GLPI Gaming and Leisure Properties, Inc. - Common Stock
$42.52
价格 · 八月 19, 2026
截至...的财报数据 七月 30, 2026
52周区间
$41–$50
15% of range
分析师评级
BUY
30 analysts
目标价
$54
+26% upside
P/E (TTM)
14.4
ROE
18.6%
净利润率
51.7%
GLPI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$42.52
市值
$12.03B
P/E (TTM)
14.4
每股收益 (TTM)
$2.95
营收 (TTM)
$1.59B
股息收益率
7.2%
ROE
18.6%
负债/权益
—
52周区间
$41 – $50
GLPI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.59B
2016-12-31
→
2025-12-31
EPS
$2.95
2016-12-31
→
2025-12-31
自由现金流
—
2016-12-31
→
2021-12-31
利润率
51.7%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
GLPI
同行中位数
P/E (TTM)
14.4
20.8
P/S (TTM) (市销率 (TTM))
7.5
6.8
P/B (市净率)
2.6
1.6
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
GLPI
同行中位数
Operating Margin (营业利润率)
75.3%
—
Net Profit Margin (净利润率)
51.7%
33.0%
ROA
6.3%
4.1%
ROE
18.6%
11.4%
ROIC
25.9%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
GLPI
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
GLPI
同行中位数
Revenue YoY (营收同比增长)
4.1%
—
Revenue CAGR 3Y (营收3年复合年增长率)
6.7%
—
Revenue CAGR 5Y (营收5年复合年增长率)
6.7%
—
EPS YoY
2.8%
—
Net Income YoY (净利润同比增长)
5.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
GLPI
同行中位数
Payout Ratio (派息率)
105.7%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
7.2%
派息率
105.7%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年6月12日 | $0.8200 |
| 2026年3月13日 | $0.7800 |
| 2025年12月5日 | $0.7800 |
| 2025年9月12日 | $0.7800 |
| 2025年6月13日 | $0.7800 |
| 2025年3月14日 | $0.7600 |
| 2024年12月6日 | $0.7600 |
| 2024年9月13日 | $0.7600 |
| 2024年6月7日 | $0.7600 |
| 2024年3月14日 | $0.7600 |
| 2023年12月7日 | $0.7300 |
| 2023年9月14日 | $0.7300 |
| 2023年6月15日 | $0.7200 |
| 2023年3月9日 | $0.9700 |
| 2022年12月8日 | $0.7050 |
| 2022年9月15日 | $0.7050 |
| 2022年6月9日 | $0.7050 |
| 2022年3月10日 | $0.6900 |
| 2021年12月23日 | $0.2400 |
| 2021年12月8日 | $0.6700 |
GLPI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
30 位分析师
- 强烈买入 5 16.7%
- 买入 16 53.3%
- 持有 8 26.7%
- 卖出 1 3.3%
- 强烈卖出 0 0.0%
12个月价格目标
23 位分析师 · 2026-08-16
中位数
$53.00
← 低于所有目标
$42.52
最低
$45.00
最高
$63.00
中位数目标
$53.00
+24.6%
平均目标
$53.52
+25.9%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.80 | $0.82 | -0.02% |
| 2026年3月31日 | $0.82 | $0.84 | -0.02% |
| 2025年12月31日 | $0.94 | $0.79 | 0.15% |
| 2025年9月30日 | $0.86 | $0.73 | 0.13% |
| 2025年6月30日 | $0.54 | $0.77 | -0.23% |
| 2025年3月31日 | $0.60 | $0.75 | -0.15% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| GLPI | $12.65B | 15.1 | 4.1% | 51.7% | 18.6% | — |
| IRM | $24.54B | 169.3 | 12.2% | 2.2% | -20.5% | — |
| VICI | $30.05B | 10.8 | 4.1% | 69.3% | 10.2% | — |
| LAMR | — | 21.9 | 2.7% | 25.9% | 60.8% | — |
| OUT | $4.22B | 29.4 | 0.04% | 8.0% | 23.5% | — |
| MRP | — | 12.2 | — | 63.3% | 6.5% | — |
| EPR | — | 15.2 | 2.9% | 38.3% | 11.8% | — |
| FCPT | $2.49B | 21.2 | 9.7% | 38.2% | 7.2% | — |
| SAFE | $982M | 8.6 | 5.4% | 29.7% | 4.8% | — |
| FPI | $418M | 15.9 | -10.4% | 60.5% | 6.7% | — |
| LAND | $348M | -31.6 | 3.7% | 15.3% | 2.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.59B | $1.53B | $1.44B | $1.31B | $1.22B | $1.15B | $1.15B | $1.06B | $971M | $828M | $575M | $591M | |
| Cost of Revenue | · | · | $0 | $0 | $53M | $57M | $75M | · | · | · | · | · | |
| SG&A Expense | $63M | $60M | $56M | $51M | $61M | $69M | $65M | $71M | $63M | $71M | $83M | $81M | |
