EMA Emera Incorporated Common Shares
NYSE · Utilities · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 二月 23, 2026EMA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
EMA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
关于 Emera Incorporated Common Shares 公司概况(来自维基百科)
Emera Incorporated is a publicly traded Canadian multinational energy holding company based in Halifax, Nova Scotia. Created in 1998 during the privatization of Nova Scotia Power, a provincial Crown corporation, Emera now invests in regulated electricity generation as well as transmission and distribution across North America and the Caribbean.
History
Emera was created out of the privatization of the provincial Crown corporation Nova Scotia Power Incorporated (NSPI). On December 2, 1998, NSPI shareholders voted to restructure the company to create a holding company which would be shareholder-owned, with the regulated utility being a wholly owned subsidiary of the holding company. On December 9, 1998, NSPI received approval to establish NS Power Holdings Incorporated and NSPI shareholders exchanged their shares in NSPI for shares in NS Power Holdings Inc. on a one-to-one basis on January 1, 1999. Common shares in NS Power Holdings Inc. began trading on the Toronto Stock Exchange and Montreal Stock Exchange on January 6, 1999. The NS Power Holdings Inc. name was changed to Emera Incorporated on July 17, 2000.
In 2013, Emera acquired the Bridgeport Energy, Rumford Power, and Tiverton Power plants from Capital Power Corporation for $541 million.
On September 4, 2015, Emera announced the acquisition of TECO Energy, a utility company based in Tampa, Florida, whose holdings include Tampa Electric, Peoples Gas (no relation to the Chicago-based company of the same name), and New Mexico Gas. Emera paid $10.4 billion for TECO. The deal closed in July 2016.
On May 28, 2025, Emera Inc. became a dual-listed company (TSX and NYSE), trading on the New York Stock Exchange under the ticker symbol EMA.
Subsidiaries
Source:
Electric Utilities
Nova Scotia Power is a vertically integrated utility in Nova Scotia, with 500,000 customers, and 2487 MW of generating capacity
Tampa Electric, a vertically integrated utility in the Tampa Bay area of Florida, with 840,000 customers and 6000 MW of generating capacity
Emera Caribbean is a utility that serves customers in the Caribbean. Its subsidiaries include:
A 19.5% equity stake in Light and Power Holdings - LUCELEC in St. Lucia
Barbados Light and Power Company in Barbados
Former Subsidiaries
Emera Maine was a utility with 130,000 customers in Maine, created through the merger of Bangor Hydro (acquired in 2002) and Maine Public Service (acquired in 2010). In 2020, Emera Maine was sold to another Canadian utility, ENMAX of Calgary, Alberta. Under ENMAX, the former Emera Maine territory now trades as Versant Power.
Grand Bahama Power Company in The Bahamas
Natural Gas Utilities
Peoples Gas is a natural gas utility in Florida with 470,000 customers.
Former Subsidiaries
New Mexico Gas Company, the largest natural gas utility in New Mexico.
Other Subsidiaries
Emera Energy trades and markets natural gas and electricity. Power plants owned include:
Bear Swamp Hydroelectric Power Station, a 600 MW hydro-electric plant in northern Massachusetts, 50% owned by Emera
Emera New Brunswick runs the Brunswick Pipeline, a natural gas pipeline through New Brunswick, Canada
Emera Newfoundland & Labrador, which operates the Maritime Link, an integrated set of transmission assets that deliver renewable electricity from Muskrat Falls in Labrador through Newfoundland to Nova Scotia.
