AES The AES Corporation Common Stock
NYSE · Utilities · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 4, 2026AES 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
AES 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2000年6月2日 | 2-for-1 | 正向 |
| 1997年8月29日 | 2-for-1 | 正向 |
| 1994年3月4日 | 103-for-100 | 正向 |
| 1994年2月1日 | 3-for-2 | 正向 |
关于 The AES Corporation Common Stock 公司概况(来自维基百科)
The AES Corporation is an American utility and power generation company. It owns and operates power plants, which it uses to generate and sell electricity to end users and intermediaries like utilities and industrial facilities. AES, headquartered in Arlington, Virginia, is one of the world's leading power companies, generating and distributing electric power in 15 countries and employing 10,500 people worldwide. AES Corporation is a global Fortune 500 power company.
History
20th century
The company was founded on January 28, 1981, as Applied Energy Services by Roger Sant and Dennis Bakke, two appointees of the Federal Energy Administration under president Richard Nixon. The company was initially a consulting firm; it became AES Corporation, which went public in 1991. Sant was chairman, CEO, and president and Bakke was executive vice president until assuming the position of president in 1987. Bakke later became the company's CEO in 1994, serving for eight years until his resignation in 2002 in the midst of a liquidity crisis that followed the collapse of the energy giant Enron. The company's efforts to modernize the electricity grid in Tbilisi, Georgia, through its acquisition of Telasi, were documented in the feature documentary Power Trip, directed by Paul Devlin.
21st century
Sant remained as executive chairman until 2003 and as a member of the board until 2006. Paul Hanrahan was appointed president and CEO and remained for ten years, overseeing the stabilization of the company. Until the early 2000s, the company followed self-management, delegating much responsibility to ordinary employees. In 2012, Hanrahan resigned his position as president and CEO of the company, and he was succeeded by Andres Gluski. As CEO, Gluski has implemented a strategy of reducing the number of countries in which AES does business, from 28 to 16, for the purpose of consolidating operations and reducing costs. Additionally, he began a program of reducing the company's total carbon emission intensity.
Bakke and Sant oversaw much of AES's initial global expansion, building power plants in 29 countries and expanding its staff from 1,400 to 32,000 employees, and also instilled a system of decentralized management that emphasized social responsibility above profit. In recent years, AES has signaled a commitment to providing its consumers and clients with renewable forms of energy, and its operations construction and provision of solar and wind-based energy storage systems.
AES acquired the assets of Indianapolis Power & Light (also known as IPL or IPALCO) in 2000. In February 2021, Indianapolis Power & Light rebranded as AES Indiana.
AES acquired the Chilean-based subsidiary Gener in 2000 and acquired DPL Inc., then known as Dayton Power & Light, in 2011. Although retaining its name for legal purposes, the company was rebranded as AES Ohio in February 2021.
In fiscal 2015, AES's total revenue was $15 billion.
In 2018, AES acquired the subsidiary sPower.
In December 2021, AES acquired Community Energy Solar (Community Energy) to help deliver 4 GW of renewables in the U.S.
In March 2026, a consortium led by BlackRock subsidiary Global Infrastructure Partners and Swedish private equity firm EQT AB agreed to acquire AES for a total enterprise value of $33.7 billion, including its $22.7bn of debt.
Major projects
Fluence
Launched during January 2018, Fluence is a joint venture between AES Energy Storage and Siemens that is focused on the development of, and expansion of energy storage technologies and services. Chaired by former AES vice-president for energy storage platforms Stephen Coughlin, and headquartered in Washington D.C., Fluence aims to implement AES's extensive research into the potential of lithium-ion powered energy sources by relying upon Siemens' expansive global presence in the industrial sector; for the purpose of addressing the rapidly rising demand for clean energy technologies. Fluence has been deployed in 16 countries, with major projects including the following:
The creation of a new 40-megawatt storage facility on behalf of San Diego Gas & Electric's new 40 MW storage facility.
Three solar powered projects throughout Arizona and two 10 MW projects in the Dominican Republic.
The installation of six storage projects across Germany that will provide grid stabilization.
The construction of a hybrid microgrid on the Mediterranean Island of Ventotene. Said microgrid will be developed as per an agreement between Fluence and the Italian energy utility Enel, and will combine diesel generators with renewables in order to aid in the efforts to reduce carbon costs and emissions. The key technology platforms developed by Fluence include the following.
Key Fluence technologies
Fluence is expected to employ three different types of grid technology. WP:Crystal
i):SIESTORAGE: An electrical energy storage system fueled predominantly by wind and solar energy. Siestorage relies upon the closed-loop controls and pulse modulation built into its semiconductors, in order to provide consumers with increased dependability.
ii):Advancion: A storage system that is made up of several small, modular nodes and powered by lithium-ion batteries, which enables the Advancion energy store system to provide consumers with a heightened degree of consistency in performance.
iii): Sunflux Energy: Announced in January 2018, Sunflex was developed for the purpose of expanding upon the possibilities offered by photovoltaic solar energy. This technology is built to capture energy during peak solar hours in order to expand energy delivery.
Projected ventures using Fluence technologies
Presently, the biggest project in Fluence's portfolio is a 100–400 Mwh "power center energy storage project" for Southern California Edison. This system will be housed within AES's power center in Los Alamitos, California.
During January 2018, the subsidiary AES India, working in partnership with Mitsubishi, commenced construction of a 10 MW energy storage solution that will be located in Rohini. This storage solution, which shall operate off Fluence's Advancion technology, is projected to be the first utility-scale system to be in India.
sPower
Headquartered in Salt Lake City and acquired from Fir Tree Partners Inc in a purchase during 2017 as part of a joint acquisition with Alberta Investment Management Corporation, sPower is a large developer of utility-scale solar in the United States, operating across 11 states, and with particular focus on the states of California and North Carolina. Its current operating portfolio includes 1.3 GW worth of solar and wind based properties, in addition to over 10,000 MW worth of projects that are in the developmental stage.
Investment in drone technologies
As part of an effort by AES to protect its employees from industry hazards and to improve workplace safety, the company announced a partnership with drone provider Measure to inspect their various energy infrastructures sites across 17 countries.
Major properties and subsidiaries
Properties and subsidiaries in North America
AES Ohio, branding for DPL Inc. – Dayton Power and Light Company
AES Indiana, formerly IPL – Indianapolis Power & Light Company
Premier Power
AES Energy Storage. AES Energy Storage has provided some of the largest battery storage power station in the world.
AES Puerto Rico
AES Colón power station, Panama
Properties in South America
Based in Argentina
TermoAndes: Located in the province of Salta, and acquired by AES in 2000. This hybrid plants utilizes both gasoline and diesel fuels and has a production capacity of 643 MW.
Alicura: Acquired by AES in the year 2000. This hydro powered plant is one of Andes' most important alternative energy assets, boasting 1,000 megawatts of generation capacity.
Guillermo Brown: Located in the province of Buenos Aires, and acquired by AES in 2016. This gas turbine utilizes both natural gas and diesel fuels and has a generation capacity of 576 MW.
Los Caracoles: Owned by AES Argentina, and located in [Buenos Aires]. This hydroelectric plant produces 12 MW. Although AES owns the property, the equity is publicly owned, and operations are carried out through various managerial and Observation and Measurement agreements.
Paraná-GT: Purchased by AES Argentina in 2001, and located in San Nicolás de los Arroyos. This plant uses both gasoline and diesel as fuel sources, and has a total capacity of 845 megawatts.
Carba Corral: Based in the province of [Salta], and owned by AES Argentina, who purchased the property in 1995. This plant has an installed capacity of 102 MW, and runs on hydro power.
Sarmiento Power Plant: Owned by AES Andes, and located in San Juan Province, Argentina. This plant was acquired by AES in 1996, and runs off both gas and diesel fuel. It has an installed capacity of 33 MW, and runs off 3 Electrical gas turbines, all of which measure 11 MW.
Based in Brazil
AES Brazil: Founded in 1997. Ownership is divided between AES and the Brazilian Development Bank.
AES Tietê – Brazil
Based in Chile
AES Andes
Properties and subsidiaries in Europe
Based in United Kingdom
Ballyumford Power Station: Located on the northwestern end of Islandmagee in County Antrim. This property, purchased by AES in 2010, is the largest power station on the Irish mainland, boasting a generating capacity of 1017 megawatts.
