MRP Millrose Properties, Inc. Class A Common Stock
$29.77
价格 · 七月 2, 2026
截至...的财报数据 五月 6, 2026
52周区间
$26–$36
36% of range
分析师评级
BUY
5 analysts
目标价
$39
+30% upside
P/E (TTM)
12.2
ROE
6.5%
净利润率
63.3%
MRP 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$29.77
市值
—
P/E (TTM)
12.2
每股收益 (TTM)
$2.44
营收 (TTM)
$600M
股息收益率
—
ROE
6.5%
负债/权益
—
52周区间
$26 – $36
MRP 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$600M
2025-12-31
→
2025-12-31
EPS
$2.44
2025-12-31
→
2025-12-31
自由现金流
—
利润率
63.3%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MRP
同行中位数
P/E (TTM)
12.2
20.2
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MRP
同行中位数
Operating Margin (营业利润率)
81.0%
—
Net Profit Margin (净利润率)
63.3%
34.0%
ROA
5.2%
2.8%
ROE
6.5%
7.1%
ROIC
7.9%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MRP
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MRP
同行中位数
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MRP
同行中位数
Payout Ratio (派息率)
78.7%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
78.7%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年4月2日 | $0.7600 |
| 2026年1月5日 | $0.7500 |
| 2025年10月3日 | $0.7300 |
| 2025年7月3日 | $0.6900 |
| 2025年4月4日 | $0.3800 |
MRP 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
5 位分析师
- 强烈买入 1 20.0%
- 买入 3 60.0%
- 持有 1 20.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
5 位分析师 · 2026-07-03
中位数
$40.00
平均值
$38.60
← 低于所有目标
$29.77
最低
$35.00
最高
$40.00
中位数目标
$40.00
+34.4%
平均目标
$38.60
+29.7%
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MRP | — | 12.2 | — | 63.3% | 6.5% | — |
| IRM | $24.54B | 169.3 | 12.2% | 2.2% | -20.5% | — |
| VICI | $30.05B | 10.8 | 4.1% | 69.3% | 10.2% | — |
| LAMR | — | 21.9 | 2.7% | 25.9% | 60.8% | — |
| GLPI | $12.65B | 15.1 | 4.1% | 51.7% | 18.6% | — |
| OUT | $4.22B | 29.4 | 0.04% | 8.0% | 23.5% | — |
| EPR | — | 15.2 | 2.9% | 38.3% | 11.8% | — |
| FCPT | $2.49B | 21.2 | 9.7% | 38.2% | 7.2% | — |
| SAFE | $982M | 8.6 | 5.4% | 29.7% | 4.8% | — |
| FPI | $418M | 15.9 | -10.4% | 60.5% | 6.7% | — |
| LAND | $348M | -31.6 | 3.7% | 15.3% | 2.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 |
|---|---|---|
| Revenue | $600M | |
| SG&A Expense | $25M | |
| Operating Expenses | $114M | |
| Operating Income | $486M | |
| Interest Income | $8M | |
| Other Non-op | $-2M | |
| Pretax Income | $400M | |
| Income Tax | $21M | |
| Net Income | $380M | |
| EPS (Basic) | $2.44 | |
| EPS (Diluted) | $2.44 | |
| Shares (Basic) | 166,003,497 | |
| Shares (Diluted) | 166,026,608 | |
| EBITDA | $486M |
资产负债表 7
| 指标 | 趋势 | 2025 |
|---|---|---|
| Cash & Equivalents | $35M | |
| Total Assets | $9.26B | |
| Deferred Tax | $77M | |
| Total Liabilities | $3.40B | |
| Paid-in Capital | $5.87B | |
| Stockholders' Equity | $5.86B | |
| Liabilities + Equity | $9.26B |
现金流 8
| 指标 | 趋势 | 2025 |
|---|---|---|
| Stock-based Comp | $677.0K | |
| Deferred Tax | $21M | |
| Operating Cash Flow | $3.67B | |
| Investing Cash Flow | $-5.72B | |
| Dividends Paid | $299M | |
| Financing Cash Flow | $2.08B | |
| Net Change in Cash | $35M | |
| Taxes Paid | $8M |
盈利能力 7
| 指标 | 趋势 | 2025 |
|---|---|---|
| Operating Margin | 81.0% | |
| Net Margin | 63.3% | |
| Pretax Margin | 66.7% | |
| EBITDA Margin | 81.0% | |
| ROA | 5.2% | |
