IDCC InterDigital, Inc. - Common Stock
$347.19
价格 · 八月 20, 2026
截至...的财报数据 七月 30, 2026
52周区间
$249–$413
60% of range
分析师评级
STRONG BUY
11 analysts
目标价
$463
+33% upside
P/E (TTM)
82.5
ROE
37.2%
净利润率
48.8%
关于 InterDigital, Inc. - Common Stock 公司概况（来自维基百科）
InterDigital, Inc. is an American technology research and development company that provides wireless and video technologies for mobile devices, networks, and services worldwide. Founded in 1972, InterDigital is listed on the Nasdaq and is included in the S&P 600 index.
阅读更多
InterDigital, Inc. is an American technology research and development company that provides wireless and video technologies for mobile devices, networks, and services worldwide. Founded in 1972, InterDigital is listed on the Nasdaq and is included in the S&P 600 index.
InterDigital had 2020 revenue of $359 million and a portfolio of about 32,000 U.S. and foreign issued patents and patent applications.
Corporate history
Key Dates:
1972: Company is incorporated as International Mobile Machines Corporation.
1981: Company goes public.
1992: IMM acquires SCS Mobilecom and SCS Telecom, and changes its name to InterDigital Communications Corp. SCS founder Donald L. Schilling becomes IDC executive. The company changes its stock ticker from IMM to IDC.
1998: Alliance with Nokia is established.
2003: Patent infringement suit is settled with Ericsson.
2012: Moved corporate headquarters from King of Prussia, Pennsylvania to Wilmington, Delaware.
2014: Samsung and InterDigital sign a patent license agreement.
2016: InterDigital signs license agreements with Apple and Huawei.
2016: InterDigital acquires sensor processing technology pioneer Hillcrest Labs.
2017: LG and InterDigital sign a patent license agreement.
2018: InterDigital acquires patent licensing business of Technicolor.
2019: Technicolor announces it has received a binding offer for its Research & Innovation Activity from InterDigital.
2021: Xiaomi and InterDigital sign a patent license agreement.
Research areas
The company is primarily focused on advanced wireless (5G), video, and Internet of Things (IoT) research:
Xhaul: InterDigital is part of a consortium of companies and academics working together to develop an adaptive, sharable, cost-efficient solution integrating the fronthaul and backhaul segments of the future 5G transport network.
Horizon 2020 POINT: POINT (iP Over IcN– the betTer IP) aims to develop technology, innovations and business value chains for commercially viable IP-over-ICN deployment. The POINT project consists of nine partners (both academic and industrial) from five EU countries.
RIFE: Project RIFE uses advanced networking technology to address the challenge of providing affordable internet access by increasing the efficiency of the underlying transport networks and the involved architectures and protocols. The project consortium includes 7 partners that include Martel Consulting, Aalto University, University of Cambridge, Thales, Avanti, guifi.net and InterDigital Europe.
5G Socioeconomic Study: InterDigital along with Tech4i2, Trinity College Dublin and Real Wireless has been commissioned to develop a socio-economic data study launched by the European Commission.
oneM2M: In 2015, InterDigital Labs participated in joint testing to verify multi-vendor interoperability of the oneM2M standard with other participants that include Cisco, HERIT, Huawei, KETI, Ricoh and Qualcomm.
FLAME: Flame is a 5G testbed for urban scale trials of open media Internet services in European cities, including Bristol, UK and Barcelona, Spain. The FLAME project is led by a consortium of twelve partners including University of Southampton, InterDigital Europe, Atos Spain, i2CAT, University of Bristol, Nextworks, Martel Innovate, VRT, The Walt Disney Company, ETH Zurich, Institut Municipal d'Informatica de Barcelona, and Bristol is Open.
5G-CORAL: 5G-CORAL is an H2020 European Union/Taiwan collaborative project that is exploring service-based design in a deep and volatile edge-fog virtualized infrastructure and contributing to standards development that impacts radio access network (RAN) terminal and infrastructure, by creating a unique opportunity for access convergence. 5G-CORAL is coordinated by Universidad Carlos III de Madrid (UC3M), and includes ADLINK, AZCOM, Ericsson, InterDigital, ITRI, RISE (Research Institutes of Sweden), Telcaria, Telecom Italia, and National Chiao Tung University (NCTU).
Patent holdings
According to the company, since 2012 it has been listed by third-party analysts within the top 3 patent holders for cellular wireless more often than any other company, with percentages ranging from 8–10% of patents deemed likely to be standards-essential. According to research by Wiseharbor Research, a technology IP research firm, InterDigital Technology Corp. and InterDigital Patent Holdings held 282 declared essential LTE patents and 155 declared essential LTE patents respectively. The report also shows other mobile SEP owner-licensors such as Ericsson (146 declared essential LTE patents), Qualcomm (350 declared essential LTE patents), Nokia (142 declared essential LTE patents) and Huawei (182 declared essential LTE patents).
Major licensees
In June 2014, Samsung and InterDigital entered into a patent license agreement that "resolves all pending litigation between the two companies". The agreement is cited as being worth just under $500 million.
William J. Merritt, president and CEO of InterDigital said in a statement: "We are very happy to have resolved the licensing dispute with Samsung on mutually agreeable terms. This agreement with Samsung shows how our longstanding patent licensing framework and process can lead to effective, productive discussions and eventual resolution on fair and reasonable terms".
In September 2016, InterDigital signed a license agreement with Huawei, and the companies agreed to "a framework for discussions regarding joint research and development efforts."
In December 2016, Apple and InterDigital entered into a multi-year license agreement.
Chief executive officer
Lawrence (Liren) Chen was appointed president and chief executive officer on April 5, 2021.