| Operating Expenses | $393M | $401M | $372M | $282M | $375M | $344M | $436M | $462M | $366M | $348M | $318M | $333M | |
| Operating Income | $1.20B | $1.13B | $1.07B | $1.03B | $842M | $809M | $717M | $594M | $606M | $481M | $257M | $259M | |
| Interest Expense | · | $367M | $323M | $309M | $283M | $282M | $302M | $248M | $217M | $186M | $124M | $117M | |
| Interest Income | · | $11M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Other Non-op | $-349M | $-321M | $-311M | $-310M | $-279M | $-300M | $-322M | $-249M | $-215M | $-184M | $-122M | $-115M | |
| Pretax Income | $853M | $810M | $757M | $720M | $562M | $510M | $396M | $344M | $390M | $297M | $136M | $144M | |
| Income Tax | $2M | $2M | $2M | $17M | $28M | $4M | $5M | $5M | $10M | $8M | $7M | $5M | |
| Net Income | $825M | $785M | $734M | $685M | $534M | $506M | $391M | $340M | $381M | $289M | $128M | $139M | |
| EPS (Basic) | $2.95 | $2.87 | $2.78 | $2.71 | $2.27 | $2.31 | $1.82 | $1.59 | $1.80 | $1.62 | $1.12 | $1.23 | |
| EPS (Diluted) | $2.95 | $2.87 | $2.77 | $2.70 | $2.26 | $2.30 | $1.81 | $1.58 | $1.79 | $1.60 | $1.08 | $1.18 | |
| Shares (Basic) | 279,605,000 | 272,802,000 | 264,053,000 | 252,716,000 | 235,472,000 | 218,817,000 | 214,667,000 | 213,720,000 | 210,705,000 | 178,594,000 | 114,432,000 | 112,037,000 | |
| Shares (Diluted) | 280,043,000 | 273,534,000 | 264,993,000 | 253,846,000 | 236,231,000 | 219,773,000 | 215,786,000 | 214,779,000 | 212,752,000 | 180,622,000 | 118,439,000 | 117,586,000 | |
| EBITDA | $1.48B | $1.40B | $1.35B | $1.28B | $1.09B | $1.05B | $976M | $742M | · | $596M | $257M | $259M |
资产负债表 20
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $27M | $26M | $29M | $37M | $42M | $36M | |
| Short-term Investments | $0 | $561M | $0 | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | $8M | $8M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $58M | $45M | |
| PP&E (Net) | · | · | · | · | $13M | $81M | $94M | $101M | $108M | $119M | $130M | $134M | |
| PP&E (Gross) | · | · | · | · | $29M | $177M | $266M | $265M | $262M | $264M | $261M | $253M | |
| Accum. Depreciation | · | · | · | · | $16M | $96M | $172M | $164M | $153M | $144M | $131M | $119M | |
| Goodwill | · | · | · | · | · | $0 | $16M | $16M | $76M | $76M | $76M | $76M | |
| Intangibles | · | · | · | · | · | $0 | $10M | $10M | $10M | $10M | $10M | $10M | |
| Total Assets | $12.91B | $13.08B | $11.81B | $10.93B | $10.69B | $9.03B | $8.43B | $8.58B | $7.25B | $7.37B | $2.45B | $2.53B | |
| Deferred Tax | · | · | · | · | $0 | $359.0K | $279.0K | $261.0K | $244.0K | $265.0K | $232.0K | $1M | |
| Total Liabilities | $7.90B | $8.43B | $7.30B | $6.81B | $7.30B | $6.36B | $6.36B | $6.31B | $4.79B | $4.94B | $2.70B | $2.70B | |
| Long-term Debt | $7.20B | $7.74B | $6.63B | $6.13B | $6.55B | $5.75B | · | $5.85B | $4.44B | $4.66B | $2.51B | $2.57B | |
| Total Debt | · | · | · | · | · | · | · | · | · | $4.66B | $2.51B | · | |
| Common Stock | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Retained Earnings | $-1.99B | $-1.94B | $-1.90B | $-1.80B | $-1.77B | $-1.61B | $-1.89B | $-1.69B | $-1.48B | $-1.33B | $-1.19B | $-1.07B | |
| AOCI | $904.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $4.63B | $4.27B | $4.16B | $4.12B | $3.39B | $2.68B | $2.07B | $2.27B | $2.46B | $2.43B | $-254M | $-176M | |
