HLNE Hamilton Lane Incorporated - Class A Common Stock
$83.37
价格 · 五月 20, 2026
截至...的财报数据 二月 3, 2026
52周区间
$83–$179
1% of range
分析师评级
BUY
13 analysts
目标价
$136
+63% upside
P/E (TTM)
—
ROE
35.0%
净利润率
30.5%
HLNE 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$83.36
市值
—
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
$713M
股息收益率
—
ROE
35.0%
负债/权益
—
52周区间
$83 – $179
HLNE 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$713M
2017-03-31
→
2025-03-31
EPS
—
2019-03-31
→
2022-03-31
自由现金流
$289M
2018-03-31
→
2025-03-31
利润率
30.5%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
HLNE
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
HLNE
同行中位数
Net Profit Margin (净利润率)
30.5%
31.1%
ROA
14.7%
3.6%
ROE
35.0%
8.6%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
HLNE
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
HLNE
同行中位数
Revenue YoY (营收同比增长)
28.7%
—
Revenue CAGR 3Y (营收3年复合年增长率)
24.7%
—
Net Income YoY (净利润同比增长)
54.4%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
HLNE
同行中位数
Payout Ratio (派息率)
34.9%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
34.9%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年3月20日 | $0.5400 |
| 2025年12月19日 | $0.5400 |
| 2025年9月19日 | $0.5400 |
| 2025年6月20日 | $0.5400 |
| 2025年3月14日 | $0.4900 |
| 2024年12月16日 | $0.4900 |
| 2024年9月16日 | $0.4900 |
| 2024年6月14日 | $0.4900 |
| 2024年3月14日 | $0.4450 |
| 2023年12月14日 | $0.4450 |
| 2023年9月14日 | $0.4450 |
| 2023年6月14日 | $0.4450 |
| 2023年3月14日 | $0.4000 |
| 2022年12月14日 | $0.4000 |
| 2022年9月14日 | $0.4000 |
| 2022年6月14日 | $0.4000 |
| 2022年3月14日 | $0.3500 |
| 2021年12月14日 | $0.3500 |
| 2021年9月14日 | $0.3500 |
| 2021年6月14日 | $0.3500 |
HLNE 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
13 位分析师
- 强烈买入 3 23.1%
- 买入 8 61.5%
- 持有 2 15.4%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
7 位分析师 · 2026-05-20
中位数
$141.00
平均值
$135.57
← 低于所有目标
$83.36
最低
$108.00
最高
$171.00
中位数目标
$141.00
+69.1%
平均目标
$135.57
+62.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.23%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年12月31日 | $1.55 | $1.35 | 0.20% |
| 2025年9月30日 | $1.54 | $1.12 | 0.42% |
| 2025年6月30日 | $1.31 | $1.03 | 0.28% |
| 2025年3月31日 | $1.21 | $1.20 | 0.01% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| HLNE | — | — | 28.7% | 30.5% | 35.0% | — |
| VCTR | $4.05B | 15.5 | 46.2% | 25.3% | 13.5% | — |
| OTF | $6.75B | 7.9 | — | — | 9.0% | — |
| XXI | — | — | — | — | — | — |
| MAIN | $5.43B | 15.3 | — | — | 16.8% | — |
| FHI | — | 10.2 | 10.3% | 22.4% | 34.9% | — |
| CNS | $3.20B | 21.1 | 7.5% | 27.6% | 28.5% | — |
| AB | — | — | — | — | — | — |
| GBDC | $3.64B | 9.6 | — | — | 9.4% | — |
| FSK | $4.15B | 370.2 | — | — | 0.18% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $713M | $554M | $529M | $368M | $342M | $274M | $252M | $244M | $180M | |
| SG&A Expense | · | · | · | · | $49M | $57M | $49M | · | · | |
| Operating Expenses | $396M | $308M | $289M | $198M | $186M | $158M | $148M | $121M | $104M | |
| Interest Expense | · | · | · | · | $2M | $3M | $3M | $6M | $15M | |
| Other Non-op | $8M | $-3M | $-5M | $64M | $6M | $6M | $21M | $5M | $83.0K | |
| Pretax Income | $362M | $282M | $243M | $314M | $193M | $141M | $130M | $140M | $75M | |
| Income Tax | $49M | $54M | $55M | $66M | $24M | $14M | $31M | $33M | $316.0K | |
