TER Teradyne, Inc. - Common Stock
$331,64
Ціна · Тра 20, 2026
Фундаментальні показники станом на Тра 1, 2026
Діапазон 52 тижнів
$76–$422
74% of range
Рейтинг аналітиків
BUY
23 analysts
Цільова ціна
$370
+11% upside
P/E (TTM)
55.8
ROE
19.7%
Маржа чистого прибутку
17.4%
TER Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
Ціна
$331.64
Капіталізація
$30.21B
P/E (TTM)
55.8
Прибуток на акцію (TTM)
$3.47
Виручка (TTM)
$3.19B
Дивідендна дохідність
0.25%
ROE
19.7%
Борг/Капітал
0.1
Діапазон 52 тижнів
$76 – $422
TER Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Configure
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Виручка та чистий прибуток
$3.19B
2023-12-31
→
2025-12-31
Прибуток на акцію
$3.47
2023-12-31
→
2025-12-31
Вільний грошовий потік
$450M
2023-12-31
→
2025-12-31
Маржа
17.4%
2023-12-31
→
2025-12-31
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Метрика
5-річний тренд
TER
Медіана аналогів
P/E (TTM)
55.8
43.8
P/S (TTM)
9.5
9.8
P/B
10.8
4.1
EV / EBITDA
38.7
—
Price / FCF (Ціна / FCF)
67.1
—
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Метрика
5-річний тренд
TER
Медіана аналогів
Gross Margin (Валова маржа)
58.2%
47.8%
Operating Margin (Операційна маржа)
20.4%
—
Net Profit Margin (Маржа чистого прибутку)
17.4%
13.8%
ROA
14.0%
6.2%
ROE
19.7%
11.3%
ROIC
19.1%
—
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Метрика
5-річний тренд
TER
Медіана аналогів
Debt / Equity (Борг / Власний капітал)
0.1
44.0
Current Ratio (Поточний коефіцієнт)
1.7
2.7
Quick Ratio (Коефіцієнт швидкої ліквідності)
1.0
—
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Метрика
5-річний тренд
TER
Медіана аналогів
Revenue YoY (Виторг рік до року)
13.1%
—
Revenue CAGR 3Y (CAGR виторгу 3 роки)
0.37%
—
Revenue CAGR 5Y (CAGR виторгу 5 років)
0.44%
—
EPS YoY
4.5%
—
Net Income YoY (Чистий прибуток рік до року)
2.1%
—
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Метрика
5-річний тренд
TER
Медіана аналогів
Payout Ratio (Коефіцієнт виплат)
13.8%
—
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
Дивідендна дохідність
0.25%
Коефіцієнт виплат
13.8%
5-річний CAGR дивідендів
—
| Дата екс-дивіденду | Сума |
|---|---|
| 13 лютого 2026 р. | $0,1300 |
| 24 листопада 2025 р. | $0,1200 |
| 05 вересня 2025 р. | $0,1200 |
| 22 травня 2025 р. | $0,1200 |
| 14 лютого 2025 р. | $0,1200 |
| 25 листопада 2024 р. | $0,1200 |
| 05 вересня 2024 р. | $0,1200 |
| 21 травня 2024 р. | $0,1200 |
| 15 лютого 2024 р. | $0,1200 |
| 24 листопада 2023 р. | $0,1100 |
| 31 серпня 2023 р. | $0,1100 |
| 23 травня 2023 р. | $0,1100 |
| 16 лютого 2023 р. | $0,1100 |
| 25 листопада 2022 р. | $0,1100 |
| 30 серпня 2022 р. | $0,1100 |
| 24 травня 2022 р. | $0,1100 |
| 17 лютого 2022 р. | $0,1100 |
| 23 листопада 2021 р. | $0,1000 |
| 31 серпня 2021 р. | $0,1000 |
| 25 травня 2021 р. | $0,1000 |
TER Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
КУПІВЛЯ
23 аналітиків
- Активна купівля 5 21,7%
- Купівля 11 47,8%
- Утримувати 6 26,1%
- Продаж 1 4,3%
- Активний продаж 0 0,0%
12-місячна цільова ціна
17 аналітиків · 2026-05-16
Медіана
$387.00
Середнє значення
$369.53
Зараз
$331.64
Мін
$270.00
Макс
$470.00
Медіанна цільова ціна
$387.00
+16,7%
Середня цільова ціна
$369.53
+11,4%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
Beat Rate
87.5%
Середній сюрприз
0.15%
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 31 березня 2026 р. | $2.56 | $2.12 | 0.44% |
| 31 грудня 2025 р. | $1.80 | $1.38 | 0.42% |
| 30 вересня 2025 р. | $0.85 | $0.80 | 0.05% |
| 30 червня 2025 р. | $0.57 | $0.54 | 0.03% |
| 31 березня 2025 р. | $0.75 | $0.62 | 0.13% |