| Liabilities + Equity | $12.91B | $13.08B | $11.81B | $10.93B | $10.69B | $9.03B | $8.43B | $8.58B | $7.25B | $7.37B | $2.45B | $2.53B | |
| Shares Outstanding | 283,037,310 | 274,422,549 | 270,922,719 | 260,727,030 | 247,206,937 | 232,452,220 | 214,694,165 | 214,211,932 | 212,717,549 | · | · | · |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $283M | $273M | $276M | $255M | $252M | $243M | $259M | $148M | $124M | $116M | $110M | $107M | |
| Stock-based Comp | $21M | $24M | $23M | $20M | $17M | $20M | $16M | $11M | $16M | $18M | $17M | $12M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $5M | $451.0K | $-755.0K | $-522.0K | $-561.0K | $-2M | $-813.0K | $-3M | |
| Other Non-cash | $181.0K | $-10M | $-24M | $-40M | $-4M | $-341M | $85M | $156M | · | $93M | · | · | |
| Operating Cash Flow | $1.13B | $1.07B | $1.01B | $920M | $804M | $428M | $750M | $654M | $599M | $514M | $320M | $273M | |
| CapEx | · | · | · | · | $14M | $474.0K | $0 | $20.0K | $78.0K | $330.0K | $16M | $139M | |
| Investing Cash Flow | $-309M | $-1.61B | $-651M | $-354M | $-1.03B | $-9M | $-3M | $-1.51B | $698.0K | $-3.22B | · | · | |
| Debt Issued | $1.29B | $1.52B | $1.08B | $424M | $795M | $2.08B | $1.36B | $2.59B | $100M | $2.55B | $0 | $292M | |
| Net Debt Issued | $-534M | $1.06B | $493M | $-847M | $432M | $15M | $-119M | $1.43B | · | $2.17B | $-68M | $260M | |
| Dividends Paid | $872M | $831M | $834M | $771M | $634M | $231M | $589M | $550M | $529M | $428M | $252M | $494M | |
| Financing Cash Flow | $-1.06B | $312M | $86M | $-1.05B | $443M | $63M | $-746M | $852M | $-607M | $2.70B | · | · | |
| Net Change in Cash | $-238M | $-221M | $445M | $-486M | $238M | $460M | $1M | $-3M | $-8M | $-5M | · | · | |
| Taxes Paid | $2M | $4M | $2M | $21M | $17M | $3M | $6M | $5M | $12M | $7M | $10M | $20M | |
| Free Cash Flow | · | · | · | · | $790M | $428M | $750M | $654M | · | $514M | $304M | $134M | |
| Levered FCF | · | · | · | · | $521M | $148M | $452M | $410M | · | $333M | $186M | $21M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 75.3% | 73.8% | 74.2% | 78.5% | 69.2% | 70.2% | 62.2% | 56.2% | · | 58.0% | 44.8% | 43.7% | |
| Net Margin | 51.7% | 51.2% | 51.0% | 52.2% | 43.9% | 43.9% | 33.9% | 32.2% | · | 34.9% | 22.3% | 23.5% | |
| Pretax Margin | 53.5% | 52.9% | 52.6% | 54.9% | 46.2% | 44.2% | 34.3% | 32.6% | · | 35.8% | 23.6% | 24.3% | |
| EBITDA Margin | 93.1% | 91.7% | 93.4% | 97.9% | 89.9% | 91.2% | 84.7% | 70.3% | · | 72.0% | 44.8% | 43.7% | |
| ROA | 6.3% | 6.3% | 6.5% | 6.3% | 5.4% | 5.8% | 4.6% | 4.3% | · | 5.9% | 5.1% | · | |
| ROE | 18.6% | 18.6% | 17.8% | 19.1% | 18.1% | 20.7% | 19.1% | 15.2% | · | 26.5% | -59.6% | · | |
| ROIC | 25.9% | 26.4% | 25.6% | 26.6% | 25.1% | 30.0% | 34.2% | 25.8% | · | 6.6% | 10.8% | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | 1.9 | -9.9 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | 1.9 | -9.9 | · | |
| Interest Coverage | · | 3.1 | 3.3 | 3.3 | 3.0 | 2.9 | 2.4 | 2.4 | · | 2.6 | 2.1 | 2.2 |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | · |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.1% | 6.3% | 9.8% | 7.8% | 5.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.7% | 8.0% | 7.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 2.8% | 3.6% | 2.6% | 19.5% | -1.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 3.0% | 8.3% | 6.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 5.2% | 6.9% | 7.2% | 28.2% | 5.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.4% | 13.7% | 13.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 30.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.59B | $1.53B | $1.44B | $1.31B | $1.22B | $1.15B | $1.15B | $1.06B | $971M | $828M | $575M | $591M | |
