HOMB Home BancShares, Inc. Common Stock
$28.68
价格 · 七月 2, 2026
截至...的财报数据 五月 5, 2026
52周区间
$26–$31
60% of range
分析师评级
HOLD
14 analysts
目标价
$31
+9% upside
P/E (TTM)
11.5
ROE
11.3%
净利润率
43.6%
HOMB 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$28.68
市值
$5.45B
P/E (TTM)
11.5
每股收益 (TTM)
$2.41
营收 (TTM)
—
股息收益率
2.9%
ROE
11.3%
负债/权益
—
52周区间
$26 – $31
HOMB 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
—
EPS
$2.41
2016-12-31
→
2025-12-31
自由现金流
$377M
2016-12-31
→
2025-12-31
利润率
43.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
HOMB
同行中位数
P/E (TTM)
11.5
12.2
P/S (TTM) (市销率 (TTM))
5.0
3.5
P/B (市净率)
1.3
1.0
Price / FCF (股价/自由现金流)
14.5
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
HOMB
同行中位数
Net Profit Margin (净利润率)
43.6%
34.1%
ROA
2.1%
1.3%
ROE
11.3%
8.2%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
HOMB
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
HOMB
同行中位数
Revenue YoY (营收同比增长)
7.2%
—
Revenue CAGR 3Y (营收3年复合年增长率)
5.3%
—
Revenue CAGR 5Y (营收5年复合年增长率)
9.5%
—
EPS YoY
19.9%
—
Net Income YoY (净利润同比增长)
18.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
HOMB
同行中位数
Payout Ratio (派息率)
33.4%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.9%
派息率
33.4%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年5月13日 | $0.2100 |
| 2026年2月11日 | $0.2100 |
| 2025年11月12日 | $0.2100 |
| 2025年8月13日 | $0.2000 |
| 2025年5月14日 | $0.2000 |
| 2025年2月12日 | $0.1950 |
| 2024年11月13日 | $0.1950 |
| 2024年8月14日 | $0.1950 |
| 2024年5月14日 | $0.1800 |
| 2024年2月13日 | $0.1800 |
| 2023年11月14日 | $0.1800 |
| 2023年8月15日 | $0.1800 |
| 2023年5月16日 | $0.1800 |
| 2023年2月14日 | $0.1800 |
| 2022年11月15日 | $0.1650 |
| 2022年8月16日 | $0.1650 |
| 2022年5月17日 | $0.1650 |
| 2022年2月15日 | $0.1650 |
| 2021年11月16日 | $0.1400 |
| 2021年8月10日 | $0.1400 |
HOMB 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
14 位分析师
- 强烈买入 3 21.4%
- 买入 5 35.7%
- 持有 6 42.9%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
7 位分析师 · 2026-07-05
中位数
$31.00
← 低于所有目标
$28.68
最低
$29.00
最高
$33.00
中位数目标
$31.00
+8.1%
平均目标
$31.14
+8.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.00%
下次报告
七月 15, 2026
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.60 | $0.60 | -0.01% |
| 2025年12月31日 | $0.60 | $0.61 | -0.01% |
| 2025年9月30日 | $0.61 | $0.61 | 0.00% |
| 2025年6月30日 | $0.58 | $0.58 | 0.00% |
| 2025年3月31日 | $0.56 | $0.55 | 0.01% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| HOMB | $5.45B | 11.5 | 7.2% | 43.6% | 11.3% | — |
| UBSI | — | 11.7 | — | 37.5% | 8.6% | — |
| FLG | $5.24B | -25.2 | — | -8.6% | -2.2% | — |
| ABCB | — | 12.4 | 5.7% | 34.1% | 10.3% | — |
| HWC | $5.24B | 11.2 | 4.8% | 32.1% | 11.0% | — |
| AUB | $5.00B | 17.4 | 68.1% | 19.9% | 5.6% | — |
| OZK | — | — | — | — | — | — |
| AX | $4.30B | 10.2 | 1.8% | 658.0% | 16.6% | — |
| EBC | $4.34B | 42.9 | 19.1% | 65.8% | 2.2% | — |
| ASB | $4.28B | 9.3 | -11.1% | 31.9% | 9.7% | — |
| TFSL | $3.70B | 41.2 | 6.0% | 28.3% | 4.8% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $348M | $119M | $52M | $93M | $155M | $124M | $64M | $31M | $22M | $19M | |
| Interest Income | $1.28B | $1.30B | $1.18B | $878M | $625M | $676M | $718M | $685M | $520M | $437M | $377M | $336M | |
| Pretax Income | $612M | $522M | $512M | $395M | $417M | $278M | $386M | $396M | $271M | $283M | $218M | $177M | |
| Income Tax | $136M | $120M | $119M | $89M | $98M | $63M | $96M | $95M | $136M | $106M | $80M | $64M | |