| 30 вересня 2000 р. | $0.84 | $0.84 | -0.00% |
| 30 червня 2000 р. | $0.76 | $0.74 | 0.02% |
| 31 березня 2000 р. | $0.60 | $0.52 | 0.08% |
Порівняння з конкурентами Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| TER | $30.21B | 55.8 | 13.1% | 17.4% | 19.7% | 58.2% |
| LRCX | $123.32B | 23.4 | 23.7% | 29.1% | 57.4% | 48.7% |
| AMAT | $181.40B | 26.4 | 4.4% | 24.7% | 35.5% | 48.7% |
| KLAC | $118.26B | 29.5 | 23.9% | 33.4% | 98.1% | — |
| Q | — | 24.7 | 9.7% | 15.3% | 8.2% | — |
| MKSI | $10.74B | 36.6 | 9.6% | 7.5% | 11.2% | 46.7% |
| ENTG | $12.80B | 54.4 | -1.4% | 7.4% | 6.1% | 44.4% |
| AMKR | $9.76B | 26.3 | 6.2% | 5.6% | 8.7% | 14.0% |
| ONTO | $8.24B | 59.7 | 1.8% | 13.6% | 6.7% | 49.7% |
| FORM | $4.51B | 84.1 | 2.8% | 6.9% | 5.4% | 39.3% |
| AXTI | $905M | -33.4 | -11.1% | -24.1% | -9.1% | 12.7% |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.19B | $2.82B | $2.68B | $3.16B | $3.70B | $3.12B | $2.29B | $2.10B | $2.14B | $1.75B | $1.64B | $1.65B | |
| Cost of Revenue | $1.33B | $1.17B | $1.14B | $1.29B | $1.50B | $1.34B | $955M | $880M | $915M | $795M | $724M | $769M | |
| Gross Profit | $1.86B | $1.65B | $1.54B | $1.87B | $2.21B | $1.79B | $1.34B | $1.22B | $1.22B | $959M | $916M | $879M | |
| SG&A Expense | $649M | $617M | $577M | $558M | $548M | $465M | $437M | $391M | $349M | $317M | $306M | $320M | |
| Operating Expenses | $1.21B | $1.06B | $1.04B | $1.04B | $1.01B | $857M | $786M | $747M | $696M | $1.02B | $673M | $782M | |
| Operating Income | $650M | $594M | $501M | $832M | $1.20B | $928M | $554M | $474M | $525M | $-63M | $243M | $96M | |
| Interest Expense | $7M | $4M | $4M | $4M | $18M | $24M | $22M | $22M | $22M | $4M | $2M | $7M | |
| Interest Income | $16M | $25M | $27M | $6M | $3M | $6M | $17M | $20M | $18M | $9M | $7M | $6M | |
| Other Non-op | $-6M | $-6M | $962.0K | $6M | $-25M | $-9M | $-23M | $-5M | $3M | $2M | $5M | $-372.0K | |
| Pretax Income | $653M | $609M | $526M | $840M | $1.16B | $901M | $526M | $468M | $524M | $-55M | $253M | $95M | |
| Income Tax | $79M | $60M | $77M | $125M | $146M | $117M | $58M | $16M | $267M | $-12M | $47M | $14M | |
| Net Income | $554M | $542M | $449M | $716M | $1.01B | $784M | $467M | $452M | $258M | $-43M | $206M | $81M | |
| EPS (Basic) | $3.48 | $3.41 | $2.91 | $4.52 | $6.15 | $4.72 | $2.74 | $2.41 | $1.30 | $-0.21 | $0.98 | $0.40 | |
| EPS (Diluted) | $3.47 | $3.32 | $2.73 | $4.22 | $5.53 | $4.28 | $2.60 | $2.35 | $1.28 | $-0.21 | $0.97 | $0.37 | |
| Shares (Basic) | 159,119,000 | 159,083,000 | 154,310,000 | 158,434,000 | 164,960,000 | 166,120,000 | 170,425,000 | 187,672,000 | 198,069,000 | 202,578,000 | 211,544,000 | 202,908,000 | |
| Shares (Diluted) | 159,719,000 | 163,314,000 | 164,304,000 | 169,734,000 | 183,625,000 | 183,042,000 | 179,459,000 | 192,605,000 | 201,641,000 | 202,578,000 | 213,321,000 | 222,550,000 | |
| EBITDA | $778M | $714M | $612M | $943M | $1.33B | $1.06B | $674M | $587M | $638M | $60M | $384M | $249M |
Баланс 30
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $294M | $553M | $758M | $855M | $1.12B | $914M | $774M | $927M | $430M | $308M | $265M | $294M | |
| Short-term Investments | · | · | · | · | · | $522M | $137M | $190M | $1.35B | $871M | $478M | $534M | |
| Receivables | $787M | $471M | $422M | $491M | $551M | $498M | $362M | $291M | $273M | $192M | $211M | $151M | |
| Inventory | $380M | $298M | $310M | $325M | $243M | $222M | $197M | $154M | $108M | $136M | $154M | $105M | |
| Prepaid Expense | $428M | $429M | $549M | $533M | $406M | $250M | $189M | $171M | $112M | $116M | $92M | $96M | |