| Net Income TTM | $825M | $785M | $734M | $685M | $534M | $506M | $391M | $340M | $381M | $289M | $128M | $139M | |
| Market Cap | $12.65B | $13.22B | $13.37B | $13.58B | $12.03B | $9.86B | $0 | $6.92B | · | · | · | · | |
| P/E | 15.1 | 16.8 | 17.8 | 19.3 | 21.5 | 18.4 | 23.8 | 20.4 | 20.7 | 19.1 | 25.7 | 24.9 | |
| P/S | 7.9 | 8.6 | 9.3 | 10.4 | 9.9 | 8.5 | 0.0 | 6.6 | · | · | · | · | |
| P/B | 2.7 | 3.1 | 3.2 | 3.6 | 3.8 | 3.7 | · | 3.1 | · | · | · | · | |
| P / Tangible Book | 2.7 | 3.1 | 3.2 | 3.3 | 3.5 | 3.7 | · | · | · | · | · | · | |
| P / Cash Flow | 11.2 | 12.3 | 13.2 | 14.8 | 15.0 | 23.0 | 0.0 | 10.6 | · | · | · | · | |
| P / FCF | · | · | · | · | 15.2 | 23.0 | 0.0 | 10.6 | · | · | · | · | |
| Dividend Yield | 6.9% | 6.3% | 6.2% | 5.7% | 5.3% | 2.3% | · | 8.0% | · | · | · | · | |
| Earnings Yield | 6.6% | 6.0% | 5.6% | 5.2% | 4.6% | 5.4% | 4.2% | 4.9% | 4.8% | 5.2% | 3.9% | 4.0% | |
| Payout Ratio | 105.7% | 105.9% | 113.6% | 112.6% | 118.7% | 45.6% | 150.7% | 162.1% | · | 148.1% | 196.5% | 356.0% | |
| Annual Payout | $872M | $831M | $834M | $771M | $634M | $231M | $589M | $550M | $529M | $428M | $252M | $494M |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $431M | $420M | $407M | $398M | $395M | $395M | · | $385M | $381M | $376M | · | $360M | $357M | $355M | · | $334M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| SG&A Expense | $13M | $18M | $12M | $17M | $16M | $19M | $14M | $13M | $14M | $18M | $14M | $14M | $13M | $16M | $11M | $12M | |
| Operating Expenses | $98M | $87M | $44M | $60M | $153M | $136M | $81M | $114M | $87M | $118M | $74M | $91M | $118M | $88M | $61M | $16M | |
| Operating Income | $332M | $333M | $363M | $337M | $242M | $259M | $308M | $271M | $293M | $258M | $295M | $268M | $238M | $267M | $275M | $318M | |
| Interest Expense | · | · | · | · | · | · | · | $96M | $87M | $87M | · | $80M | $79M | $81M | $77M | $77M | |
| Interest Income | · | · | · | · | · | · | · | $-3M | $5M | $2M | · | $0 | $0 | $0 | · | · | |
| Other Non-op | $-97M | $-93M | $-87M | $-88M | $-85M | $-88M | $-84M | $-81M | $-79M | $-77M | $-77M | $-79M | $-78M | $-78M | $-75M | $-76M | |
| Pretax Income | $236M | $240M | $276M | $249M | $157M | $171M | $224M | $191M | $215M | $180M | $218M | $190M | $160M | $189M | $200M | $241M | |
| Income Tax | $601.0K | $560.0K | $560.0K | $560.0K | $545.0K | $564.0K | $565.0K | $515.0K | $412.0K | $637.0K | $957.0K | $482.0K | $40.0K | $518.0K | $624.0K | $15M | |
| Net Income | $228M | $232M | $267M | $241M | $151M | $165M | $217M | $185M | $208M | $174M | $211M | $184M | $156M | $183M | $194M | $220M | |
| EPS (Basic) | $0.80 | $0.82 | $0.95 | $0.85 | $0.55 | $0.60 | $0.79 | $0.67 | $0.77 | $0.64 | $0.79 | $0.70 | $0.59 | $0.70 | $0.76 | $0.86 | |
| EPS (Diluted) | $0.80 | $0.82 | $0.96 | $0.85 | $0.54 | $0.60 | $0.79 | $0.67 | $0.77 | $0.64 | $0.78 | $0.70 | $0.59 | $0.70 | $0.76 | $0.85 | |