Emera has a 12.5% ownership stake in the Maritimes and Northeast Pipeline
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | EMA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | 14.25年均值 ≈16.6 | ≈16.6 | · | · | |
| P/S | 1.75年均值 ≈1.7 | ≈1.7 | · | · | |
| P/B (市净率) | 1.15年均值 ≈1.0 | ≈1.0 | · | · | |
| EV / EBITDA (企业价值 / EBITDA) | 10.95年均值 ≈12.4 | ≈12.4 | · | · | |
| Price / FCF (股价/自由现金流) | -8.45年均值 ≈-12.6 | ≈-12.6 | · | · | |
| Price / Cash Flow (市现率) | 8.05年均值 ≈7.9 | ≈7.9 | · | · | |
| EV / Revenue (市值/营收) | 4.15年均值 ≈4.2 | ≈4.2 | · | · | |
| EV / FCF (市值/自由现金流) | -20.65年均值 ≈-33.3 | ≈-33.3 | · | · | |
| Price / Tangible Book (市净率(有形资产)) | 1.95年均值 ≈2.0 | ≈2.0 | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | EMA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Operating Margin (营业利润率) | 22.5%5年均值 ≈19.8% | ≈19.8% | · | · | |
| EBITDA Margin (息税折旧摊销前利润率) | 37.3%5年均值 ≈34.5% | ≈34.5% | · | · | |
| Pretax Margin (税前利润率) | 13.3%5年均值 ≈12.0% | ≈12.0% | · | · | |
| Net Profit Margin (净利润率) | 12.4%5年均值 ≈11.4% | ≈11.4% | · | · | |
| ROA | 2.5%5年均值 ≈2.2% | ≈2.2% | · | · | |
| ROE | 8.2%5年均值 ≈7.3% | ≈7.3% | · | · | |
| ROIC | 5.3%5年均值 ≈4.6% | ≈4.6% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | EMA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Debt / Equity (负债/股东权益比率) | 1.65年均值 ≈1.6 | ≈1.6 | · | · | |
| Current Ratio (流动比率) | 0.75年均值 ≈0.7 | ≈0.7 | · | · | |
| Quick Ratio (速动比率) | 0.15年均值 ≈0.1 | ≈0.1 | · | · | |
| Long-Term Debt / Equity (长期负债/股东权益) | 1.45年均值 ≈1.4 | ≈1.4 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
基本面数据不足,尚无法计算此比率组。
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | EMA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.25年均值 ≈0.2 | ≈0.2 | · | · | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$1.1M | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 七月 31, 2026 | $0.52 | USD | ≈2.0% |
| 五月 1, 2026 | $0.54 | USD | ≈1.0% |
| 八月 1, 2025 | $0.52 | USD | ≈5.6% |
| 五月 1, 2025 | $0.53 | USD | ≈5.9% |
| 一月 31, 2025 | $0.50 | USD | ≈6.8% |
| 十一月 1, 2024 | $0.52 | USD | ≈7.2% |
| 十月 3, 2024 | $0.54 | USD | ≈5.4% |
| 八月 1, 2024 | $0.52 | USD | ≈5.9% |
| 四月 30, 2024 | $0.53 | USD | ≈6.2% |
| 一月 31, 2024 | $0.54 | USD | ≈5.9% |
| 十月 31, 2023 | $0.52 | USD | ≈6.3% |
| 七月 31, 2023 | $0.52 | USD | ≈5.1% |
| 四月 28, 2023 | $0.51 | USD | ≈4.8% |
| 一月 31, 2023 | $0.52 | USD | ≈5.2% |
| 十月 31, 2022 | $0.51 | USD | ≈5.6% |
| 七月 29, 2022 | $0.52 | USD | ≈4.4% |
| 四月 29, 2022 | $0.52 | USD | ≈4.3% |
| 一月 31, 2022 | $0.52 | USD | ≈4.4% |
| 十月 29, 2021 | $0.54 | USD | ≈4.4% |
| 七月 30, 2021 | $0.51 | USD | ≈4.3% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | $0.69 | $0.73 | -5.6% | |
| 2026年3月31日 | $1.37 | $1.16 | 18.5% | |
| 2025年12月31日 | $0.55 | $0.56 | -2.1% | |
| 2025年9月30日 | $0.88 | $0.88 | 0.30% | |
| 2025年6月30日 | $0.79 | $0.66 | 20.3% | |
| 2025年3月31日 | $1.28 | $1.00 | 27.9% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B | $5.51B | $6.11B | $6.52B | $6.23B | $4.28B | $2.79B | $2.06B | |
