the grounds could accommodate all plots sold. SCI also settled a separate class-action lawsuit on behalf of 350 families for US$100 million.
Virginia
On April 26, 2007, The Washington Post reported that an SCI cemetery in Alexandria, Virginia, had improperly buried the remains of the stillborn daughter of Nsombi Hale in a grave too shallow (in a grave about 8 inches (20 cm) deep). Nsombi Hale was filing suit against SCI.
After an internal investigation by SCI, attorneys working for SCI denied the charges against the company in a letter to Virginia funeral regulators, and a few days later, the Post reported that Robert Ranghelli, one of the SCI employees who had corroborated the initial reports of improper handling of corpses, was fired for "speaking with the media" after having been on administrative leave for several months following the initial reports in the newspaper.
On April 5, 2009, The Washington Post reported that the National Funeral Home, a facility owned by SCI in the Falls Church area of Fairfax County, Virginia, which also acts as a centralized embalming and dressing station for embalming and body preparation for other nearby SCI-owned operations (Arlington Funeral Home, Danzansky-Goldberg Memorial Chapel, and Demaine Funeral Home), was storing naked bodies in various stages of decomposition in conditions described as "disgusting, degrading and humiliating". The story went on to report that as many as 200 bodies were stored on "makeshift gurneys in the garage" and "at least half a dozen veterans destined for the hallowed ground at Arlington National Cemetery were left in their coffins on a garage rack". The Post reported that documentation describing these conditions had been reported to the Virginia Board of Funeral Directors and Embalmers.
A few days later, the Post reported that family members of a deceased Army veteran whose remains were stored in an unrefrigerated garage at National Funeral Home asked the Fairfax County Commonwealth's Attorney to investigate the actions of National and its parent company, SCI, as crimes.
The Post further reported that the family of retired U.S. Army Colonel Andrew DeGraff filed a lawsuit in Fairfax County alleging that SCI mishandled DeGraff's remains. According to the article, an SCI spokesman said that the company is conducting an internal investigation.
California
On September 14, 2009, a class-action lawsuit was filed against SCI and Eden Memorial Park, a Jewish cemetery managed by SCI in Mission Hills charging that they were destroying graves to make room for new interments.
The Los Angeles Times reported that state officials found no evidence of mass grave disturbances. Russ Heimerich, a spokesman for the California Department of Consumer Affairs, said, "We have not seen any evidence of the kind of massive desecration that is being alleged. The kind of activity they're alleging is not easily hidden, especially on a willful, large-scale basis." The plaintiff's attorney rejected the findings of the state's investigation.
Michael Avenatti, the plaintiff's attorney, said more than 800 families have joined the class action suit. Avenatti claims the state's investigation was shoddy, saying, "Investigators from the state were told by various groundskeepers over a year ago that they had been repeatedly told to throw bones away, and yet for some reason, the state didn't adequately follow up."
SCI denied all charges. After the lawsuit was filed, the Consumer Affairs Department reviewed five to six years of the cemetery's annual inspection records and found no indication that graves had been disturbed. According to the Los Angeles Times article, "The agency also asked the dozens of families that contacted officials to look for signs of disturbances — shifted or cracked gravestones or anything else that appeared different from previous visits — and didn't receive a single call back, he said."
In January 2012, the lawsuit against Eden Memorial Park was ruled to be a valid class action in Los Angeles Superior Court, with the trial scheduled to begin in May 2012. In February 2014, the parties reached a settlement in the amount of US$80.5 million.
In 2015, families filed a second suit alleging that the practice continued after the first settlement. The suit remains pending as of 2020.
In 2024, the attorney general of California announced a settlement with SCI, which does business in the state under their Neptune Society and Trident Society brands, for state enforcement actions that alleged that SCI had violated the California Unfair Competition Law and False Advertising Law by engaging in false and deceptive advertising in the marketing and sale of pre-need cremation packages. The proposed settlement which is pending court approval, would provide full restitution to customers, comprehensive injunctive relief, and $23 million in civil penalties.
Massachusetts
In 2010, the State Board of Registration charged the SCI-owned Stanetsky Chapel, a Jewish funeral home in Brookline with serious violations of state law and regulations in connection with an incident where a woman was buried in the wrong grave, then disinterred without a legal permit and reburied in the correct grave with the woman's family not being notified of the mistake and the corrective procedure. As a result, in December 2011, the State Board announced a Consent Agreement and levied the biggest fine in its history, US$18,000, against Stanetsky and SCI, and suspended the license of the Stanetsky general manager for a year. Other staff members involved in the incident were subject to punitive actions ranging from additional professional training to license revocation. The incident received widespread local media coverage. The Board's action was also published on its website.
In a case first reported on April 7, 2005, The Boston Globe reported J.S. Waterman's & Sons, also owned by SCI, was found by the Board to have accidentally cremated the body of a stillborn infant in 2003. The infant's body was apparently placed on a gurney that held an adult woman's body that was scheduled for cremation. As a result of a civil suit brought by the infant's family, Waterman's was ordered to pay the parents US$325,000 (equivalent to US$485,993 in 2025), with a pending legal claim that the mortuary violated the state's consumer protection law that could triple the damages, The Boston Globe reported. The family's lawyer, Gordon T. Walker, said SCI could be hit with additional costs, as there is a pending claim that the company violated the state's consumer protection law. The civil verdict was made in Suffolk Superior Court on March 4, 2008. The jury awarded US$75,000 because of emotional distress and US$250,000 because it found the funeral home was negligent and intentionally inflicted emotional harm.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | SCI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 20.3średnia z 5 lat ≈19.4 | ≈19.4 | 14.1 | Zawyżona wycena | |