| Shares (Basic) | 285,725,000 | 283,219,000 | -555,668,000 | 283,008,000 | 277,438,000 | 274,827,000 | -543,977,000 | 273,788,000 | 271,501,000 | 271,490,000 | -523,466,000 | 263,238,000 | 262,490,000 | 261,791,000 | -498,917,000 | 256,558,000 | |
| Shares (Diluted) | 285,857,000 | 283,556,000 | -556,660,000 | 283,503,000 | 277,797,000 | 275,403,000 | -545,355,000 | 274,798,000 | 272,065,000 | 272,026,000 | -525,286,000 | 264,207,000 | 263,400,000 | 262,672,000 | -500,086,000 | 257,530,000 | |
| EBITDA | $332M | $403M | · | $337M | $242M | $328M | · | $271M | $293M | $326M | · | $268M | $238M | $336M | · | $318M |
资产负债表 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Short-term Investments | · | · | $0 | $0 | $0 | $0 | $561M | $554M | $348M | $343M | · | · | · | · | · | · | |
| Total Assets | $14.16B | $13.77B | $12.91B | $12.79B | $12.49B | $12.13B | $13.08B | $12.68B | $11.78B | $11.78B | · | $11.24B | $11.03B | $11.12B | · | $10.78B | |
| Total Liabilities | $8.77B | $8.73B | $7.90B | $7.83B | $7.56B | $7.54B | $8.43B | $8.06B | $7.27B | $7.29B | · | $6.93B | $6.93B | $7.00B | · | $6.83B | |
| Long-term Debt | $8.08B | $8.08B | $7.20B | $7.20B | $6.89B | $6.89B | $7.74B | $7.41B | $6.63B | $6.63B | · | $6.25B | $6.25B | $6.29B | · | $6.13B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Retained Earnings | $-1.99B | $-1.98B | $-1.99B | $-2.04B | $-2.06B | $-1.99B | $-1.94B | $-1.95B | $-1.93B | $-1.93B | · | $-1.91B | $-1.90B | $-1.87B | · | $-1.81B | |
| AOCI | $858.0K | $881.0K | $904.0K | $927.0K | $837.0K | · | $0 | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $4.98B | $4.63B | $4.63B | $4.58B | $4.55B | $4.22B | $4.27B | $4.25B | $4.13B | $4.13B | · | $3.96B | $3.75B | $3.77B | $4.12B | $3.61B | |
| Liabilities + Equity | $14.16B | $13.77B | $12.91B | $12.79B | $12.49B | $12.13B | $13.08B | $12.68B | $11.78B | $11.78B | · | $11.24B | $11.03B | $11.12B | · | $10.78B | |
| Shares Outstanding | 290,919,328 | 283,221,841 | 283,037,310 | 283,008,342 | 283,007,539 | 274,832,999 | 274,422,549 | 274,391,553 | 271,500,584 | 271,500,584 | · | 267,015,730 | 262,640,178 | 262,355,725 | · | 257,516,925 |
现金流 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $71M | $69M | $68M | $72M | $74M | $69M | $68M | $68M | $69M | $69M | $69M | $70M | $69M | $69M | $63M | $63M | |
| Stock-based Comp | $5M | $8M | $5M | $2M | $6M | $9M | $5M | $5M | $5M | $8M | $5M | $5M | $5M | $8M | $4M | $4M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Other Non-cash | · | $-39M | · | · | · | $9M | · | · | · | $7M | · | · | · | $-19M | · | · | |
| Operating Cash Flow | $350M | $270M | $343M | $240M | $293M | $252M | $292M | $270M | $252M | $258M | $263M | $253M | $252M | $241M | $221M | $241M | |
| CapEx | · | $111M | · | · | $21M | $13M | · | $9M | $7M | $13.0K | · | $13M | $17M | $10M | · | $6M | |
| Investing Cash Flow | $-409M | $-854M | $-642M | $-167M | $-34M | $534M | $-429M | $-572M | $-156M | $-448M | $-16M | $-189M | $-24M | $-422M | $-8M | $-58M | |
| Debt Issued | $0 | $2.16B | $0 | $1.29B | $0 | $0 | $332M | $1.19B | $0 | $0 | $393M | $10M | $15M | $660M | $0 | $0 | |
| Net Debt Issued | · | $877M | · | · | · | $-850M | · | · | · | $-64M | · | · | · | $160M | · | · | |
| Dividends Paid | $239M | $221M | $221M | $221M | $221M | $209M | $209M | $209M | $207M | $207M | $198M | $192M | $189M | $255M | $184M | $182M | |