| Operating Expenses | · | · | · | · | · | · | · | $5.13B | $4.81B | $3.72B | $2.28B | $1.75B | |
| Operating Income | $1.98B | $1.08B | $1.79B | $1.63B | $930M | $1.15B | $1.34B | $1.40B | $1.42B | $555M | $508M | $318M | |
| Interest Expense | · | · | · | · | · | · | · | $724M | $705M | $598M | $222M | · | |
| Interest Income | $37M | $23M | $43M | $25M | · | · | · | · | · | $2M | $6M | · | |
| Other Non-op | $14M | $22M | $22M | $7M | $32M | $29M | $-9M | $-23M | $25M | $174M | $141M | $43M | |
| Pretax Income | $1.17B | $409M | $1.17B | $1.19B | $555M | $1.32B | $771M | $816M | $819M | $244M | $545M | $223M | |
| Income Tax | $81M | $-159M | $128M | $185M | $-6M | $341M | $61M | $69M | $520M | $-22M | $93M | $-37M | |
| Net Income | $1.09B | $568M | $1.04B | $1.01B | $561M | $984M | $710M | $747M | $299M | $227M | $427M | $248M | |
| EPS (Basic) | $3.39 | $1.71 | $3.57 | $3.56 | $1.98 | $3.78 | $2.76 | $3.05 | $1.25 | $1.33 | $2.72 | $1.99 | |
| EPS (Diluted) | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 | $3.78 | $2.76 | $3.04 | $1.24 | $1.32 | $2.71 | $1.97 | |
| Shares (Basic) | 299,000,000 | 289,000,000 | 274,000,000 | 266,000,000 | 257,000,000 | 248,000,000 | 239,900,000 | 233,000,000 | 213,400,000 | 171,400,000 | 145,800,000 | 121,000,000 | |
| Shares (Diluted) | 300,000,000 | 289,000,000 | 274,000,000 | 266,000,000 | 258,000,000 | 248,000,000 | 240,500,000 | 233,500,000 | 214,100,000 | 172,200,000 | 146,400,000 | 126,200,000 | |
| EBITDA | $3.27B | $2.25B | $2.85B | $2.59B | $1.84B | $2.05B | $2.25B | $2.31B | $2.25B | $1.14B | · | $318M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $349M | $196M | $567M | $310M | $394M | $220M | $222M | $316M | $438M | $491M | $1.07B | $77M | |
| Short-term Investments | $5M | $5M | $8M | $8M | $157M | $0 | $0 | $43M | $222M | $183M | $78M | · | |
| Receivables | · | · | · | · | · | · | · | · | · | $972M | $538M | $460M | |
| Inventory | $821M | $781M | $790M | $769M | $538M | $453M | $467M | $474M | $418M | $472M | $314M | $199M | |
| Prepaid Expense | $2.44B | $1.81B | $1.82B | $2.90B | $1.73B | $1.23B | $1.49B | $1.62B | · | · | · | $15M | |
| Other Current Assets | $150M | $85M | $90M | $360M | $280M | $138M | $189M | $1.62B | $1.33B | $1.32B | $256M | $4M | |
| Current Assets | $4.39B | $3.69B | $3.71B | $4.90B | $3.14B | $2.18B | $2.49B | $2.83B | $2.53B | $2.51B | $2.60B | $993M | |
| PP&E (Net) | $27.41B | $26.17B | $24.38B | $23.00B | $20.35B | $19.54B | $18.17B | $18.71B | $17.00B | $17.29B | $6.47B | $4.29B | |
| PP&E (Gross) | $35.87B | $33.65B | $32.27B | $30.58B | $26.87B | $25.89B | $24.89B | $26.04B | $24.20B | $23.67B | $9.99B | · | |
| Accum. Depreciation | $10.85B | $10.44B | $9.99B | $9.57B | $8.74B | $8.71B | $8.32B | $8.57B | $7.82B | $7.79B | $3.74B | $2.84B | |
| Goodwill | $5.58B | $5.86B | $5.87B | $6.01B | $5.70B | $5.72B | $5.83B | $6.31B | $5.80B | $6.21B | $264M | $198M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $101M | |