| P/S | 2.5średnia z 5 lat ≈2.6 | ≈2.6 | 1.5 | Zawyżona wycena | |
| P/B | 6.6średnia z 5 lat ≈6.5 | ≈6.5 | 2.8 | Zawyżona wycena | |
| EV / EBITDA | 16.1średnia z 5 lat ≈14.7 | ≈14.7 | 9.9 | Zawyżona wycena | |
| Price / FCF (Cena / FCF) | 19.6średnia z 5 lat ≈20.5 | ≈20.5 | · | · | |
| Price / Cash Flow (Cena / Przepływy pieniężne) | 11.5średnia z 5 lat ≈12.2 | ≈12.2 | 9.8 | Zawyżona wycena | |
| EV / Revenue (EV / Przychody) | 3.7średnia z 5 lat ≈3.7 | ≈3.7 | · | · | |
| EV / FCF | 28.4średnia z 5 lat ≈28.7 | ≈28.7 | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈3.6 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | SCI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża brutto (TTM) | 26.0%średnia z 5 lat ≈27.7% | ≈27.7% | 34.9% | Słaby | |
| Marża Operacyjna (TTM) | 22.4%średnia z 5 lat ≈23.8% | ≈23.8% | 17.7% | Najwyższa półka | |
| EBITDA Margin (Marża EBITDA) | 22.7%średnia z 5 lat ≈25.5% | ≈25.5% | 18.8% | Zgodnie z | |
| Marża przed opodatkowaniem (TTM) | 16.5%średnia z 5 lat ≈18.8% | ≈18.8% | 15.8% | Zgodnie z | |
| Marża Zysku Netto (TTM) | 12.3%średnia z 5 lat ≈14.2% | ≈14.2% | 11.5% | Zgodnie z | |
| ROA | 3.0%średnia z 5 lat ≈3.7% | ≈3.7% | 3.5% | Słaby | |
| ROE | 32.7%średnia z 5 lat ≈34.8% | ≈34.8% | 19.8% | Najwyższa półka | |
| ROIC | 10.7%średnia z 5 lat ≈12.0% | ≈12.0% | 8.5% | Najwyższa półka |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | SCI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Debt / Equity (Dług / Kapitał Własny) | 3.1średnia z 5 lat ≈2.8 | ≈2.8 | 2.0 | Wysokie zadłużenie | |
| Current Ratio (Wskaźnik bieżący) | 0.6średnia z 5 lat ≈0.6 | ≈0.6 | 1.3 | Niska płynność | |
| Quick Ratio (Wskaźnik Szybkości) | 0.5średnia z 5 lat ≈0.4 | ≈0.4 | 0.5 | Niska płynność | |
| Long-Term Debt / Equity (Dług długoterminowy / Kapitał własny) | 3.1średnia z 5 lat ≈2.7 | ≈2.7 | 2.1 | Wysokie zadłużenie | |
| Interest Coverage (Pokrycie odsetek) | 3.8średnia z 5 lat ≈4.9 | ≈4.9 | 2.1 | Silna płynność |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | SCI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 2.9%średnia z 5 lat ≈4.4% | ≈4.4% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 1.6%średnia z 5 lat ≈2.4% | ≈2.4% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 4.2% | · | · | · | |
| EPS YoY | 7.6%średnia z 5 lat ≈9.3% | ≈9.3% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 4.6%średnia z 5 lat ≈4.4% | ≈4.4% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 2.5%średnia z 5 lat ≈0.09% | ≈0.09% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 5.7% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | -1.4%średnia z 5 lat ≈-4.5% | ≈-4.5% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 1.0% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | SCI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.2średnia z 5 lat ≈0.3 | ≈0.3 | 0.4 | Słaby | |
| Inventory Turnover (Rotacja zapasów) | 92.4średnia z 5 lat ≈98.7 | ≈98.7 | · | · | |
| Receivables Turnover (Rotacja należności) | 44.3średnia z 5 lat ≈42.4 | ≈42.4 | 28.7 | Najwyższa półka | |
| Revenue / Employee (Przychody / pracownika) | ≈$172.4K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Wrz 15, 2026 | $0,36 | USD | ≈1.7% |
| Cze 15, 2026 | $0,36 | USD | ≈1.8% |
| Mar 13, 2026 | $0,34 | USD | ≈1.7% |
| Gru 15, 2025 | $0,34 | USD | ≈1.7% |
| Wrz 15, 2025 | $0,32 | USD | ≈1.6% |
| Cze 13, 2025 | $0,32 | USD | ≈1.6% |
| Mar 14, 2025 | $0,32 | USD | ≈1.6% |
| Gru 13, 2024 | $0,30 | USD | ≈1.4% |
| Wrz 13, 2024 | $0,30 | USD | ≈1.5% |
| Cze 14, 2024 | $0,30 | USD | ≈1.6% |
| Mar 14, 2024 | $0,30 | USD | ≈1.6% |
| Gru 14, 2023 | $0,29 | USD | ≈1.6% |
| Wrz 14, 2023 | $0,29 | USD | ≈1.8% |
| Cze 14, 2023 | $0,27 | USD | ≈1.6% |
| Mar 14, 2023 | $0,27 | USD | ≈1.6% |
| Gru 14, 2022 | $0,27 | USD | ≈1.5% |
| Wrz 14, 2022 | $0,25 | USD | ≈1.6% |
| Cze 14, 2022 | $0,25 | USD | ≈1.5% |
| Mar 14, 2022 | $0,25 | USD | ≈1.5% |
| Gru 14, 2021 | $0,23 | USD | ≈1.3% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 28, 2026 | $0.90 | $0.89 | 1.5% |
| 31 marca 2026 | $0.97 | $1.02 | -4.4% | |
| 31 grudnia 2025 | $1.14 | $1.16 | -1.4% | |
| 30 września 2025 | $0.87 | $0.84 | 3.8% | |
| 30 czerwca 2025 | $0.88 | $0.86 | 2.5% | |
| 31 marca 2025 | $0.96 | $0.92 | 4.7% | |
| 30 września 2000 | $0.07 | $0.08 | -8.9% | |
| 30 czerwca 2000 | $0.12 | $0.07 | 60.6% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Cost of Revenue | $3.17B | $3.10B | $3.01B | $2.95B | $2.82B | $2.52B | $2.47B | $2.43B | $2.37B | $2.35B | $2.31B | $2.32B | |
| Gross Profit | $1.14B | $1.09B | $1.09B | $1.15B | $1.32B | $992M | $761M | $760M | $723M | $677M | $675M | $676M | |
| SG&A Expense | $166M | $139M | $157M | $237M | $158M | $157M | $127M | $146M | $159M | $137M | $131M | $185M | |
| Operating Expenses | $3.17B | $3.10B | $3.01B | $2.95B | · | · | · | · | $2.37B | $2.35B | $2.31B | $2.32B | |
| Operating Income | $978M | $928M | $944M | $927M | $1.19B | $843M | $667M | $631M | $571M | $513M | $550M | $608M | |
| Interest Expense | $255M | $258M | $239M | $172M | $151M | $163M | $186M | $182M | $169M | $162M | $173M | $178M | |
| Other Non-op | $8M | $6M | $5M | $2M | $11M | $781.0K | $299.0K | $3M | $-1M | $-2M | $-132.0K | $2M | |
| Pretax Income | $730M | $675M | $709M | $756M | $1.05B | $662M | $464M | $442M | $400M | $327M | $370M | $403M | |
| Income Tax | $187M | $157M | $171M | $190M | $242M | $146M | $95M | $-6M | $-147M | $149M | $135M | $226M | |
| Net Income | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| EPS (Basic) | $3.83 | $3.57 | $3.57 | $3.58 | $4.79 | $2.92 | $2.03 | $2.45 | $2.91 | $0.92 | $1.17 | $0.82 | |
| EPS (Diluted) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 | |
| Shares (Basic) | 141,603,000 | 145,271,000 | 150,565,000 | 157,713,000 | 167,542,000 | 176,709,000 | 182,246,000 | 182,447,000 | 187,630,000 | 193,086,000 | 200,356,000 | 210,741,000 | |
| Shares (Diluted) | 142,689,000 | 146,782,000 | 152,351,000 | 160,131,000 | 170,114,000 | 178,990,000 | 185,523,000 | 186,972,000 | 192,246,000 | 196,042,000 | 204,450,000 | 214,200,000 | |
| EBITDA | $978M | $928M | $944M | $1.10B | $1.35B | $998M | $818M | $784M | $722M | $659M | $692M | $748M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $244M | $219M | $222M | $192M | $269M | $231M | $186M | $199M | $330M | $195M | $135M | $177M | |
| Receivables | $100M | $94M | $98M | $97M | $106M | $93M | $82M | $74M | $90M | $98M | $90M | $109M | |
| Inventory | $35M | $33M | $34M | $32M | $26M | $24M | $25M | $25M | $25M | $26M | $28M | $30M | |
| Other Current Assets | $33M | $31M | $23M | $32M | $40M | $28M | $80M | $34M | $36M | $35M | $47M | $81M | |