| Financing Cash Flow | $104M | $634M | $-228M | $74M | $176M | $-1.08B | $105M | $702M | $-213M | $-282M | $355M | $8M | $-226M | $-51M | $-33M | $-130M | |
| Net Change in Cash | $44M | $50M | · | · | $435M | $-294M | $-32M | $400M | $-117M | $-472M | $603M | $72M | $3M | $-232M | $180M | $53M | |
| Taxes Paid | $2M | · | $230.0K | $215.0K | $2M | · | $536.0K | $590.0K | $2M | · | $418.0K | $448.0K | $1M | · | $15M | $-977.0K | |
| Free Cash Flow | · | $159M | · | · | · | $240M | · | · | · | $258M | · | · | · | $231M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $171M | · | · | · | $150M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 77.2% | 79.4% | · | 84.8% | 61.3% | 65.5% | · | 70.4% | 77.1% | 68.5% | · | 74.6% | 66.8% | 75.1% | · | 95.1% | |
| Net Margin | 53.1% | 55.2% | · | 60.7% | 38.4% | 41.8% | · | 47.9% | 54.7% | 46.4% | · | 51.2% | 43.6% | 51.6% | · | 65.9% | |
| Pretax Margin | 54.7% | 57.1% | · | 62.6% | 39.7% | 43.2% | · | 49.5% | 56.4% | 47.9% | · | 52.8% | 44.9% | 53.3% | · | 72.3% | |
| EBITDA Margin | 77.2% | 95.9% | · | 84.8% | 61.3% | 83.0% | · | 70.4% | 77.1% | 86.8% | · | 74.6% | 66.8% | 94.5% | · | 95.1% | |
| ROA | 1.7% | 1.8% | · | 1.9% | 1.2% | 1.4% | · | 1.5% | 1.8% | 1.5% | · | 1.7% | 1.4% | 1.7% | · | 2.2% | |
| ROE | 4.8% | 5.2% | · | 5.5% | 3.5% | 4.0% | · | 4.5% | 5.3% | 4.4% | · | 4.9% | 4.5% | 5.3% | · | 6.8% | |
| ROIC | 6.7% | 7.2% | · | 7.3% | 5.3% | 6.1% | · | 6.4% | 7.1% | 6.2% | · | 6.8% | 6.3% | 7.1% | · | 8.2% |
流动性与偿付能力 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | 2.8 | 3.4 | 3.0 | · | 3.4 | 3.0 | 3.3 | · | 4.1 |
效率 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
估值 (TTM) 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.64B | $1.61B | · | $1.57B | $1.56B | $1.54B | · | $1.50B | $1.47B | $1.45B | · | $1.41B | $1.37B | $1.33B | · | $1.27B | |
| Net Income TTM | $853M | $790M | · | $743M | $710M | $733M | · | $751M | $722M | $697M | · | $743M | $710M | $674M | · | $640M | |
| Market Cap | $12.95B | $12.57B | · | $13.19B | $13.21B | $13.99B | · | $14.12B | $12.27B | $12.51B | · | $12.16B | $12.73B | $13.66B | · | $11.39B | |
| P/E | 14.8 | 15.8 | · | 17.5 | 18.1 | 19.0 | · | 18.5 | 16.7 | 17.5 | · | 16.0 | 17.6 | 19.7 | · | 17.2 | |
| P/S | 7.9 | 7.8 | · | 8.4 | 8.5 | 9.1 | · | 9.4 | 8.3 | 8.6 | · | 8.7 | 9.3 | 10.3 | · | 8.9 | |
| P/B | 2.6 | 2.7 | · | 2.9 | 2.9 | 3.3 | · | 3.3 | 3.0 | 3.0 | · | 3.1 | 3.4 | 3.6 | · | 3.2 | |
| P / Tangible Book | 2.6 | 2.7 | · | 2.9 | 2.9 | 3.3 | · | 3.3 | 3.0 | 3.0 | · | 3.1 | 3.4 | 3.6 | · | 3.2 | |
| P / Cash Flow | · | 46.5 | · | · | · | 55.4 | · | · | · | 48.5 | · | · | · | 56.6 | · | · | |
| P / FCF | · | 79.2 | · | · | · | 58.4 | · | · | · | 48.5 | · | · | · | 59.0 | · | · | |
| Earnings Yield | 6.8% | 6.3% | · | 5.7% | 5.5% | 5.3% | · | 5.4% | 6.0% | 5.7% | · | 6.2% | 5.7% | 5.1% | · | 5.8% | |
| Payout Ratio | · | 95.4% | · | · | · | 126.6% | · | · | · | 118.4% | · | · | · | 139.0% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.59B | $1.53B | $1.44B | $1.31B | $1.22B |
| 营业利润率 % | 75.3% | 73.8% | 74.2% | 78.5% | 69.2% |
| 净收入 | $825M | $785M | $734M | $685M | $534M |