Kilroot Power Station: Acquired by AES in 1992 deal that included Belfast Power Station West. The company was named NIGEN and distinguished by the fact that it was the first purchase the company made outside of the United States, this property is located on the north shore of Belfast Lough in, and was acquired by AES in 1992. This station has an installed generating capacity of 560 megawatts, and operates using generators that run off both oil and gas, as well as via turbines that provide it with an additional 142 MW. Belfast Power Station West was a 240 MW coal-fired plant comprising 13 chain grate stoker boilers and 5 Parsons turbo generators 2×30 MW and 3×60 MW
Array: An energy storage system located at the Kilroot Power station, and operating off Fluence's Advancion model. This system is the largest advanced energy storage system in the United Kingdom, providing 10 megawatts of interconnected storage energy.
Based in Bulgaria
Maritsa Iztok: The largest energy complex in Southeast Europe, the Maritsa Iztok Complex is a 690 coal plant located in Galabovo. It was acquired by AES in 2011.
St. Nikola: St. Nikola is a 156 MW wind generator located near the town of Kavarna. Built in 2009, it is considered the largest wind farm in the country. As part of the high efficiency standards maintained throughout the development and construction of this generator, AES Geo Energy was awarded both the 2008 "Sustainable Energy Deal of the Year" Prize from EMEA Finance Magazine as well as the "Investor of 2009" in the Energy Sector by the Bulgarian Investment Agency for Production of Electric Power from RES.).
Based in the Netherlands
Netherlands ES: Located in Vlissingen, this energy storage system was built using AES's Advancion technology. This system, which produces a total of 10 MW, is designed to provide a low-battery based alternative to traditional power plants and hydroelectric storages.
Formerly - Elsta: Located in the Dutch province of Zeeland, near Terneuzen. AES acquired 50% of the interests in this facility in 1998, as part of a transaction that divided ownership between it, DELTA, and Essent. This combined heat and power facility is powered by a trio of natural gas turbines, and can produce up to 630 MW of power. Sold, as of 2024 property of Dow Terneuzen.
Properties and subsidiaries in Asia
Properties and subsidiaries in the Middle East
Based in Jordan
'The Amman East Power Plant' MW a 380 MW combined cycle gas-fired power plant located Al Manakher. The plant was commissioned in 2009, and is a shared subsidiary of AES and Mitsui & Co. In 2011 Qatar Electricity & Water Corporation announced it will buy a stake in the power plant.
Properties and subsidiaries in Central Asia
Based in Kazakhstan
Ust-Kamenorgorsk: Active since 1947 and purchased megawatt AES in 1997, CHP is a 1,372 MW coal power plant located in the East Kazakhstan Region.
Sogrinsk CHP: Acquired by AES in 1997 and operated by the power generation company CHP LLP, this coal based plant has a total capacity of 345 MW. It is located in the East Kazakhstan Region.
Formerly - Shulbinsk HPP: Acquired by AES in 1997, Shulbinsk is a 702 MW hydro power plant. It is located in Semey.
Formerly - Ust-Kamenogorsk HPP: Located on the Irtysch River near Ust-Kamenogorsk in the East Kazakhstan Region, and purchased by AES in 1997. This is a hydroelectric plant that operates using 4 individual turbines, with nominal output of 83 MW, total generation capacity of 340 MW.
Properties and subsidiaries in Southeast Asia
Based in the Philippines
Masinloc Power Plant: Located in the Zambales Province in Luzon, and purchased for $930 million from Masinloc Power Partners Co. Ltd. in 2009. This project, a 630 MW coal power plant, derives its resources from its proximity to the Pacific Rim, and has a stable infrastructure amendable to further megawatt additions.
Masinloc ES: Located in the Zambales Province in Luzon, and launched by AES subsidiary Masin-AES Pte. Ltd during 2016. This storage generator provides 10 MW to the Luzon grid, and is the first battery based energy system in the country.
Based in Vietnam
Mong Duong 2: Located in Cam Pha, this 1,240 MW coal-fired plant became commercially operational in 2015. This plant, constructed under a Build-Operate Transfer (BOT) agreement between AES and state owned entities Electricity of Vietnam (EVN) and Vinacomin, is the largest power project in the nation's private sector.
Properties and subsidiaries in India
OPGC Plant: Acquired by AES in 1998, this coal power plant has a total capacity of 420 MW. It is located in Odisha.
OPGC II: Currently under construction, this coal powered plant is expected to boast 1,300 MW capacity.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | AES | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 5.75年均值 ≈23.9 | ≈23.9 | · | · | |
| P/S (TTM) | 0.8 | · | 2.3 | 低估 | |
| 市净率 (MRQ) | 2.2 | · | 6.7 | 低估 | |
| 股价/自由现金流 (TTM) | -6.2 | · | · | · | |
| 市现率 (TTM) | 2.1 | · | 11.8 | 低估 | |
| 市净率(有形资产) (MRQ) | 3.7 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈0.1 | · | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | AES | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 20.3% | · | · | · | |
| EBITDA Margin (息税折旧摊销前利润率) | -11.9% | · | 0.72% | 弱 | |
| 税前利润率 (TTM) | 5.7% | · | -2.8% | 顶尖 | |
| 净利润率 (TTM) | 14.3% | · | -2.4% | 顶尖 | |
| ROA (TTM) | 3.6% | · | 1.8% | 持平 | |
| ROE (TTM) | 45.0% | · | 17.7% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | AES | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 0.7 | · | 0.8 | 低流动性 | |
| 速动比率 (MRQ) | 0.4 | · | 0.4 | 流动性强 |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | AES | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -0.37%5年均值 ≈-1.0% | ≈-1.0% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -1.0%5年均值 ≈3.9% | ≈3.9% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 4.8% | · | · | · | |
| EPS YoY | -46.6% | · | · | · | |
| Net Income YoY (净利润同比增长) | -45.8% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | 71.0% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率(5年)) | 78.3% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | 75.6% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率(5年)) | 81.7% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | AES | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.2 | · | 0.4 | 弱 | |
| Inventory Turnover (库存周转率) | 16.6 | · | · | · | |
| Receivables Turnover (应收账款周转率) | 14.4 | · | 18.6 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$1.5M | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 七月 31, 2026 | $0.18 | USD | ≈4.8% |