| Current Assets | $412M | $377M | $498M | $360M | $441M | $376M | $374M | $331M | $481M | $354M | $300M | $397M | |
| PP&E (Net) | $2.75B | $2.58B | $2.48B | $2.35B | $2.25B | $2.13B | $2.07B | $1.98B | $1.87B | $1.83B | $1.85B | $1.86B | |
| PP&E (Gross) | $5.16B | $4.88B | $4.65B | $4.37B | $4.18B | $3.93B | $3.76B | $3.65B | $3.45B | $3.29B | $3.23B | $3.14B | |
| Accum. Depreciation | $2.20B | $2.10B | $1.96B | $1.80B | $1.73B | $1.62B | $1.52B | $1.53B | $1.43B | $1.33B | $1.25B | $1.16B | |
| Goodwill | $2.17B | $2.08B | $1.98B | $1.95B | $1.92B | $1.88B | $1.86B | $1.86B | $1.81B | $1.80B | $1.80B | $1.81B | |
| Intangibles | $474M | $512M | $485M | $481M | $472M | $441M | $431M | $434M | $374M | $368M | $370M | $394M | |
| Other Non-current Assets | $1.36B | $1.32B | $1.25B | $1.19B | $1.17B | $1.08B | $1.03B | $934M | $601M | $568M | $582M | $624M | |
| Total Assets | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Accounts Payable | $685M | $639M | $686M | $707M | $659M | $576M | $479M | $480M | $489M | $440M | $423M | $453M | |
| Short-term Debt | · | · | · | · | $8M | $38M | $36M | $22M | $70M | $48M | $28M | $45M | |
| Current Liabilities | $746M | $724M | $749M | $799M | $728M | $816M | $557M | $556M | $829M | $538M | $511M | $552M | |
| Capital Leases | $43M | $45M | $46M | $45M | $48M | $49M | $52M | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $421M | $405M | $284M | $455M | $471M | $449M | |
| Other Non-current Liabilities | $551M | $513M | $465M | $411M | $439M | $420M | $378M | $297M | $411M | $510M | $497M | $503M | |
| Long-term Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.74B | $3.58B | $3.60B | $3.47B | $3.29B | $3.12B | $3.05B | |
| Total Debt | $5.14B | $4.84B | $4.71B | $4.34B | $3.97B | $3.78B | $3.62B | $3.62B | $3.54B | $3.33B | $3.19B | $3.10B | |
| Retained Earnings | $499M | $554M | $432M | $544M | $727M | $561M | $602M | $474M | $210M | $-103M | $-109M | $-82M | |
| AOCI | $12M | $-7M | $25M | $17M | $40M | $39M | $30M | $13M | $42M | $16M | $6M | $59M | |
| Stockholders' Equity | $1.64B | $1.68B | $1.54B | $1.67B | $1.91B | $1.75B | $1.82B | $1.64B | $1.41B | $1.09B | $1.18B | $1.37B | |
| Liabilities + Equity | $18.65B | $17.38B | $16.36B | $15.07B | $15.69B | $14.52B | $13.68B | $12.69B | $12.86B | $12.04B | $11.68B | $11.92B | |
| Shares Outstanding | 139,678,199 | 144,694,887 | 146,323,340 | 153,940,365 | 163,114,202 | 170,717,236 | 181,184,963 | 181,470,582 | 186,614,747 | 189,405,244 | 195,772,876 | 204,866,770 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $175M | $159M | $155M | $151M | $154M | $153M | $147M | $141M | $140M | |
| Stock-based Comp | $18M | $19M | $17M | $15M | $14M | $14M | $15M | $16M | $15M | $14M | $14M | $13M | |
| Deferred Tax | $41M | $8M | $192M | $3M | $-6M | $8M | $23M | $-41M | $-318M | $7M | $18M | $130M | |
| Amort. of Intangibles | $16M | $17M | $19M | $18M | $20M | $22M | $26M | $26M | $28M | $31M | $31M | $37M | |
| Restructuring | $2M | $11M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | · | $67M | $-50M | $111M | $70M | $41M | $106M | $118M | $65M | $-138M | |
| Operating Cash Flow | $943M | $945M | $869M | $826M | $921M | $804M | $629M | $616M | $503M | $489M | $472M | $317M | |
| CapEx | $389M | $374M | $362M | $370M | $304M | $222M | $240M | $236M | $215M | $193M | $151M | $144M | |
| Investing Cash Flow | $-548M | $-621M | $-469M | $-448M | $-415M | $-318M | $-279M | $-415M | $-243M | $-221M | $-166M | $257M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $300M | $300M | $550M | |
| Net Debt Issued | $-21M | $-24M | $-22M | $-36M | $-36M | $-34M | $-25M | $-34M | $-469M | $264M | $140M | $-231M | |
| Stock Repurchased | $461M | $254M | $545M | $661M | $554M | $517M | $130M | $278M | $200M | $228M | $345M | $243M | |
| Net Stock Activity | $-461M | $-254M | $-545M | $-661M | $-554M | $-517M | $-130M | $-278M | $-200M | $-228M | $-345M | $-243M | |
| Dividends Paid | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M | |
| Financing Cash Flow | $-375M | $-320M | $-381M | $-448M | $-466M | $-493M | $-319M | $-329M | $-136M | $-209M | $-338M | $-538M | |
| Net Change in Cash | · | $-3M | $20M | $-74M | $40M | $-4M | $35M | $-133M | $129M | $60M | $-43M | $36M | |
| Free Cash Flow | $554M | $556M | $507M | $456M | $617M | $582M | $389M | $380M | $288M | $270M | $321M | $173M | |
| Levered FCF | $364M | $358M | $326M | $327M | $501M | $455M | $241M | $196M | $57M | $182M | $211M | $95M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% | 27.8% | 23.5% | 23.8% | 23.3% | 22.3% | 22.5% | 22.6% | |
| Operating Margin | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% | 24.0% | 20.6% | 19.8% | 18.4% | 16.9% | 18.4% | 20.3% | |
| Net Margin | 12.6% | 12.4% | 13.1% | 13.8% | 19.4% | 14.7% | 11.4% | 14.0% | 17.7% | 5.8% | 7.8% | 5.8% | |
| Pretax Margin | 16.9% | 16.1% | 17.3% | 18.4% | 25.2% | 18.9% | 14.4% | 13.9% | 12.9% | 10.8% | 12.4% | 13.5% | |
| EBITDA Margin | 22.7% | 22.2% | 23.0% | 26.8% | 32.6% | 28.4% | 25.3% | 24.6% | 23.3% | 21.7% | 23.2% | 25.0% | |
| ROA | 3.0% | 3.1% | 3.4% | 3.7% | 5.3% | 3.7% | 2.8% | 3.5% | 4.4% | 1.5% | 2.0% | 1.4% | |
| ROE | 32.7% | 32.2% | 33.4% | 31.6% | 43.9% | 28.8% | 21.3% | 29.3% | 43.7% | 15.6% | 18.3% | 12.2% | |
| ROIC | 10.7% | 10.9% | 11.5% | 11.6% | 15.6% | 11.9% | 9.8% | 12.1% | 15.7% | 6.3% | 8.0% | 6.0% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | |
| Quick Ratio | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 | 2.2 | 2.0 | 2.2 | 2.5 | 3.1 | 2.7 | 2.3 | |
| LT Debt / Equity | 3.1 | 2.8 | 3.0 | 2.5 | 2.0 | 2.0 | 1.9 | 2.2 | 2.2 | 2.9 | 2.6 | 2.2 | |
| Interest Coverage | 3.8 | 3.6 | 3.9 | 5.4 | 7.9 | 5.2 | 3.6 | 3.5 | 3.4 | 3.2 | 3.2 | 3.4 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | |
| Inventory Turnover | 92.4 | 92.5 | 92.1 | 102.4 | 113.9 | 103.4 | 98.7 | 96.6 | 91.6 | 86.8 | 80.5 | 74.3 | |
| Receivables Turnover | 44.3 | 43.5 | 42.1 | 40.5 | 41.6 | 40.2 | 41.6 | 38.9 | 32.8 | 32.1 | 29.9 | 28.5 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $11.73 | $11.60 | $10.53 | $10.87 | $11.71 | $10.27 | $10.06 | $9.05 | $7.55 | $5.77 | $6.05 | $6.68 | |
| Revenue / Share | $30.20 | $28.52 | $26.91 | $25.66 | $24.36 | $19.62 | $17.41 | $17.06 | $16.10 | $15.46 | $14.61 | $13.98 | |
| Cash Flow / Share | $6.61 | $6.44 | $5.70 | $5.16 | $5.41 | $4.49 | $3.39 | $3.29 | $2.61 | $2.36 | $2.31 | $1.48 | |
| Cash / Share | $1.74 | $1.51 | $1.51 | $1.25 | $1.65 | $1.35 | $1.03 | $1.10 | $1.77 | $1.03 | $0.69 | $0.87 | |
| Dividend / Share | $1.30 | $1.12 | $1.02 | $1.02 | $0.88 | · | $0.68 | $0.58 | $0.58 | $0.51 | $0.44 | $0.34 | |