| 稀释后每股收益 (EPS) | $2.95 | $2.87 | $2.77 | $2.70 | $2.26 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | — | — | $790M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 664 家申报者 · $8.5B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 86 (+4 与上一季度对比) | 46 (-5 与上一季度对比) | 239 (-17 与上一季度对比) | 183 (+8 与上一季度对比) | +48.0M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 12 位内幕人士 · 5 位高管 · 7 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Peter M Carlino | Chairman & CEO | 2017年4月25日 F | 4135723 | 0 | 0 | $0 |
| William J Clifford | Sr VP-Chief Financial Officer | 2017年1月29日 M | 163328 | 0 | 0 | $0 |
| Brandon John Moore | SVP & General Counsel | 2017年4月25日 F | 36393 | 0 | 0 | $0 |
| Desiree A. Burke | SVP & Chief Accounting Officer | 2017年4月25日 F | 36146 | 0 | 0 | $0 |
| Steven T. Snyder | Sr VP-Corp Development | 2017年4月25日 F | 321726 | 0 | 0 | $0 |
| Scott E Urdang | 董事 | 2026年6月10日 S | 127429 | 0 | 1 | $-144960 |
| James Perry | 董事 | 2017年4月5日 A | 5201 | 0 | 0 | $0 |
| Earl C Shanks | 董事 | 2017年3月16日 A | 33647 | 0 | 0 | $0 |
| David A Handler | 董事 | 2017年2月19日 M | 307731 | 0 | 0 | $0 |
| Joseph W Marshall III | 董事 | 2017年1月3日 A | 21351 | 0 | 0 | $0 |
| Wesley R Edens | 董事 | 2016年5月24日 S | 0 | 0 | 0 | $0 |
| PENN NATIONAL GAMING INC | 10% 所有者 | 2013年10月30日 J | 89020704 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 6 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| FIG LLC (2), Fortress Fund V GP L.P. (2), Fortress Fund V GP Holdings Ltd. (2), Fortress Operating Entity I LP (2), FIG Corp. (2), Fortress Investment Group LLC (2), Wesley R. Edens (2), Fortress GLPI VoteCo LLC (2), Randal A. Nardone (2) | 2016年5月26日 | — | 初始申报 | — | SEC |
| Gold Merger Sub, LLC (as successor by merger to Pinnacle Entertainment, Inc.) | 2016年4月28日 | — | 初始申报 | 并购/出售 | SEC |
| Carlino Family Trust, Peter M. Carlino ×2 申报 | 2015年9月15日 | — | 初始申报 | — | SEC |
| Pinnacle Entertainment, Inc. | 2015年7月24日 | — | 初始申报 | 并购/出售 | SEC |
| FIG LLC, Fortress Fund V GP L.P., Fortress Fund V GP Holdings Ltd., Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC, Wesley R. Edens, Fortress GLPI VoteCo LLC, Randal A. Nardone ×3 申报 | 2015年3月19日 | — | 初始申报 | — | SEC |
| FIF V PFD LLC, FIG LLC, Fortress Investment Fund V (Fund A) L.P., Fortress Investment Fund V (Fund B) L.P., Fortress Investment Fund V (Fund C) L.P., Fortress Investment Fund V (Fund D) L.P., Fortress Investment Fund V (Fund E) L.P., Fortress Investment Fund V (Fund F) L.P., Fortress Investment Fund V (Coinvestment Fund A) L.P., Fortress Investment Fund V (Coinvestment Fund B) L.P., Fortress Investment Fund V (Coinvestment Fund C) L.P., Fortress Investment Fund V (Coinvestment Fund D) L.P., Fortress Investment Fund V (Coinvestment Fund F) L.P., Fortress Fund V GP L.P., Fortress Fund V GP (BCF) L.P., Fortress Fund V GP Holdings Ltd., Fortress Fund V GP (BCF) Holdings Ltd., Fortress Operating Entity I LP, Principal Holdings I LP, FIG Corp., FIG Asset Co. LLC, Fortress Investment Group LLC, Wesley R. Edens | 2013年11月12日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 125 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PJFM · PGIM ETF Trust | 4.10% | 14534 NS | 2026年5月29日 | N-PORT |
| SRET · Global X Funds | 3.54% | 172811 NS | 2026年4月30日 | N-PORT |
| NETL · ETF Series Solutions | 3.41% | 35637 NS | 2026年5月31日 | N-PORT |
| KBWY · Invesco Exchange-Traded Fund Trus... | 3.16% | 222820 | 2026年8月8日 | 每日 |
| PSR · Invesco Actively Managed Exchange... | 2.82% | 38330 | 2026年8月8日 | 每日 |
