YOU Clear Secure, Inc. Class A Common Stock
$44.78
价格 · 八月 19, 2026
截至...的财报数据 八月 5, 2026
52周区间
$29–$69
39% of range
分析师评级
BUY
10 analysts
目标价
$63
+40% upside
P/E (TTM)
—
ROE
58.1%
净利润率
12.1%
YOU 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$44.77
市值
—
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
$901M
股息收益率
—
ROE
58.1%
负债/权益
—
52周区间
$29 – $69
YOU 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$901M
2019-12-31
→
2025-12-31
EPS
—
自由现金流
$343M
2021-12-31
→
2025-12-31
利润率
12.1%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
YOU
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
YOU
同行中位数
Operating Margin (营业利润率)
20.7%
—
Net Profit Margin (净利润率)
12.1%
14.8%
ROA
8.7%
-3.7%
ROE
58.1%
-6.5%
ROIC
85.6%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
YOU
同行中位数
Current Ratio (流动比率)
1.0
1.3
Quick Ratio (速动比率)
0.1
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
YOU
同行中位数
Revenue YoY (营收同比增长)
16.9%
—
Revenue CAGR 3Y (营收3年复合年增长率)
27.2%
—
Revenue CAGR 5Y (营收5年复合年增长率)
31.3%
—
Net Income YoY (净利润同比增长)
-35.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
YOU
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年6月10日 | $0.1500 |
| 2026年3月10日 | $0.3500 |
| 2025年12月10日 | $0.1250 |
| 2025年9月10日 | $0.1250 |
| 2025年6月10日 | $0.1250 |
| 2025年3月10日 | $0.3950 |
| 2024年12月10日 | $0.1250 |
| 2024年9月10日 | $0.1000 |
| 2024年6月10日 | $0.1000 |
| 2024年3月28日 | $0.3200 |
| 2024年2月23日 | $0.0900 |
| 2023年11月15日 | $0.6400 |
| 2023年8月10日 | $0.0700 |
| 2023年5月17日 | $0.2000 |
| 2022年11月25日 | $0.2500 |
YOU 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
10 位分析师
- 强烈买入 1 10.0%
- 买入 5 50.0%
- 持有 3 30.0%
- 卖出 1 10.0%
- 强烈卖出 0 0.0%
12个月价格目标
5 位分析师 · 2026-08-17
中位数
$68.00
平均值
$62.60
← 低于所有目标
$44.77
最低
$45.00
最高
$75.00
中位数目标
$68.00
+51.9%
平均目标
$62.60
+39.8%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.04%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.49 | $0.40 | 0.09% |
| 2026年3月31日 | $0.38 | $0.34 | 0.04% |
| 2025年12月31日 | $0.31 | $0.29 | 0.02% |
| 2025年9月30日 | $0.29 | $0.29 | 0.00% |
| 2025年6月30日 | $0.26 | $0.24 | 0.02% |
| 2025年3月31日 | $0.35 | $0.30 | 0.05% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| YOU | — | — | 16.9% | 12.1% | 58.1% | — |
| TTAN | — | -46.1 | 24.5% | -16.6% | -10.6% | 70.1% |
| WULF | $4.83B | -6.9 | 20.3% | -392.6% | -420.2% | 39.2% |
| IDCC | $8.18B | 27.0 | -4.0% | 48.8% | 37.2% | — |
| DBX | $6.75B | 14.9 | -1.1% | 20.2% | -32.8% | 80.1% |
| APPF | — | 60.0 | 19.7% | 14.8% | 28.2% | — |
| QBTS | $9.38B | -23.6 | 178.5% | -1444.1% | -45.9% | 82.6% |
| RIOT | $4.71B | -6.5 | 71.9% | -102.4% | -21.6% | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $901M | $770M | $614M | $437M | $254M | $231M | |
| R&D Expense | $72M | $73M | $74M | $67M | $47M | $32M | |
| SG&A Expense | $232M | $218M | $222M | $278M | $169M | $118M | |
| Operating Income | $186M | $123M | $20M | $-129M | $-115M | $-19M | |
| Other Non-op | $-5M | $-89M | $1M | $5M | $344.0K | $9M | |
| Pretax Income | $206M | $67M | $51M | $-117M | $-115M | $-9M | |
| Income Tax | $38M | $-159M | $724.0K | $-2M | $233.0K | $16.0K | |
| Net Income | $109M | $170M | $28M | $-66M | $-36M | · | |
| EBITDA | $221M | $150M | $42M | $-110M | $-103M | · |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $86M | $67M | $58M | $39M | $280M | $116M | |