| Other Current Assets | $33M | $18M | $38M | $14M | $9M | $9M | · | · | · | $8M | $6M | $7M | |
| Current Assets | $1.95B | $1.82B | $2.16B | $2.26B | $2.58B | $2.42B | $1.66B | $1.73B | $2.27B | $1.62B | $1.26B | $1.24B | |
| PP&E (Net) | $563M | $508M | $445M | $419M | $387M | $395M | $320M | $280M | $268M | $254M | $273M | $329M | |
| PP&E (Gross) | $1.61B | $1.46B | $1.34B | $1.32B | $1.24B | $1.18B | $1.05B | $961M | $914M | $849M | $849M | $897M | |
| Accum. Depreciation | $1.05B | $954M | $899M | $906M | $852M | $790M | $730M | $682M | $646M | $595M | $576M | $568M | |
| Goodwill | $521M | $395M | $416M | $403M | $426M | $454M | $416M | $382M | $252M | $223M | $488M | $273M | |
| Intangibles | $51M | $16M | $35M | $53M | $76M | $101M | $125M | $125M | $79M | $100M | $240M | $191M | |
| Other Non-current Assets | $72M | $50M | $39M | $29M | $24M | $9M | $10M | $12M | $12M | $12M | $13M | $10M | |
| Total Assets | $4.18B | $3.71B | $3.49B | $3.50B | $3.81B | $3.65B | $2.79B | $2.71B | $3.11B | $2.76B | $2.55B | $2.54B | |
| Accounts Payable | $269M | $135M | $180M | $140M | $153M | $134M | $127M | $101M | $86M | $95M | $92M | $48M | |
| Short-term Debt | $200M | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $1.12B | $625M | $660M | $746M | $805M | $701M | $539M | $476M | $454M | $373M | $373M | $292M | |
| Capital Leases | $64M | $58M | $65M | $64M | $56M | $42M | $46M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $14M | $21M | $7M | $12M | $27M | $23M | |
| Total Liabilities | $1.39B | $889M | $961M | $1.05B | $1.25B | $1.44B | $1.31B | $1.18B | $1.16B | $934M | $583M | $460M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Total Debt | $200M | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $20M | $20M | $19M | $19M | $20M | $21M | $21M | $22M | $24M | $25M | $25M | $27M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $1.44B | |
| Retained Earnings | $744M | $971M | $707M | $726M | $737M | $387M | $-242M | $-158M | $272M | $230M | $468M | $610M | |
| Treasury Stock | $709M | $199M | $400M | $1.35B | $600M | $88M | $1.32B | $824M | $200M | $446M | · | · | |
| AOCI | $42M | $-81M | $-27M | $-50M | $-6M | $34M | $-19M | $-13M | $19M | $-20M | $-8M | $5M | |
| Stockholders' Equity | $2.80B | $2.82B | $2.53B | $2.45B | $2.56B | $2.21B | $1.48B | $1.52B | $1.95B | $1.83B | $1.97B | $2.08B | |
| Liabilities + Equity | $4.18B | $3.71B | $3.49B | $3.50B | $3.81B | $3.65B | $2.79B | $2.71B | $3.11B | $2.76B | $2.55B | $2.54B | |
| Shares Outstanding | 156,088,000 | 161,722,000 | 152,698,000 | 155,759,000 | 162,251,000 | 166,123 | 166,410,000 | 175,522,000 | 195,548,000 | 199,177,000 | 203,641,000 | 216,613,000 |
Грошовий потік 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $128M | $120M | $111M | $111M | $125M | $127M | $121M | $113M | $108M | $120M | $141M | $153M | |
| Stock-based Comp | $64M | $60M | $58M | $48M | $46M | $45M | $38M | $34M | $34M | $31M | $30M | $40M | |
| Deferred Tax | $-52M | $-46M | $-38M | $-39M | $-17M | $-16M | $-9M | $28M | $37M | $-63M | $-7M | $-20M | |
| Amort. of Intangibles | $15M | $19M | $19M | $19M | $21M | $31M | $40M | $39M | $31M | $53M | $69M | $71M | |
| Other Non-cash | $-20M | $-4M | $6M | $-258M | $-70M | $-71M | $-38M | $-150M | $190M | $401M | $42M | $222M | |
| Operating Cash Flow | $674M | $672M | $585M | $578M | $1.10B | $869M | $579M | $477M | $626M | $455M | $423M | $492M | |
| CapEx | $224M | $198M | $160M | $163M | $132M | $185M | $135M | $114M | $105M | $85M | $90M | $169M | |