| Net Income | $217M | $141M | $109M | $146M | $98M | $61M | $34M | $17M | $612.0K | |
| EPS (Diluted) | · | · | · | $3.98 | $2.81 | $2.15 | $1.40 | · | · | |
| EBITDA | $9M | $8M | $7M | $5M | · | $3M | $3M | $2M | · |
资产负债表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $87M | $50M | $49M | $48M | $32M | |
| PP&E (Net) | $38M | $33M | $28M | $29M | $23M | $7M | $8M | $5M | $4M | |
| PP&E (Gross) | $63M | $51M | $41M | $36M | $33M | $18M | $18M | $14M | $15M | |
| Accum. Depreciation | $25M | $18M | $12M | $7M | $10M | $10M | $10M | $10M | $11M | |
| Goodwill | $10M | $10M | $10M | $10M | $4M | $4M | $4M | $4M | $1M | |
| Intangibles | $3M | $5M | $6M | $13M | $8M | $8M | $3M | $3M | $400.0K | |
| Total Assets | $1.69B | $1.27B | $1.14B | $1.29B | $1.14B | $474M | $361M | $294M | $241M | |
| Total Liabilities | $766M | $595M | $566M | $557M | $546M | $236M | $191M | $158M | $154M | |
| Long-term Debt | $290M | $196M | $214M | $214M | $163M | $75M | $71M | $84M | $84M | |
| Paid-in Capital | $262M | $208M | $172M | $162M | $151M | $108M | $92M | $74M | $62M | |
| Retained Earnings | · | · | · | · | · | · | $18M | $5M | $612.0K | |
| Treasury Stock | · | · | · | · | · | · | · | $0 | $2M | |
| AOCI | $-141.0K | $0 | · | · | · | $-78.0K | $7.0K | $0 | $-311.0K | |
| Stockholders' Equity | $717M | $525M | $415M | $347M | $238M | $155M | $110M | $78M | $60M | |
| Liabilities + Equity | $1.69B | $1.27B | $1.14B | $1.29B | $1.14B | $474M | $361M | $294M | $241M |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $8M | $7M | $5M | $4M | $3M | $3M | $2M | $2M | |
| Stock-based Comp | $31M | $12M | $10M | $7M | $7M | $7M | $6M | $6M | $5M | |
| Deferred Tax | $12M | $17M | $20M | $24M | $7M | $8M | $22M | $23M | $26.0K | |
| Amort. of Intangibles | $2M | $2M | $2M | $3M | $1M | $607.0K | $459.0K | $326.0K | $91.0K | |
| Other Non-cash | $31M | $-57M | $80M | $-13M | · | $37M | $47M | $49M | · | |
| Operating Cash Flow | $301M | $121M | $227M | $170M | $188M | $116M | $112M | $97M | $82M | |
| CapEx | $12M | $11M | $5M | $9M | $19M | $2M | $5M | $2M | $1M | |
| Investing Cash Flow | $-118M | $-122M | $178M | $-70M | $-422M | $-50M | $-19M | $-22M | $-17M | |
| Debt Issued | · | $0 | $32M | $25M | $75M | $75M | $0 | $75M | · | |
| Net Debt Issued | · | $0 | $32M | $25M | · | $75M | · | · | · | |
| Stock Issued | $248M | $202M | $44M | $74M | $473M | $147M | $194M | $125M | $0 | |
| Stock Repurchased | $2.0K | $2.0K | $0 | $1.0K | $5.0K | $2.0K | $2.0K | $2.0K | · | |
| Net Stock Activity | $248M | $202M | $44M | $74M | · | $147M | $194M | · | · | |
| Dividends Paid | $76M | $65M | $72M | $50M | $40M | $29M | $19M | $10M | $0 | |
| Financing Cash Flow | $-19M | $4M | $-364M | $-113M | $271M | $-65M | $-90M | $-60M | $-101M | |
| Net Change in Cash | $164M | $3M | $40M | $-14M | $37M | $2M | $2M | $15M | $-36M | |
| Free Cash Flow | $289M | $110M | $222M | $161M | · | $114M | $106M | $94M | · | |
| Levered FCF | · | · | · | · | · | $112M | $104M | $90M | · |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 30.5% | 25.4% | 20.6% | 39.7% | · | 22.2% | 13.3% | · | · | |
| Pretax Margin | 50.8% | 50.9% | 45.9% | 85.3% | · | 51.4% | 51.4% | · | · | |
| EBITDA Margin | 1.3% | 1.5% | 1.4% | 1.5% | · | 1.2% | 1.2% | · | · | |