| 五月 1, 2026 | $0.18 | USD | ≈4.9% |
| 一月 30, 2026 | $0.18 | USD | ≈4.8% |
| 十月 31, 2025 | $0.18 | USD | ≈5.1% |
| 八月 1, 2025 | $0.18 | USD | ≈5.3% |
| 五月 1, 2025 | $0.18 | USD | ≈7.0% |
| 一月 31, 2025 | $0.18 | USD | ≈6.3% |
| 十一月 1, 2024 | $0.17 | USD | ≈4.7% |
| 八月 1, 2024 | $0.17 | USD | ≈3.8% |
| 四月 30, 2024 | $0.17 | USD | ≈3.8% |
| 一月 31, 2024 | $0.17 | USD | ≈4.0% |
| 十月 31, 2023 | $0.17 | USD | ≈4.5% |
| 七月 31, 2023 | $0.17 | USD | ≈3.0% |
| 四月 28, 2023 | $0.17 | USD | ≈2.7% |
| 一月 31, 2023 | $0.17 | USD | ≈2.3% |
| 十月 31, 2022 | $0.16 | USD | ≈2.4% |
| 七月 29, 2022 | $0.16 | USD | ≈2.8% |
| 四月 28, 2022 | $0.16 | USD | ≈2.9% |
| 一月 31, 2022 | $0.16 | USD | ≈2.8% |
| 十一月 1, 2021 | $0.15 | USD | ≈2.4% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 29, 2026 | $0.44 | $0.52 | -15.1% |
| 2026年3月31日 | $0.67 | $0.37 | 80.3% | |
| 2025年9月30日 | $0.75 | $0.76 | -1.8% | |
| 2025年6月30日 | $0.51 | $0.40 | 27.7% | |
| 2025年3月31日 | $0.27 | $0.35 | -23.8% | |
| 2024年12月31日 | $0.54 | $0.35 | 55.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.23B | $12.28B | $12.67B | $12.62B | $11.14B | $9.66B | · | $10.74B | $10.53B | $10.28B | $11.26B | |
| Cost of Revenue | $10.02B | $9.96B | $10.16B | $10.07B | $8.43B | $6.97B | · | $8.16B | $8.06B | $7.90B | · | |
| Gross Profit | $2.21B | $2.31B | $2.50B | $2.55B | $2.71B | $2.69B | · | $2.57B | $2.46B | $2.38B | $2.66B | |
| SG&A Expense | $241M | $288M | $255M | $207M | $166M | $165M | · | $192M | $215M | $194M | $196M | |
| Interest Expense | $1.41B | $1.49B | $1.32B | $1.12B | $911M | $1.04B | · | $1.06B | $1.17B | $1.13B | $1.15B | |
| Interest Income | $287M | $381M | $551M | $389M | $298M | $268M | · | $310M | $244M | $245M | $256M | |
| Pretax Income | $75M | $894M | $104M | $-169M | $-1.06B | $-192M | · | $-509M | $-521M | $-354M | $513M | |
| Income Tax | $-181M | $59M | $261M | $265M | $-133M | $216M | · | $708M | $990M | $32M | $412M | |
| Net Income | $910M | $1.68B | $249M | $-546M | $-409M | $46M | · | $1.20B | $-1.16B | $-1.13B | $306M | |
| EPS (Basic) | $1.26 | $2.38 | $0.37 | $-0.82 | $-0.61 | $0.07 | · | $1.82 | $-1.76 | $-1.72 | $0.45 | |
| EPS (Diluted) | $1.26 | $2.36 | $0.35 | $-0.82 | $-0.61 | $0.07 | · | $1.81 | $-1.76 | $-1.72 | $0.44 | |
| Shares (Basic) | 712,000,000 | 706,000,000 | 669,000,000 | 668,000,000 | 666,000,000 | 665,000,000 | · | 662,000,000 | 660,000,000 | 660,000,000 | 687,000,000 | |
| Shares (Diluted) | 714,000,000 | 713,000,000 | 712,000,000 | 668,000,000 | 666,000,000 | 668,000,000 | · | 665,000,000 | 660,000,000 | 660,000,000 | 689,000,000 | |
| EBITDA | $-1.46B | · | · | · | · | · | · | · | · | · | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.38B | $1.52B | $1.43B | $1.37B | $943M | $1.09B | · | $1.17B | $949M | $1.24B | $1.22B | |
| Short-term Investments | $174M | $79M | $395M | $730M | $232M | $335M | · | $313M | $424M | $530M | $469M | |
| Receivables | $1.68B | $1.65B | $1.42B | $1.80B | $1.42B | $1.30B | $1.48B | $1.59B | $1.46B | $1.42B | $2.30B | |
| Inventory | $612M | $593M | $712M | $1.05B | $604M | $461M | · | $577M | $562M | $622M | $671M | |
| Prepaid Expense | $192M | $157M | $177M | $98M | $142M | $102M | · | $130M | $62M | $72M | $106M | |
| Other Current Assets | $1.72B | $1.53B | $1.39B | $1.53B | $897M | $726M | $800M | $807M | $630M | $657M | $1.32B | |
| Current Assets | $6.50B | $6.83B | $6.65B | $7.64B | $5.36B | $5.41B | · | $5.01B | $6.40B | $6.42B | $6.84B | |
| PP&E (Net) | $37.82B | $33.17B | $29.96B | $23.04B | $19.91B | $22.83B | · | $21.40B | $20.30B | $20.41B | $22.02B | |
| Accum. Depreciation | $9.80B | $8.70B | $8.60B | $8.65B | $8.49B | $8.47B | · | $8.23B | $7.94B | $7.92B | $8.94B | |
| Goodwill | $342M | $345M | $348M | $362M | $1.18B | $1.06B | · | $1.06B | $1.06B | $1.16B | $1.16B | |
| Intangibles | $2.04B | $1.95B | $2.24B | $1.84B | $1.45B | $827M | · | $436M | $366M | $287M | $340M | |
| Other Non-current Assets | $2.82B | $2.92B | $3.26B | $4.03B | $2.19B | $1.66B | $1.60B | $1.51B | $1.74B | $1.77B | $2.11B | |
| Total Assets | $51.77B | $47.41B | $44.80B | $38.36B | $32.96B | $34.60B | · | $32.52B | $33.11B | $36.12B | $36.55B | |
| Accounts Payable | $1.98B | $1.65B | $2.20B | $1.73B | $1.15B | $1.16B | · | $1.33B | $1.37B | $1.24B | $1.57B | |
| Accrued Liabilities | $2.22B | $1.25B | $1.33B | $1.49B | $1.21B | $1.22B | · | $962M | $980M | $1.12B | $2.29B | |
| Current Liabilities | $8.49B | $8.57B | $9.73B | $6.49B | $4.73B | $5.36B | · | $4.40B | $6.03B | $5.28B | $6.93B | |
| Capital Leases | $394M | $392M | $387M | $374M | $294M | $293M | · | · | · | · | · | |
| Deferred Tax | $1.58B | $1.49B | $1.25B | $1.14B | $977M | $1.10B | · | $1.28B | $1.01B | $804M | $1.09B | |
| Other Non-current Liabilities | $2.98B | $2.88B | $3.11B | $3.17B | $3.36B | $3.24B | · | $2.72B | $2.60B | $2.33B | $2.79B | |
| Common Stock | $9M | $9M | $8M | $8M | $8M | $8M | · | $8M | $8M | $8M | $8M | |
| Paid-in Capital | $5.90B | $5.91B | $6.36B | $6.69B | $7.11B | $7.56B | · | $8.15B | $8.50B | $8.59B | $8.72B | |
| Retained Earnings | $641M | $293M | $-1.39B | $-1.64B | $-1.09B | $-680M | $-731M | $-1.00B | $-2.28B | $-1.15B | $143M | |
| Treasury Stock | $1.79B | $1.80B | $1.81B | $1.82B | $1.84B | $1.86B | · | $1.88B | $1.89B | $1.90B | $1.84B | |
| AOCI | $-698M | $-766M | $-1.51B | $-1.64B | $-2.22B | $-2.40B | · | $-2.07B | $-1.88B | $-2.76B | $-3.88B | |
| Stockholders' Equity | $4.06B | $3.64B | $2.49B | $2.44B | $2.80B | $2.63B | · | $3.21B | $2.46B | $2.79B | $6.17B | |
| Liabilities + Equity | $51.77B | $47.41B | $44.80B | $38.36B | $32.96B | $34.60B | · | $32.52B | $33.11B | $36.12B | $36.47B | |
| Shares Outstanding | 712,201,777 | 711,074,269 | 669,693,234 | 668,743,464 | 666,793,625 | 665,370,128 | · | 662,298,096 | 660,388,128 | 659,182,232 | 666,808,790 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $-1.46B | $-1.26B | $-1.15B | $-1.07B | $1.06B | $1.07B | · | $1.00B | $1.17B | $1.18B | $1.14B | |
| Deferred Tax | $92M | $111M | $-54M | $4M | $-406M | $-233M | · | $313M | $672M | $-793M | $-50M | |
| Amort. of Intangibles | $94M | $88M | $82M | $71M | $69M | $54M | · | $47M | $34M | $37M | $47M | |
| Restructuring | $5M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $4.76B | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $4.31B | $2.75B | $3.03B | $2.71B | $1.90B | $2.75B | · | $2.34B | $2.50B | $2.90B | $2.13B | |
| CapEx | $5.93B | $7.39B | $7.72B | $4.55B | $2.12B | $1.90B | · | $2.12B | $2.18B | $2.35B | $2.31B | |