| Investing Cash Flow | $-369M | $-622M | $-180M | $44M | $120M | $-570M | $-157M | $923M | $-263M | $-640M | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $-191M | |
| Stock Repurchased | $702M | $199M | $397M | $752M | $600M | $88M | $500M | $823M | $200M | $146M | $300M | · | |
| Net Stock Activity | $-702M | $-199M | $-397M | $-752M | $-600M | $-88M | $-500M | $-823M | $-200M | $-146M | $-300M | · | |
| Dividends Paid | $76M | $76M | $68M | $70M | $66M | $66M | $61M | $67M | $55M | $49M | $51M | $37M | |
| Financing Cash Flow | $-562M | $-252M | $-502M | $-893M | $-1.01B | $-158M | $-574M | $-903M | $-245M | $228M | · | · | |
| Net Change in Cash | $-260M | $-204M | $-97M | $-267M | $208M | $140M | $-153M | $497M | $122M | $43M | $-30M | $-47M | |
| Taxes Paid | $115M | $121M | $140M | $193M | $172M | $107M | $81M | $73M | $54M | $40M | $35M | $26M | |
| Free Cash Flow | $450M | $474M | $426M | $415M | $966M | $684M | $444M | $363M | $521M | $361M | $323M | $323M | |
| Levered FCF | $444M | $471M | $422M | $412M | $950M | $663M | $424M | $332M | $510M | $358M | $321M | $317M |
Прибутковість 8
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 58.2% | 58.5% | 57.4% | 59.2% | 59.6% | 57.2% | 58.4% | 58.1% | 57.3% | 54.7% | 55.9% | 53.3% | |
| Operating Margin | 20.4% | 21.1% | 18.7% | 26.4% | 32.4% | 29.7% | 24.1% | 22.6% | 24.8% | -3.4% | 14.8% | 5.9% | |
| Net Margin | 17.4% | 19.2% | 16.8% | 22.7% | 27.4% | 25.1% | 20.4% | 21.5% | 12.1% | -2.5% | 12.6% | 4.9% | |
| Pretax Margin | 20.5% | 21.6% | 19.6% | 26.6% | 31.4% | 28.9% | 22.9% | 22.3% | 24.5% | -3.1% | 15.4% | 5.8% | |
| EBITDA Margin | 24.4% | 25.3% | 22.9% | 29.9% | 35.8% | 33.8% | 29.4% | 27.9% | 29.9% | 3.4% | 23.4% | 15.1% | |
| ROA | 14.0% | 14.5% | 13.1% | 21.0% | 26.8% | 22.1% | 17.0% | 16.2% | 8.3% | -1.7% | 7.9% | 3.1% | |
| ROE | 19.7% | 19.0% | 18.1% | 30.4% | 39.8% | 37.3% | 31.6% | 28.3% | 13.6% | -2.3% | 10.2% | 4.0% | |
| ROIC | 19.1% | 19.0% | 16.9% | 28.9% | 40.9% | 36.6% | 33.3% | 30.1% | 13.3% | -2.6% | 10.1% | 4.0% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.9 | 3.3 | 3.0 | 3.2 | 3.4 | 3.1 | 3.6 | 5.0 | 4.4 | 3.4 | 4.3 | |
| Quick Ratio | 1.0 | 1.6 | 1.8 | 1.8 | 2.1 | 2.8 | 2.4 | 3.0 | 4.5 | 3.7 | 2.6 | 3.3 | |
| Debt / Equity | 0.1 | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 95.0 | 165.5 | 131.7 | 223.7 | 67.4 | 38.4 | 23.9 | 15.2 | 24.5 | -16.5 | 129.5 | 13.9 |
Ефективність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | |
| Inventory Turnover | 3.9 | 3.8 | 3.6 | 4.5 | 6.4 | 6.4 | 5.5 | 6.7 | 7.5 | 5.5 | 5.6 | 6.3 | |
| Receivables Turnover | 5.1 | 6.3 | 5.9 | 6.1 | 7.1 | 7.3 | 7.0 | 7.4 | 9.2 | 8.7 | 9.1 | 10.7 |
Темпи зростання 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.1% | 5.4% | -15.2% | -14.8% | 18.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.37% | -8.7% | -5.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.44% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.5% | 21.6% | -35.3% | -23.7% | 29.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -6.3% | -15.6% | -13.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -4.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 2.1% | 20.9% | -37.3% | -29.5% | 29.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.2% | -18.8% | -17.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.8% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.19B | $2.82B | $2.68B | $3.16B | $3.70B | $3.12B | $2.29B | $2.10B | $2.14B | $1.75B | $1.64B | $1.65B | |
| Net Income TTM | $554M | $542M | $449M | $716M | $1.01B | $784M | $467M | $452M | $258M | $-43M | $206M | $81M | |