Locations
InterDigital is headquartered in Wilmington, Delaware, and has 13 offices (including 9 R&D facilities) in 8 countries around the world.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
IDCC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$347.19
市值
$24.99B
P/E (TTM)
82.5
每股收益 (TTM)
$11.80
营收 (TTM)
$834M
股息收益率
0.24%
ROE
37.2%
负债/权益
0.4
52周区间
$249 – $413
IDCC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$834M
2016-12-31
→
2025-12-31
EPS
$11.80
2016-12-31
→
2025-12-31
自由现金流
$529M
2016-12-31
→
2025-12-31
利润率
48.8%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
IDCC
同行中位数
P/E (TTM)
82.5
31.0
P/S (TTM) (市销率 (TTM))
30.0
8.9
P/B (市净率)
22.7
9.0
EV / EBITDA (企业价值 / EBITDA)
45.0
—
Price / FCF (股价/自由现金流)
47.3
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
IDCC
同行中位数
Operating Margin (营业利润率)
55.3%
—
Net Profit Margin (净利润率)
48.8%
14.8%
ROA
20.8%
-3.7%
ROE
37.2%
-6.5%
ROIC
25.3%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
IDCC
同行中位数
Debt / Equity (负债/股东权益比率)
0.4
34.8
Current Ratio (流动比率)
1.8
1.3
Quick Ratio (速动比率)
1.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
IDCC
同行中位数
Revenue YoY (营收同比增长)
-4.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
22.1%
—
Revenue CAGR 5Y (营收5年复合年增长率)
18.4%
—
EPS YoY
-2.2%
—
Net Income YoY (净利润同比增长)
13.4%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
IDCC
同行中位数
Payout Ratio (派息率)
14.9%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
0.24%
派息率
14.9%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年7月8日 | $0.7000 |
| 2026年4月8日 | $0.7000 |
| 2026年1月14日 | $0.7000 |
| 2025年10月8日 | $0.7000 |
| 2025年7月9日 | $0.6000 |
| 2025年4月9日 | $0.6000 |
| 2025年1月8日 | $0.4500 |
| 2024年10月9日 | $0.4500 |
| 2024年7月10日 | $0.4000 |
| 2024年4月9日 | $0.4000 |
| 2024年1月9日 | $0.4000 |
| 2023年10月10日 | $0.4000 |
| 2023年7月11日 | $0.3500 |
| 2023年4月11日 | $0.3500 |
| 2023年1月10日 | $0.3500 |
| 2022年10月11日 | $0.3500 |
| 2022年7月12日 | $0.3500 |
| 2022年4月12日 | $0.3500 |
| 2022年1月11日 | $0.3500 |
| 2021年10月12日 | $0.3500 |
IDCC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
11 位分析师
- 强烈买入 6 54.5%
- 买入 4 36.4%
- 持有 1 9.1%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
3 位分析师 · 2026-08-14
中位数
$475.00
平均值
$462.67
← 低于所有目标
$347.19
最低
$425.00
最高
$488.00
中位数目标
$475.00
+36.8%
平均目标
$462.67
+33.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
1.1%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $3.40 | $0.93 | 2.5% |
| 2026年3月31日 | $2.14 | $1.74 | 0.40% |
| 2025年12月31日 | $1.20 | $1.02 | 0.18% |
| 2025年9月30日 | $1.93 | $1.56 | 0.37% |
| 2025年6月30日 | $5.35 | $2.80 | 2.6% |
| 2025年3月31日 | $3.45 | $3.05 | 0.40% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| IDCC | $8.18B | 27.0 | -4.0% | 48.8% | 37.2% | — |
| HUT | $5.06B | -21.5 | 44.8% | -96.2% | -18.9% | — |
| PCOR | $11.04B | -108.6 | 14.8% | -7.6% | -8.1% | 79.5% |
| TTAN | — | -46.1 | 24.5% | -16.6% | -10.6% | 70.1% |
| WULF | $4.83B | -6.9 | 20.3% | -392.6% | -420.2% | 39.2% |
| YOU | — | — | 16.9% | 12.1% | 58.1% | — |
| DBX | $6.75B | 14.9 | -1.1% | 20.2% | -32.8% | 80.1% |
| APPF | — | 60.0 | 19.7% | 14.8% | 28.2% | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $834M | $869M | $550M | $458M | $425M | $359M | $319M | $307M | $533M | $666M | $441M | $416M | |
| R&D Expense | · | · | · | $185M | $200M | $204M | $75M | $70M | $76M | $73M | $73M | $75M | |
| SG&A Expense | $68M | $63M | $53M | $47M | $61M | $49M | $51M | $51M | $53M | $52M | $40M | $38M | |
| Operating Expenses | $373M | $429M | $328M | $307M | $354M | $304M | $281M | $245M | $231M | $229M | $233M | $247M | |
| Operating Income | $461M | $440M | $222M | $151M | $71M | $55M | $38M | $63M | $301M | $437M | $209M | $169M | |
| Interest Expense | · | · | $45M | $29M | $25M | $41M | $41M | $36M | $18M | $21M | $30M | · | |
| Other Non-op | $49M | $35M | $58M | $-3M | $12M | $17M | $29M | $5M | $9M | $-15M | $-28M | $-15M | |
| Pretax Income | $469M | $429M | $235M | $118M | $58M | $31M | $26M | $32M | $292M | $422M | $181M | $154M | |
| Income Tax | $63M | $71M | $24M | $26M | $15M | $-7M | $11M | $-27M | $122M | $117M | $65M | $52M | |
| Net Income | $407M | $359M | $214M | $94M | $55M | $45M | $21M | $65M | $176M | $309M | $116M | $101M | |
| EPS (Basic) | $15.77 | $14.16 | $7.97 | $3.11 | $1.80 | $1.46 | $0.66 | $1.89 | $5.09 | $8.95 | $3.31 | $2.65 | |
| EPS (Diluted) | $11.80 | $12.07 | $7.62 | $3.07 | $1.77 | $1.44 | $0.66 | $1.84 | $4.93 | $8.78 | $3.27 | $2.62 | |
| Shares (Basic) | 25,794,000 | 25,325,000 | 26,860,000 | 30,106,000 | 30,764,000 | 30,776,000 | 31,546,000 | 34,491,000 | 34,605,000 | 34,526,000 | 36,048,000 | 39,420,000 | |
| Shares (Diluted) | 34,474,000 | 29,711,000 | 28,102,000 | 30,485,000 | 31,253,000 | 31,058,000 | 31,785,000 | 35,307,000 | 35,779,000 | 35,189,000 | 36,463,000 | 39,879,000 | |
| EBITDA | $538M | $509M | $299M | $229M | $149M | $136M | $115M | $129M | $359M | $490M | $256M | $211M |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $739M | $527M | $437M | $693M | $706M | $473M | $745M | $475M | $433M | $404M | $510M | $429M | |
| Short-term Investments | $504M | $431M | $569M | $508M | $235M | $453M | $179M | $471M | $725M | $549M | $424M | $275M | |
| Receivables | $70M | $188M | $117M | $53M | $31M | $16M | · | · | · | · | · | · | |
| Prepaid Expense | $75M | $84M | $44M | $90M | $78M | $60M | $63M | $43M | $22M | $40M | $23M | $32M | |
| Other Current Assets | $7M | $4M | $9M | $3M | $5M | $4M | $9M | · | · | · | · | · | |
| Current Assets | $1.39B | $1.23B | $1.17B | $1.34B | $1.05B | $1.00B | $1.02B | $1.02B | $1.40B | $1.22B | $1.01B | $788M | |
| PP&E (Net) | $24M | $19M | $12M | $11M | $13M | $17M | $10M | $10M | $11M | $13M | $12M | $13M | |