| Receivables | $2M | $511.0K | $526.0K | $1M | $5M | $912.0K | |
| Prepaid Expense | $33M | $28M | $22M | $18M | $22M | $11M | |
| Other Current Assets | $14M | $13M | $9M | $5M | $13M | $3M | |
| Current Assets | $765M | $662M | $770M | $742M | $653M | $172M | |
| PP&E (Net) | $59M | $57M | $63M | $58M | $45M | $35M | |
| PP&E (Gross) | $174M | $148M | $133M | $113M | $86M | $65M | |
| Accum. Depreciation | $115M | $91M | $70M | $55M | $41M | $30M | |
| Goodwill | $63M | $63M | $63M | $59M | $60M | $0 | |
| Intangibles | $3M | $15M | $21M | $22M | $23M | $2M | |
| Other Non-current Assets | $311M | $285M | $8M | $3M | $3M | $971.0K | |
| Total Assets | $1.30B | $1.19B | $1.05B | $1.04B | $813M | $232M | |
| Accounts Payable | $7M | $18M | $12M | $8M | $9M | $9M | |
| Accrued Liabilities | $237M | $185M | $164M | $106M | $67M | $18M | |
| Current Liabilities | $760M | $643M | $552M | $397M | $265M | $146M | |
| Capital Leases | $107M | $115M | $122M | $125M | $0 | · | |
| Deferred Tax | $0 | $948.0K | $2M | $2M | $4M | $0 | |
| Other Non-current Liabilities | $339M | $314M | $124M | $129M | $9M | $4M | |
| Total Liabilities | $1.10B | $957M | $676M | $527M | $273M | $150M | |
| Paid-in Capital | $57M | $114M | $305M | $394M | $314M | · | |
| Retained Earnings | $120M | $84M | $-74M | $-102M | $-36M | $-495M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | · | |
| AOCI | $840.0K | $343.0K | $2M | $-2M | $-103.0K | $27.0K | |
| Stockholders' Equity | $178M | $198M | $233M | $291M | $278M | · | |
| Liabilities + Equity | $1.30B | $1.19B | $1.05B | $1.04B | $813M | $232M | |
| Shares Outstanding | · | · | · | 87,760,831 | · | · |
现金流 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $35M | $26M | $22M | $19M | $12M | $9M | |
| Stock-based Comp | $39M | $35M | $37M | $138M | $37M | $3M | |
| Deferred Tax | $24M | $-166M | $-722.0K | $-2M | $0 | $0 | |
| Amort. of Intangibles | $11M | $5M | $3M | $3M | $54.0K | $17.0K | |
| Other Non-cash | $165M | $230M | $139M | $79M | $57M | · | |
| Operating Cash Flow | $372M | $296M | $225M | $168M | $70M | $-12M | |
| CapEx | $29M | $12M | $26M | $31M | $28M | $17M | |
| Investing Cash Flow | $-97M | $114M | $-16M | $-360M | $-403M | $-22M | |
| Financing Cash Flow | $-257M | $-402M | $-216M | $-49M | $503M | $-63M | |
| Net Change in Cash | · | · | · | $-240M | $170M | $-97M | |
| Taxes Paid | $10M | $7M | $2M | · | · | · | |
| Free Cash Flow | $343M | $284M | $199M | $137M | $42M | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | 20.7% | 16.0% | 3.3% | -29.5% | -45.3% | · | |
| Net Margin | 12.1% | 22.0% | 4.6% | -15.0% | -14.2% | · | |
| Pretax Margin | 22.9% | 8.6% | 8.2% | -26.9% | -45.3% | · | |
| EBITDA Margin | 24.6% | 19.4% | 6.8% | -25.2% | -40.4% | · | |
| ROA | 8.7% | 15.2% | 2.7% | -7.1% | -6.9% | · | |
| ROE | 58.1% | 78.6% | 10.7% | -23.1% | -26.0% | · | |
| ROIC | 85.6% | 210.0% | 8.5% | -43.6% | -41.5% | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.4 | 1.9 | 2.5 | · | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | · | |
| Receivables Turnover | 739.6 | 1486.0 | 724.0 | 134.6 | 81.4 | · |
增长率 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 16.9% | 25.6% | 40.3% | 72.2% | 10.0% | · | |
| Revenue CAGR 3Y | 27.2% | 44.8% | 38.5% | · | · | · | |
| Revenue CAGR 5Y | 31.3% | · | · | · | · | · | |
| Net Income YoY | -35.7% | 503.7% | · | · | · | · |