| EPS (TTM) | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | 2.1% | -0.22% | -0.83% | 18.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.6% | 0.35% | 5.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | 0.00% | 0.00% | -25.2% | 63.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 2.5% | -9.2% | 7.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.6% | -3.5% | -5.0% | -29.6% | 55.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -1.4% | -13.6% | 1.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 1.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B | $3.51B | $3.23B | $3.19B | $3.10B | $3.03B | $2.99B | $2.99B | |
| Net Income TTM | $543M | $519M | $537M | $565M | $803M | $516M | $370M | $447M | $547M | $177M | $234M | $172M | |
| Market Cap | $10.89B | $11.55B | $10.02B | $10.64B | $11.58B | $8.38B | $8.34B | $7.31B | $6.96B | $5.38B | $5.09B | $4.65B | |
| Enterprise Value | $15.79B | $16.17B | $14.51B | $14.79B | $15.29B | $11.93B | $11.77B | $10.73B | $10.18B | $8.52B | $8.15B | $7.57B | |
| P/E | 20.5 | 22.6 | 19.4 | 19.6 | 15.0 | 17.0 | 23.1 | 16.8 | 13.1 | 31.6 | 22.8 | 28.0 | |
| P/S | 2.5 | 2.8 | 2.4 | 2.6 | 2.8 | 2.4 | 2.6 | 2.3 | 2.3 | 1.8 | 1.7 | 1.6 | |
| P/B | 6.6 | 6.9 | 6.5 | 6.4 | 6.1 | 4.8 | 4.6 | 4.4 | 4.9 | 4.9 | 4.3 | 3.4 | |
| P / Cash Flow | 11.6 | 12.2 | 11.5 | 12.9 | 12.6 | 10.4 | 13.3 | 11.9 | 13.9 | 11.6 | 10.8 | 14.7 | |
| P / FCF | 19.6 | 20.8 | 19.7 | 23.3 | 18.8 | 14.4 | 21.5 | 19.2 | 24.2 | 19.9 | 15.9 | 26.9 | |
| EV / EBITDA | 16.1 | 17.4 | 15.4 | 13.4 | 11.3 | 12.0 | 14.4 | 13.7 | 14.1 | 12.9 | 11.8 | 10.1 | |
| EV / FCF | 28.5 | 29.1 | 28.6 | 32.4 | 24.8 | 20.5 | 30.3 | 28.2 | 35.4 | 31.5 | 25.4 | 43.8 | |
| EV / Revenue | 3.7 | 3.9 | 3.5 | 3.6 | 3.7 | 3.4 | 3.6 | 3.4 | 3.3 | 2.8 | 2.7 | 2.5 | |
| Dividend Yield | 1.7% | 1.5% | 1.7% | 1.5% | 1.3% | 1.6% | 1.6% | 1.7% | 1.6% | 1.8% | 1.7% | 1.5% | |
| Earnings Yield | 4.9% | 4.4% | 5.2% | 5.1% | 6.7% | 5.9% | 4.3% | 5.9% | 7.6% | 3.2% | 4.4% | 3.6% | |
| Payout Ratio | 33.8% | 33.6% | 31.3% | 28.3% | 18.3% | 26.6% | 35.5% | 27.7% | 19.9% | 55.6% | 37.5% | 41.5% | |
| Annual Payout | $184M | $174M | $168M | $160M | $147M | $137M | $131M | $124M | $109M | $98M | $88M | $72M |
Rachunek zysków i strat
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.10B | $1.11B | $1.06B | $1.07B | $1.07B | $1.09B | $1.01B | $1.03B | $1.05B | $1.06B | $1.00B | $1.01B | $1.03B | $1.03B | $978M | |
| Cost of Revenue | $830M | $800M | $793M | $794M | $783M | $787M | $761M | $776M | $771M | $768M | $748M | $752M | $740M | $748M | $747M | |
| Gross Profit | $274M | $312M | $266M | $271M | $291M | $306M | $253M | $258M | $274M | $288M | $254M | $261M | $289M | $280M | $231M | |
| SG&A Expense | $42M | $34M | $38M | $49M | $45M | $15M | $44M | $39M | $41M | $45M | $33M | $35M | $44M | $108M | $42M | |
| Operating Income | $232M | $276M | $226M | $224M | $252M | $262M | $212M | $221M | $232M | $242M | $223M | $234M | $246M | $167M | $203M | |
| Interest Expense | $65M | $64M | $66M | $64M | $61M | $63M | $66M | $64M | $64M | $65M | $62M | $59M | $54M | $49M | $44M | |
| Other Non-op | $-57.0K | $372.0K | $153.0K | $4M | $3M | $-1M | $3M | $2M | $2M | $2M | $128.0K | $1M | $1M | $4M | $-2M | |
| Pretax Income | $167M | $211M | $161M | $164M | $193M | $198M | $149M | $158M | $170M | $180M | $162M | $175M | $192M | $122M | $158M | |
| Income Tax | $42M | $52M | $43M | $41M | $50M | $46M | $32M | $40M | $39M | $41M | $40M | $43M | $47M | $30M | $38M | |
| Net Income | $125M | $159M | $117M | $123M | $143M | $151M | $118M | $118M | $131M | $138M | $122M | $132M | $145M | $92M | $121M | |
| EPS (Basic) | $0.91 | $1.13 | $0.84 | $0.87 | $0.99 | $1.05 | $0.81 | $0.81 | $0.90 | $0.94 | $0.81 | $0.87 | $0.95 | $0.61 | $0.77 | |
| EPS (Diluted) | $0.90 | $1.13 | $0.83 | $0.86 | $0.98 | $1.02 | $0.81 | $0.81 | $0.89 | $0.94 | $0.80 | $0.86 | $0.93 | $0.61 | $0.76 | |
| Shares (Basic) | 137,519,000 | · | 140,318,000 | 141,897,000 | 144,116,000 | · | 144,706,000 | 145,297,000 | 146,266,000 | · | 150,630,000 | 151,233,000 | 153,125,000 | · | 156,781,000 | |
| Shares (Diluted) | 138,327,000 | · | 141,424,000 | 142,992,000 | 145,292,000 | · | 146,223,000 | 146,784,000 | 147,913,000 | · | 152,289,000 | 153,132,000 | 155,300,000 | · | 159,100,000 | |
| EBITDA | $232M | · | $226M | $224M | $252M | · | $212M | $221M | $232M | · | $223M | $234M | $246M | · | $203M |
Bilans
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $260M | $244M | $241M | $255M | $227M | $219M | $185M | $184M | $206M | · | $173M | $173M | $158M | · | $168M | |
| Receivables | $104M | $100M | $94M | $85M | $96M | $94M | $81M | $87M | $90M | · | $84M | $84M | $101M | · | $86M | |
| Inventory | $38M | $35M | $32M | $32M | $33M | $33M | $35M | $33M | $35M | · | $34M | $35M | $35M | · | $32M | |
| Other Current Assets | $47M | $33M | $34M | $42M | $34M | $31M | $36M | $33M | $32M | · | $32M | $32M | $32M | · | $52M | |
| Current Assets | $450M | $412M | $420M | $434M | $392M | $377M | $389M | $411M | $449M | · | $454M | $323M | $326M | · | $338M | |
| PP&E (Net) | $2.84B | $2.75B | $2.68B | $2.63B | $2.59B | $2.58B | $2.56B | $2.50B | $2.48B | · | $2.44B | $2.40B | $2.37B | · | $2.30B | |
| PP&E (Gross) | · | $5.16B | · | · | · | $4.88B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $2.20B | · | · | · | $2.10B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.17B | $2.17B | $2.15B | $2.10B | $2.09B | $2.08B | $2.08B | $2.01B | $1.99B | · | $1.96B | $1.96B | $1.95B | · | $1.91B | |
| Intangibles | · | $474M | · | · | · | $512M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $1.33B | $1.36B | $1.29B | $1.33B | $1.32B | $1.32B | $1.32B | $1.29B | $1.27B | · | $1.23B | $1.23B | $1.20B | · | $1.15B | |
| Total Assets | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Accounts Payable | $651M | $685M | $685M | $651M | $642M | $639M | $659M | $657M | $663M | · | $642M | $627M | $659M | · | $641M | |
| Current Liabilities | $846M | $746M | $752M | $713M | $772M | $724M | $743M | $743M | $726M | · | $713M | $688M | $767M | · | $707M | |
| Capital Leases | · | $43M | · | · | · | $45M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $572M | $551M | $541M | $529M | $507M | $513M | $506M | $481M | $470M | · | $436M | $443M | $421M | · | $407M | |
| Long-term Debt | $5.30B | $5.14B | $5.03B | $5.04B | $4.83B | $4.84B | $4.83B | $4.77B | $4.68B | · | $4.57B | $4.51B | $4.40B | · | $4.19B | |
| Total Debt | · | · | $5.03B | $62M | $88M | · | $84M | $4.77B | $4.68B | · | · | · | $4.40B | · | $4.19B | |
| Retained Earnings | $428M | $499M | $440M | $438M | $534M | $554M | $492M | $437M | $476M | · | $515M | $514M | $500M | · | $560M | |
| AOCI | $-4M | $12M | $6M | $14M | $-7M | $-7M | $17M | $12M | $16M | · | $15M | $25M | $17M | · | $12M | |
| Stockholders' Equity | $1.54B | $1.64B | $1.57B | $1.56B | $1.65B | $1.68B | $1.63B | $1.54B | $1.59B | · | $1.63B | $1.65B | $1.62B | · | $1.68B | |