| Market Cap | $30.21B | $20.36B | $16.57B | $13.61B | $27M | $19.92B | $11.35B | $5.51B | $8.19B | $5.06B | $4.21B | $4.29B | |
| Enterprise Value | $30.12B | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 55.8 | 37.9 | 39.8 | 20.7 | 29.6 | 28.0 | 26.2 | 13.4 | 32.7 | -121.0 | 21.3 | 53.5 | |
| P/S | 9.5 | 7.2 | 6.2 | 4.3 | 0.0 | 6.4 | 4.9 | 2.6 | 3.8 | 2.9 | 2.6 | 2.6 | |
| P/B | 10.8 | 7.2 | 6.6 | 5.6 | 0.0 | 9.0 | 7.7 | 3.6 | 4.2 | 2.8 | 2.1 | 2.1 | |
| P / Tangible Book | 13.6 | 8.5 | 8.0 | 6.8 | 0.0 | 12.1 | · | · | · | · | · | · | |
| P / Cash Flow | 44.8 | 30.3 | 28.3 | 23.5 | 0.0 | 22.9 | 19.6 | 11.5 | 13.1 | 11.3 | 10.2 | 8.7 | |
| P / FCF | 67.1 | 43.0 | 38.9 | 32.8 | 0.0 | 29.1 | 25.6 | 15.2 | 15.7 | 14.0 | 13.0 | 13.3 | |
| EV / EBITDA | 38.7 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 66.9 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 9.4 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.25% | 0.38% | 0.41% | 0.51% | 248.7% | 0.33% | 0.54% | 1.2% | 0.68% | 0.96% | 1.2% | 0.87% | |
| Earnings Yield | 1.8% | 2.6% | 2.5% | 4.8% | 3.4% | 3.6% | 3.8% | 7.5% | 3.1% | -0.83% | 4.7% | 1.9% | |
| Payout Ratio | 13.8% | 14.1% | 15.1% | 9.7% | 6.5% | 8.5% | 13.1% | 14.9% | 21.5% | -112.0% | 24.6% | 46.1% | |
| Annual Payout | $76M | $76M | $68M | $70M | $66M | $66M | $61M | $67M | $55M | $49M | $51M | $37M |
Звіт про прибутки та збитки 17
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.28B | $1.08B | $769M | $652M | $686M | $753M | $737M | $730M | $600M | $671M | $704M | $684M | $618M | $732M | $827M | $841M | |
| Cost of Revenue | $502M | $464M | $320M | $279M | $270M | $306M | $301M | $304M | $261M | $291M | $305M | $282M | $261M | $311M | $342M | $334M | |
| Gross Profit | $781M | $620M | $449M | $373M | $415M | $447M | $437M | $426M | $339M | $380M | $398M | $402M | $356M | $420M | $485M | $506M | |
| SG&A Expense | $167M | $165M | $169M | $158M | $157M | $156M | $158M | $154M | $149M | $142M | $138M | $146M | $151M | $143M | $136M | $140M | |
| Operating Expenses | $308M | $326M | $304M | $282M | $295M | $294M | $284M | $215M | $262M | $255M | $254M | $263M | $264M | $254M | $254M | $258M | |
| Operating Income | $473M | $293M | $145M | $91M | $121M | $154M | $152M | $210M | $78M | $124M | $144M | $140M | $93M | $167M | $232M | $248M | |
| Interest Expense | $3M | $4M | $1M | $805.0K | $795.0K | $588.0K | $808.0K | $2M | $661.0K | $812.0K | $963.0K | $1M | $987.0K | $1M | $779.0K | $913.0K | |
| Interest Income | $2M | $3M | $3M | $4M | $5M | $5M | $5M | $7M | $8M | $9M | $7M | $6M | $5M | $3M | $1M | $951.0K | |
| Other Non-op | $-7M | $-3M | $915.0K | $2M | $-6M | $-313.0K | $3M | $4M | $-12M | $7M | $-6M | $-815.0K | $-51.0K | $26M | $-6M | $-9M | |
| Pretax Income | $466M | $290M | $148M | $97M | $119M | $158M | $159M | $219M | $73M | $140M | $144M | $144M | $97M | $195M | $226M | $239M | |
| Income Tax | $62M | $29M | $23M | $12M | $15M | $5M | $12M | $33M | $9M | $23M | $16M | $24M | $14M | $23M | $43M | $41M | |
| Net Income | $399M | $257M | $120M | $78M | $99M | $146M | $146M | $186M | $64M | $117M | $128M | $120M | $84M | $172M | $183M | $198M | |
| EPS (Basic) | $2.55 | $1.63 | $0.75 | $0.49 | $0.61 | $0.92 | $0.89 | $1.18 | $0.42 | $0.77 | $0.83 | $0.78 | $0.54 | $1.11 | $1.17 | $1.24 | |
| EPS (Diluted) | $2.53 | $1.62 | $0.75 | $0.49 | $0.61 | $0.89 | $0.89 | $1.14 | $0.40 | $0.72 | $0.78 | $0.73 | $0.50 | $1.05 | $1.10 | $1.16 | |