| Investing Cash Flow | $-6.21B | $-7.70B | $-8.19B | $-5.84B | $-3.05B | $-2.29B | · | $-505M | $-2.60B | $-2.14B | $-2.37B | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | $0 | $79M | $482M | |
| Net Stock Activity | · | · | · | · | · | · | · | $0 | $0 | $-79M | $-482M | |
| Dividends Paid | $501M | $483M | $444M | $422M | $401M | $381M | · | $344M | $317M | $290M | $276M | |
| Financing Cash Flow | $1.98B | $4.96B | $5.41B | $3.76B | $797M | $-78M | · | $-1.64B | $43M | $-747M | $28M | |
| Net Change in Cash | $123M | $49M | $-97M | $603M | $-343M | $255M | · | $215M | $-172M | $9M | $-231M | |
| Taxes Paid | $227M | $345M | $301M | $271M | $459M | $333M | · | $370M | $377M | $487M | $388M | |
| Free Cash Flow | $-1.62B | · | $-4.69B | $-1.84B | $-214M | $855M | · | $222M | $312M | $539M | $-174M | |
| Levered FCF | $-6.43B | · | $-2.70B | $130M | $-937M | $-1.35B | · | $-2.30B | $-3.08B | $-1.75B | $-1.01B |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.1% | · | 19.8% | 20.2% | 24.3% | 27.9% | · | 24.0% | 23.4% | 17.9% | 19.1% | |
| Net Margin | 7.4% | · | 2.0% | -4.3% | -3.7% | 0.48% | · | 11.2% | -11.0% | -8.3% | 2.1% | |
| Pretax Margin | 0.61% | · | 0.82% | 0.76% | -5.8% | -2.0% | · | -4.7% | -5.0% | 2.3% | 7.5% | |
| EBITDA Margin | -11.9% | · | · | · | · | · | · | · | · | · | · | |
| ROA | 1.8% | · | 0.60% | -1.5% | -1.2% | 0.13% | · | 3.7% | -3.4% | -3.1% | 0.81% | |
| ROE | 23.6% | · | 10.1% | -20.9% | -15.1% | 1.6% | · | 42.4% | -44.1% | -19.0% | 8.2% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 0.7 | 1.2 | 1.1 | 1.0 | · | 1.1 | 1.1 | 1.2 | 1.0 | |
| Quick Ratio | 0.4 | · | 0.3 | 0.6 | 0.5 | 0.5 | · | 0.7 | 0.5 | 0.8 | 0.6 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.3 | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | 0.4 | |
| Inventory Turnover | 16.6 | · | 11.5 | 12.1 | 15.8 | 14.7 | · | 14.3 | · | · | · | |
| Receivables Turnover | 14.4 | · | 7.9 | 7.8 | 8.2 | 7.0 | · | 7.0 | 7.3 | 6.1 | 5.8 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.70 | · | $3.72 | $3.64 | $4.20 | $3.96 | · | $4.84 | $3.73 | $8.65 | $4.72 | |
| Revenue / Share | $17.13 | · | $17.79 | $18.89 | $16.73 | $14.46 | · | $16.14 | $15.95 | $20.52 | $21.72 | |
| Cash Flow / Share | $6.03 | · | $4.26 | $4.06 | $2.86 | $4.12 | · | $3.52 | $3.77 | $4.36 | $3.10 | |
| Cash / Share | $1.94 | · | $2.13 | $2.05 | $1.41 | $1.64 | · | $1.76 | $1.44 | $1.98 | $1.89 | |
| Dividend / Share | $0.70 | $0.69 | $0.67 | $0.64 | $0.61 | $0.58 | · | $0.53 | $0.49 | $0.45 | $0.41 | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | · | $0.11 | |
| EPS (TTM) | $1.26 | $2.36 | $0.35 | $-0.82 | $-0.61 | $0.07 | · | $1.81 | $-1.76 | $-1.72 | $0.44 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.37% | -3.1% | 0.40% | 13.2% | 15.3% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.0% | 3.3% | 9.5% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -46.6% | 574.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | 71.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 78.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -45.8% | 574.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | 75.6% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 81.7% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12.23B | $12.28B | $12.67B | $12.62B | $11.14B | $9.66B | · | $10.74B | $10.53B | $10.28B | $11.26B | |
| Net Income TTM | $910M | $1.68B | $249M | $-546M | $-409M | $46M | · | $1.20B | $-1.16B | $-1.13B | $306M | |
| Market Cap | $10.21B | · | $12.89B | $19.23B | $16.20B | $15.64B | · | $9.58B | $7.15B | $7.66B | $6.38B | |
| P/E | 11.4 | 5.5 | 55.0 | -35.1 | -39.8 | 335.7 | · | 8.0 | -6.2 | -6.8 | 21.8 | |
| P/S | 0.8 | · | 1.0 | 1.5 | 1.5 | 1.6 | · | 0.9 | 0.7 | 0.7 | 0.6 | |
| P/B | 2.5 | · | 5.2 | 7.9 | 5.8 | 5.9 | · | 3.0 | 2.9 | 1.3 | 2.0 | |
| P / Tangible Book | 6.1 | 6.8 | · | 82.2 | 94.8 | 21.0 | · | · | · | · | · | |
| P / Cash Flow | 2.4 | · | 4.2 | 7.1 | 8.5 | 5.7 | · | 4.1 | 2.9 | 2.7 | 3.0 | |
| P / FCF | -6.3 | · | -2.7 | -10.5 | -75.7 | 18.3 | · | 43.1 | 22.9 | 14.2 | -36.7 | |
| Dividend Yield | 4.9% | · | 3.4% | 2.2% | 2.5% | 2.4% | · | 3.6% | 4.4% | 3.8% | 4.3% | |
| Earnings Yield | 8.8% | 18.3% | 1.8% | -2.9% | -2.5% | 0.30% | · | 12.5% | -16.2% | -14.8% | 4.6% | |
| Payout Ratio | 55.0% | · | 178.3% | -77.3% | -98.0% | 828.3% | · | 28.6% | -27.3% | -25.7% | 90.2% | |
| Annual Payout | $501M | $483M | $444M | $422M | $401M | $381M | · | $344M | $317M | $290M | $276M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.42B | $3.18B | $3.10B | $3.35B | $2.85B | $2.93B | $2.96B | $3.29B | $2.94B | $3.08B | $2.97B | $3.43B | $3.03B | $3.24B | $3.06B | $3.63B | |
| Cost of Revenue | $2.73B | $2.54B | $2.52B | $2.62B | $2.40B | $2.48B | $2.54B | $2.57B | $2.39B | $2.47B | $2.47B | $2.52B | $2.53B | $2.65B | $2.50B | $2.73B | |
| Gross Profit | $692M | $640M | $582M | $735M | $453M | $441M | $420M | $722M | $553M | $619M | $494M | $918M | $498M | $594M | $563M | $892M | |
| SG&A Expense | $62M | $55M | $69M | $46M | $49M | $77M | $90M | $57M | $66M | $75M | $64M | $64M | $72M | $55M | $58M | $51M | |
| Interest Expense | $368M | $353M | $365M | $348M | $352M | $342M | $360M | $379M | $389M | $357M | $353M | $326M | $310M | $330M | $304M | $276M | |
| Interest Income | $65M | $65M | $72M | $76M | $70M | $69M | $69M | $119M | $88M | $105M | $153M | $144M | $131M | $123M | $119M | $100M | |
| Pretax Income | $449M | $242M | $-269M | $327M | $39M | $-22M | $168M | $334M | $115M | $277M | $-579M | $414M | $4M | $265M | $-890M | $617M | |
| Income Tax | $28M | $-41M | $-139M | $-226M | $167M | $17M | $7M | $103M | $-35M | $-16M | $82M | $109M | $-2M | $72M | $79M | $145M | |
| Net Income | $426M | $487M | $320M | $639M | $-95M | $46M | $467M | $504M | $276M | $432M | $-94M | $231M | $-39M | $151M | $-903M | $421M | |
| EPS (Basic) | $0.60 | $0.68 | $0.45 | $0.89 | $-0.15 | $0.07 | $0.65 | $0.71 | $0.40 | $0.62 | $-0.13 | $0.34 | $-0.06 | $0.22 | $-1.35 | $0.63 | |
| EPS (Diluted) | $0.60 | $0.68 | $0.45 | $0.89 | $-0.15 | $0.07 | $0.66 | $0.71 | $0.39 | $0.60 | $-0.12 | $0.32 | $-0.06 | $0.21 | $-1.30 | $0.59 | |
| Shares (Basic) | 713,000,000 | 713,000,000 | · | 712,000,000 | 712,000,000 | 711,000,000 | · | 711,000,000 | 711,000,000 | 690,000,000 | · | 670,000,000 | 669,000,000 | 669,000,000 | · | 668,000,000 | |
| Shares (Diluted) | 715,000,000 | 715,000,000 | · | 714,000,000 | 712,000,000 | 713,000,000 | · | 713,000,000 | 713,000,000 | 712,000,000 | · | 712,000,000 | 669,000,000 | 712,000,000 | · | 711,000,000 | |