| Net Income | $475M | $402M | $393M | · | · | · | · | · | · | · | · | $113M | |
| EPS (Basic) | $2.41 | $2.01 | $1.94 | $1.57 | $1.94 | $1.30 | $1.73 | $1.73 | $0.90 | $1.26 | $1.01 | $0.86 | |
| EPS (Diluted) | $2.41 | $2.01 | $1.94 | $1.57 | $1.94 | $1.30 | $1.73 | $1.73 | $0.89 | $1.26 | $1.01 | $0.85 | |
| Shares (Basic) | 197,448,000 | 199,939,000 | 202,627,000 | 194,694,000 | 164,501,000 | 165,373,000 | 167,804,000 | 173,657,000 | 150,806,000 | 140,418,000 | 136,615,000 | 131,902,000 | |
| Shares (Diluted) | 197,651,000 | 200,069,000 | 202,773,000 | 195,019,000 | 164,858,000 | 165,373,000 | 167,804,000 | 174,124,000 | 151,528,000 | 140,713,000 | 137,130,000 | 132,662,000 |
资产负债表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $667M | $910M | $1.00B | $725M | $3.65B | $1.26B | $491M | $658M | $636M | $217M | $256M | $113M | |
| PP&E (Net) | $369M | $386M | $393M | $405M | $276M | $279M | $280M | $233M | $237M | $205M | $212M | $207M | |
| Goodwill | $1.40B | $1.40B | $1.40B | $1.40B | $973M | $973M | $958M | $958M | $928M | $378M | $378M | $325M | |
| Intangibles | $32M | $40M | $49M | $58M | $25M | $31M | $37M | $43M | $49M | $18M | $21M | $21M | |
| Total Assets | $22.88B | $22.49B | $22.66B | $22.88B | $18.05B | $16.40B | $15.03B | $15.30B | $14.45B | $9.81B | $9.29B | $7.40B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $40M | · | $515M | |
| Total Liabilities | $18.59B | $18.53B | $18.87B | $19.36B | $15.29B | $13.79B | $12.52B | $12.95B | $12.25B | $8.48B | $8.09B | $6.39B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $1.27B | $1.41B | $183M | |
| Total Debt | · | · | · | · | · | · | · | · | · | $40M | · | $515M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $701.0K | $676.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $781M | |
| Retained Earnings | $2.26B | $1.94B | $1.69B | $1.44B | $1.27B | $1.04B | $957M | $752M | $531M | $456M | $327M | $226M | |
| AOCI | $-166M | $-256M | $-249M | $-305M | $10M | $44M | $16M | $-14M | $-3M | $400.0K | $4M | $7M | |
| Stockholders' Equity | $4.30B | $3.96B | $3.79B | $3.53B | $2.77B | $2.61B | $2.51B | $2.35B | $2.20B | $1.33B | $1.20B | $1.02B | |
| Liabilities + Equity | $22.88B | $22.49B | $22.66B | $22.88B | $18.05B | $16.40B | $15.03B | $15.30B | $14.45B | $9.81B | $9.29B | $7.40B | |
| Shares Outstanding | 196,357,167 | 198,882,402 | 201,526,494 | 203,433,690 | 163,699,282 | 165,095,252 | 166,373,346 | 170,720,072 | 173,632,983 | 140,472,205 | 140,241,004 | 67,570,610 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $29M | $29M | $31M | $32M | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $11M | $9M | $9M | $9M | $9M | $9M | $11M | $9M | $7M | $7M | $4M | $2M | |
| Deferred Tax | $10M | $8M | $-4M | $2M | $4M | $-20M | $29M | $3M | $34M | $13M | $7M | $19M | |
| Amort. of Intangibles | $8M | $8M | $10M | $9M | $6M | $6M | $6M | $6M | $4M | $3M | $4M | $5M | |
| Operating Cash Flow | $399M | $461M | $380M | $413M | $389M | $292M | $247M | $304M | $140M | $176M | $205M | $245M | |
| CapEx | $22M | $39M | $22M | $20M | $10M | $12M | $15M | $8M | $5M | $3M | $11M | $67.0K | |
| Investing Cash Flow | $-470M | $6M | $578M | $-1.02B | $625M | $-652M | $222M | $-780M | $-319M | $-559M | · | · | |
| Stock Repurchased | $82M | $86M | $49M | $71M | $44M | $26M | $85M | $104M | $21M | $10M | $2M | · | |
| Net Stock Activity | $-82M | $-86M | $-49M | $-71M | $-44M | $-26M | $-85M | $-104M | $-21M | $-10M | $-2M | · | |