| Other Non-current Assets | $13.02B | $13.10B | $11.40B | $11.85B | $10.76B | $9.52B | $11.19B | $10.77B | $9.29B | $9.42B | $2.97B | $1.64B | |
| Total Assets | $44.82B | $42.95B | $39.48B | $39.74B | $34.24B | $31.23B | $31.84B | $32.31B | $28.81B | $29.22B | $12.04B | $6.92B | |
| Accounts Payable | $1.95B | $1.99B | $1.45B | $2.02B | $1.49B | $1.15B | $1.12B | $1.29B | $1.16B | $1.24B | $394M | $333M | |
| Accrued Liabilities | $229M | $189M | $172M | $174M | $157M | $141M | $147M | $154M | $134M | $137M | $130M | · | |
| Short-term Debt | $1.81B | $1.40B | $1.43B | $2.73B | $1.74B | $1.62B | $1.54B | $1.19B | $1.24B | $961M | $16M | $210M | |
| Current Liabilities | $6.63B | $5.12B | $4.54B | $7.29B | $4.88B | $4.88B | $4.17B | $4.55B | $3.95B | $3.72B | $1.37B | $802M | |
| Capital Leases | $53M | $54M | $55M | $59M | $58M | $60M | $61M | · | · | · | · | · | |
| Deferred Tax | $2.52B | $2.33B | $2.35B | $2.20B | $1.87B | $1.63B | $1.28B | $1.32B | $1.02B | $1.67B | $762M | $229M | |
| Other Non-current Liabilities | $960M | $910M | $820M | $825M | $868M | $781M | $764M | $684M | $609M | $645M | $299M | $20M | |
| Long-term Debt | $19.65B | $18.41B | $18.36B | $16.32B | $14.66B | $13.72B | $14.18B | $15.41B | $13.88B | $14.74B | $4.01B | $3.31B | |
| Total Debt | $21.46B | $19.81B | $19.80B | $19.04B | $16.40B | $15.35B | $15.72B | $16.60B | $15.12B | $15.71B | · | $3.52B | |
| Common Stock | $9.39B | $9.04B | $8.46B | $7.76B | $7.24B | $6.71B | $6.22B | $5.82B | $5.60B | $4.74B | $2.16B | $1.39B | |
| Paid-in Capital | $86M | $84M | $82M | $81M | $79M | $79M | $78M | $84M | $76M | $75M | $29M | $3M | |
| Retained Earnings | $1.61B | $1.47B | $1.80B | $1.58B | $1.35B | $1.50B | $1.17B | $1.07B | $891M | $1.08B | $1.17B | $736M | |
| AOCI | $873M | $1.26B | $305M | $578M | $25M | $-79M | $95M | $338M | $-165M | $106M | $137M | $-672M | |
| Stockholders' Equity | $13.38B | $13.28B | $12.07B | $11.43B | $10.12B | $9.20B | $8.57B | $8.32B | $7.11B | $6.70B | $4.20B | $1.60B | |
| Liabilities + Equity | $44.82B | $42.95B | $39.48B | $39.74B | $34.24B | $31.23B | $31.84B | $32.31B | $28.81B | $29.22B | $12.04B | $6.92B | |
| Shares Outstanding | 301,760,000 | 295,940,000 | 284,120,000 | 269,950,000 | 261,070,000 | 251,430,000 | 242,480,000 | 234,120,000 | 228,770,000 | 210,020,000 | 147,210,000 | 122,830,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.30B | $1.17B | $1.06B | $959M | $915M | $899M | $911M | $928M | $856M | $588M | $340M | · | |
| Deferred Tax | $71M | $-191M | $97M | $152M | $-37M | $381M | $125M | $185M | $469M | $-67M | $20M | $12M | |
| Other Non-cash | $-657M | $1.10B | $39M | $-1.21B | $-254M | $-627M | $-221M | $-42M | $-502M | $411M | · | · | |
| Operating Cash Flow | $1.80B | $2.65B | $2.24B | $913M | $1.19B | $1.64B | $1.52B | $1.69B | $1.19B | $1.05B | $674M | $400M | |