| Liabilities + Equity | $19.21B | $18.65B | $18.36B | $17.98B | $17.32B | $17.38B | $17.41B | $16.78B | $16.70B | · | $15.68B | $15.68B | $15.34B | · | $14.49B | |
| Shares Outstanding | 136,619,474 | 139,678,199 | 140,246,179 | 140,806,347 | 143,273,999 | 144,694,887 | 144,979,108 | 144,537,780 | 146,299,031 | · | 149,555,188 | 150,934,682 | 151,939,138 | · | 154,737,723 |
Przepływy pieniężne
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $4M | $4M | $6M | $4M | $5M | $6M | $6M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | |
| Deferred Tax | · | $9M | $28M | $2M | $3M | $-8M | $8M | $5M | $2M | $25M | $158M | $9M | $-492.0K | $-4M | $11M | |
| Amort. of Intangibles | · | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $4M | $5M | |
| Restructuring | $0 | $0 | $405.0K | $2M | · | $11M | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | · | $213M | $252M | $166M | $311M | $264M | $264M | $197M | $220M | $278M | $228M | $144M | $220M | $170M | $183M | |
| CapEx | · | $126M | $102M | $83M | $78M | $106M | $92M | $91M | $79M | $94M | $91M | $99M | $78M | $117M | $100M | |
| Investing Cash Flow | · | $-207M | $-150M | $-100M | $-91M | $-136M | $-249M | $-139M | $-97M | $-113M | $-145M | $-116M | $-95M | $-204M | $-92M | |
| Stock Repurchased | · | $59M | $78M | $194M | $130M | $56M | $21M | $127M | $49M | $205M | $88M | $86M | $166M | $74M | $226M | |
| Net Stock Activity | · | · | · | · | $-130M | · | · | · | $-49M | · | · | · | $-166M | · | · | |
| Dividends Paid | · | $48M | $45M | $45M | $46M | $43M | $43M | $43M | $44M | $42M | $44M | $41M | $41M | $42M | $39M | |
| Financing Cash Flow | · | $-6M | $-126M | $-37M | $-206M | $-89M | $-16M | $-81M | $-134M | $-119M | $-81M | $-18M | $-163M | $49M | $-109M | |
| Net Change in Cash | · | · | $-26M | $34M | $15M | · | $528.0K | $-24M | $-12M | · | $125.0K | $11M | $-38M | $16M | $-21M | |
| Free Cash Flow | · | · | · | · | $233M | · | · | · | $140M | · | · | · | $142M | · | · | |
| Levered FCF | · | · | · | · | $188M | · | · | · | $91M | · | · | · | $101M | · | · |
Rentowność
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.8% | · | 25.1% | 25.5% | 27.1% | · | 24.9% | 24.9% | 26.2% | · | 25.3% | 25.8% | 28.1% | · | 23.6% | |
| Operating Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| Net Margin | 11.3% | · | 11.1% | 11.5% | 13.3% | · | 11.6% | 11.4% | 12.6% | · | 12.2% | 13.0% | 14.1% | · | 12.4% | |
| Pretax Margin | 15.1% | · | 15.2% | 15.4% | 18.0% | · | 14.7% | 15.3% | 16.3% | · | 16.1% | 17.3% | 18.6% | · | 16.2% | |
| EBITDA Margin | 21.0% | · | 21.4% | 21.1% | 23.4% | · | 20.9% | 21.4% | 22.2% | · | 22.3% | 23.0% | 23.9% | · | 20.8% | |
| ROA | · | · | 0.66% | 0.71% | 0.84% | · | 0.74% | 0.75% | 0.81% | · | · | · | 0.94% | · | 0.81% | |
| ROE | · | · | 7.4% | 7.9% | 8.8% | · | 7.1% | 7.0% | 8.2% | · | · | · | 8.4% | · | 6.7% | |
| ROIC | · | · | 2.5% | 10.4% | 10.7% | · | 9.8% | 2.6% | 2.9% | · | · | · | 3.1% | · | 2.6% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.6 | · | · | · | 0.4 | · | 0.5 | |
| Quick Ratio | · | · | 0.4 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | · | 0.3 | · | 0.4 | |
| Debt / Equity | · | · | 3.2 | 0.0 | 0.1 | · | 0.1 | 3.1 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| LT Debt / Equity | · | · | 3.2 | · | · | · | · | 3.0 | 2.9 | · | · | · | 2.7 | · | 2.5 | |
| Interest Coverage | 3.6 | · | 3.4 | 3.5 | 4.1 | · | 3.2 | 3.4 | 3.6 | · | 3.6 | 3.9 | 4.6 | · | 4.7 |
Efektywność
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | 23.9 | 24.1 | 22.9 | · | 23.0 | 24.5 | 22.3 | · | · | · | 23.2 | · | 26.6 | |
| Receivables Turnover | · | · | 12.1 | 12.4 | 11.5 | · | 12.1 | 11.5 | 12.0 | · | · | · | 10.1 | · | 10.5 |
Na akcję
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $11.17 | $11.08 | $11.52 | · | $11.22 | $10.65 | $10.87 | · | · | · | $10.67 | · | $10.84 | |
| Revenue / Share | $7.98 | · | $7.48 | $7.45 | $7.39 | · | $6.93 | $7.04 | $7.07 | · | $6.58 | $6.62 | $6.62 | · | $6.15 | |
| Cash Flow / Share | · | · | · | · | $2.14 | · | · | · | $1.49 | · | · | · | $1.41 | · | · | |
| Cash / Share | · | · | $1.72 | $1.81 | $1.59 | · | $1.28 | $1.28 | $1.41 | · | · | · | $1.04 | · | $1.09 | |
| Dividend / Share | $0.36 | $0.34 | $0.32 | $0.32 | $0.32 | $0.32 | $0.30 | $0.30 | $0.30 | $0.19 | $0.29 | $0.27 | $0.27 | $0.25 | $0.27 | |
| EPS (TTM) | $3.56 | · | · | · | · | $3.53 | $3.45 | $3.44 | $3.49 | · | $3.20 | $3.16 | $3.12 | · | $4.16 |
Wycena (TTM)
| Wskaźnik | Trend | Q4 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.32B | · | · | · | · | $4.19B | $4.15B | $4.14B | $4.12B | · | $4.07B | $4.05B | $4.02B | · | $4.12B | |
| Net Income TTM | $501M | · | · | · | · | $519M | $506M | $510M | $524M | · | $491M | $490M | $491M | · | $680M | |
| Market Cap | · | · | $11.67B | $11.46B | $11.49B | · | $11.44B | $10.28B | $10.86B | · | · | · | $10.45B | · | $8.93B | |
| Enterprise Value | · | · | $16.46B | $11.27B | $11.35B | · | $11.34B | $14.87B | $15.33B | · | · | · | $14.69B | · | $12.96B | |
| P/E | 21.3 | · | · | · | · | 22.6 | 22.9 | 20.7 | 21.3 | · | 17.9 | 20.4 | 22.0 | · | 13.9 | |
| P/S | · | · | · | · | · | · | 2.8 | 2.5 | 2.6 | · | · | · | 2.6 | · | 2.2 | |
| P/B | · | · | 7.4 | 7.3 | 7.0 | · | 7.0 | 6.7 | 6.8 | · | · | · | 6.4 | · | 5.3 | |
| P / Cash Flow | · | · | · | · | 36.9 | · | · | · | 49.3 | · | · | · | 47.6 | · | · | |
| EV / Revenue | 3.5 | · | · | · | · | · | 2.7 | 3.6 | 3.7 | · | · | · | 3.7 | · | 3.1 | |
| Dividend Yield | 1.8% | · | · | · | · | · | 1.5% | 1.7% | 1.6% | · | · | · | 1.5% | · | 1.8% | |
| Earnings Yield | 5.0% | · | · | · | · | 4.4% | 4.4% | 4.8% | 4.7% | · | 5.6% | 4.9% | 4.5% | · | 7.2% | |
| Payout Ratio | · | · | · | · | 32.2% | · | · | · | 33.5% | · | · | · | 28.5% | · | · | |
| Annual Payout | · | · | · | · | · | $174M | $173M | $173M | $171M | · | $167M | $162M | $161M | · | $156M |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $4.31B | $4.19B | $4.10B | $4.11B | $4.14B |
| Marża Brutto % | 26.5% | 26.1% | 26.6% | 28.1% | 31.5% |
| Marża Operacyjna % | 22.7% | 22.2% | 23.0% | 22.6% | 28.7% |
| Zysk netto | $543M | $519M | $537M | $565M | $803M |
| Rozwodniony EPS | $3.80 | $3.53 | $3.53 | $3.53 | $4.72 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 3.1 | 2.9 | 3.1 | 2.6 | 2.1 |
| Wskaźnik bieżący | 0.6 | 0.5 | 0.7 | 0.5 | 0.6 |
| Wskaźnik Szybkości | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $554M | $556M | $507M | $456M | $617M |
Właściciele instytucjonalni (13F) 596 emitentów · $10.2B łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 70 (-19 vs poprzedni kw.) | 77 (+24 vs poprzedni kw.) | 153 (-29 vs poprzedni kw.) | 221 (+38 vs poprzedni kw.) | +4.4M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $1 107 246 375 | 14 576 703 | 10,82% | Akcje |
| VANGUARD GROUP INC | $1 046 731 110 | 13 424 793 | 10,23% | Akcje |