| Dividends Paid | $159M | $150M | $146M | $128M | $92M | $88M | $86M | $80M | $60M | $48M | $38M | $23M | |
| Financing Cash Flow | $-172M | $-556M | $-683M | $-2.31B | $1.37B | $1.13B | $-636M | $498M | $598M | $344M | · | · | |
| Net Change in Cash | $-243M | $-90M | $275M | $-2.93B | $2.39B | $773M | $-167M | $22M | $419M | $-39M | $143M | $-53M | |
| Taxes Paid | $110M | $111M | $134M | $87M | $98M | $78M | $90M | $69M | $125M | $82M | · | · | |
| Free Cash Flow | $377M | $422M | $371M | $404M | $379M | $280M | $233M | $294M | $172M | $215M | $195M | $245M | |
| Levered FCF | · | · | $104M | $312M | $339M | $208M | $116M | $200M | $140M | $196M | $181M | $233M |
盈利能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 43.6% | · | · | · | · | · | · | · | · | · | · | 31.2% | |
| Pretax Margin | 56.1% | 51.3% | 51.3% | 42.3% | 58.7% | 40.0% | 58.2% | 59.6% | 48.8% | 57.3% | 51.9% | 49.0% | |
| ROA | 2.1% | · | · | · | · | · | · | · | · | · | · | 1.6% | |
| ROE | 11.3% | · | · | · | · | · | · | · | · | · | · | 11.5% |
流动性与偿付能力 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | · | 0.5 |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
增长率 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.2% | 2.1% | 6.8% | 31.4% | 2.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.3% | 12.7% | 12.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 19.9% | 3.6% | 23.6% | -19.1% | 49.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 15.4% | 1.2% | 14.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 13.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 18.2% | 2.4% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.09B | $1.02B | $997M | $934M | $711M | $694M | $663M | $664M | $556M | $493M | $421M | $362M | |
| Net Income TTM | $475M | $402M | $393M | $114M | $114M | $114M | $114M | $114M | $114M | $114M | $114M | $113M | |
| Market Cap | $5.45B | $5.63B | $5.10B | $4.64B | $3.99B | $3.22B | $3.27B | $2.79B | $4.04B | $3.90B | $1.42B | $1.09B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $3.72B | · | $1.49B | |
| P/E | 11.5 | 14.1 | 13.1 | 14.5 | 12.6 | 15.0 | 11.4 | 9.4 | 26.1 | 22.0 | 20.1 | 18.9 | |
| P/S | 5.0 | 5.5 | 5.1 | 5.0 | 5.6 | 4.6 | 4.9 | 4.2 | 7.3 | 7.9 | 3.4 | 3.0 | |
| P/B | 1.3 | 1.4 | 1.3 | 1.3 | 1.4 | 1.2 | 1.3 | 1.2 | 1.8 | 2.9 | 1.2 | 1.1 | |
| P / Tangible Book | 1.9 | 2.2 | 2.2 | 2.2 | 2.3 | 2.0 | · | · | · | · | · | · | |
| P / Cash Flow | 13.7 | 12.2 | 13.4 | 11.2 | 10.2 | 11.0 | 13.2 | 9.2 | 22.8 | 17.9 | 6.9 | 4.4 | |
| P / FCF | 14.5 | 13.3 | 13.8 | 11.5 | 10.5 | 11.5 | 14.1 | 9.5 | 23.5 | 18.1 | 7.3 | 4.4 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 17.3 | · | 6.1 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 7.6 | · | 4.1 | |
| Dividend Yield | 2.9% | 2.7% | 2.9% | 2.8% | 2.3% | 2.7% | 2.6% | 2.9% | 1.5% | 1.2% | 2.6% | 2.1% | |
| Earnings Yield | 8.7% | 7.1% | 7.7% | 6.9% | 8.0% | 6.7% | 8.8% | 10.6% | 3.8% | 4.5% | 5.0% | 5.3% | |
| Payout Ratio | 33.4% | · | · | · | · | · | · | · | · | · | · | 20.5% | |
| Annual Payout | $159M | $150M | $146M | $128M | $92M | $88M | $86M | $80M | $60M | $48M | $38M | $23M |
损益表 9
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $112M | · | $92M | $82M | $70M | · | $30M | $18M | |
| Interest Income | $311M | $324M | $324M | $319M | $313M | $323M | $333M | $327M | $317M | $306M | $294M | $290M | $285M | $273M | $243M | $217M | |