| CapEx | $3.53B | $3.15B | $2.94B | $2.60B | $2.36B | $2.62B | $2.50B | $2.16B | $1.53B | $1.08B | $427M | $472M | |
| Investing Cash Flow | $-3.48B | $-2.22B | $-2.92B | $-2.57B | $-2.33B | $-1.22B | $-1.62B | $-2.19B | $-1.76B | · | · | $-661M | |
| Debt Issued | $2.02B | $1.36B | $1.93B | $784M | $2.55B | $428M | $1.07B | $1.05B | $129M | $6.42B | $446M | $252M | |
| Net Debt Issued | $1.81B | $275M | $1.78B | $417M | $894M | $-85M | $-37M | $298M | $-324M | $6.15B | · | $238M | |
| Stock Issued | $47M | $284M | $424M | $277M | $317M | $285M | $203M | $10M | $682M | $354M | $9M | $244M | |
| Net Stock Activity | $47M | $284M | $424M | $277M | $317M | $285M | $203M | $10M | $682M | $354M | · | $244M | |
| Dividends Paid | $576M | $538M | $488M | $472M | $443M | $409M | $423M | $382M | $287M | $221M | $162M | $158M | |
| Financing Cash Flow | $1.84B | $-818M | $939M | $1.55B | $1.31B | $-372M | $14M | $344M | $593M | · | · | $331M | |
| Net Change in Cash | $150M | $-367M | $256M | $-85M | $163M | $-20M | $-98M | $-131M | $12M | $-601M | $852M | $70M | |
| Taxes Paid | $41M | $34M | $-43M | $-67M | $-24M | $148M | $107M | $33M | $63M | $57M | $124M | · | |
| Free Cash Flow | $-1.73B | $-505M | $-696M | $-1.68B | $-1.17B | $-986M | $-970M | $-472M | $-336M | $22M | · | $-73M | |
| Levered FCF | · | · | · | · | · | · | · | $-1.13B | $-593M | $-632M | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.5% | 15.0% | 23.7% | 21.5% | 16.1% | 20.8% | 22.0% | 21.4% | 22.3% | 13.0% | · | 15.4% | |
| Net Margin | 12.4% | 7.9% | 13.8% | 13.3% | 9.7% | 17.9% | 11.6% | 11.5% | 4.3% | 6.0% | · | 12.0% | |
| Pretax Margin | 13.3% | 5.7% | 15.5% | 15.7% | 9.6% | 24.1% | 12.6% | 12.5% | 13.2% | 5.7% | · | 10.8% | |
| EBITDA Margin | 37.3% | 31.2% | 37.7% | 34.1% | 32.0% | 37.2% | 36.9% | 35.5% | 36.1% | 26.7% | · | 15.4% | |
| ROA | 2.5% | 1.4% | 2.6% | 2.7% | 1.7% | 3.1% | 2.2% | 2.4% | 0.92% | 1.2% | · | 3.8% | |
| ROE | 8.2% | 4.5% | 8.9% | 9.4% | 5.8% | 11.1% | 8.4% | 9.7% | 3.9% | 4.7% | · | 16.7% | |
| ROIC | 5.3% | 4.5% | 5.0% | 4.5% | 3.5% | 3.5% | 5.1% | 5.1% | 2.3% | 2.7% | · | 7.2% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | · | 1.2 | |
| Quick Ratio | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | · | 0.7 | |
| Debt / Equity | 1.6 | 1.5 | 1.6 | 1.7 | 1.6 | 1.7 | 1.8 | 2.0 | 2.1 | 2.3 | · | 2.2 | |
| LT Debt / Equity | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.3 | 1.6 | 1.7 | 1.9 | 2.1 | · | 2.0 | |
| Interest Coverage | · | · | · | · | · | · | · | 1.9 | 2.0 | 0.9 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | 5.7 | · | 4.8 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $44.35 | $44.86 | $42.50 | $42.33 | $38.75 | $36.61 | $35.33 | $35.52 | $30.99 | $31.92 | · | $13.02 | |
| Revenue / Share | $29.25 | $24.91 | $27.62 | $28.53 | $22.34 | $22.18 | $25.41 | $27.94 | $29.08 | $24.84 | · | $16.36 | |
| Cash Flow / Share | $6.01 | $9.16 | $8.18 | $3.43 | $4.59 | $6.60 | $6.34 | $7.24 | $5.57 | $6.12 | · | $3.17 | |