| Shares (Basic) | 156,410,000 | -320,944,000 | 158,595,000 | 159,967,000 | 161,501,000 | -314,770,000 | 163,002,000 | 157,804,000 | 153,047,000 | -499,000 | 153,762,000 | 154,760,000 | 155,904,000 | 158,274,675 | 156,364 | 159,563,000 | |
| Shares (Diluted) | 157,636,000 | -321,509,000 | 159,097,000 | 160,135,000 | 161,996,000 | -326,757,000 | 164,253,000 | 163,470,000 | 162,348,000 | -733,000 | 164,050,000 | 164,751,000 | 166,308,000 | 169,562,844 | 166,733 | 171,159,000 | |
| EBITDA | $506M | · | $176M | $122M | $151M | · | $152M | $210M | $78M | · | $144M | $140M | $93M | · | $232M | $248M |
Баланс 26
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $242M | $294M | $273M | $339M | $476M | $553M | $510M | $422M | $707M | · | $637M | $613M | $649M | · | $711M | $572M | |
| Receivables | $1.11B | $787M | $594M | $433M | $460M | $471M | $484M | $470M | $426M | · | $456M | $493M | $455M | · | $530M | $684M | |
| Inventory | $363M | $380M | $367M | $351M | $345M | $298M | $297M | $289M | $314M | · | $323M | $347M | $352M | · | $311M | $296M | |
| Prepaid Expense | $439M | $428M | $469M | $413M | $424M | $429M | $490M | $516M | $538M | · | $593M | $561M | $549M | · | $503M | $498M | |
| Other Current Assets | $19M | $33M | $23M | $19M | $19M | $18M | $16M | $21M | $16M | · | $11M | $14M | $13M | · | $8M | $11M | |
| Current Assets | $2.17B | $1.95B | $1.75B | $1.58B | $1.76B | $1.82B | $1.84B | $1.76B | $2.07B | · | $2.10B | $2.12B | $2.11B | · | $2.13B | $2.27B | |
| PP&E (Net) | $586M | $563M | $570M | $560M | $542M | $508M | $492M | $472M | $457M | · | $436M | $437M | $432M | · | $415M | $411M | |
| PP&E (Gross) | · | $1.61B | · | · | · | $1.46B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $1.05B | · | · | · | $954M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $514M | $521M | $520M | $520M | $409M | $395M | $419M | $405M | $408M | $416M | $401M | $412M | $410M | $403M | $376M | $398M | |
| Intangibles | $49M | $51M | $55M | $58M | $18M | $16M | $21M | $25M | $30M | · | $39M | $45M | $49M | · | $56M | $63M | |
| Other Non-current Assets | $71M | $72M | $73M | $55M | $52M | $50M | $48M | $48M | $45M | · | $38M | $33M | $28M | · | $29M | $27M | |
| Total Assets | $4.43B | $4.18B | $3.96B | $3.76B | $3.71B | $3.71B | $3.77B | $3.63B | $3.41B | $3.49B | $3.37B | $3.39B | $3.38B | $3.50B | $3.32B | $3.49B | |
| Accounts Payable | $345M | $269M | $228M | $172M | $187M | $135M | $158M | $161M | $154M | · | $176M | $153M | $142M | · | $168M | $176M | |
| Short-term Debt | $0 | $200M | $200M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $1.01B | $1.12B | $995M | $675M | $649M | $625M | $595M | $626M | $554M | · | $641M | $670M | $628M | · | $702M | $797M | |
| Capital Leases | $64M | $64M | $50M | $55M | $50M | $58M | $60M | $62M | $66M | · | $69M | $65M | $65M | · | $52M | $58M | |
| Total Liabilities | $1.29B | $1.39B | $1.25B | $925M | $908M | $889M | $867M | $901M | $853M | · | $929M | $960M | $934M | · | $1.07B | $1.19B | |
| Total Debt | $0 | · | $200M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $19M | · | $19M | $19M | $19M | · | $19M | $20M | |
| Retained Earnings | $1.12B | $744M | $687M | $835M | $893M | $971M | $990M | $889M | $730M | · | $654M | $661M | $694M | · | $573M | $610M | |
| Treasury Stock | $6M | $709M | $524M | $277M | $159M | $199M | $55M | $30M | $22M | · | $349M | $230M | $94M | · | · | · | |
| AOCI | $20M | $42M | $37M | $41M | $-42M | $-81M | $-4M | $-44M | $-40M | · | $-48M | $-30M | $-36M | · | $-85M | $-53M | |
| Stockholders' Equity | $3.14B | $2.80B | $2.72B | $2.84B | $2.80B | $2.82B | $2.90B | $2.73B | $2.56B | $2.53B | $2.44B | $2.43B | $2.45B | $2.45B | $2.25B | $2.30B | |