| Pretax Income | $152M | $153M | $159M | $152M | $147M | $129M | $129M | $133M | $130M | $113M | $129M | $137M | $133M | $148M | $142M | $19M | |
| Income Tax | $34M | $35M | $36M | $34M | $32M | $29M | $29M | $32M | $30M | $27M | $31M | $32M | $30M | $33M | $33M | $3M | |
| Net Income | $118M | $118M | $124M | $118M | $115M | $101M | $100M | $102M | $100M | · | · | · | · | · | · | · | |
| EPS (Basic) | $0.60 | $0.60 | $0.63 | $0.60 | $0.58 | $0.50 | $0.50 | $0.51 | $0.50 | $0.42 | $0.49 | $0.52 | $0.51 | $0.56 | $0.53 | $0.08 | |
| EPS (Diluted) | $0.60 | $0.60 | $0.63 | $0.60 | $0.58 | $0.50 | $0.50 | $0.51 | $0.50 | $0.42 | $0.49 | $0.52 | $0.51 | $0.56 | $0.53 | $0.08 | |
| Shares (Basic) | 196,528,000 | -395,819,000 | 197,078,000 | 197,532,000 | 198,657,000 | -400,970,000 | 199,380,000 | 200,319,000 | 201,210,000 | -406,148,000 | 202,526,000 | 202,793,000 | 203,456,000 | -379,605,000 | 204,829,000 | 205,683,000 | |
| Shares (Diluted) | 196,733,000 | -396,254,000 | 197,288,000 | 197,765,000 | 198,852,000 | -401,247,000 | 199,461,000 | 200,465,000 | 201,390,000 | -406,425,000 | 202,650,000 | 202,923,000 | 203,625,000 | -380,327,000 | 205,135,000 | 206,015,000 |
资产负债表 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.11B | $667M | $801M | $1.10B | $1.30B | $910M | $1.02B | $1.06B | $1.18B | · | $488M | $611M | $688M | · | $1.58B | $2.82B | |
| PP&E (Net) | $374M | $369M | $375M | $380M | $385M | $386M | $389M | $384M | $390M | · | $397M | $397M | $402M | · | $411M | $415M | |
| Goodwill | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.40B | $1.39B | $1.40B | |
| Intangibles | $30M | $32M | $34M | $36M | $38M | $40M | $42M | $44M | $47M | $49M | $51M | $54M | $56M | $58M | $61M | $63M | |
| Total Assets | $23.20B | $22.88B | $22.71B | $22.91B | $22.99B | $22.49B | $22.82B | $22.92B | $22.84B | · | $21.95B | $22.13B | $22.52B | · | $23.16B | $24.25B | |
| Total Liabilities | $18.85B | $18.59B | $18.49B | $18.82B | $18.95B | $18.53B | $18.86B | $19.06B | $19.02B | · | $18.30B | $18.47B | $18.89B | · | $19.70B | $20.75B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $2.34B | $2.26B | $2.18B | $2.10B | $2.02B | $1.94B | $1.88B | $1.82B | $1.75B | · | $1.64B | $1.58B | $1.51B | · | $1.36B | $1.29B | |
| AOCI | $-179M | $-166M | $-183M | $-236M | $-225M | $-256M | $-195M | $-262M | $-271M | · | $-351M | $-293M | $-256M | · | $-307M | $-216M | |
| Stockholders' Equity | $4.35B | $4.30B | $4.21B | $4.09B | $4.04B | $3.96B | $3.96B | $3.86B | $3.81B | $3.79B | $3.65B | $3.65B | $3.63B | $3.53B | $3.46B | $3.50B | |
| Liabilities + Equity | $23.20B | $22.88B | $22.71B | $22.91B | $22.99B | $22.49B | $22.82B | $22.92B | $22.84B | · | $21.95B | $22.13B | $22.52B | · | $23.16B | $24.25B | |
| Shares Outstanding | 196,394,178 | 196,357,167 | 196,889,325 | 197,238,657 | 198,206,136 | 198,882,402 | 198,878,950 | 199,746,265 | 200,796,852 | · | 202,323,405 | 202,572,867 | 203,168,141 | · | 204,219,052 | 205,290,527 |
现金流 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $13M | $5M | $5M | $5M | $13M | $5M | $5M | $5M | · | · | · | · | · | · | · | |
| Stock-based Comp | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Deferred Tax | $8M | $3M | $2M | $-1M | $6M | $8M | $-3M | $2M | $2M | $-5M | $2M | $-1M | $176.0K | $12M | $9M | $-21M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Cash Flow | $151M | $89M | $115M | $78M | $117M | $75M | $129M | $109M | $148M | $115M | $99M | $47M | $118M | $144M | $167M | $13M | |