| Cash / Share | $1.16 | $0.66 | $2.00 | $1.15 | $1.51 | $0.88 | $0.92 | $1.35 | $2.20 | $1.92 | · | $0.63 | |
| Dividend / Share | $2.91 | $2.88 | $2.79 | $2.68 | $2.58 | $2.48 | $2.38 | $2.28 | $2.13 | $2.00 | $1.66 | $1.31 | |
| EPS (TTM) | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 | $3.78 | $2.76 | $3.04 | $1.24 | $1.32 | · | $1.97 |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B | $5.51B | $6.11B | $6.52B | $6.23B | $4.28B | · | $2.06B | |
| Net Income TTM | $1.09B | $568M | $1.04B | $1.01B | $561M | $984M | $710M | $747M | $299M | $227M | · | $248M | |
| Market Cap | $14.86B | $11.06B | $10.74B | $10.40B | $13.05B | $10.69B | $10.42B | $7.50B | $8.57B | $7.13B | · | $3.97B | |
| Enterprise Value | $35.97B | $30.67B | $29.96B | $29.12B | $28.89B | $25.81B | $25.92B | $23.74B | $22.96B | $22.25B | · | $7.42B | |
| P/E | 14.6 | 21.9 | 10.6 | 10.8 | 25.2 | 11.2 | 15.6 | 10.5 | 30.2 | 25.7 | · | 16.4 | |
| P/S | 1.7 | 1.5 | 1.4 | 1.4 | 2.3 | 1.9 | 1.7 | 1.1 | 1.4 | 1.7 | · | 1.9 | |
| P/B | 1.1 | 0.8 | 0.9 | 0.9 | 1.3 | 1.2 | 1.2 | 0.9 | 1.2 | 1.1 | · | 2.5 | |
| P / Tangible Book | 1.9 | 1.5 | 1.7 | 1.9 | 3.0 | 3.1 | · | · | · | · | · | · | |
| P / Cash Flow | 8.2 | 4.2 | 4.8 | 11.4 | 11.0 | 6.5 | 6.8 | 4.4 | 7.2 | 6.8 | · | 9.9 | |
| P / FCF | -8.6 | -21.9 | -15.4 | -6.2 | -11.1 | -10.8 | -10.7 | -15.9 | -25.5 | 324.0 | · | -54.7 | |
| EV / EBITDA | 11.0 | 13.7 | 10.5 | 11.3 | 15.7 | 12.6 | 11.5 | 10.3 | 10.2 | 19.5 | · | 23.4 | |
| EV / FCF | -20.8 | -60.7 | -43.0 | -17.3 | -24.6 | -26.2 | -26.7 | -50.3 | -68.3 | 1011.2 | · | -102.2 | |
| EV / Revenue | 4.1 | 4.3 | 4.0 | 3.8 | 5.0 | 4.7 | 4.2 | 3.6 | 3.7 | 5.2 | · | 3.6 | |
| Dividend Yield | 3.9% | 4.9% | 4.5% | 4.5% | 3.4% | 3.8% | 4.1% | 5.1% | 3.4% | 3.1% | · | 4.0% | |
| Earnings Yield | 6.9% | 4.6% | 9.4% | 9.2% | 4.0% | 8.9% | 6.4% | 9.5% | 3.3% | 3.9% | · | 6.1% | |
| Payout Ratio | 52.8% | 94.7% | 46.7% | 46.8% | 79.0% | 46.1% | 59.6% | 46.3% | 107.9% | 86.7% | · | 63.6% | |
| Annual Payout | $576M | $538M | $488M | $472M | $443M | $409M | $423M | $382M | $287M | $221M | · | $158M |
每股
| 指标 | 趋势 | Q4 2018 |
|---|---|---|
| EPS (TTM) | $3.04 |
估值 (TTM)
| 指标 | 趋势 | Q4 2018 |
|---|---|---|
| Revenue TTM | $6.52B | |
| Net Income TTM | $747M | |
| P/E | 10.5 | |
| Earnings Yield | 9.5% | |
| Annual Payout | $382M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B |
| 营业利润率 % | 22.5% | 15.0% | 23.7% | 21.5% | 16.1% |
| 净收入 | $1.09B | $568M | $1.04B | $1.01B | $561M |
| 稀释后每股收益 (EPS) | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.6 | 1.5 | 1.6 | 1.7 | 1.6 |
| 流动比率 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 |
| 速动比率 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-1.73B | $-505M | $-696M | $-1.68B | $-1.17B |
机构持有人 (13F) 235 家申报者 · $9.8B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 41 (-10 与上一季度对比) | 19 (+5 与上一季度对比) | 104 (+33 与上一季度对比) | 46 (-8 与上一季度对比) | +2.5M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BANK OF MONTREAL /CAN/ | $966236412 | 18233933 | 9.87% | 股份 |