| PP&E (Gross) | $46M | $44M | $36M | $33M | $32M | $33M | $29M | $42M | $39M | $37M | $63M | $60M | |
| Accum. Depreciation | $22M | $25M | $24M | $22M | $19M | $16M | $19M | $32M | $28M | $24M | $51M | $48M | |
| Goodwill | $24M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $16M | $16M | · | · | |
| Intangibles | · | · | · | $354M | $364M | $418M | $436M | $455M | $325M | $311M | $278M | $266M | |
| Other Non-current Assets | $193M | $149M | $150M | $96M | $103M | $98M | $76M | $60M | $38M | $34M | $13M | $1M | |
| Total Assets | $2.06B | $1.84B | $1.77B | $1.90B | $1.63B | $1.62B | $1.61B | $1.63B | $1.85B | $1.73B | $1.47B | $1.19B | |
| Accrued Liabilities | $22M | $25M | $98M | $24M | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | $0 | $15M | $16M | · | $176M | $121M | |
| Current Liabilities | $753M | $726M | $881M | $271M | $372M | $296M | $306M | $179M | $376M | $425M | $400M | $205M | |
| Capital Leases | $14M | $16M | $17M | $20M | $18M | $23M | $24M | · | · | · | · | · | |
| Other Non-current Liabilities | $58M | $55M | $55M | $54M | $61M | $48M | $46M | $34M | $10M | $15M | $4M | $3M | |
| Total Liabilities | $963M | $978M | $1.19B | $1.17B | $875M | $820M | $826M | $689M | $981M | $973M | $953M | $717M | |
| Long-term Debt | $475M | $472M | $608M | $607M | · | $368M | $445M | $317M | $285M | $272M | $487M | $218M | |
| Total Debt | $475M | $472M | $608M | $607M | $423M | $368M | $445M | $317M | $285M | $272M | $663M | $338M | |
| Common Stock | $709.0K | $705.0K | $694.0K | $719.0K | $717.0K | $714.0K | $712.0K | $711.0K | · | · | · | · | |
| Paid-in Capital | $817M | $809M | $743M | $717M | $714M | $738M | $727M | $686M | $680M | $684M | $663M | $614M | |
| Retained Earnings | $2.11B | $1.78B | $1.46B | $1.49B | $1.44B | $1.41B | $1.41B | $1.44B | $1.26B | · | · | · | |
| Treasury Stock | $1.83B | $1.73B | $1.62B | $1.48B | $1.41B | $1.38B | $1.38B | $1.18B | $-1.07B | $1.06B | $1.00B | $904M | |
| AOCI | $299.0K | $-458.0K | $-647.0K | $-916.0K | $-571.0K | $-184.0K | $-74.0K | $-2M | $-2M | $-514.0K | $-178.0K | $118.0K | |
| Stockholders' Equity | $1.10B | $857M | $582M | $725M | $745M | $773M | $762M | $937M | $873M | $740M | $522M | $476M | |
| Liabilities + Equity | $2.06B | $1.84B | $1.77B | $1.90B | $1.63B | $1.62B | $1.61B | $1.63B | $1.85B | $1.73B | $1.47B | $1.19B | |
| Shares Outstanding | 25,685,000 | 70,577,000 | 69,507,000 | 71,923,000 | 71,720,000 | 71,389,000 | 71,268,000 | 33,529,000 | 34,622,000 | 34,298,000 | 35,414,000 | 36,920,000 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $78M | $70M | $78M | $79M | $78M | $81M | $77M | $66M | $57M | $53M | $48M | $42M | |
| Stock-based Comp | $43M | $46M | $36M | $22M | $29M | $10M | $8M | $7M | $18M | $22M | $15M | $18M | |
| Deferred Tax | $-13M | $560.0K | $-34M | $18M | $-8M | $-7M | $2M | $-50M | $70M | $22M | $-33M | $-70M | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Other Non-cash | $31M | $-204M | $-79M | $73M | $-24M | $34M | $-19M | $59M | $-458.0K | $28M | $-32M | $150M | |
| Operating Cash Flow | $544M | $272M | $214M | $286M | $130M | $163M | $89M | $147M | $316M | $434M | $124M | $242M | |
| CapEx | $16M | $6M | $4M | $3M | $3M | $12M | $5M | $3M | $2M | $6M | $4M | $7M | |
| Investing Cash Flow | $-140M | $109M | $-85M | $-315M | $180M | $-310M | $268M | $70M | $-220M | $-219M | $-214M | $-140M | |
| Net Debt Issued | $-1M | $-141M | $0 | $-282M | $0 | $-95M | $-221M | $0 | $0 | $-230M | · | · | |
| Stock Repurchased | $102M | $67M | $340M | $74M | $30M | $349.0K | $196M | $111M | $8M | $65M | $96M | $153M | |
| Net Stock Activity | $-102M | $-67M | $-340M | $-74M | $-30M | $-349.0K | $-196M | $-111M | $-8M | $-65M | $-96M | $-153M | |
| Dividends Paid | $61M | $42M | $39M | $42M | $43M | $43M | $45M | $48M | $43M | $31M | $29M | $24M | |
| Financing Cash Flow | $-201M | $-272M | $-389M | $19M | $-74M | $-133M | $-89M | $-161M | $-67M | $-321M | $171M | $-171M | |
| Net Change in Cash | $203M | $109M | $-260M | $-10M | $236M | $-279M | $268M | $56M | $29M | $-106M | $82M | $-69M | |
| Taxes Paid | · | · | · | · | · | · | $24M | $34M | $67M | · | · | · | |
| Free Cash Flow | $529M | $266M | $209M | $283M | $128M | $152M | $85M | $144M | $314M | $425M | $111M | $235M | |
| Levered FCF | · | · | $169M | $260M | $109M | $102M | $61M | $211M | $303M | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 55.3% | 50.6% | 40.3% | 32.9% | 16.7% | 15.4% | 11.9% | 20.4% | 56.6% | 65.7% | 47.2% | 40.6% | |
| Net Margin | 48.8% | 41.3% | 39.0% | 20.5% | 13.0% | 12.5% | 6.6% | 20.8% | 32.0% | 45.9% | 26.4% | 24.4% | |
| Pretax Margin | 56.3% | 49.4% | 42.7% | 25.7% | 13.5% | 8.7% | 8.1% | 10.4% | 54.9% | 63.4% | 41.0% | 36.9% | |
| EBITDA Margin | 64.5% | 58.7% | 54.5% | 50.0% | 35.1% | 37.9% | 36.0% | 41.9% | 67.3% | 73.6% | 58.1% | 50.8% | |
| ROA | 20.8% | 19.9% | 11.7% | 5.3% | 3.4% | 2.8% | 1.3% | 3.7% | 9.5% | 19.1% | 8.7% | 8.8% | |
| ROE | 37.2% | 45.4% | 32.8% | 12.8% | 7.3% | 5.8% | 2.5% | 7.1% | 20.4% | 45.4% | 23.4% | 20.4% | |
| ROIC | 25.3% | 27.6% | 16.8% | 8.8% | 4.5% | 5.9% | 1.8% | 9.3% | 15.4% | 31.3% | 11.4% | 13.8% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.7 | 1.3 | 5.0 | 2.8 | 3.5 | 3.3 | 5.7 | 3.7 | 2.9 | 2.5 | 4.1 | |
| Quick Ratio | 1.7 | 1.6 | 1.3 | 4.6 | 2.0 | 3.1 | 3.0 | 5.3 | 3.1 | 2.2 | 2.3 | 3.4 | |
| Debt / Equity | 0.4 | 0.6 | 1.0 | 0.8 | 0.6 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 1.3 | 0.7 | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | 0.8 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | |
| Interest Coverage | · | · | 4.9 | 5.1 | 2.8 | 1.4 | 0.9 | -1.7 | 16.9 | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | |
| Receivables Turnover | 6.5 | 5.7 | 6.4 | 10.9 | 18.1 | · | · | · | · | · | · | · |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.0% | 58.0% | 20.1% | 7.6% | 18.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 22.1% | 26.9% | 15.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 18.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -2.2% | 58.4% | 148.2% | 73.5% | 22.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 56.6% | 89.6% | 74.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 52.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.4% | 67.5% | 128.5% | 69.4% | 23.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 63.1% | 86.5% | 68.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 55.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $834M | $869M | $550M | $458M | $425M | $359M | $319M | $307M | $533M | $666M | $441M | $416M | |
| Net Income TTM | $407M | $359M | $214M | $94M | $55M | $45M | $21M | $65M | $176M | $309M | $116M | $101M | |
| Market Cap | $8.18B | $4.98B | $2.78B | $1.47B | $2.20B | $1.87B | $1.67B | $2.23B | $2.64B | $3.13B | $1.74B | $1.95B | |
| Enterprise Value | $7.41B | $4.49B | $2.38B | $873M | $1.91B | $1.31B | $1.19B | $1.59B | $1.76B | $2.45B | $1.47B | $1.59B | |
| P/E | 27.0 | 16.0 | 14.2 | 16.1 | 40.5 | 42.1 | 82.6 | 36.1 | 15.4 | 10.4 | 15.0 | 20.2 | |
| P/S | 9.8 | 5.7 | 5.1 | 3.2 | 5.2 | 5.2 | 5.2 | 7.2 | 4.9 | 4.7 | 3.9 | 4.7 | |
| P/B | 7.4 | 5.8 | 4.8 | 2.0 | 2.9 | 2.4 | 2.2 | 2.4 | 3.1 | 4.2 | 3.4 | 4.2 | |
| P / Tangible Book | 7.6 | 6.0 | 5.0 | 4.2 | 6.1 | 5.6 | · | · | · | · | · | · | |
| P / Cash Flow | 15.0 | 18.3 | 13.0 | 5.1 | 16.9 | 11.4 | 18.7 | 15.2 | 8.3 | 7.3 | 15.2 | 8.1 | |
| P / FCF | 15.5 | 18.7 | 13.3 | 5.2 | 17.2 | 12.3 | 19.7 | 15.4 | 8.4 | 7.4 | 15.7 | 8.3 | |
| EV / EBITDA | 13.8 | 8.8 | 7.9 | 3.8 | 12.8 | 9.6 | 10.4 | 12.3 | 4.9 | 5.0 | 5.7 | 7.5 | |
| EV / FCF | 14.0 | 16.9 | 11.4 | 3.1 | 15.0 | 8.6 | 14.0 | 11.0 | 5.6 | 5.8 | 13.2 | 6.8 | |
| EV / Revenue | 8.9 | 5.2 | 4.3 | 1.9 | 4.5 | 3.7 | 3.7 | 5.2 | 3.3 | 3.7 | 3.3 | 3.8 | |
| Dividend Yield | 0.74% | 0.84% | 1.4% | 2.9% | 2.0% | 2.3% | 2.7% | 2.2% | 1.6% | 0.99% | 1.7% | 1.2% | |
| Earnings Yield | 3.7% | 6.2% | 7.0% | 6.2% | 2.5% | 2.4% | 1.2% | 2.8% | 6.5% | 9.6% | 6.7% | 5.0% | |
| Payout Ratio | 14.9% | 11.7% | 18.4% | 45.1% | 77.9% | 96.1% | 213.0% | 75.9% | 25.3% | 10.2% | 24.9% | 23.4% | |
| Annual Payout | $61M | $42M | $39M | $42M | $43M | $43M | $45M | $48M | $43M | $31M | $29M | $24M |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $260M | $205M | $158M | $165M | $301M | $211M | $253M | $129M | $223M | $264M | $106M | $140M | $102M | $202M | $117M | $115M | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $22M | |
| SG&A Expense | $30M | $15M | $21M | $16M | $18M | $14M | $21M | $14M | $14M | $14M | $15M | $15M | $12M | $12M | $13M | $14M | |
| Operating Expenses | $121M | $123M | $110M | $89M | $95M | $79M | $90M | $89M | $90M | $160M | $80M | $86M | $78M | $83M | $78M | $83M | |
| Operating Income | $139M | $82M | $48M | $76M | $205M | $132M | $163M | $39M | $134M | $104M | $25M | $54M | $23M | $119M | $39M | $32M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $12M | · | $13M | $12M | $12M | · | $8M | |
| Other Non-op | $13M | $7M | $13M | $10M | $15M | $10M | $2M | $13M | $12M | $9M | $16M | $15M | $14M | $13M | $12M | $912.0K | |
| Pretax Income | $143M | $80M | $50M | $76M | $211M | $132M | $153M | $41M | $134M | $101M | $33M | $56M | $26M | $120M | $40M | $25M | |
| Income Tax | $27M | $4M | $7M | $8M | $30M | $17M | $20M | $7M | $24M | $19M | $-6M | $9M | $4M | $17M | $8M | $3M | |
| Net Income | $116M | $75M | $43M | $68M | $181M | $116M | $133M | $34M | $110M | $82M | $39M | $48M | $22M | $105M | $32M | $22M | |
| EPS (Basic) | $4.51 | $2.93 | $1.69 | $2.62 | $6.97 | $4.49 | $5.25 | $1.36 | $4.35 | $3.20 | $1.68 | $1.82 | $0.81 | $3.66 | $1.08 | $0.75 | |
| EPS (Diluted) | $3.40 | $2.14 | $1.07 | $1.93 | $5.35 | $3.45 | $4.12 | $1.14 | $3.93 | $2.88 | $1.53 | $1.72 | $0.79 | $3.58 | $1.06 | $0.74 | |
| Shares (Basic) | 25,831,000 | 25,721,000 | -51,661,000 | 25,797,000 | 25,917,000 | 25,741,000 | -50,541,000 | 25,149,000 | 25,207,000 | 25,510,000 | -54,973,000 | 26,285,000 | 26,768,000 | 28,780,000 | -60,669,000 | 29,659,000 | |
| Shares (Diluted) | 34,260,000 | 35,280,000 | -67,681,000 | 34,925,000 | 33,725,000 | 33,505,000 | -56,574,000 | 30,034,000 | 27,910,000 | 28,341,000 | -56,737,000 | 27,812,000 | 27,655,000 | 29,372,000 | -61,440,000 | 29,940,000 | |
| EBITDA | $139M | $101M | · | $76M | $205M | $150M | · | $39M | $134M | $121M | · | $54M | $23M | $139M | · | $32M |
资产负债表 27
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $616M | $608M | $739M | $840M | $518M | $537M | $527M | $401M | $300M | $440M | · | $518M | $278M | $431M | · | $540M | |
| Short-term Investments | $497M | $474M | $504M | $423M | $419M | $347M | $431M | $412M | $461M | $544M | · | $565M | $563M | $520M | · | $324M | |
| Receivables | $193M | $208M | $70M | $161M | $389M | $304M | $188M | $212M | $224M | $146M | · | · | · | · | · | · | |
| Prepaid Expense | $91M | $96M | $75M | $57M | $61M | $55M | $84M | $128M | $73M | $85M | · | $104M | $115M | $102M | · | $86M | |
| Other Current Assets | $5M | $5M | $7M | $5M | $4M | $3M | $4M | $17M | $7M | $9M | · | $10M | $11M | $8M | · | $3M | |
| Current Assets | $1.40B | $1.39B | $1.39B | $1.48B | $1.39B | $1.24B | $1.23B | $1.15B | $1.06B | $1.22B | · | $1.26B | $1.19B | $1.20B | · | $1.35B | |