| ROA | 14.7% | 11.7% | 9.0% | 12.0% | · | 14.6% | 10.3% | 6.5% | · | |
| ROE | 35.0% | 29.9% | 28.6% | 49.9% | · | 45.9% | 35.6% | 25.1% | · |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.4 | 0.3 | · | 0.7 | 0.8 | · | · |
增长率 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 28.7% | 4.7% | 43.7% | 7.7% | · | · | · | · | · | |
| Revenue CAGR 3Y | 24.7% | 17.5% | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 41.6% | · | · | · | · | · | |
| Net Income YoY | 54.4% | 29.1% | -25.2% | 48.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | 14.2% | 12.8% | · | · | · | · | · | · | · |
估值 (TTM) 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $713M | $554M | $529M | $368M | $342M | $274M | $252M | $244M | $180M | |
| Net Income TTM | $217M | $141M | $109M | $146M | $98M | $61M | $34M | $17M | $612.0K | |
| P/E | · | · | · | 19.4 | 31.5 | 25.7 | 31.1 | · | · | |
| Earnings Yield | · | · | · | 5.1% | 3.2% | 3.9% | 3.2% | · | · | |
| Payout Ratio | 34.9% | 46.4% | 66.4% | 34.0% | · | 47.8% | 55.6% | 54.9% | · | |
| Annual Payout | $76M | $65M | $72M | $50M | $40M | $29M | $19M | $10M | $0 |
损益表 7
| 指标 | 趋势 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $199M | $191M | $176M | $198M | $168M | $150M | $197M | $177M | $125M | $127M | $125M | $127M | $153M | $136M | $92M | $96M | |
| Operating Expenses | $113M | $111M | $99M | $114M | $93M | $83M | $107M | $93M | $74M | $71M | $70M | $69M | $84M | $73M | $51M | $50M | |
| Other Non-op | $3M | $35.0K | $447.0K | $-3M | $453.0K | $1M | $10M | $-2M | $-8.0K | $-1M | $232.0K | $-28M | $12M | $4M | $37M | $25M | |
| Pretax Income | $120M | $118M | $95M | $88M | $90M | $77M | $107M | $97M | $50M | $66M | $68M | $34M | $73M | $68M | $92M | $99M | |
| Income Tax | $27M | $14M | $18M | $15M | $13M | $1M | $20M | $20M | $16M | $2M | $16M | $12M | $15M | $11M | $12M | $14M | |
| Net Income | $58M | $71M | $54M | $50M | $53M | $55M | $59M | $48M | $20M | $42M | $31M | $10M | $35M | $33M | $52M | $52M | |
| EBITDA | · | · | $3M | · | · | · | $2M | · | · | · | $2M | · | · | $2M | · | · |
资产负债表 12
| 指标 | 趋势 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $35M | $36M | $37M | $38M | $36M | $32M | $33M | $33M | $33M | $32M | $30M | $28M | $29M | $29M | $29M | $29M | |
| PP&E (Gross) | · | · | · | $63M | · | · | · | $51M | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $25M | · | · | · | $18M | · | · | · | · | · | · | · | · | |
| Goodwill | · | · | · | $10M | · | · | · | $10M | · | · | · | · | · | · | · | · | |
| Intangibles | · | · | · | $3M | · | · | · | $5M | · | · | · | · | · | · | · | · | |
| Total Assets | $2.17B | $1.98B | $1.80B | $1.69B | $1.59B | $1.42B | $1.37B | $1.27B | $1.21B | $1.36B | $1.20B | $1.12B | $1.39B | $1.35B | $1.28B | $1.23B | |
| Total Liabilities | $845M | $822M | $807M | $766M | $729M | $622M | $635M | $595M | $585M | $577M | $558M | $594M | $587M | $585M | $541M | $554M | |
| Long-term Debt | $280M | $286M | $289M | $290M | $292M | $195M | $196M | $196M | $197M | $197M | $198M | $199M | $194M | $221M | $147M | $147M | |
| Paid-in Capital | $305M | $289M | $272M | $262M | $224M | $215M | $210M | $208M | $182M | $179M | $177M | $167M | $165M | $163M | $162M | $161M | |
| AOCI | $1M | $1M | $140.0K | $-141.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $877M | $826M | $759M | $717M | $649M | $607M | $566M | $525M | $468M | $463M | $435M | $395M | $391M | $369M | $344M | $302M | |