| ROYAL BANK OF CANADA | $956656000 | 18043306 | 9.77% | 股份 |
| CIBC WORLD MARKET INC. | $679743090 | 12825938 | 6.94% | 股份 |
| VANGUARD GROUP INC | $660299266 | 13398658 | 6.74% | 股份 |
| FIL Ltd | $638095954 | 12029504 | 6.52% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $463812068 | 8743912 | 4.74% | 股份 |
| Rare Infrastructure Ltd | $423900426 | 6872575 | 4.33% | 股份 |
| ATLAS Infrastructure Partners (UK) Ltd. | $374812748 | 7069271 | 3.83% | 股份 |
| MACKENZIE FINANCIAL CORP | $292950059 | 3894059 | 2.99% | 股份 |
| TD Asset Management Inc | $269792040 | 5087963 | 2.76% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $269149788 | 4687423 | 2.75% | 股份 |
| SCOTIA CAPITAL INC. | $243490975 | 4599834 | 2.49% | 股份 |
| TD Waterhouse Canada Inc. | $242576437 | 4633493 | 2.48% | 股份 |
| GOLDMAN SACHS GROUP INC | $234231890 | 4417803 | 2.39% | 股份 |
| MORGAN STANLEY | $219425709 | 4138546 | 2.24% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $208673282 | 3937892 | 2.13% | 股份 |
| NATIONAL BANK OF CANADA /FI/ | $201789341 | 3812208 | 2.06% | 股份 |
| Legal & General Group Plc | $193697424 | 3652929 | 1.98% | 股份 |
| BANK OF NOVA SCOTIA | $175948822 | 3317241 | 1.80% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $143287492 | 2701295 | 1.46% | 股份 |
| Vanguard Global Advisers, LLC | $124088747 | 2339355 | 1.27% | 股份 |
| INTACT INVESTMENT MANAGEMENT INC. | $104396178 | 1968235 | 1.07% | 股份 |
| TORONTO DOMINION BANK | $102380370 | 1932111 | 1.05% | 股份 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $87401462 | 1161790 | 0.89% | 股份 |
| Connor, Clark & Lunn Investment Management Ltd. | $76167307 | 1437360 | 0.78% | 股份 |
| JPMORGAN CHASE & CO | $73611661 | 1381341 | 0.75% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $65257650 | 1232687 | 0.67% | 股份 |
| Federation des caisses Desjardins du Quebec | $53265273 | 1007826 | 0.54% | 股份 |
| Swiss National Bank | $51799959 | 979400 | 0.53% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $51600966 | 973134 | 0.53% | 股份 |
| BANK OF AMERICA CORP /DE/ | $44118313 | 832107 | 0.45% | 股份 |
| Hillsdale Investment Management Inc. | $43544475 | 821776 | 0.44% | 股份 |
| Invesco Ltd. | $42287267 | 797572 | 0.43% | 股份 |
| Covalis Capital LLP | $38946047 | 734477 | 0.40% | 股份 |
| CIBC Asset Management Inc | $34739546 | 656214 | 0.35% | 股份 |
| FIRST TRUST ADVISORS LP | $34305094 | 647005 | 0.35% | 股份 |
| Woodbridge Co Ltd | $33489606 | 631641 | 0.34% | 股份 |
| JANE STREET GROUP, LLC | $32708728 | 617218 | 0.33% | 股份 |
| FRANKLIN RESOURCES INC | $32598809 | 615175 | 0.33% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $32265763 | 608283 | 0.33% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $32027818 | 425732 | 0.33% | 股份 |
| Addenda Capital Inc. | $31731487 | 421793 | 0.32% | 股份 |
| Public Sector Pension Investment Board | $31105042 | 586986 | 0.32% | 股份 |