| PP&E (Net) | $22M | $23M | $24M | $25M | $26M | $27M | $19M | $11M | $11M | $11M | · | $11M | $12M | $11M | · | $10M | |
| PP&E (Gross) | · | · | $46M | · | · | · | $44M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $22M | · | · | · | $25M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $24M | $24M | $24M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | |
| Other Non-current Assets | $332M | $209M | $193M | $165M | $157M | $158M | $149M | $150M | $166M | $156M | · | $137M | $125M | $115M | · | $102M | |
| Total Assets | $2.19B | $2.07B | $2.06B | $2.14B | $1.98B | $1.86B | $1.84B | $1.73B | $1.64B | $1.81B | · | $1.83B | $1.76B | $1.75B | · | $1.93B | |
| Accrued Liabilities | $36M | $31M | $22M | $30M | $22M | $24M | $25M | $42M | $41M | $122M | · | $101M | $108M | · | · | · | |
| Current Liabilities | $801M | $738M | $753M | $785M | $709M | $704M | $726M | $712M | $699M | $904M | · | $445M | $447M | $254M | · | $290M | |
| Capital Leases | $12M | $13M | $14M | $14M | $15M | $15M | $16M | $17M | $18M | $19M | · | $18M | $19M | · | · | · | |
| Other Non-current Liabilities | $62M | $59M | $58M | $60M | $59M | $55M | $55M | $56M | $56M | $57M | · | $53M | $57M | $56M | · | $54M | |
| Total Liabilities | $990M | $967M | $963M | $1.04B | $898M | $925M | $978M | $1.00B | $940M | $1.18B | · | $1.24B | $1.16B | $1.12B | · | $1.23B | |
| Long-term Debt | $389M | $388M | $475M | $473M | $472M | $471M | $472M | $473M | $471M | $607M | · | $611M | $610M | · | · | · | |
| Total Debt | $389M | $388M | · | $473M | $472M | $471M | · | $473M | $471M | $607M | · | $611M | $610M | $608M | · | $606M | |
| Common Stock | $719.0K | $719.0K | $709.0K | $709.0K | $709.0K | $708.0K | $705.0K | $701.0K | $699.0K | $696.0K | · | $694.0K | $693.0K | $693.0K | · | $719.0K | |
| Paid-in Capital | $1.09B | $1.06B | $817M | $804M | $805M | $794M | $809M | $795M | $790M | $744M | · | $735M | $727M | $719M | · | $710M | |
| Retained Earnings | $2.27B | $2.17B | $2.11B | $2.09B | $2.04B | $1.88B | $1.78B | $1.65B | $1.63B | $1.53B | · | $1.43B | $1.40B | $1.38B | · | $1.47B | |
| Treasury Stock | $2.15B | $2.13B | $1.83B | $1.79B | $1.76B | $1.73B | $1.73B | $1.73B | $1.72B | $1.65B | · | $1.58B | $1.53B | $1.48B | · | $1.48B | |
| AOCI | $-1M | $-636.0K | $299.0K | $220.0K | $-107.0K | $-202.0K | $-458.0K | $134.0K | $-1M | $-1M | · | $-2M | $-2M | $-337.0K | · | $-1M | |
| Stockholders' Equity | $1.20B | $1.10B | $1.10B | $1.10B | $1.09B | $937M | $857M | $723M | $697M | $624M | · | $583M | $595M | $620M | · | $696M | |
| Liabilities + Equity | $2.19B | $2.07B | $2.06B | $2.14B | $1.98B | $1.86B | $1.84B | $1.73B | $1.64B | $1.81B | · | $1.83B | $1.76B | $1.75B | · | $1.93B | |
| Shares Outstanding | 25,806,000 | 25,873,000 | 25,685,000 | 25,783,000 | 25,869,000 | 25,976,000 | 25,682,000 | 25,242,000 | 25,129,000 | 25,434,000 | 69,507,000 | 25,975,000 | 26,569,000 | 27,074,000 | 71,923,000 | 29,663,000 |
现金流 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $19M | $20M | $20M | $19M | $18M | $18M | $18M | $17M | $17M | $19M | $20M | $20M | $20M | $19M | $19M | |
| Stock-based Comp | $24M | $10M | $13M | $9M | $12M | $9M | $18M | $9M | $10M | $9M | $9M | $10M | $9M | $8M | $7M | $6M | |
| Other Non-cash | · | $-89M | · | · | · | $-163M | · | · | · | $-58M | · | · | · | $-160M | · | · | |
| Operating Cash Flow | $83M | $16M | $63M | $396M | $105M | $-20M | $192M | $78M | $-49M | $51M | $-24M | $311M | $-45M | $-28M | $357M | $-19M | |
| CapEx | $2M | $911.0K | $217.0K | $589.0K | $574.0K | $15M | $4M | $925.0K | $559.0K | $444.0K | $1M | $564.0K | $1M | $1M | $2M | $110.0K | |
| Investing Cash Flow | $-34M | $16M | $-103M | $-15M | $-82M | $60M | $-30M | $42M | $81M | $17M | $-11M | $-7M | $-53M | $-14M | $-192M | $-266M | |
| Net Debt Issued | · | $-88M | · | · | · | $-1M | · | · | · | $-2M | · | · | · | · | · | · | |
| Stock Repurchased | $23M | $8M | $36M | $35M | $26M | $5M | $0 | $3M | $35M | $29M | $37M | $57M | $42M | $203M | $0 | $0 | |
| Net Stock Activity | · | $-8M | · | · | · | $-5M | · | · | · | $-29M | · | · | · | $-203M | · | · | |
| Dividends Paid | $18M | $18M | $18M | $16M | $16M | $12M | $11M | $10M | $10M | $10M | $10M | $9M | $9M | $10M | $10M | $10M | |
| Financing Cash Flow | $-42M | $-169M | $-54M | $-61M | $-43M | $-43M | $-21M | $-18M | $-184M | $-49M | $-48M | $-69M | $-53M | $-218M | $-11M | $-12M | |
| Net Change in Cash | $7M | $-137M | $-94M | $320M | $-19M | $-3M | $141M | $102M | $-152M | $18M | $-83M | $235M | $-152M | $-260M | $154M | $-296M | |
| Free Cash Flow | · | $15M | · | · | · | $-34M | · | · | · | $50M | · | · | · | $-29M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $41M | · | · | · | $-39M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 53.5% | 40.1% | · | 46.0% | 68.3% | 62.6% | · | 30.6% | 59.9% | 39.4% | · | 38.3% | 23.0% | 58.9% | · | 27.7% | |
| Net Margin | 44.7% | 36.7% | · | 41.0% | 60.1% | 54.9% | · | 26.6% | 49.1% | 31.0% | · | 34.2% | 21.4% | 52.0% | · | 19.4% | |
| Pretax Margin | 55.1% | 38.9% | · | 46.1% | 70.2% | 62.8% | · | 32.0% | 60.0% | 38.4% | · | 39.8% | 25.2% | 59.5% | · | 21.9% | |
| EBITDA Margin | 53.5% | 49.4% | · | 46.0% | 68.3% | 71.3% | · | 30.6% | 59.9% | 45.9% | · | 38.3% | 23.0% | 68.6% | · | 27.7% | |
| ROA | 5.6% | 3.8% | · | 3.5% | 10.0% | 6.3% | · | 1.9% | 6.5% | 4.6% | · | 2.5% | 1.3% | 6.3% | · | 1.2% | |
| ROE | 10.2% | 7.4% | · | 7.4% | 20.2% | 14.8% | · | 5.2% | 17.0% | 13.1% | · | 7.5% | 3.4% | 15.3% | · | 3.1% | |
| ROIC | 7.1% | 5.2% | · | 4.3% | 11.3% | 8.2% | · | 2.7% | 9.4% | 6.8% | · | 3.8% | 1.6% | 8.4% | · | 2.1% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.9 | · | 1.9 | 2.0 | 1.8 | · | 1.6 | 1.5 | 1.3 | · | 2.8 | 2.7 | 4.7 | · | 4.7 | |