| REIT · ALPS ETF Trust | 2.05% | 22835 NS | 2026年5月31日 | N-PORT |
| DIV · Global X Funds | 2.05% | 316687 NS | 2026年4月30日 | N-PORT |
| RDOG · ALPS ETF Trust | 1.98% | 4702 NS | 2026年5月31日 | N-PORT |
| IRET · Tidal Trust II | 1.64% | 895 NS | 2026年4月30日 | N-PORT |
| RIET · ETF Series Solutions | 1.54% | 34354 NS | 2026年5月31日 | N-PORT |
| BLDG · Cambria ETF Trust | 1.30% | 13763 NS | 2026年4月30日 | N-PORT |
| XMLV · Invesco Exchange-Traded Fund Trus... | 1.28% | 217293 | 2026年8月8日 | 每日 |
| BBRE · J.P. Morgan Exchange-Traded Fund ... | 1.07% | 281005 NS | 2026年5月31日 | N-PORT |
| DFAR · Dimensional ETF Trust | 1.07% | 372347 NS | 2026年4月30日 | N-PORT |
| USRT · iShares Trust | 0.97% | 1023069 SH | 2026年8月8日 | 每日 |
| SCHH · SCHWAB STRATEGIC TRUST | 0.94% | 2002091 NS | 2026年5月31日 | N-PORT |
| IYR · iShares Trust | 0.90% | 930336 SH | 2026年8月8日 | 每日 |
| FREL · FIDELITY COVINGTON TRUST | 0.87% | 259273 NS | 2026年4月30日 | N-PORT |
| FDVV · FIDELITY COVINGTON TRUST | 0.85% | 1618767 NS | 2026年4月30日 | N-PORT |
| DFGR · Dimensional ETF Trust | 0.69% | 500311 NS | 2026年4月30日 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund ... | 0.66% | 22620 NS | 2026年5月31日 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.65% | 4084 NS | 2026年4月30日 | N-PORT |
| REET · iShares Trust | 0.64% | 744962 SH | 2026年8月8日 | 每日 |
| VNQ · VANGUARD SPECIALIZED FUNDS | 0.64% | 10241034 SH | 2026年8月8日 | 每日 |
| AVRE · AMERICAN CENTURY ETF TRUST | 0.63% | 109101 NS | 2026年5月31日 | N-PORT |
| HDUS · Lattice Strategies Trust | 0.61% | 22609 NS | 2026年4月30日 | N-PORT |
| HIDV · AB Active ETFs, Inc. | 0.60% | 24691 NS | 2026年5月31日 | N-PORT |
| MIDE · DBX ETF Trust | 0.53% | 382 NS | 2026年5月29日 | N-PORT |
| SMIZ · Zacks Trust | 0.51% | 27919 NS | 2026年5月31日 | N-PORT |
| IQRA · New York Life Investments Active ... | 0.49% | 703 NS | 2026年4月30日 | N-PORT |
| ERET · iShares Trust | 0.44% | 1408 SH | 2026年8月8日 | 每日 |
| AFLG · First Trust Exchange-Traded Fund ... | 0.43% | 59814 NS | 2026年5月31日 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.41% | 16527 NS | 2026年5月31日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.40% | 32465 NS | 2026年4月30日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.40% | 133747 SH | 2026年8月8日 | 每日 |
| XJH · iShares Trust | 0.39% | 38307 SH | 2026年8月8日 | 每日 |
| IJJ · iShares Trust | 0.39% | 794284 SH | 2026年8月8日 | 每日 |
| FLCV · Federated Hermes ETF Trust | 0.38% | 7859 NS | 2026年5月31日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.38% | 34781 NS | 2026年4月30日 | N-PORT |
| ISCV · iShares Trust | 0.37% | 59883 SH | 2026年8月8日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.37% | 36543 | 2026年8月8日 | 每日 |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.36% | 32843 NS | 2026年4月30日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.35% | 457686 SH | 2026年8月8日 | 每日 |
| IJH · iShares Trust | 0.34% | 9772173 SH | 2026年8月8日 | 每日 |
| FXED · Tidal Trust I | 0.34% | 2877 NS | 2026年5月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.34% | 42980 NS | 2026年4月30日 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.30% | 125757 SH | 2026年8月8日 | 每日 |
| IJK · iShares Trust | 0.30% | 744862 SH | 2026年8月8日 | 每日 |
| MVV · ProShares Trust | 0.29% | 9780 NS | 2026年5月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.27% | 4688 NS | 2026年4月30日 | N-PORT |