| Liabilities + Equity | $4.43B | $4.18B | $3.96B | $3.76B | $3.71B | $3.71B | $3.77B | $3.63B | $3.41B | · | $3.37B | $3.39B | $3.38B | · | $3.32B | $3.49B | |
| Shares Outstanding | 156,540,000 | 156,088,000 | 157,245,000 | 159,210,000 | 160,674,000 | 161,722,000 | 162,959,000 | 161,802,000 | 153,757,000 | · | 153,235,000 | 154,148,000 | 155,445,000 | · | 155,782,000 | 157,880,000 |
Грошовий потік 15
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $33M | $36M | $31M | $31M | $30M | $31M | $30M | $30M | $28M | · | · | · | · | · | · | · | |
| Stock-based Comp | $22M | $16M | $16M | $17M | $15M | $15M | $15M | $15M | $16M | $12M | $13M | · | $19M | $11M | $12M | · | |
| Deferred Tax | $-8M | $-23M | $-14M | $-7M | $-8M | $-20M | $-9M | $-7M | $-10M | $-14M | $-10M | · | $-8M | $-10M | $-5M | · | |
| Amort. of Intangibles | $2M | $3M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Other Non-cash | $-181M | · | · | · | $25M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $265M | $282M | $49M | $182M | $162M | $283M | $166M | $216M | $7M | $249M | $174M | · | $19M | $183M | $272M | · | |
| CapEx | $65M | $63M | $47M | $50M | $64M | $57M | $52M | $45M | $44M | $44M | $35M | · | $41M | $35M | $39M | · | |
| Investing Cash Flow | $-67M | $-61M | $-67M | $-178M | $-62M | $-67M | $-50M | $-481M | $-24M | $-30M | $-28M | · | $-95M | $-2M | $100M | · | |
| Stock Repurchased | $6M | $183M | $244M | $117M | $157M | $144M | $25M | $8M | $22M | $51M | $119M | · | $93M | $2M | $217M | · | |
| Net Stock Activity | $-6M | · | · | · | $-157M | · | · | · | $-22M | · | · | · | $-93M | · | · | · | |
| Dividends Paid | $20M | $19M | $19M | $19M | $19M | $19M | $20M | $19M | $18M | $17M | $17M | $17M | $17M | $17M | $17M | $18M | |
| Financing Cash Flow | $-250M | $-201M | $-48M | $-137M | $-177M | $-163M | $-29M | $-23M | $-37M | $-91M | $-128M | · | $-130M | $-34M | $-232M | · | |
| Net Change in Cash | $-52M | $21M | $-67M | $-136M | $-78M | $43M | $88M | $-285M | $-50M | $121M | $24M | · | $-206M | $144M | $139M | · | |
| Free Cash Flow | $200M | · | · | · | $98M | · | · | · | $-37M | · | · | · | $-22M | · | · | · | |
| Levered FCF | $198M | · | · | · | $97M | · | · | · | $-37M | · | · | · | $-23M | · | · | · |
Прибутковість 8
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 60.9% | · | 58.4% | 57.2% | 60.6% | · | 59.2% | 58.3% | 56.6% | · | 56.6% | 58.8% | 57.7% | · | 58.7% | 60.2% | |
| Operating Margin | 36.9% | · | 18.9% | 13.9% | 17.6% | · | 20.6% | 28.8% | 13.0% | · | 20.5% | 20.4% | 15.0% | · | 28.0% | 29.5% | |
| Net Margin | 31.1% | · | 15.5% | 12.0% | 14.4% | · | 19.8% | 25.5% | 10.7% | · | 18.2% | 17.5% | 13.5% | · | 22.2% | 23.5% | |
| Pretax Margin | 36.3% | · | 19.2% | 14.8% | 17.4% | · | 21.6% | 30.1% | 12.2% | · | 20.5% | 21.1% | 15.7% | · | 27.4% | 28.4% | |
| EBITDA Margin | 39.4% | · | 22.9% | 18.7% | 22.0% | · | 20.6% | 28.8% | 13.0% | · | 20.5% | 20.4% | 15.0% | · | 28.0% | 29.5% | |
| ROA | 9.8% | · | 3.1% | 2.1% | 2.8% | · | 4.1% | 5.3% | 1.9% | · | · | · | · | · | · | · | |
| ROE | 13.4% | · | 4.2% | 2.8% | 3.7% | · | 5.5% | 7.2% | 2.6% | · | · | · | · | · | · | · | |
| ROIC | 13.0% | · | 4.2% | 2.8% | 3.8% | · | 4.8% | 6.5% | 2.7% | · | · | · | · | · | · | · |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | · | 1.8 | 2.3 | 2.7 | · | 3.1 | 2.8 | 3.7 | · | · | · | · | · | · | · | |
| Quick Ratio | 1.3 | · | 0.9 | 1.1 | 1.4 | · | 1.7 | 1.4 | 2.0 | · | · | · | · | · | · | · | |