| Quick Ratio | 1.6 | 1.7 | · | 1.8 | 1.9 | 1.7 | · | 1.4 | 1.4 | 1.3 | · | 2.4 | 1.9 | 3.7 | · | 3.0 | |
| Debt / Equity | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.5 | · | 0.7 | 0.7 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 0.9 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.8 | 0.8 | 1.0 | · | 0.9 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 8.7 | · | 4.2 | 1.9 | 9.9 | · | 4.2 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 0.9 | 0.8 | · | 0.9 | 1.0 | 0.9 | · | 1.1 | 1.2 | 3.1 | · | · | · | · | · | · |
估值 (TTM) 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $931M | $881M | · | $804M | $863M | $826M | · | $756M | $729M | $708M | · | $559M | $543M | $543M | · | $484M | |
| Net Income TTM | $440M | $439M | · | $398M | $440M | $341M | · | $273M | $261M | $257M | · | $197M | $170M | $167M | · | $88M | |
| Market Cap | $7.31B | $7.81B | · | $8.90B | $5.80B | $5.37B | · | $3.58B | $2.93B | $2.71B | · | $2.08B | $2.57B | $1.97B | · | $1.20B | |
| Enterprise Value | $6.58B | $7.12B | · | $8.11B | $5.34B | $4.96B | · | $3.23B | $2.64B | $2.33B | · | $1.61B | $2.33B | $1.63B | · | $941M | |
| P/E | 22.1 | 23.5 | · | 29.1 | 16.2 | 18.1 | · | 14.6 | 12.5 | 11.9 | · | 11.7 | 16.6 | 13.0 | · | 14.2 | |
| P/S | 7.8 | 8.9 | · | 11.1 | 6.7 | 6.5 | · | 4.7 | 4.0 | 3.8 | · | 3.7 | 4.7 | 3.6 | · | 2.5 | |
| P/B | 6.1 | 7.1 | · | 8.1 | 5.3 | 5.7 | · | 4.9 | 4.2 | 4.3 | · | 3.6 | 4.3 | 3.2 | · | 1.7 | |
| P / Tangible Book | 6.2 | 7.2 | · | 8.3 | 5.4 | 5.9 | · | 5.1 | 4.3 | 4.5 | · | 3.7 | 4.5 | 3.3 | · | 1.8 | |
| P / Cash Flow | · | 485.9 | · | · | · | -268.7 | · | · | · | 53.3 | · | · | · | -70.9 | · | · | |
| P / FCF | · | 515.1 | · | · | · | -155.7 | · | · | · | 53.8 | · | · | · | -67.9 | · | · | |
| EV / EBITDA | 47.3 | 70.2 | · | 107.0 | 26.0 | 33.0 | · | 82.2 | 19.7 | 19.3 | · | 30.0 | 99.8 | 11.8 | · | 29.6 | |
| EV / FCF | · | 469.4 | · | · | · | -143.7 | · | · | · | 46.3 | · | · | · | -56.1 | · | · | |
| EV / Revenue | 7.1 | 8.1 | · | 10.1 | 6.2 | 6.0 | · | 4.3 | 3.6 | 3.3 | · | 2.9 | 4.3 | 3.0 | · | 1.9 | |
| Earnings Yield | 4.5% | 4.3% | · | 3.4% | 6.2% | 5.5% | · | 6.8% | 8.0% | 8.4% | · | 8.5% | 6.0% | 7.7% | · | 7.0% | |
| Payout Ratio | · | 23.9% | · | · | · | 10.0% | · | · | · | 12.5% | · | · | · | 9.9% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $834M | $869M | $550M | $458M | $425M |
| 营业利润率 % | 55.3% | 50.6% | 40.3% | 32.9% | 16.7% |
| 净收入 | $407M | $359M | $214M | $94M | $55M |
| 稀释后每股收益 (EPS) | $11.80 | $12.07 | $7.62 | $3.07 | $1.77 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.4 | 0.6 | 1.0 | 0.8 | 0.6 |
| 流动比率 | 1.8 | 1.7 | 1.3 | 5.0 | 2.8 |
| 速动比率 | 1.7 | 1.6 | 1.3 | 4.6 | 2.0 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $529M | $266M | $209M | $283M | $128M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 574 家申报者 · $4.9B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 54 (-36 与上一季度对比) | 102 (+32 与上一季度对比) | 183 (-17 与上一季度对比) | 197 (-12 与上一季度对比) | +3.1M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $459295185 | 1622206 | 9.35% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $329476399 | 1163693 | 6.71% | 股份 |
| Boston Partners | $290944284 | 1029123 | 5.92% | 股份 |
| STATE STREET CORP | $285231108 | 1007421 | 5.81% | 股份 |
| UBS Group AG | $254349835 | 898350 | 5.18% | 买入期权 |
| GEODE CAPITAL MANAGEMENT, LLC | $224433514 | 792567 | 4.57% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $177369873 | 626462 | 3.61% | 股份 |
| FMR LLC | $147681174 | 521602 | 3.01% | 股份 |
| DISCIPLINED GROWTH INVESTORS INC /MN | $144423622 | 510096 | 2.94% | 股份 |
| AMERIPRISE FINANCIAL INC | $134278836 | 474263 | 2.73% | 股份 |
| REINHART PARTNERS, LLC. | $130359055 | 460404 | 2.65% | 股份 |
| CONGRESS ASSET MANAGEMENT CO | $119320350 | 421433 | 2.43% | 股份 |
| FIRST TRUST ADVISORS LP | $117690345 | 415676 | 2.40% | 股份 |
| NORGES BANK | $97488454 | 344324 | 1.99% | 股份 |
| EMERALD ADVISERS, LLC | $63284368 | 223517 | 1.29% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $59156050 | 208936 | 1.20% | 股份 |
| Driehaus Capital Management LLC | $53758459 | 189872 | 1.09% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $52415857 | 185130 | 1.07% | 股份 |
| Shannon River Fund Management LLC | $52205774 | 184388 | 1.06% | 股份 |
| MACKENZIE FINANCIAL CORP | $51591949 | 182220 | 1.05% | 股份 |
| BARCLAYS PLC | $45981445 | 162404 | 0.94% | 股份 |
| MORGAN STANLEY | $45440927 | 160494 | 0.93% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $44175947 | 156027 | 0.90% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $43224361 | 152666 | 0.88% | 股份 |
| NEUMEIER POMA INVESTMENT COUNSEL LLC | $42350302 | 149579 | 0.86% | 股份 |
| EMERALD MUTUAL FUND ADVISERS TRUST | $41975438 | 148255 | 0.85% | 股份 |
| Baird Financial Group, Inc. | $36882749 | 130267 | 0.75% | 股份 |
| Aperture Investors, LLC | $36592571 | 129243 | 0.75% | 股份 |
| CAPITAL MANAGEMENT CORP /VA | $36134149 | 127624 | 0.74% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $34129340 | 120543 | 0.69% | 股份 |
| Bragg Financial Advisors, Inc | $30670907 | 108328 | 0.62% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $30239298 | 106804 | 0.62% | 股份 |
| GOLDMAN SACHS GROUP INC | $29405599 | 103859 | 0.60% | 股份 |
| BANK OF AMERICA CORP /DE/ | $25810130 | 91160 | 0.53% | 股份 |
| RHUMBLINE ADVISERS | $25098026 | 88645 | 0.51% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $25001512 | 88304 | 0.51% | 股份 |
| TD Asset Management Inc | $23594355 | 83334 | 0.48% | 股份 |
| Rockefeller Capital Management L.P. | $23376217 | 82563 | 0.48% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $21432941 | 75700 | 0.44% | 买入期权 |