| ROE | 6.5% | |
| ROIC | 7.9% |
效率 1
| 指标 | 趋势 | 2025 |
|---|---|---|
| Asset Turnover | 0.1 |
估值 (TTM) 6
| 指标 | 趋势 | 2025 |
|---|---|---|
| Revenue TTM | $600M | |
| Net Income TTM | $380M | |
| P/E | 12.2 | |
| Earnings Yield | 8.2% | |
| Payout Ratio | 78.7% | |
| Annual Payout | $299M |
损益表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Revenue | $195M | $190M | $179M | $149M | $83M | |
| Operating Expenses | $29M | $29M | $26M | $22M | $37M | |
| Operating Income | $166M | $161M | $153M | $127M | $46M | |
| Interest Income | $1M | $2M | $2M | $2M | $1M | |
| Other Non-op | $-79.0K | $1M | $-616.0K | $-866.0K | $-1M | |
| Pretax Income | $128M | $128M | $111M | $118M | $44M | |
| Income Tax | $5M | $5M | $6M | $5M | $4M | |
| Net Income | $123M | $122M | $105M | $113M | $40M | |
| EPS (Basic) | $0.74 | $0.74 | $0.63 | $0.68 | $0.39 | |
| EPS (Diluted) | $0.74 | $0.74 | $0.63 | $0.68 | $0.39 | |
| Shares (Basic) | 166,003,497 | -332,006,994 | 166,003,497 | 166,003,497 | 166,003,497 | |
| Shares (Diluted) | 166,027,250 | -332,039,861 | 166,031,797 | 166,031,175 | 166,003,497 | |
| EBITDA | $166M | · | $153M | $127M | $46M |
资产负债表 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $49M | $35M | $243M | $67M | $90M | |
| Inventory | · | · | $8.36B | $7.85B | $7.00B | |
| Total Assets | $9.57B | $9.26B | $9.02B | $7.97B | $7.15B | |
| Deferred Tax | $82M | $77M | $72M | $57M | $57M | |
| Total Liabilities | $3.72B | $3.40B | $3.17B | $2.10B | $1.28B | |
| Paid-in Capital | $5.87B | $5.87B | $5.87B | $5.87B | $5.87B | |
| Retained Earnings | · | · | · | $-98.0K | $2M | |
| Stockholders' Equity | $5.85B | $5.86B | $5.86B | $5.87B | $5.88B | |
| Liabilities + Equity | $9.57B | $9.26B | $9.02B | $7.97B | $7.15B |
现金流 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Stock-based Comp | $692.0K | $307.0K | $189.0K | · | · | |
| Deferred Tax | $5M | $6M | $15M | $24.0K | $65.0K | |
| Operating Cash Flow | $797M | $3.42B | $123M | $109M | $714M | |
| Investing Cash Flow | $-962M | $-3.61B | $-775M | $-727M | $-1.30B | |
| Dividends Paid | $125M | $121M | $115M | · | · | |
| Financing Cash Flow | $179M | $-13M | $828M | $595M | $674M | |
| Net Change in Cash | $14M | $-208M | $176M | $-23M | $90M | |
| Taxes Paid | $0 | $0 | $0 | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Operating Margin | 85.2% | · | 85.3% | 85.1% | 55.2% | |
| Net Margin | 63.0% | · | 58.6% | 75.7% | 48.1% | |
| Pretax Margin | 65.6% | · | 61.9% | 78.9% | 53.4% | |
| EBITDA Margin | 85.2% | · | 85.3% | 85.1% | 55.2% | |
| ROA | 1.5% | · | 2.3% | 2.8% | 1.1% | |
| ROE | 2.1% | · | 3.6% | 3.8% | 1.4% | |
| ROIC | 2.7% | · | 2.5% | 2.1% | 0.70% |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 |
估值 (TTM) 5
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Revenue TTM | $606M | · | · | · | · | |
| Net Income TTM | $381M | · | $194M | $29M | $-141M | |
| P/E | 11.5 | · | · | · | · | |
| Earnings Yield | 8.7% | · | · | · | · | |
| Payout Ratio | 101.3% | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 收入 | $600M | — | — |
| 营业利润率 % | 81.0% | — | — |
| 净收入 | $380M | $-246M | $-210M |
| 稀释后每股收益 (EPS) | $2.44 | — | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。