| CapEx | $12M | $4M | $3M | $8M | $7M | $14M | $12M | $10M | $2M | $5M | $16M | $7M | $2M | $15M | $-2M | $5M | |
| Investing Cash Flow | $89M | $-278M | $-52M | $-83M | $-58M | $135M | $105M | $-208M | $-25M | $-100M | $-2M | $299M | $381M | $-602M | $-292M | $586M | |
| Stock Repurchased | $14M | $15M | $10M | $27M | $30M | $2M | $27M | $33M | $24M | $18M | $6M | $12M | $14M | $20M | $24M | $22M | |
| Net Stock Activity | $-14M | · | · | · | $-30M | · | · | · | $-24M | · | · | · | $-14M | · | · | · | |
| Dividends Paid | $41M | $41M | $39M | $39M | $39M | $39M | $39M | $36M | $36M | $36M | $36M | $36M | $37M | $34M | $34M | $34M | |
| Financing Cash Flow | $205M | $56M | $-363M | $-191M | $326M | $-317M | $-274M | $-17M | $52M | $497M | $-220M | $-423M | $-536M | $-398M | $-1.11B | $-1.40B | |
| Net Change in Cash | $445M | $-134M | $-300M | $-195M | $385M | $-107M | $-41M | $-117M | $175M | $512M | $-123M | $-77M | $-37M | $-856M | $-1.24B | $-803M | |
| Taxes Paid | $2M | $29M | $33M | $45M | $3M | $31M | $29M | $49M | $2M | $27M | $35M | $70M | $2M | $17M | $31M | $37M | |
| Free Cash Flow | $139M | · | · | · | $110M | · | · | · | $146M | · | · | · | $116M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $60M | · | · | · | $61M | · | · | · |
盈利能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 44.3% | · | 44.5% | 43.7% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | 57.1% | · | 57.4% | 56.1% | 56.6% | · | 50.0% | 52.4% | 52.9% | · | 52.7% | 53.2% | 53.4% | · | 55.4% | 7.9% | |
| ROA | 0.51% | · | 0.54% | 0.52% | · | · | · | · | · | · | · | · | · | · | · | · | |
| ROE | 2.8% | · | 3.0% | 3.0% | · | · | · | · | · | · | · | · | · | · | · | · |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
估值 (TTM) 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.08B | · | $1.07B | $1.04B | $1.02B | · | $1.00B | $1.00B | $998M | · | $1.01B | $1.01B | $910M | · | $835M | $751M | |
| Net Income TTM | $475M | · | $457M | $435M | $417M | · | · | · | · | · | $114M | $114M | $114M | · | $114M | $114M | |
| Market Cap | $5.29B | · | $5.57B | $5.61B | $5.60B | · | $5.39B | $4.79B | $4.93B | · | $4.24B | $4.62B | $4.41B | · | $4.60B | $4.26B | |
| P/E | 11.2 | · | 12.3 | 13.0 | 13.5 | · | 13.5 | 11.9 | 12.2 | · | 10.2 | 13.9 | 14.3 | · | 15.3 | 14.6 | |
| P/S | 4.9 | · | 5.2 | 5.4 | 5.5 | · | 5.4 | 4.8 | 4.9 | · | 4.2 | 4.6 | 4.8 | · | 5.5 | 5.7 | |
| P/B | 1.2 | · | 1.3 | 1.4 | 1.4 | · | 1.4 | 1.2 | 1.3 | · | 1.2 | 1.3 | 1.2 | · | 1.3 | 1.2 | |
| P / Tangible Book | 1.8 | · | 2.0 | 2.1 | 2.2 | · | 2.1 | 2.0 | 2.1 | · | 1.9 | 2.1 | 2.0 | · | 2.3 | 2.1 | |
| P / Cash Flow | 35.1 | · | · | · | 47.9 | · | · | · | 33.4 | · | · | · | 37.4 | · | · | · | |
| P / FCF | 38.0 | · | · | · | 50.9 | · | · | · | 33.8 | · | · | · | 38.2 | · | · | · | |
| Earnings Yield | 8.9% | · | 8.2% | 7.7% | 7.4% | · | 7.4% | 8.4% | 8.2% | · | 9.8% | 7.2% | 7.0% | · | 6.5% | 6.8% | |
| Payout Ratio | 34.9% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 净收入 | $475M | $402M | $393M | — | — |
| 稀释后每股收益 (EPS) | $2.41 | $2.01 | $1.94 | $1.57 | $1.94 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $377M | $422M | $371M | $404M | $379M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。