| BlackRock, Inc. | $20629135 | 72861 | 0.42% | 股份 |
| TWO SIGMA ADVISERS, LP | $20143903 | 63270 | 0.41% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $19688860 | 69540 | 0.40% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $19337779 | 68300 | 0.39% | 卖出期权 |
| CAPITAL FUND MANAGEMENT S.A. | $18525195 | 65430 | 0.38% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $18421698 | 60999 | 0.38% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $18321342 | 64710 | 0.37% | 股份 |
| CITADEL ADVISORS LLC | $18233572 | 64400 | 0.37% | 卖出期权 |
| Summit Street Capital Management, LLC | $18162506 | 64149 | 0.37% | 股份 |
| Fundsmith LLP | $17079534 | 60324 | 0.35% | 股份 |
| Squarepoint Ops LLC | $16853313 | 59525 | 0.34% | 股份 |
| ASHFORD CAPITAL MANAGEMENT INC | $16828648 | 55724 | 0.34% | 股份 |
| California Public Employees Retirement System | $14692182 | 51892 | 0.30% | 股份 |
| Swiss National Bank | $14592520 | 51540 | 0.30% | 股份 |
| Toroso Investments, LLC | $14006173 | 43992 | 0.29% | 股份 |
| FIL Ltd | $13590240 | 48000 | 0.28% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $13392049 | 47300 | 0.27% | 股份 |
| 1900 WEALTH MANAGEMENT LLC | $13208298 | 46651 | 0.27% | 股份 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $12834849 | 45332 | 0.26% | 股份 |
| OBERWEIS ASSET MANAGEMENT INC/ | $12156187 | 42935 | 0.25% | 股份 |
| CITADEL ADVISORS LLC | $11664956 | 41200 | 0.24% | 买入期权 |
| ALPS ADVISORS INC | $11441000 | 40409 | 0.23% | 股份 |
| LOOMIS SAYLES & CO L P | $11296321 | 39898 | 0.23% | 股份 |
| CITIGROUP INC | $10562448 | 37306 | 0.22% | 股份 |
| BROWN ADVISORY INC | $10397339 | 36723 | 0.21% | 股份 |
| STATE OF WISCONSIN INVESTMENT BOARD | $10274505 | 36289 | 0.21% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $10154175 | 35864 | 0.21% | 股份 |
| Prospect Capital Advisors, LLC | $9909550 | 35000 | 0.20% | 股份 |
| AXIOM INVESTORS LLC /DE | $9608300 | 33936 | 0.20% | 股份 |
| Cubist Systematic Strategies, LLC | $9607681 | 27830 | 0.20% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $9112850 | 30175 | 0.19% | 股份 |
| Squarepoint Ops LLC | $8720404 | 30800 | 0.18% | 买入期权 |
| D. E. Shaw & Co., Inc. | $8538351 | 30157 | 0.17% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $8312414 | 29359 | 0.17% | 股份 |
| Permit Capital, LLC | $8174529 | 28872 | 0.17% | 股份 |
| Vest Financial, LLC | $7943779 | 28057 | 0.16% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $7818299 | 27614 | 0.16% | 股份 |
| MetLife Investment Management, LLC | $7708214 | 27225 | 0.16% | 股份 |
| EXCHANGE TRADED CONCEPTS, LLC | $7604306 | 26858 | 0.15% | 股份 |
| Retirement Systems of Alabama | $7568631 | 26732 | 0.15% | 股份 |
| VAN ECK ASSOCIATES CORP | $7519367 | 26558 | 0.15% | 股份 |
| Strid Group, LLC | $7293205 | 25759 | 0.15% | 股份 |
| RITHOLTZ WEALTH MANAGEMENT | $7168742 | 25320 | 0.15% | 股份 |
| ASSETMARK, INC | $7165012 | 25306 | 0.15% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $7151298 | 25258 | 0.15% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $6879210 | 24297 | 0.14% | 股份 |
| Defiance ETFs, LLC | $6848192 | 24262 | 0.14% | 股份 |
| Emerald Investment Advisers, LLC | $6829096 | 24120 | 0.14% | 股份 |
| GOLDMAN SACHS GROUP INC | $6710181 | 23700 | 0.14% | 买入期权 |
| Ensign Peak Advisors, Inc | $6639682 | 23451 | 0.14% | 股份 |
| FRED ALGER MANAGEMENT, LLC | $6019627 | 21261 | 0.12% | 股份 |
| LPL Financial LLC | $5976910 | 21110 | 0.12% | 股份 |
| WOLVERINE TRADING, LLC | $5752560 | 16500 | 0.12% | 买入期权 |
| TUDOR INVESTMENT CORP ET AL | $5645046 | 19938 | 0.11% | 股份 |
| Riverwater Partners LLC | $5609469 | 19812 | 0.11% | 股份 |
| OSAIC HOLDINGS, INC. | $5581982 | 19712 | 0.11% | 股份 |
| Future Fund LLC | $5468090 | 19313 | 0.11% | 股份 |
| ALGERT GLOBAL LLC | $5467240 | 19310 | 0.11% | 股份 |
| VOYA INVESTMENT MANAGEMENT LLC | $5420524 | 19145 | 0.11% | 股份 |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $5403536 | 19085 | 0.11% | 股份 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $5361067 | 18935 | 0.11% | 股份 |
公司内部人士 45 位内幕人士 · 26 位高管 · 18 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Lawrence Liren Chen | President and CEO | 2026年7月22日 A | 178730 | 0 | 0 | $0 |
| William J Merritt | President and CEO | 2021年3月12日 M | 200595 | 0 | 0 | $0 |
| Richard Brezski | Chief Financial Officer | 2026年7月22日 A | 82909 | 0 | 0 | $0 |
| Kai Olavi Oistamo | Chief Operating Officer | 2020年7月22日 A | 52187 | 0 | 0 | $0 |
| Julia C Mattis | Chief Licensing Officer | 2026年7月22日 A | 11562 | 0 | 1 | $-412240 |
| Joshua D. Schmidt | CLO & Corp Secretary | 2026年7月22日 A | 30074 | 0 | 0 | $0 |
| Eeva K. Hakoranta | Chief Licensing Officer | 2024年1月24日 A | 25345 | 0 | 0 | $0 |
| Eric Cohen | Chief Strategy& Growth Officer | 2023年7月26日 A | 26030 | 0 | 0 | $0 |
| Henry Tirri | Chief Technology Officer | 2022年4月27日 A | 45485 | 0 | 0 | $0 |
| Richard L. Gulino | CLO, GC & Corp Sec | 2021年10月15日 D | 20520 | 0 | 0 | $0 |
| Jannie K Lau | CLO, GC & Corp Sec | 2019年10月23日 A | 29336 | 0 | 0 | $0 |
| James J Nolan | EVP, Products | 2018年10月1日 S | 39560 | 0 | 0 | $0 |
| Scott A Mcquilkin | Sr. EVP, Innovation | 2018年1月24日 A | 78940 | 0 | 0 | $0 |
| Lawrence F Shay | SEVP,Fut.Wireless,&Ch.IPCouns. | 2018年1月24日 A | 48300 | 0 | 0 | $0 |
| Marie Hagarty Macnichol | Chf. Lic. Counsel & Lic. Ofc. | 2015年10月28日 A | 8245 | 0 | 0 | $0 |
| Byung K Yi | EVP, InterDigital Labs, & CTO | 2015年10月28日 A | 13702 | 0 | 0 | $0 |
| Allen A Proithis | EVP, Solutions Group | 2014年4月23日 A | 15408 | 0 | 0 | $0 |
| Donald P Dinella | Chf. Lic. Ofc. & Lic. Counsel | 2014年1月22日 A | 5735 | 0 | 0 | $0 |
| Todd G Simpson | EVP, Innovation Partners | 2014年1月22日 A | 6486 | 0 | 0 | $0 |