| Liabilities + Equity | $2.17B | $1.98B | $1.80B | $1.69B | $1.59B | $1.42B | $1.37B | $1.27B | $1.21B | $1.36B | $1.20B | $1.12B | $1.39B | $1.35B | $1.28B | $1.23B |
现金流 14
| 指标 | 趋势 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Stock-based Comp | $13M | $12M | $13M | $12M | $12M | $5M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | · | $60M | · | · | · | $15M | · | · | · | $22M | · | · | $24M | · | · | |
| Operating Cash Flow | $74M | $119M | $129M | $39M | $64M | $117M | $80M | $22M | $-36M | $78M | $58M | $58M | $95M | $61M | $69M | $52M | |
| CapEx | $2M | $1M | $1M | $3M | $6M | $2M | $2M | $2M | $3M | $3M | $3M | $771.0K | $783.0K | $2M | $1M | $2M | |
| Investing Cash Flow | $-117M | $-134M | $-94M | $-50M | $-43M | $-27M | $2M | $-28M | $-9M | $-45M | $-40M | $262M | $-4M | $-56M | $-36M | $-15M | |
| Debt Issued | · | · | · | · | · | $0 | $0 | · | $10M | $10M | $10M | $0 | $0 | $25M | · | · | |
| Net Debt Issued | · | · | · | · | · | · | $0 | · | · | · | $0 | · | · | · | · | · | |
| Stock Issued | $0 | · | · | $248M | $0 | · | · | · | · | · | · | $0 | · | · | $0 | $74M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $1.0K | |
| Dividends Paid | $23M | $22M | $20M | $19M | $19M | $19M | $18M | $17M | $17M | $17M | $15M | $15M | $15M | $13M | $13M | $13M | |
| Financing Cash Flow | $57M | $26M | $3M | $-33M | $73M | $-28M | $-30M | $-43M | $-20M | $72M | $-5M | $-292M | $-53M | $6M | $-40M | $-23M | |
| Net Change in Cash | $14M | $12M | $39M | $-44M | $94M | $62M | $51M | $-50M | $-65M | $105M | $13M | $28M | $38M | $11M | $-7M | $13M | |
| Free Cash Flow | · | · | $128M | · | · | · | $78M | · | · | · | $55M | · | · | $59M | · | · |
盈利能力 5
| 指标 | 趋势 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 29.4% | 37.1% | 30.5% | · | 31.5% | 36.6% | 30.0% | · | 15.6% | 33.1% | 24.8% | 7.6% | 22.7% | 24.7% | 56.5% | 54.1% | |
| Pretax Margin | 60.5% | 61.6% | 54.2% | · | 53.6% | 51.4% | 54.3% | · | 40.2% | 52.3% | 54.2% | 26.5% | 47.7% | 49.9% | 100.0% | 102.6% | |
| EBITDA Margin | · | · | 1.4% | · | · | · | 1.2% | · | · | · | 1.5% | · | · | 1.3% | · | · | |
| ROA | 3.1% | 4.2% | 3.4% | · | 3.8% | 4.0% | 4.6% | · | 1.7% | 3.1% | 2.4% | 0.80% | 2.7% | 2.7% | 5.2% | 5.7% | |
| ROE | 7.6% | 9.9% | 8.1% | · | 9.5% | 10.3% | 11.8% | · | 4.5% | 9.8% | 7.7% | 2.6% | 10.1% | 10.8% | 18.5% | 21.1% |
效率 1
| 指标 | 趋势 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
估值 (TTM) 3
| 指标 | 趋势 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $734M | $685M | $691M | · | $640M | $599M | $574M | · | $504M | $532M | $541M | $508M | $477M | $403M | $370M | $363M | |
| Net Income TTM | $236M | $233M | $221M | · | $186M | $175M | $151M | · | $102M | $118M | $109M | $130M | $172M | $166M | $172M | $153M | |
| Payout Ratio | · | · | 37.6% | · | · | · | 29.9% | · | · | · | 48.5% | · | · | 38.7% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| 收入 | $713M | $554M | $529M | $368M | $342M |
| 净收入 | $217M | $141M | $109M | $146M | $98M |
| 稀释后每股收益 (EPS) | — | — | — | $3.98 | $2.81 |
现金流
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $289M | $110M | $222M | $161M | — |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。