| Debt / Equity | 0.0 | · | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | 150.1 | · | 111.0 | 112.7 | 152.0 | · | 188.2 | 137.5 | 117.7 | · | 149.5 | 133.9 | 94.1 | · | 297.2 | 271.6 |
Ефективність 3
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | · | · | · | |
| Inventory Turnover | 1.4 | · | 1.0 | 0.9 | 0.8 | · | 1.0 | 1.0 | 0.8 | · | · | · | · | · | · | · | |
| Receivables Turnover | 1.6 | · | 1.4 | 1.4 | 1.5 | · | 1.6 | 1.5 | 1.4 | · | · | · | · | · | · | · |
Оцінка (TTM) 17
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.39B | · | $2.84B | $2.80B | $2.75B | · | $2.77B | $2.72B | $2.61B | · | $2.83B | $2.97B | $3.04B | · | $3.37B | $3.63B | |
| Net Income TTM | $696M | · | $442M | $509M | $495M | · | $524M | $499M | $396M | · | $515M | $585M | $627M | · | $800M | $945M | |
| Market Cap | $46.27B | · | $21.28B | $14.38B | $13.30B | · | $21.94B | $23.99B | $17.35B | · | · | · | · | · | · | · | |
| Enterprise Value | $46.03B | · | $21.20B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 67.5 | · | 49.4 | 28.9 | 27.2 | · | 41.9 | 48.6 | 46.8 | · | 32.3 | 31.9 | 29.2 | · | 16.4 | 16.3 | |
| P/S | 13.7 | · | 7.5 | 5.1 | 4.8 | · | 7.9 | 8.8 | 6.7 | · | · | · | · | · | · | · | |
| P/B | 14.7 | · | 7.8 | 5.1 | 4.8 | · | 7.6 | 8.8 | 6.8 | · | · | · | · | · | · | · | |
| P / Tangible Book | 17.9 | · | 9.9 | 6.4 | 5.6 | · | 8.9 | 10.4 | 8.2 | · | · | · | · | · | · | · | |
| P / Cash Flow | 174.5 | · | · | · | 82.3 | · | · | · | 2383.3 | · | · | · | · | · | · | · | |
| P / FCF | 230.9 | · | · | · | 136.3 | · | · | · | -472.1 | · | · | · | · | · | · | · | |
| EV / EBITDA | 91.0 | · | 120.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 229.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 13.6 | · | 7.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | 0.32% | 0.30% | 0.40% | · | · | · | · | · | · | · | |
| Earnings Yield | 1.5% | · | 2.0% | 3.5% | 3.7% | · | 2.4% | 2.1% | 2.1% | · | 3.1% | 3.1% | 3.4% | · | 6.1% | 6.1% | |
| Payout Ratio | 5.1% | · | · | 24.5% | 19.6% | · | · | 10.2% | 28.6% | · | 13.2% | 14.2% | 20.5% | · | 9.3% | 8.8% | |
| Annual Payout | · | · | · | · | · | · | $71M | $71M | $69M | · | $68M | $69M | $70M | · | $69M | $68M |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | |
|---|---|---|---|---|---|
| Виручка | $3.19B | — | $2.82B | — | — |
| Валова маржа % | 58.2% | — | 58.5% | — | — |
| Операційна маржа % | 20.4% | — | 21.1% | — | — |
| Чистий прибуток | $554M | — | $542M | — | — |
| Розбавлений EPS | $3.47 | — | $3.32 | — | — |
Баланс
| 2025-12-31 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | 0.1 | — | — | — | — |
| Поточний коефіцієнт | 1.7 | — | 2.9 | — | — |
| Коефіцієнт швидкої ліквідності | 1.0 | — | 1.6 | — | — |
Грошовий потік
| 2025-12-31 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $450M | — | $474M | — | — |
Останні новини Останні заголовки, що згадують цю компанію
- Чи недооцінює Волл-стріт цей маловідомий AI-сток з портфеля Кеті Вуд?
- Teradyne (TER) може бути на наступній фазі інвестування в ШІ
- Джим Крамер пояснює роль Teradyne у розбудові центрів обробки даних
- Ставка Cathie Wood на робототехнику впала після 350% зростання — JPMorgan рекомендує купувати
- Помітні відтоки ETF: SOXX, TER, MPWR, NXPI
- Чи перевершує акції Teradyne індекс Dow?
- Фонди хедж-фондів активно купували ці акції Кеті Вуд на 2026 рік
Торгові сигнали Останні сигнали купівлі/продажу із зазначенням ціни входу та коефіцієнта ризику/прибутку
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
📊
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.