| Naresh Himatlal Soni | Chief Technology Officer | 2012年10月24日 A | 9053 | 0 | 0 | $0 |
| Janet Meenehan Point | Exec. VP, Investor Relations | 2012年10月24日 A | 18331 | 0 | 0 | $0 |
| Steven Wayne Sprecher | General Counsel & Secretary | 2012年10月24日 A | 11566 | 0 | 0 | $0 |
| Mark A Lemmo | EVP, Corporate Development | 2012年10月24日 A | 41798 | 0 | 0 | $0 |
| Brian G Kiernan | Executive VP, Standards | 2010年2月17日 M | 40063 | 0 | 0 | $0 |
| William C Miller | Exec. VP, Prog. & Cust.Support | 2009年1月1日 F | 19193 | 0 | 0 | $0 |
| Bruce G Bernstein | Chief IP & Licensing Officer | 2008年1月15日 F | 8708 | 0 | 0 | $0 |
| Samir Armaly | 董事 | 2026年7月22日 A | 4610 | 0 | 1 | $-130021 |
| John D. Markley Jr. | 董事 | 2026年7月22日 A | 11743 | 0 | 1 | $-120000 |
| Derek K Aberle | 董事 | 2026年7月22日 A | 7622 | 0 | 1 | $-144406 |
| Stewart D Hutcheson | 董事 | 2026年7月22日 A | 22060 | 0 | 0 | $0 |
| Jean F Rankin | 董事 | 2026年7月22日 A | 28940 | 0 | 1 | $-100974 |
| John A Kritzmacher | 董事 | 2026年7月22日 A | 16361 | 0 | 1 | $-100974 |
| Pierre-Yves Lesaicherre | 董事 | 2024年6月5日 A | 8013 | 0 | 0 | $0 |
| Philip P Trahanas | 董事 | 2021年4月28日 A | 12461 | 0 | 0 | $0 |
| Jeffrey K Belk | 董事 | 2018年7月25日 A | 20210 | 0 | 0 | $0 |
| Robert S Roath | 董事 | 2017年6月9日 S | 15332 | 0 | 0 | $0 |
| Edward Kamins | 董事 | 2015年4月29日 A | 13753 | 0 | 0 | $0 |
| Gilbert F Amelio | 董事 | 2015年4月29日 A | 15477 | 0 | 0 | $0 |
| Steven T Clontz | 董事 | 2015年4月29日 A | 128854 | 0 | 0 | $0 |
| Harry G Campagna | 董事 | 2009年6月4日 A | 253000 | 0 | 0 | $0 |
| Ridgely D Bolgiano | 董事 | 2008年7月1日 F | 44306 | 0 | 0 | $0 |
| Robert W Shaner | 董事 | 2008年6月5日 A | 22000 | 0 | 0 | $0 |
| Joan H Gillman | — | 2026年8月7日 S | 22736 | 0 | 1 | $-99318 |
| Rajesh Pankaj | — | 2026年8月5日 S | 66516 | 0 | 5 | $-1545105 |
| Gary D Isaacs | — | 2012年10月24日 A | 28188 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 124 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| DAT · ProShares Trust | 3.52% | 776 NS | 2026年5月31日 | N-PORT |
| BCUS · Exchange Listed Funds Trust | 3.46% | 14834 NS | 2026年5月31日 | N-PORT |
| GRPM · Invesco Exchange-Traded Fund Trust | 2.76% | 41480 SH | 2026年8月19日 | 每日 |
| RSMC · Tidal Trust III | 2.37% | 60154 NS | 2026年4月30日 | N-PORT |
| MCOW · Pacer Funds Trust | 1.96% | 65 NS | 2026年4月30日 | N-PORT |
| SAWS · ETF Series Solutions | 1.90% | 453 NS | 2026年4月30日 | N-PORT |
| RFG · Invesco Exchange-Traded Fund Trust | 1.82% | 19333 SH | 2026年8月19日 | 每日 |
| FFOX · FundX Investment Trust | 1.62% | 13789 NS | 2026年6月30日 | N-PORT |
| SPIT · RBB Fund, Inc. | 1.45% | 1398 NS | 2026年4月30日 | N-PORT |
| JSML · Janus Detroit Street Trust | 1.27% | 13477 NS | 2026年4月30日 | N-PORT |
| XMHQ · Invesco Exchange-Traded Fund Trust | 1.19% | 200349 SH | 2026年8月19日 | 每日 |
| JSMD · Janus Detroit Street Trust | 1.18% | 38838 NS | 2026年4月30日 | N-PORT |
| OUSM · ALPS ETF Trust | 1.06% | 36723 NS | 2026年5月31日 | N-PORT |
| BUL · Pacer Funds Trust | 0.96% | 4106 NS | 2026年4月30日 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.81% | 22727 NS | 2026年4月30日 | N-PORT |
| QQQS · Invesco Exchange-Traded Fund Trus... | 0.66% | 444 SH | 2026年8月19日 | 每日 |
| ROUS · Lattice Strategies Trust | 0.65% | 12817 NS | 2026年4月30日 | N-PORT |
| NUSC · Nushares ETF Trust | 0.62% | 26858 NS | 2026年4月30日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.59% | 5040 SH | 2026年8月19日 | 每日 |
| IWO · iShares Trust | 0.54% | 237954 SH | 2026年8月19日 | 每日 |
| PSWD · DBX ETF Trust | 0.53% | 187 NS | 2026年5月29日 | N-PORT |
| FFND · Northern Lights Fund Trust II | 0.51% | 2065 NS | 2026年5月31日 | N-PORT |
| ESSC · Strategy Shares | 0.48% | 415 NS | 2026年4月30日 | N-PORT |
| MMSC · First Trust Exchange-Traded Fund ... | 0.46% | 961 NS | 2026年5月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.44% | 27986 SH | 2026年8月19日 | 每日 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.38% | 25502 SH | 2026年8月19日 | 每日 |
| VUSE · ETF Series Solutions | 0.34% | 9194 NS | 2026年5月31日 | N-PORT |
| PSC · Principal Exchange-Traded Funds | 0.33% | 27286 NS | 2026年6月30日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.32% | 3429 NS | 2026年4月30日 | N-PORT |
| IGV · iShares Trust | 0.30% | 122897 SH | 2026年8月19日 | 每日 |
| IWM · iShares Trust | 0.27% | 669056 SH | 2026年8月19日 | 每日 |
| ISCG · iShares Trust | 0.26% | 7923 SH | 2026年8月19日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.26% | 3406 SH | 2026年8月19日 | 每日 |
| HDUS · Lattice Strategies Trust | 0.26% | 1561 NS | 2026年4月30日 | N-PORT |
| MIDE · DBX ETF Trust | 0.26% | 34 NS | 2026年5月29日 | N-PORT |
| RSSL · Global X Funds | 0.23% | 11190 NS | 2026年4月30日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.23% | 4589 NS | 2026年4月30日 | N-PORT |
| LRGF · iShares Trust | 0.23% | 25168 SH | 2026年8月19日 | 每日 |
| AFSM · First Trust Exchange-Traded Fund ... | 0.22% | 878 NS | 2026年5月31日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.22% | 2952 NS | 2026年4月30日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.22% | 150412 SH | 2026年8月19日 | 每日 |
| FLRG · FIDELITY COVINGTON TRUST | 0.22% | 2058 NS | 2026年4月30日 | N-PORT |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.20% | 5027 NS | 2026年5月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.20% | 342545 SH | 2026年8月19日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.20% | 41804 SH | 2026年8月19日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.19% | 16574 SH | 2026年8月19日 | 每日 |
| EBIT · Harbor ETF Trust | 0.19% | 74 NS | 2026年4月30日 | N-PORT |
| ESML · iShares Trust | 0.19% | 16591 SH | 2026年8月19日 | 每日 |
| BKMC · BNY Mellon ETF Trust | 0.19% | 3945 NS | 2026年4月30日 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund ... | 0.17% | 1115 NS | 2026年5月31日 | N-PORT |