| FMR LLC | $618 085 116 | 8 136 981 | 6,04% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $527 937 420 | 6 950 203 | 5,16% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $455 231 394 | 5 993 041 | 4,45% | Akcje |
| BAILLIE GIFFORD & CO | $421 868 395 | 5 553 823 | 4,12% | Akcje |
| STATE STREET CORP | $334 277 172 | 4 400 700 | 3,27% | Akcje |
| FIL Ltd | $325 257 834 | 4 281 962 | 3,18% | Akcje |
| RAYMOND JAMES FINANCIAL INC | $317 428 739 | 4 178 893 | 3,10% | Akcje |
| Swedbank AB | $313 530 597 | 4 127 575 | 3,06% | Akcje |
| Invesco Ltd. | $313 198 880 | 4 123 208 | 3,06% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $286 257 427 | 3 767 881 | 2,80% | Akcje |
| MORGAN STANLEY | $256 049 858 | 3 370 847 | 2,50% | Akcje |
| Select Equity Group, L.P. | $252 694 841 | 3 326 683 | 2,47% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $190 847 231 | 2 512 334 | 1,86% | Akcje |
| NORDEA INVESTMENT MANAGEMENT AB | $124 450 561 | 1 639 017 | 1,22% | Akcje |
| Capital International Investors | $123 888 861 | 1 630 975 | 1,21% | Akcje |
| ALLIANCEBERNSTEIN L.P. | $122 260 925 | 1 481 771 | 1,19% | Akcje |
| NORGES BANK | $117 261 047 | 1 543 721 | 1,15% | Akcje |
| BANK OF AMERICA CORP /DE/ | $115 979 789 | 1 526 853 | 1,13% | Akcje |
| NEUBERGER BERMAN GROUP LLC | $114 709 136 | 1 510 126 | 1,12% | Akcje |
| HighTower Advisors, LLC | $111 450 836 | 1 467 231 | 1,09% | Akcje |
| NORTHERN TRUST CORP | $100 240 157 | 1 319 644 | 0,98% | Akcje |
| FIRST MANHATTAN CO. LLC. | $87 946 123 | 1 157 795 | 0,86% | Akcje |
| TURTLE CREEK ASSET MANAGEMENT INC. | $85 874 755 | 1 130 526 | 0,84% | Akcje |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $84 304 130 | 1 109 849 | 0,82% | Akcje |
| Bank of New York Mellon Corp | $80 964 830 | 1 065 888 | 0,79% | Akcje |
| DEUTSCHE BANK AG\ | $80 471 265 | 1 059 390 | 0,79% | Akcje |
| GOLDMAN SACHS GROUP INC | $79 359 349 | 1 044 752 | 0,78% | Akcje |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $79 323 737 | 1 044 283 | 0,77% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $75 094 588 | 988 607 | 0,73% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $65 791 767 | 866 137 | 0,64% | Akcje |
| PRINCIPAL FINANCIAL GROUP INC | $54 033 037 | 711 299 | 0,53% | Akcje |
| Boston Trust Walden Corp | $46 600 928 | 613 493 | 0,46% | Akcje |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $46 193 719 | 559 856 | 0,45% | Akcje |
| FEDERATED HERMES, INC. | $45 300 569 | 596 374 | 0,44% | Akcje |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $43 560 689 | 573 467 | 0,43% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $42 543 015 | 564 156 | 0,42% | Akcje |
| UBS Group AG | $41 299 376 | 543 699 | 0,40% | Akcje |
| Norinchukin Bank, The | $33 610 705 | 442 479 | 0,33% | Akcje |
| Global Alpha Capital Management Ltd. | $32 974 616 | 434 105 | 0,32% | Akcje |
| D. E. Shaw & Co., Inc. | $32 364 049 | 426 067 | 0,32% | Akcje |
| RFG Advisory, LLC | $30 878 785 | 406 514 | 0,30% | Akcje |
| Nuveen, LLC | $29 333 501 | 386 171 | 0,29% | Akcje |
| Nuveen Asset Management, LLC | $29 154 735 | 365 256 | 0,28% | Akcje |
| Coho Partners, Ltd. | $28 161 844 | 338 402 | 0,28% | Akcje |
| DUDLEY & SHANLEY, INC. | $27 936 797 | 367 783 | 0,27% | Akcje |
| RHUMBLINE ADVISERS | $27 880 836 | 367 047 | 0,27% | Akcje |
| JPMORGAN CHASE & CO | $26 045 827 | 333 954 | 0,25% | Akcje |
| TD Asset Management Inc | $25 701 826 | 338 360 | 0,25% | Akcje |
Aktywiści i właściciele 5%+ 1 akcja
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Service Corporation International IRS Identification No. | 7 czerwca 2013 | · | Pierwotne zgłoszenie | M&A / sprzedaż | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 46 insiderów · 29 dyrektorzy generalni · 20 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Thomas L Ryan | CEO & Chairman | 31 lipca 2026 M | 1 006 212 | 0 | 2 | $-21 601 603 |
| Eric D Tanzberger | Exec. VP, and CFO | 3 sierpnia 2026 M | 129 379 | 0 | 3 | $-11 302 607 |
| Jeffrey E Curtiss | Sr. VP and CFO | 31 maja 2006 P | 70 700 | 0 | 0 | $0 |
| Sumner J Waring III | President | 5 marca 2026 F | 301 188 | 0 | 2 | $-2 519 374 |
| Michael R Webb | President, Chief Op. Officer | 5 marca 2019 F | 150 064 | 0 | 0 | $0 |
| John H Faulk | SVP, COO | 31 lipca 2026 M | 57 410 | 0 | 1 | $-2 106 990 |
| Lori Spilde | Sr. V.P. and General Counsel | 5 marca 2026 F | 18 376 | 0 | 0 | $0 |
| Tammy R Moore | VP, Chief Accounting Officer | 5 marca 2026 F | 22 526 | 0 | 1 | $-402 400 |
| Elisabeth G. Nash | Sr. V.P. Operations Services | 5 marca 2026 F | 98 277 | 0 | 1 | $-3 235 968 |
| Steven A Tidwell | Sr.V.P. Sales & Marketing | 13 września 2024 M | 54 354 | 0 | 0 | $0 |
| Gregory T Sangalis | Sr. V.P. and General Counsel | 6 marca 2023 F | 125 751 | 0 | 0 | $0 |
| R L Waltrip | Founder & Chairman Emeritus | 11 grudnia 2017 S | 375 454 | 0 | 0 | $0 |
| Gerry D Heard | Vice President Sales | 11 maja 2015 M | 33 990 | 0 | 0 | $0 |
| Philip C Jacobs | Sr. VP Chief Marketing Officer | 11 maja 2015 M | 94 456 | 0 | 0 | $0 |
| Albert R Lohse | V. P. Litigation & Risk Mgmt. | 8 maja 2015 M | 23 370 | 0 | 0 | $0 |
| Joseph A Hayes | V.P. Ethics & Business Conduct | 7 maja 2015 M | 18 491 | 0 | 0 | $0 |
| John Del Mixon | Vice Pres. Info Technology | 12 marca 2015 S | 19 667 | 0 | 0 | $0 |
| Sarah E Adams | Vice President Tax | 5 marca 2015 F | 9 905 | 0 | 0 | $0 |
| Stephen M Mack | Sr. Vice President Operations | 5 marca 2015 F | 153 753 | 0 | 0 | $0 |
| Kenneth G Myers JR | Sr Vice President Operations | 10 lutego 2015 A | 17 730 | 0 | 0 | $0 |
| Jane D Jones | V.P. Human Resources | 5 marca 2012 F | 83 412 | 0 | 0 | $0 |
| Daniel J Garrison | Sr. VP Sales | 5 marca 2012 F | 218 352 | 0 | 0 | $0 |
| Jeffrey I Beason | V.P. Corporate Controller | 10 lutego 2009 A | 21 500 | 0 | 0 | $0 |
| Donald R Robinson | V.P. Supply Chain Management | 12 lutego 2008 A | 33 995 | 0 | 0 | $0 |
| Christopher H Cruger | V.P. Business Development | 12 lutego 2008 A | 41 000 | 0 | 0 | $0 |
| James M Shelger | Sr. Vice President | 19 listopada 2007 S | 41 596 | 0 | 0 | $0 |
| Harris E Loring III | VP Treasurer | 13 marca 2007 M | 14 300 | 0 | 0 | $0 |
| Cardon W Gerner | Vice President Accounting | 8 lutego 2005 A | 33 161 | 0 | 0 | $0 |
| B D Hunter | Vice Chairman of the Board | 10 lutego 2004 A | 151 173 | 0 | 0 | $0 |
| Victor L Lund | Dyrektor | 25 sierpnia 2026 I | 15 220 | 0 | 0 | $0 |
| Ellen Ochoa | Dyrektor | 11 maja 2026 A | 48 294 | 0 | 0 | $0 |
| Sara Martinez Tucker | Dyrektor | 11 maja 2026 A | 30 293 | 0 | 0 | $0 |
| Jakki L. Haussler | Dyrektor | 11 maja 2026 A | 9 899 | 0 | 0 | $0 |
| Thad Hill | Dyrektor | 11 maja 2026 A | 4 962 | 0 | 0 | $0 |
| Park C Shaper | Dyrektor | 11 maja 2026 A | 12 901 | 0 | 0 | $0 |
| Marcus A Watts | Dyrektor | 11 maja 2026 A | 60 650 | 0 | 0 | $0 |