| BlackRock, Inc. | $30445197 | 574221 | 0.31% | 股份 |
| TORONTO DOMINION BANK | $30385105 | 573400 | 0.31% | 买入期权 |
| TWO SIGMA INVESTMENTS, LP | $26723989 | 504036 | 0.27% | 股份 |
| MUFG SECURITIES (CANADA), LTD. | $22919382 | 432773 | 0.23% | 股份 |
| SIG North Trading, ULC | $21610952 | 407600 | 0.22% | 买入期权 |
| DEUTSCHE BANK AG\ | $21459368 | 404741 | 0.22% | 股份 |
| BRITISH COLUMBIA INVESTMENT MANAGEMENT Corp | $19866050 | 374894 | 0.20% | 股份 |
ETF持仓 由 32 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PID · Invesco Exchange-Traded Fund Trust | 2.44% | 429223 SH | 2026年10月1日 | 每日 |
| ZAP · Global X Funds | 1.72% | 147355 NS | 2026年7月31日 | N-PORT |
| IDV · iShares Trust | 0.97% | 1711972 SH | 2026年9月11日 | 每日 |
| JXI · iShares Trust | 0.70% | 42157 SH | 2026年9月11日 | 每日 |
| IDLV · Invesco Exchange-Traded Fund Trus... | 0.67% | 45116 SH | 2026年10月1日 | 每日 |
| BBCA · J.P. Morgan Exchange-Traded Fund ... | 0.53% | 1086284 NS | 2026年7月31日 | N-PORT |
| EWC · iShares, Inc. | 0.49% | 680295 SH | 2026年9月11日 | 每日 |
| QLVD · FlexShares Trust | 0.40% | 4064 NS | 2026年7月31日 | N-PORT |
| TRFM · ETF Series Solutions | 0.23% | 10670 NS | 2026年7月31日 | N-PORT |
| RODM · Lattice Strategies Trust | 0.19% | 57023 NS | 2026年7月31日 | N-PORT |
| VYMI · VANGUARD WHITEHALL FUNDS | 0.09% | 340744 SH | 2026年8月19日 | 每日 |
| IMTM · iShares Trust | 0.09% | 76710 SH | 2026年9月11日 | 每日 |
| IMFL · Invesco Exchange-Traded Self-Inde... | 0.07% | 14261 SH | 2026年10月1日 | 每日 |
| DFAI · Dimensional ETF Trust | 0.06% | 211584 NS | 2026年7月31日 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0.06% | 15482 NS | 2026年7月31日 | N-PORT |
| DFIC · Dimensional ETF Trust | 0.06% | 158715 NS | 2026年7月31日 | N-PORT |
| PXF · Invesco Exchange-Traded Fund Trus... | 0.05% | 30749 SH | 2026年10月1日 | 每日 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.05% | 2982128 SH | 2026年8月19日 | 每日 |
| IDEV · iShares Trust | 0.05% | 309962 SH | 2026年9月11日 | 每日 |
| VXUS · VANGUARD STAR FUNDS | 0.04% | 4453161 SH | 2026年8月19日 | 每日 |
| VEU · VANGUARD INTERNATIONAL EQUITY IND... | 0.04% | 713712 SH | 2026年8月19日 | 每日 |
| ACWX · iShares Trust | 0.04% | 98096 SH | 2026年9月11日 | 每日 |
| JFLI · J.P. Morgan Exchange-Traded Fund ... | 0.04% | 322 NS | 2026年7月31日 | N-PORT |
| DFAX · Dimensional ETF Trust | 0.04% | 79987 NS | 2026年7月31日 | N-PORT |
| IXUS · iShares Trust | 0.03% | 399077 SH | 2026年9月11日 | 每日 |
| ESGG · FlexShares Trust | 0.03% | 665 NS | 2026年7月31日 | N-PORT |
| TLTD · FlexShares Trust | 0.03% | 3267 NS | 2026年7月31日 | N-PORT |
| TOK · iShares Trust | 0.02% | 850 SH | 2026年9月11日 | 每日 |
| URTH · iShares, Inc. | 0.02% | 25384 SH | 2026年9月11日 | 每日 |
| ACWI · iShares Trust | 0.01% | 94751 SH | 2026年9月11日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 253471 SH | 2026年8月19日 | 每日 |
| IFRA · iShares Trust | · | 372447 SH | 2026年9月11日 | 每日 |
EMA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
2 位分析师 · 2026-10-02平均目标 $62.50 +30.1%
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。