| EBITDA | $-434M | $-433M | · | $-365M | $-354M | $-337M | · | · | · | · | · | · | · | · | · | · |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.80B | $1.60B | $1.38B | $1.76B | $1.35B | $1.75B | $1.52B | $1.92B | $1.77B | $1.99B | · | $1.76B | $1.32B | $1.44B | · | $1.55B | |
| Short-term Investments | $53M | $51M | $174M | · | · | $64M | $79M | $62M | $61M | $394M | · | $538M | $713M | $822M | · | $671M | |
| Receivables | $1.93B | $1.65B | $1.68B | $1.79B | $1.86B | $1.72B | $1.65B | $1.87B | $1.51B | $1.62B | · | $1.73B | $1.71B | $1.86B | · | $1.79B | |
| Inventory | $618M | $648M | $612M | $607M | $647M | $624M | $593M | $646M | $661M | $639M | · | $798M | $774M | $864M | · | $998M | |
| Prepaid Expense | $101M | $133M | $192M | $162M | $132M | $168M | $157M | $134M | $141M | $198M | · | $161M | $218M | $167M | · | $149M | |
| Other Current Assets | $1.35B | $1.38B | $1.72B | $1.78B | $1.53B | $1.34B | $1.53B | $1.46B | $1.46B | $1.40B | · | $1.47B | $1.45B | $1.52B | · | $1.30B | |
| Current Assets | $6.40B | $6.11B | $6.50B | $6.82B | $6.32B | $7.88B | $6.83B | $10.53B | $9.55B | $7.17B | $6.65B | $7.32B | $7.21B | $7.64B | $7.64B | $7.63B | |
| PP&E (Net) | $40.66B | $39.29B | $37.82B | $36.51B | $34.73B | $33.99B | $33.17B | $32.35B | $30.73B | $31.91B | · | $27.54B | $26.08B | $24.21B | · | $21.60B | |
| Accum. Depreciation | $9.51B | $9.89B | $9.80B | $9.58B | $9.31B | $8.98B | $8.70B | $8.51B | $8.27B | $8.80B | · | $8.60B | $8.41B | $8.88B | · | $8.53B | |
| Goodwill | $342M | $342M | $342M | $345M | $345M | $345M | $345M | $348M | $348M | $348M | $348M | $362M | $362M | $362M | $362M | $1.18B | |
| Intangibles | $2.03B | $2.02B | $2.04B | $2.02B | $2.05B | $1.94B | $1.95B | $1.93B | $1.88B | $2.26B | $2.24B | $2.29B | $2.28B | $1.86B | $1.84B | $1.63B | |
| Other Non-current Assets | $2.80B | $2.78B | $2.82B | $2.77B | $2.72B | $2.88B | $2.92B | $2.59B | $2.85B | $2.99B | · | $3.14B | $3.15B | $2.96B | · | $2.96B | |
| Total Assets | $54.24B | $52.82B | $51.77B | $50.78B | $48.54B | $48.62B | $47.41B | $50.08B | $47.74B | $47.05B | $44.80B | $43.16B | $41.51B | $39.36B | $38.36B | $37.77B | |
| Accounts Payable | $2.17B | $1.96B | $1.98B | $2.00B | $1.66B | $1.66B | $1.65B | $1.97B | $1.87B | $2.06B | · | $1.64B | $1.58B | $1.50B | · | $1.69B | |
| Accrued Liabilities | $1.52B | $1.76B | $2.22B | $1.36B | $1.11B | $1.31B | $1.25B | $1.18B | $1.04B | $1.27B | · | $2.44B | $2.23B | $2.10B | · | $1.21B | |
| Current Liabilities | $8.58B | $8.37B | $8.49B | $9.43B | $7.68B | $9.34B | $8.57B | $12.38B | $9.82B | $9.21B | · | $8.82B | $7.63B | $6.78B | · | $5.90B | |
| Capital Leases | · | · | $394M | · | · | · | $392M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $1.60B | $1.60B | $1.58B | $1.89B | $1.64B | $1.48B | $1.49B | $1.70B | $1.59B | $1.51B | · | $1.26B | $1.10B | $1.11B | · | $1.17B | |
| Other Non-current Liabilities | $2.58B | $2.79B | $2.98B | $2.47B | $2.81B | $2.76B | $2.88B | $2.50B | $2.45B | $2.66B | · | $2.77B | $3.13B | $3.13B | · | $3.17B | |
| Common Stock | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | · | $8M | $8M | $8M | · | $8M | |
| Paid-in Capital | $5.89B | $5.88B | $5.90B | $5.91B | $6.07B | $5.89B | $5.91B | $6.95B | $7.07B | $7.07B | · | $6.45B | $6.55B | $6.56B | · | $6.82B | |
| Retained Earnings | $1.43B | $1.00B | $641M | $555M | $-79M | $214M | $293M | $-267M | $-769M | $-954M | · | $-1.29B | $-1.52B | $-1.48B | · | $-732M | |
| Treasury Stock | $1.78B | $1.78B | $1.79B | $1.79B | $1.79B | $1.79B | $1.80B | $1.81B | $1.81B | $1.81B | · | $1.81B | $1.81B | $1.81B | · | $1.83B | |
| AOCI | $-603M | $-696M | $-698M | $-817M | $-836M | $-848M | $-766M | $-1.59B | $-1.41B | $-1.41B | $-1.51B | $-1.41B | $-1.57B | $-1.74B | $-1.64B | $-1.69B | |
| Stockholders' Equity | $4.94B | $4.42B | $4.06B | $3.87B | $3.37B | $3.47B | $3.64B | $3.29B | $3.09B | $2.90B | · | $2.78B | $2.49B | $2.36B | · | $3.41B | |
| Liabilities + Equity | $54.24B | $52.82B | $51.77B | $50.78B | $48.54B | $48.62B | $47.41B | $50.08B | $47.74B | $47.05B | · | $43.16B | $41.51B | $39.36B | · | $37.77B | |
| Shares Outstanding | 713,157,713 | 713,137,865 | 712,201,777 | 712,120,944 | 711,922,815 | 711,908,057 | 711,074,269 | 711,027,043 | 710,823,239 | 710,644,647 | · | 669,629,035 | 669,385,716 | 669,335,716 | · | 667,949,778 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $-434M | $-433M | $-401M | $-365M | $-354M | $-337M | $-319M | $-312M | $-315M | $-318M | $311M | $286M | $277M | $273M | $272M | $266M | |
| Deferred Tax | $35M | $-9M | $-310M | $253M | $139M | $10M | $-312M | $242M | $36M | $222M | $48M | $17M | $-108M | $-11M | $4M | $43M | |
| Restructuring | · | $2M | $-4M | $-13M | $-11M | $33M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $1.16B | · | · | · | $826M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1.05B | $1.20B | $1.49B | $1.30B | $976M | $545M | $1.09B | $985M | $392M | $287M | $725M | $1.12B | $562M | $625M | $1.07B | $784M | |
| CapEx | $1.64B | $1.77B | $1.53B | $1.81B | $1.33B | $1.25B | $1.73B | $1.83B | $1.69B | $2.15B | $2.43B | $1.90B | $1.84B | $1.55B | $1.84B | $1.05B | |
| Investing Cash Flow | $-1.46B | $-1.80B | $-1.59B | $-1.74B | $-1.60B | $-1.28B | $-1.61B | $-1.86B | $-1.84B | $-2.39B | $-2.52B | $-1.92B | $-2.13B | $-1.62B | $-2.01B | $-1.24B | |
| Dividends Paid | $126M | $125M | $125M | $126M | $125M | $125M | $122M | $123M | $122M | $116M | $111M | $111M | $111M | $111M | $106M | $105M | |
| Financing Cash Flow | $485M | $756M | $-278M | $791M | $145M | $1.32B | $-224M | $1.43B | $1.15B | $2.61B | $1.67B | $1.21B | $1.51B | $1.02B | $895M | $939M | |
| Net Change in Cash | $64M | $157M | $-387M | $348M | $-365M | $527M | $-520M | $411M | $-407M | $565M | $-345M | $325M | $-67M | $-10M | $53M | $383M | |
| Taxes Paid | $153M | $47M | $35M | $58M | $74M | $60M | $75M | $61M | $141M | $68M | $34M | $67M | $147M | $53M | $68M | $62M | |
| Free Cash Flow | · | $-565M | · | · | · | $-709M | · | · | · | $-1.86B | · | · | · | $-926M | · | · | |
| Levered FCF | · | $-978M | · | · | · | $-1.32B | · | · | · | $-2.24B | · | · | · | $-1.17B | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.2% | 20.1% | · | 21.9% | 15.9% | 15.1% | · | 21.9% | 18.8% | 20.1% | · | 26.7% | 16.4% | 18.3% | · | 24.6% | |
| Net Margin | 12.4% | 15.3% | · | 19.1% | -3.3% | 1.6% | · | 15.3% | 6.3% | 14.0% | · | 6.7% | -1.3% | 4.7% | · | 11.6% | |
| Pretax Margin | 13.1% | 7.6% | · | 9.8% | 1.4% | -0.75% | · | 10.0% | -2.6% | 9.0% | · | 12.1% | 0.13% | 8.2% | · | -1.2% | |