| Tony Coelho | Dyrektor | 11 maja 2026 A | 30 836 | 0 | 1 | $-614 999 |
| Alan R Buckwalter III | Dyrektor | 6 maja 2025 A | 40 166 | 0 | 0 | $0 |
| Blair W Waltrip | Dyrektor | 12 grudnia 2024 S | 43 333 | 0 | 0 | $0 |
| Clifton H Morris JR | Dyrektor | 12 maja 2021 A | 47 176 | 0 | 0 | $0 |
| John W Mecom JR | Dyrektor | 27 lutego 2019 S | 114 835 | 0 | 0 | $0 |
| Edward E Williams DR | Dyrektor | 1 sierpnia 2018 S | 56 663 | 0 | 0 | $0 |
| Stephen Malcolm Gillis | Dyrektor | 30 września 2015 A | 63 636 | 0 | 0 | $0 |
| A J Foyt JR | Dyrektor | 21 lutego 2012 S | 58 543 | 0 | 0 | $0 |
| Jack Finkelstein | Dyrektor | 30 listopada 2004 S | 149 571 | 0 | 0 | $0 |
| James H Greer | Dyrektor | 13 maja 2004 A | 94 873 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 148 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| NEWZ · EA Series Trust | 3,08% | 7 209 NS | 30 kwietnia 2026 | N-PORT |
| CBLS · Elevation Series Trust | 2,82% | 18 521 NS | 30 kwietnia 2026 | N-PORT |
| PSL · Invesco Exchange-Traded Fund Trust | 2,33% | 23 312 SH | 18 września 2026 | Dziennie |
| CBSE · Elevation Series Trust | 2,26% | 13 346 NS | 30 kwietnia 2026 | N-PORT |
| OUSM · ALPS ETF Trust | 1,55% | 180 914 NS | 31 maja 2026 | N-PORT |
| OSCV · ETF Series Solutions | 1,45% | 121 751 NS | 30 kwietnia 2026 | N-PORT |
| TCAL · T. Rowe Price Exchange-Traded Funds… | 1,44% | 52 140 NS | 30 czerwca 2026 | N-PORT |
| REGL · ProShares Trust | 1,41% | 314 757 NS | 31 maja 2026 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 1,14% | 4 291 NS | 30 kwietnia 2026 | N-PORT |
| XMLV · Invesco Exchange-Traded Fund Trust … | 1,06% | 96 749 SH | 18 września 2026 | Dziennie |
| BSJR · Invesco Exchange-Traded Self-Indexe… | 0,92% | 8 332 000 | 18 września 2026 | Dziennie |
| NUSC · Nushares ETF Trust | 0,86% | 137 085 NS | 30 kwietnia 2026 | N-PORT |
| QLV · FlexShares Trust | 0,51% | 10 738 NS | 30 kwietnia 2026 | N-PORT |
| RCGE · EA Series Trust | 0,49% | 5 716 NS | 30 kwietnia 2026 | N-PORT |
| QIDX · Spinnaker ETF Series | 0,46% | 2 195 NS | 30 kwietnia 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0,44% | 17 109 NS | 30 kwietnia 2026 | N-PORT |
| MIDE · DBX ETF Trust | 0,42% | 188 NS | 29 maja 2026 | N-PORT |
| BTAL · AGF Investments Trust | 0,41% | 15 180 NS | 30 czerwca 2026 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,40% | 9 982 NS | 31 maja 2026 | N-PORT |
| FNY · First Trust Exchange-Traded AlphaDE… | 0,39% | 24 931 NS | 30 kwietnia 2026 | N-PORT |
| FLDZ · Elevation Series Trust | 0,36% | 195 NS | 30 czerwca 2026 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0,36% | 19 018 SH | 18 września 2026 | Dziennie |
| DON · WisdomTree Trust | 0,33% | 173 111 NS | 30 czerwca 2026 | N-PORT |
| PTMC · Pacer Funds Trust | 0,33% | 15 972 NS | 30 kwietnia 2026 | N-PORT |
| LGLV · SPDR SERIES TRUST | 0,32% | 48 452 NS | 30 czerwca 2026 | N-PORT |
| MDYG · SPDR SERIES TRUST | 0,29% | 113 118 NS | 30 czerwca 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,29% | 22 229 NS | 30 kwietnia 2026 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0,29% | 223 006 SH | 19 sierpnia 2026 | Dziennie |
| IVOG · VANGUARD ADMIRAL FUNDS | 0,29% | 72 153 SH | 19 sierpnia 2026 | Dziennie |
| SPMD · SPDR SERIES TRUST | 0,29% | 698 363 NS | 30 czerwca 2026 | N-PORT |
| MDYV · SPDR SERIES TRUST | 0,28% | 100 083 NS | 30 czerwca 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0,28% | 55 688 SH | 19 sierpnia 2026 | Dziennie |
| FFLC · FIDELITY COVINGTON TRUST | 0,27% | 37 587 NS | 30 kwietnia 2026 | N-PORT |
| TCAF · T. Rowe Price Exchange-Traded Funds… | 0,26% | 252 850 NS | 30 czerwca 2026 | N-PORT |
| ESML · iShares Trust | 0,25% | 88 568 SH | 11 września 2026 | Dziennie |
| EZM · WisdomTree Trust | 0,24% | 29 832 NS | 30 czerwca 2026 | N-PORT |
| EBI · RBB Fund Trust | 0,23% | 20 129 NS | 31 maja 2026 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,23% | 57 575 NS | 30 kwietnia 2026 | N-PORT |
| MVV · ProShares Trust | 0,23% | 4 810 NS | 31 maja 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0,23% | 66 048 NS | 30 kwietnia 2026 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0,22% | 2 306 NS | 30 kwietnia 2026 | N-PORT |
| JHMM · John Hancock Exchange-Traded Fund T… | 0,22% | 169 409 NS | 30 czerwca 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,21% | 1 910 759 SH | 19 sierpnia 2026 | Dziennie |
| VCR · VANGUARD WORLD FUND | 0,21% | 187 267 SH | 19 sierpnia 2026 | Dziennie |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 18 693 NS | 30 kwietnia 2026 | N-PORT |
| ONEY · SPDR SERIES TRUST | 0,20% | 19 390 NS | 30 czerwca 2026 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0,20% | 44 324 NS | 30 kwietnia 2026 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0,19% | 31 966 SH | 18 września 2026 | Dziennie |
| SCHM · SCHWAB STRATEGIC TRUST | 0,19% | 376 065 NS | 31 maja 2026 | N-PORT |
| ISCG · iShares Trust | 0,19% | 22 941 SH | 11 września 2026 | Dziennie |
| IYC · iShares Trust | 0,19% | 26 858 SH | 11 września 2026 | Dziennie |
| ONEV · SPDR SERIES TRUST | 0,18% | 8 201 NS | 30 czerwca 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,18% | 2 821 NS | 30 kwietnia 2026 | N-PORT |
| TEXN · iShares Trust | 0,18% | 417 SH | 11 września 2026 | Dziennie |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,16% | 8 680 NS | 30 kwietnia 2026 | N-PORT |
| UMDD · ProShares Trust | 0,16% | 672 NS | 31 maja 2026 | N-PORT |
| SMMD · iShares Trust | 0,15% | 71 407 SH | 11 września 2026 | Dziennie |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,14% | 7 393 NS | 30 kwietnia 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,13% | 22 002 NS | 30 kwietnia 2026 | N-PORT |
| DUHP · Dimensional ETF Trust | 0,13% | 186 088 NS | 30 kwietnia 2026 | N-PORT |
| SMIN · iShares Trust | 0,13% | 341 427 SH | 11 września 2026 | Dziennie |
| CVMC · Morgan Stanley ETF Trust | 0,12% | 1 663 NS | 30 czerwca 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,12% | 1 584 006 SH | 19 sierpnia 2026 | Dziennie |
| VB · VANGUARD INDEX FUNDS | 0,12% | 3 010 320 SH | 19 sierpnia 2026 | Dziennie |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,12% | 6 856 NS | 30 kwietnia 2026 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0,11% | 5 748 NS | 31 maja 2026 | N-PORT |
| PDN · Invesco Exchange-Traded Fund Trust … | 0,11% | 81 097 SH | 18 września 2026 | Dziennie |
| IWS · iShares Trust | 0,10% | 199 207 SH | 11 września 2026 | Dziennie |
| WSML · iShares Trust | 0,10% | 8 388 SH | 11 września 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,09% | 160 982 NS | 30 kwietnia 2026 | N-PORT |
| JMEE · J.P. Morgan Exchange-Traded Fund Tr… | 0,09% | 33 304 NS | 30 czerwca 2026 | N-PORT |
| DEUS · DBX ETF Trust | 0,08% | 2 873 NS | 29 maja 2026 | N-PORT |
| IWR · iShares Trust | 0,08% | 548 208 SH | 11 września 2026 | Dziennie |