| EBITDA Margin | -12.7% | -13.6% | · | -10.9% | -12.4% | -11.5% | · | · | · | · | · | · | · | · | · | · | |
| ROA | 0.83% | 0.96% | · | 1.3% | -0.20% | 0.11% | · | 1.2% | 0.39% | · | · | · | -0.10% | · | · | · | |
| ROE | 10.2% | 12.3% | · | 17.9% | -2.9% | 1.4% | · | 14.8% | 6.2% | · | · | · | -1.6% | · | · | · |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.9 | 1.0 | · | · | · | 0.9 | · | · | · | |
| Quick Ratio | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 | · | · | · | 0.5 | · | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | · | 0.1 | · | · | · | |
| Inventory Turnover | 4.3 | 4.0 | · | 4.2 | 3.7 | 3.8 | · | 4.2 | 3.7 | · | · | · | 3.1 | · | · | · | |
| Receivables Turnover | 1.8 | 1.9 | · | 1.8 | 1.7 | 1.8 | · | 2.0 | 1.9 | · | · | · | 1.7 | · | · | · |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.93 | $6.20 | · | $5.43 | $4.73 | $4.87 | · | $4.63 | $4.35 | · | · | · | $3.72 | · | · | · | |
| Revenue / Share | $4.79 | $4.45 | · | $4.69 | $4.01 | $4.10 | · | $4.61 | $4.13 | $4.33 | · | $4.82 | $4.52 | $4.55 | · | $5.10 | |
| Cash Flow / Share | · | $1.68 | · | · | · | $0.76 | · | · | · | $0.40 | · | · | · | $0.88 | · | · | |
| Cash / Share | $2.52 | $2.24 | · | $2.47 | $1.90 | $2.46 | · | $2.70 | $2.49 | · | · | · | $1.97 | · | · | · | |
| Dividend / Share | $0.18 | $0.18 | · | · | $0.00 | $0.18 | $0.18 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.16 | |
| Dividend Paid / Share | $0.18 | $0.18 | $0.18 | $0.18 | $0.18 | $0.18 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | $0.17 | |
| EPS (TTM) | $2.62 | $1.87 | · | $1.47 | $1.29 | $1.83 | · | $1.58 | $1.19 | $0.74 | · | $-0.83 | $-0.56 | $-0.77 | · | $-0.43 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13.05B | $12.49B | · | $12.09B | $12.03B | $12.12B | · | $12.28B | $12.43B | $12.51B | · | $12.76B | $12.95B | $13.00B | · | $12.33B | |
| Net Income TTM | $1.87B | $1.35B | · | $1.06B | $922M | $1.29B | · | $1.12B | $845M | $530M | · | $-560M | $-370M | $-510M | · | $-275M | |
| Market Cap | $10.45B | $10.05B | · | $9.37B | $7.49B | $8.84B | · | $14.26B | $12.49B | · | · | · | $13.88B | · | · | · | |
| P/E | 5.6 | 7.5 | · | 9.0 | 8.2 | 6.8 | · | 12.7 | 14.8 | 24.2 | · | -18.3 | -37.0 | -31.3 | · | -52.6 | |
| P/S | 0.8 | 0.8 | · | 0.8 | 0.6 | 0.7 | · | 1.2 | 1.0 | 1.0 | · | · | 1.1 | 1.2 | · | 1.2 | |
| P/B | 2.1 | 2.3 | · | 2.4 | 2.2 | 2.5 | · | 4.3 | 4.0 | · | · | · | 5.6 | · | · | · | |
| P / Tangible Book | 4.1 | 4.9 | · | 6.2 | 7.7 | 7.5 | · | 14.1 | 14.5 | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 8.4 | · | · | · | 16.2 | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 4.8% | 5.0% | · | 5.3% | 6.6% | 5.6% | · | 3.3% | 3.7% | 3.5% | · | · | 3.1% | · | · | 2.8% | |
| Earnings Yield | 17.9% | 13.3% | · | 11.2% | 12.3% | 14.7% | · | 7.9% | 6.8% | 4.1% | · | -5.5% | -2.7% | -3.2% | · | -1.9% | |
| Payout Ratio | · | 25.7% | · | · | · | 271.7% | · | · | · | 26.9% | · | · | · | 73.5% | · | · | |
| Annual Payout | $502M | $501M | · | $498M | $495M | $492M | · | $472M | $460M | $449M | · | $439M | $433M | $428M | · | $416M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| 收入 | $12.23B | $12.28B | · | · | $12.67B |
| 毛利率 % | 18.1% | · | · | · | 19.8% |
| 净收入 | $910M | $1.68B | · | · | $249M |
| 稀释后每股收益 (EPS) | $1.26 | $2.36 | · | · | $0.35 |
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| 流动比率 | 0.8 | · | · | · | 0.7 |
| 速动比率 | 0.4 | · | · | · | 0.3 |
| 指标 | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-1.62B | · | · | · | $-4.69B |
机构持有人 (13F) 789 家申报者 · $10.6B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 82 (-75 与上一季度对比) | 110 (-1 与上一季度对比) | 269 (+26 与上一季度对比) | 250 (-28 与上一季度对比) | +53.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $1270473280 | 88596463 | 11.95% | 股份 |
| BlackRock, Inc. | $722428550 | 49278892 | 6.79% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $681763110 | 46504987 | 6.41% | 股份 |
| STATE STREET CORP | $628795796 | 42891937 | 5.91% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $518596005 | 35374898 | 4.88% | 股份 |
| Balyasny Asset Management L.P. | $507726978 | 34633491 | 4.77% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $367770871 | 25120280 | 3.46% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $312324938 | 21304566 | 2.94% | 股份 |
| MORGAN STANLEY | $307808191 | 20996464 | 2.89% | 股份 |
| Invesco Ltd. | $271916431 | 18548188 | 2.56% | 股份 |
| GOLDMAN SACHS GROUP INC | $214738182 | 14647897 | 2.02% | 股份 |
| CITADEL ADVISORS LLC | $200857246 | 13701040 | 1.89% | 股份 |
| AQR Arbitrage LLC | $200299337 | 13686323 | 1.88% | 股份 |
| HBK INVESTMENTS L P | $162298500 | 11070839 | 1.53% | 股份 |
| Qube Research & Technologies Ltd | $160320250 | 10935897 | 1.51% | 股份 |
| UBS Group AG | $140157091 | 9560511 | 1.32% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $121405980 | 8295592 | 1.14% | 股份 |
| NORTHERN TRUST CORP | $118066011 | 8053616 | 1.11% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $115641578 | 7888298 | 1.09% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $113542199 | 7745034 | 1.07% | 股份 |
| Kryger Capital LLC | $100282243 | 6840535 | 0.94% | 股份 |
| Bank of New York Mellon Corp | $97055621 | 6620438 | 0.91% | 股份 |
| AMERIPRISE FINANCIAL INC | $94406014 | 6439603 | 0.89% | 股份 |
| BANK OF AMERICA CORP /DE/ | $80583968 | 5496860 | 0.76% | 股份 |
| JPMORGAN CHASE & CO | $79976565 | 5434911 | 0.75% | 股份 |
| GABELLI FUNDS LLC | $74898673 | 5109050 | 0.70% | 股份 |
| Fort Baker Capital Management LP | $70178636 | 4787083 | 0.66% | 股份 |
| Verition Fund Management LLC | $66283211 | 4521365 | 0.62% | 股份 |
| Man Group plc | $65158994 | 4444679 | 0.61% | 股份 |
| LMR Partners LLP | $62388254 | 4255679 | 0.59% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $58661931 | 4001496 | 0.55% | 股份 |
| FIRST TRUST ADVISORS LP | $57509033 | 3922854 | 0.54% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $56521950 | 4011494 | 0.53% | 股份 |
| Capital International Investors | $52411044 | 3575108 | 0.49% | 股份 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $51964261 | 3544629 | 0.49% | 股份 |
| Capula Management Ltd | $51344480 | 3502352 | 0.48% | 股份 |
| Calamos Advisors LLC | $50403103 | 3438138 | 0.47% | 股份 |
| SONA ASSET MANAGEMENT (US) LLC | $48656613 | 3319005 | 0.46% | 股份 |
| Amundi | $42213221 | 2879483 | 0.40% | 股份 |
| Allianz Asset Management GmbH | $40284024 | 2747887 | 0.38% | 股份 |
| NATIXIS | $38314408 | 2613534 | 0.36% | 股份 |
| DEUTSCHE BANK AG\ | $35157685 | 2398205 | 0.33% | 股份 |
| Grantham, Mayo, Van Otterloo & Co. LLC | $34468387 | 2351186 | 0.32% | 股份 |
| FRANKLIN RESOURCES INC | $32909188 | 2244830 | 0.31% | 股份 |
| Melqart Asset Management (UK) Ltd | $30832208 | 2103152 | 0.29% | 股份 |
| MARSHALL WACE, LLP | $30787524 | 2100104 | 0.29% | 股份 |
| ALPINE ASSOCIATES MANAGEMENT INC. | $30308729 | 2067444 | 0.29% | 股份 |
| Squarepoint Ops LLC | $29384709 | 2004414 | 0.28% | 股份 |
| Woodline Partners LP | $28653615 | 1954544 | 0.27% | 股份 |
| HSBC HOLDINGS PLC | $27586142 | 1882234 | 0.26% | 股份 |
激进投资者及 5%+ 股东 9 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| China Investment Corporation, Terrific Investment Corporation ×4 申报 | 2015年5月19日 | · | 初始申报 | 资本结构 | SEC |
| Terrific Investment Corporation, China Investment Corporation | 2010年3月19日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人 | 2002年3月19日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人 | 2001年12月10日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人 | 2001年11月23日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年11月8日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人 | 2001年10月18日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年8月31日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2001年7月3日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 69 位内幕人士 · 43 位高管 · 27 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Andres Gluski | President and CEO | 2026年2月24日 F | 2078523 | 0 | 0 | $0 |
| Paul T Hanrahan | President and CEO | 2011年7月7日 M | 317281 | 0 | 0 | $0 |
| Stephen Coughlin | EVP and CFO | 2026年4月23日 A | 265494 | 0 | 0 | $0 |
| Gustavo Pimenta | EVP and CFO | 2021年2月23日 F | 74509 | 0 | 0 | $0 |
| Thomas M. O'Flynn | EVP and CFO | 2018年4月23日 F | 308845 | 0 | 0 | $0 |
| Victoria D Harker | CFO & Pres Global Business Svs | 2012年2月17日 A | 92042 | 0 | 0 | $0 |
| Barry J Sharp | Executive VP and CFO | 2005年12月20日 M | 152648 | 0 | 0 | $0 |
| Haresh R Jaisinghani | President, Asia Region | 2007年2月23日 A | 14297 | 0 | 0 | $0 |
| Juan Ignacio Rubiolo | EVP, COO, Pres., Energy Infra. | 2026年4月23日 A | 275911 | 0 | 0 | $0 |
| Ricardo Manuel Falu | EVP, COO, Pres. New Enrgy Tech | 2026年2月24日 F | 235589 | 0 | 0 | $0 |
| Andrew Vesey | EVP and COO | 2014年11月3日 M | 148361 | 0 | 0 | $0 |
| Iii Edward C Hall, | COO Generation | 2012年2月17日 A | 82962 | 0 | 0 | $0 |
| Joseph C Brandt | Executive VP and COO | 2005年4月13日 D | 14837 | 0 | 0 | $0 |
| Paul L Freedman | EVP, GC and Corp. Secretary | 2026年4月23日 A | 223154 | 0 | 0 | $0 |
| Tish Mendoza | EVP & Chief HR Officer | 2026年4月23日 A | 334972 | 0 | 0 | $0 |
| Sherry Kohan | SVP & Chief Accounting Officer | 2026年2月24日 F | 71424 | 0 | 0 | $0 |
| Bernerd Da Santos | EVP and President, US & RENs. | 2026年2月24日 F | 405117 | 0 | 0 | $0 |
| Julian Nebreda | EVP, Pres. US&Glob. Bus. Lines | 2022年3月3日 F | 89681 | 0 | 0 | $0 |
| Lisa Krueger | EVP, US SBU President | 2021年2月22日 F | 21324 | 0 | 0 | $0 |
| Leonardo Moreno | SVP, Corporate Strategy | 2020年3月19日 P | 28326 | 0 | 0 | $0 |
| Dubuc Manuel Perez | SVP, New Energy Solutions | 2020年2月24日 F | 59399 | 0 | 0 | $0 |
| Sarah Blake | Vice President & Controller | 2019年2月24日 F | 17979 | 0 | 0 | $0 |
| Margaret Tigre | SVP Finance | 2018年2月24日 F | 76385 | 0 | 0 | $0 |
| Vineet Mohan | Sr. VP Global Engr & Const | 2018年2月24日 F | 52484 | 0 | 0 | $0 |
| Brian A Miller | EVP, General Counsel and Secy | 2018年2月20日 F | 222502 | 0 | 0 | $0 |
| Fabian Souza | VP and Controller | 2017年2月24日 A | 13074 | 0 | 0 | $0 |
| Elizabeth Hackenson | Sr. VP and CIO | 2017年2月24日 A | 99056 | 0 | 0 | $0 |
| Michael Chilton | Sr. VP Global Engr & Const | 2017年2月21日 F | 59995 | 0 | 0 | $0 |
| Sharon Virag | VP, Controller | 2015年5月13日 F | 28293 | 0 | 0 | $0 |
| Mary E Wood | VP & Controller | 2013年2月15日 A | 17104 | 0 | 0 | $0 |
| Gardner Walkup | Vice President, Strategy | 2012年7月17日 P | 7500 | 0 | 0 | $0 |
| Rita Trehan | Vice President Human Resources | 2012年5月9日 P | 31722 | 0 | 0 | $0 |
| Richard Santoroski | EVP Global Commercial Support | 2012年2月1日 I | 28070 | 0 | 0 | $0 |
| Mark Woodruff | Executive Vice President | 2010年12月21日 S | 0 | 0 | 0 | $0 |
| John Mclaren | Executive VP | 2009年2月20日 A | 11383 | 0 | 0 | $0 |
| Roger Naill | Senior Vice President | 2008年12月31日 M | 135042 | 0 | 0 | $0 |
| Jay L Kloosterboer | Executive VP | 2008年12月31日 M | 15286 | 0 | 0 | $0 |
| Robert F Hemphill JR | Executive VP | 2008年2月29日 A | 402408 | 0 | 0 | $0 |
| David Gee | EVP & Regional Pres N.A. | 2008年2月22日 A | 6254 | 0 | 0 | $0 |
| William R Luraschi | Executive Vice President | 2008年2月22日 A | 48521 | 0 | 0 | $0 |
| Catherine Freeman | Vice President and Controller | 2007年2月23日 A | 4789 | 0 | 0 | $0 |
| Shahzad Qasim | Executive Vice President | 2007年1月22日 D | 0 | 0 | 0 | $0 |
| John R Ruggirello | Executive VP | 2006年2月27日 A | 95493 | 0 | 0 | $0 |
| Inderpal S Bhandari | 董事 | 2026年4月29日 A | · | 0 | 0 | $0 |
| Julia M. Laulis | 董事 | 2026年4月29日 A | 1500 | 0 | 0 | $0 |
| Moises Naim | 董事 | 2026年4月29日 A | · | 0 | 0 | $0 |
| Teresa Mosley Sebastian | 董事 | 2026年4月29日 A | · | 0 | 0 | $0 |
| Alain Monie | 董事 | 2026年4月29日 A | 28725 | 0 | 0 | $0 |
| Janet Davidson | 董事 | 2026年4月29日 A | · | 0 | 0 | $0 |
| Holly K Koeppel | 董事 | 2026年4月29日 A | · | 0 | 0 | $0 |
| Gerard M Anderson | 董事 | 2026年4月29日 A | · | 0 | 0 | $0 |
| Maura Shaughnessy | 董事 | 2025年5月9日 A | 24500 | 0 | 0 | $0 |
| John B Morse JR | 董事 | 2025年5月9日 A | 10000 | 0 | 0 | $0 |
| Tarun Khanna | 董事 | 2023年4月20日 A | 4300 | 0 | 0 | $0 |
| James H Miller | 董事 | 2022年6月1日 M | 0 | 0 | 0 | $0 |
| Charles L. Harrington | 董事 | 2019年4月18日 A | · | 0 | 0 | $0 |
| JOHNSON KRISTINA M | 董事 | 2018年4月19日 A | · | 0 | 0 | $0 |
| Charles O Rossotti | 董事 | 2017年4月20日 A | 31912 | 0 | 0 | $0 |
| Philip Lader | 董事 | 2016年4月21日 A | 26586 | 0 | 0 | $0 |
| Guobao Zhang | 董事 | 2014年4月17日 A | · | 0 | 0 | $0 |
| Sven Sandstrom | 董事 | 2014年4月17日 A | 31556 | 0 | 0 | $0 |
| Sandra O Moose | 董事 | 2014年4月17日 A | · | 0 | 0 | $0 |
| John A Koskinen | 董事 | 2013年5月15日 P | 30322 | 0 | 0 | $0 |
| Samuel W Bodman III | 董事 | 2011年4月21日 A | · | 0 | 0 | $0 |
| John H Mcarthur | 董事 | 2007年10月12日 A | 0 | 0 | 0 | $0 |
| Richard Darman | Chairman of the Board | 2007年10月12日 A | 17000 | 0 | 0 | $0 |
| Roger W Sant | 董事 | 2006年2月7日 G | 10164005 | 0 | 0 | $0 |
| Alice F Emerson | 董事 | 2005年5月2日 M | 42914 | 0 | 0 | $0 |
| Philip A Odeen | · | 2012年11月20日 P | 2000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 96 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| FXU · First Trust Exchange-Traded Alpha... | 4.25% | 2403072 NS | 2026年7月31日 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.48% | 1101929 SH | 2026年10月2日 | 每日 |