| MFUS · PIMCO Equity Series | 0,07% | 2 751 NS | 30 czerwca 2026 | N-PORT |
| STXD · EA Series Trust | 0,07% | 616 NS | 30 czerwca 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 6 713 SH | 18 września 2026 | Dziennie |
| DXUV · Dimensional ETF Trust | 0,06% | 3 056 NS | 30 kwietnia 2026 | N-PORT |
| ONEO · SPDR SERIES TRUST | 0,06% | 233 NS | 30 czerwca 2026 | N-PORT |
| DIVB · iShares Trust | 0,06% | 14 635 SH | 11 września 2026 | Dziennie |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,05% | 5 445 NS | 31 maja 2026 | N-PORT |
| JHML · John Hancock Exchange-Traded Fund T… | 0,05% | 7 804 NS | 30 czerwca 2026 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,05% | 779 473 SH | 19 sierpnia 2026 | Dziennie |
| DFAC · Dimensional ETF Trust | 0,05% | 267 876 NS | 30 kwietnia 2026 | N-PORT |
| DGRO · iShares Trust | 0,05% | 242 628 SH | 11 września 2026 | Dziennie |
| VYM · VANGUARD WHITEHALL FUNDS | 0,04% | 535 441 SH | 19 sierpnia 2026 | Dziennie |
| STXV · EA Series Trust | 0,04% | 446 NS | 30 czerwca 2026 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0,04% | 3 923 SH | 18 września 2026 | Dziennie |
| AVSU · AMERICAN CENTURY ETF TRUST | 0,03% | 2 109 NS | 31 maja 2026 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0,03% | 70 152 NS | 31 maja 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,03% | 12 251 NS | 30 kwietnia 2026 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0,03% | 1 681 NS | 31 maja 2026 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0,03% | 1 772 SH | 19 sierpnia 2026 | Dziennie |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,03% | 80 942 SH | 19 sierpnia 2026 | Dziennie |
| QRFT · Exchange Listed Funds Trust | 0,03% | 55 NS | 30 kwietnia 2026 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,03% | 3 598 SH | 18 września 2026 | Dziennie |
| IWD · iShares Trust | 0,03% | 297 583 SH | 11 września 2026 | Dziennie |
| EEMS · iShares, Inc. | 0,03% | 35 704 SH | 11 września 2026 | Dziennie |
| DFSU · Dimensional ETF Trust | 0,03% | 6 462 NS | 30 kwietnia 2026 | N-PORT |
| VSLU · ETF Opportunities Trust | 0,02% | 1 758 NS | 30 czerwca 2026 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0,02% | 76 629 NS | 31 maja 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,02% | 30 583 NS | 30 kwietnia 2026 | N-PORT |
| TILT · FlexShares Trust | 0,02% | 5 390 NS | 30 kwietnia 2026 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0,02% | 3 709 NS | 31 maja 2026 | N-PORT |
| JUST · Goldman Sachs ETF Trust | 0,02% | 1 564 NS | 31 maja 2026 | N-PORT |
| DTD · WisdomTree Trust | 0,02% | 4 302 NS | 30 czerwca 2026 | N-PORT |
| ESGV · VANGUARD WORLD FUND | 0,02% | 30 304 SH | 19 sierpnia 2026 | Dziennie |
| SFGV · EA Series Trust | 0,02% | 3 073 NS | 29 maja 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,02% | 25 746 SH | 18 września 2026 | Dziennie |
| CVLC · Morgan Stanley ETF Trust | 0,02% | 2 240 NS | 30 czerwca 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,02% | 42 530 NS | 30 kwietnia 2026 | N-PORT |
| AVLC · AMERICAN CENTURY ETF TRUST | 0,02% | 2 789 NS | 31 maja 2026 | N-PORT |
| IUSV · iShares Trust | 0,02% | 57 312 SH | 11 września 2026 | Dziennie |
| SPTM · SPDR SERIES TRUST | 0,02% | 29 520 NS | 30 czerwca 2026 | N-PORT |
| IUSG · iShares Trust | 0,02% | 66 433 SH | 11 września 2026 | Dziennie |
| IYY · iShares Trust | 0,02% | 5 984 SH | 11 września 2026 | Dziennie |
| IWV · iShares Trust | 0,02% | 39 351 SH | 11 września 2026 | Dziennie |
| IWB · iShares Trust | 0,02% | 92 536 SH | 11 września 2026 | Dziennie |
| SCHX · SCHWAB STRATEGIC TRUST | 0,02% | 147 092 NS | 31 maja 2026 | N-PORT |
| ITOT · iShares Trust | 0,02% | 180 363 SH | 11 września 2026 | Dziennie |
| SCHK · SCHWAB STRATEGIC TRUST | 0,01% | 11 125 NS | 31 maja 2026 | N-PORT |
| VLU · SPDR SERIES TRUST | 0,01% | 1 399 NS | 30 czerwca 2026 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0,01% | 4 531 NS | 31 maja 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,01% | 81 866 NS | 31 maja 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0,01% | 19 333 NS | 31 maja 2026 | N-PORT |
| MSLC · MORGAN STANLEY PATHWAY FUNDS | 0,01% | 5 401 NS | 31 maja 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 4 165 659 SH | 19 sierpnia 2026 | Dziennie |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 234 300 SH | 19 sierpnia 2026 | Dziennie |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 634 251 SH | 19 sierpnia 2026 | Dziennie |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,01% | 22 125 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 11 279 SH | 19 sierpnia 2026 | Dziennie |
| STXG · EA Series Trust | 0,01% | 278 NS | 30 czerwca 2026 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0,01% | 432 000 SH | 10 września 2026 | Dziennie |
| MMTM · SPDR SERIES TRUST | 0,01% | 171 NS | 30 czerwca 2026 | N-PORT |
| IEMG · iShares, Inc. | 0,00% | 1 930 213 SH | 10 września 2026 | Dziennie |
| DFVX · Dimensional ETF Trust | 0,00% | 149 NS | 30 kwietnia 2026 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0,00% | 2 491 217 SH | 19 sierpnia 2026 | Dziennie |
| VWO · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 2 344 609 SH | 19 sierpnia 2026 | Dziennie |
| FTLS · First Trust Exchange-Traded Fund III | -0,06% | -17 924 NS | 30 kwietnia 2026 | N-PORT |
| VGHY · VANGUARD FIXED INCOME SECURITIES FU… | · | · | 15 lipca 2026 | Dziennie |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 15 lipca 2026 | Dziennie |
| IJH · iShares Trust | · | 4 841 615 SH | 11 września 2026 | Dziennie |
| IJK · iShares Trust | · | 423 752 SH | 11 września 2026 | Dziennie |
| IJJ · iShares Trust | · | 330 652 SH | 21 sierpnia 2026 | Dziennie |
| XJH · iShares Trust | · | 18 848 SH | 8 września 2026 | Dziennie |
| ISCB · iShares Trust | · | 6 129 SH | 11 września 2026 | Dziennie |
| ISCV · iShares Trust | · | 14 126 SH | 11 września 2026 | Dziennie |
| SMLF · iShares Trust | · | 24 118 SH | 11 września 2026 | Dziennie |
| SMMV · iShares Trust | · | 37 763 SH | 19 sierpnia 2026 | Dziennie |
SCI Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
6 analityków · 2026-09-19Średnia cel $100.33 +29,0%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| SCI | $10.89B | 20.5 | 2.9% | 12.6% | 32.7% | 26.5% |
| LLYVA | · | · | 12.2% | -22.8% | 70.0% | · |
| HRB | · | 6.7 | 4.9% | 18.6% | -207.9% | · |
| FTDR | $4.09B | 16.9 | 13.6% | 12.2% | 106.0% | 55.3% |
| ADT | $6.18B | -13.9 | 4.7% | 11.6% | 16.0% | · |
| DRVN | $2.44B | 17.4 | 6.3% | 7.5% | 18.7% | · |
| MATW | · | -30.7 | -16.6% | -1.6% | -5.5% | 33.9% |
| CSV | $666M | 13.0 | 3.3% | 12.3% | 21.0% | 35.1% |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Obecnie brak otwartego sygnału — żadna karta nie jest wypełniona, i to jest uczciwe.
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.