| MNA · New York Life Investments ETF Trust | 3.05% | 522275 NS | 2026年7月31日 | N-PORT |
| PEY · Invesco Exchange-Traded Fund Trust | 2.31% | 1664445 SH | 2026年10月2日 | 每日 |
| BOBP · EXCHANGE TRADED CONCEPTS TRUST | 1.36% | 543 NS | 2026年7月31日 | N-PORT |
| FDVV · FIDELITY COVINGTON TRUST | 0.89% | 6132844 NS | 2026年7月31日 | N-PORT |
| FUTY · FIDELITY COVINGTON TRUST | 0.68% | 1079418 NS | 2026年7月31日 | N-PORT |
| IDU · iShares Trust | 0.67% | 588866 SH | 2026年9月11日 | 每日 |
| VPU · VANGUARD WORLD FUND | 0.67% | 4881725 SH | 2026年8月19日 | 每日 |
| UTSL · Direxion Shares ETF Trust | 0.59% | 15130 NS | 2026年7月31日 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0.59% | 654968 SH | 2026年10月2日 | 每日 |
| PGHY · Invesco Exchange-Traded Fund Trus... | 0.50% | 1,167,423.22 | 2026年10月2日 | 每日 |
| VRP · Invesco Exchange-Traded Fund Trus... | 0.49% | 15065000 | 2026年10月2日 | 每日 |
| PALC · Pacer Funds Trust | 0.49% | 70377 NS | 2026年7月31日 | N-PORT |
| JXI · iShares Trust | 0.49% | 98574 SH | 2026年9月11日 | 每日 |
| QDEF · FlexShares Trust | 0.43% | 160392 NS | 2026年7月31日 | N-PORT |
| POWR · iShares, Inc. | 0.42% | 130869 SH | 2026年9月11日 | 每日 |
| STNC · Hennessy Funds Trust | 0.41% | 26243 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.30% | 94669 NS | 2026年7月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.24% | 108003 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.22% | 10382053 SH | 2026年8月19日 | 每日 |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.22% | 298648 NS | 2026年7月31日 | N-PORT |
| BSCS · Invesco Exchange-Traded Self-Inde... | 0.21% | 7288000 | 2026年10月1日 | 每日 |
| RSP · Invesco Exchange-Traded Fund Trust | 0.21% | 13169857 SH | 2026年10月2日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.21% | 109927 SH | 2026年10月2日 | 每日 |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.20% | 61371 NS | 2026年7月31日 | N-PORT |
| FDMO · FIDELITY COVINGTON TRUST | 0.19% | 114303 NS | 2026年7月31日 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trus... | 0.17% | 240000 | 2026年10月2日 | 每日 |
| FDRR · FIDELITY COVINGTON TRUST | 0.16% | 81963 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.15% | 1589092 NS | 2026年7月31日 | N-PORT |
| SMMD · iShares Trust | 0.15% | 379559 SH | 2026年9月11日 | 每日 |
| LGDX · Tidal Trust III | 0.14% | 13713 NS | 2026年7月31日 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Inde... | 0.14% | 4040000 | 2026年10月2日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.12% | 16354241 SH | 2026年8月19日 | 每日 |
| IWS · iShares Trust | 0.10% | 1066085 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.10% | 45411 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.09% | 140936 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.08% | 2904706 SH | 2026年9月11日 | 每日 |
| IUS · Invesco Exchange-Traded Self-Inde... | 0.08% | 49696 SH | 2026年10月2日 | 每日 |
| REVS · Columbia ETF Trust I | 0.07% | 16025 NS | 2026年7月31日 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trus... | 0.07% | 437828 SH | 2026年10月2日 | 每日 |
| XOEF · iShares Trust | 0.06% | 887 SH | 2026年9月11日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.04% | 273211 SH | 2026年10月2日 | 每日 |
| VOOV · VANGUARD ADMIRAL FUNDS | 0.04% | 165101 SH | 2026年8月19日 | 每日 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.04% | 2835873 SH | 2026年8月19日 | 每日 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.04% | 20314 SH | 2026年10月1日 | 每日 |
| RECS · Columbia ETF Trust I | 0.04% | 153456 NS | 2026年7月31日 | N-PORT |
| DIVB · iShares Trust | 0.04% | 50039 SH | 2026年9月11日 | 每日 |
| IVE · iShares Trust | 0.04% | 1177521 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.04% | 80156 NS | 2026年7月31日 | N-PORT |
| IUSV · iShares Trust | 0.03% | 627366 SH | 2026年9月11日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 429250 SH | 2026年8月19日 | 每日 |
| IWD · iShares Trust | 0.03% | 1576876 SH | 2026年9月11日 | 每日 |
| GTO · Invesco Actively Managed Exchange... | 0.02% | 751000 | 2026年10月2日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.02% | 787903 NS | 2026年7月31日 | N-PORT |
| TOPC · iShares Trust | 0.02% | 460 SH | 2026年9月11日 | 每日 |
| XCLR · Global X Funds | 0.02% | 50 NS | 2026年7月31日 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0.02% | 18525736 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.02% | 119033 SH | 2026年8月19日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.02% | 150519 NS | 2026年7月31日 | N-PORT |
| XRMI · Global X Funds | 0.02% | 596 NS | 2026年7月31日 | N-PORT |
| XYLG · Global X Funds | 0.02% | 740 NS | 2026年7月31日 | N-PORT |
| CATH · Global X Funds | 0.02% | 14538 NS | 2026年7月31日 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0.02% | 4225 SH | 2026年10月1日 | 每日 |
| IVV · iShares Trust | 0.02% | 9009435 SH | 2026年9月11日 | 每日 |
| CHRI · Global X Funds | 0.02% | 88 NS | 2026年7月31日 | N-PORT |
| PTLC · Pacer Funds Trust | 0.02% | 36018 NS | 2026年7月31日 | N-PORT |
| XYLD · Global X Funds | 0.02% | 35303 NS | 2026年7月31日 | N-PORT |
| QVML · Invesco Exchange-Traded Fund Trus... | 0.02% | 17121 SH | 2026年10月2日 | 每日 |
| IYY · iShares Trust | 0.02% | 30834 SH | 2026年9月11日 | 每日 |
| SPUU · Direxion Shares ETF Trust | 0.02% | 2690 NS | 2026年7月31日 | N-PORT |
| IWB · iShares Trust | 0.01% | 488560 SH | 2026年9月11日 | 每日 |
| QDPL · Pacer Funds Trust | 0.01% | 17163 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.01% | 928421 SH | 2026年9月11日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.01% | 204406 NS | 2026年7月31日 | N-PORT |
| XTR · Global X Funds | 0.01% | 47 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.01% | 191770 SH | 2026年9月11日 | 每日 |
| PHDG · Invesco Actively Managed Exchange... | 0.01% | 552 SH | 2026年9月30日 | 每日 |
| HCMT · Direxion Shares ETF Trust | 0.01% | 4962 NS | 2026年7月31日 | N-PORT |
| SPXL · Direxion Shares ETF Trust | 0.01% | 55753 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 22644586 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 577999 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 59708 SH | 2026年8月19日 | 每日 |
| GTOS · Invesco Actively Managed Exchange... | 0.01% | 8000 | 2026年9月30日 | 每日 |
| ACVF · ETF Opportunities Trust | 0.01% | 675 NS | 2026年7月31日 | N-PORT |
| ESSC · Strategy Shares | 0.00% | 106 NS | 2026年7月31日 | N-PORT |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月30日 | 每日 |
| ISCB · iShares Trust | · | 30507 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 152181 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 696979 SH | 2026年9月11日 | 每日 |
AES 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
8 位分析师 · 2026-10-01平均目标 $15.00 +0.6%
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。