估值 (TTM) 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $901M | $770M | $614M | $437M | $254M | · | |
| Net Income TTM | $109M | $170M | $28M | $-66M | $-36M | · | |
| Market Cap | · | · | · | $2.41B | · | · | |
| P/S | · | · | · | 5.5 | · | · | |
| P/B | · | · | · | 8.3 | · | · | |
| P / Tangible Book | · | · | · | 11.5 | · | · | |
| P / Cash Flow | · | · | · | 14.3 | · | · | |
| P / FCF | · | · | · | 17.6 | · | · |
损益表 9
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $278M | $253M | $241M | $229M | $219M | $211M | $206M | $198M | $187M | $179M | $160M | $150M | $132M | $116M | $103M | $91M | |
| R&D Expense | $18M | $19M | $17M | $18M | $18M | $19M | $18M | $17M | $17M | $20M | $12M | $22M | $22M | $17M | $14M | $16M | |
| SG&A Expense | $66M | $64M | $60M | $59M | $59M | $55M | $55M | $54M | $55M | $53M | $56M | $56M | $58M | $108M | $48M | $46M | |
| Operating Income | $83M | $62M | $54M | $53M | $43M | $37M | $34M | $35M | $30M | $24M | $19M | $217.0K | $-15M | $-66M | $-13M | $-18M | |
| Other Non-op | $471.0K | $2M | $-3M | $2M | $-4M | $448.0K | $-90M | $436.0K | $416.0K | $439.0K | $661.0K | $634.0K | $274.0K | $-2M | $465.0K | $-268.0K | |
| Pretax Income | $91M | $71M | $57M | $61M | $44M | $44M | $-49M | $43M | $39M | $34M | $28M | $8M | $-8M | $-66M | $-12M | $-18M | |
| Income Tax | $19M | $14M | $10M | $16M | $6M | $5M | $-166M | $5M | $409.0K | $2M | $754.0K | $211.0K | $-119.0K | $-536.0K | $-147.0K | $302.0K | |
| Net Income | $50M | $39M | $31M | $28M | $25M | $25M | $103M | $23M | $24M | $19M | $15M | $4M | $-5M | $-37M | $-7M | $-10M | |
| EBITDA | $90M | $69M | · | $60M | $49M | $44M | · | $42M | $37M | $30M | $25M | $5M | $-10M | $-61M | $-9M | $-14M |
资产负债表 25
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $128M | $171M | $86M | $76M | $89M | $88M | $67M | $33M | $39M | $64M | $64M | $57M | $39M | $329M | $340M | $299M | |
| Receivables | $1M | $1M | $2M | $2M | $1M | $512.0K | $511.0K | $639.0K | $631M | $634M | $736.0K | $929.0K | $962.0K | $2M | $3M | $8M | |
| Prepaid Expense | $32M | $35M | $33M | $30M | $23M | $26M | $28M | $25M | $20M | $21M | $23M | $21M | $18M | $17M | $13M | $16M | |
| Other Current Assets | $14M | $15M | $14M | $14M | $11M | $14M | $13M | $10M | $11M | $9M | $9M | $9M | $6M | $4M | $5M | $5M | |
| Current Assets | $1.02B | $865M | $765M | $589M | $654M | $582M | $662M | $596M | $714M | $744M | $781M | $807M | $785M | $706M | $703M | $668M | |
| PP&E (Net) | $63M | $58M | $59M | $55M | $54M | $55M | $57M | $58M | $59M | $60M | $66M | $65M | $68M | $56M | $53M | $46M | |
| PP&E (Gross) | $191M | $179M | $174M | $164M | $156M | $152M | $148M | $144M | $140M | $136M | $132M | $127M | $126M | $108M | $101M | $91M | |
| Accum. Depreciation | $128M | $121M | $115M | $109M | $102M | $97M | $91M | $86M | $81M | $75M | $66M | $62M | $58M | $52M | $48M | $45M | |
| Goodwill | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $59M | $59M | $59M | $58M | $58M | |
| Intangibles | $3M | $3M | $3M | $10M | $11M | $14M | $15M | $17M | $18M | $20M | $22M | $21M | $21M | $23M | $24M | $24M | |
| Other Non-current Assets | $327M | $332M | $311M | $305M | $293M | $287M | $285M | $11M | $12M | $13M | $8M | $8M | $9M | $3M | $3M | $3M | |
| Total Assets | $1.58B | $1.42B | $1.30B | $1.13B | $1.18B | $1.11B | $1.19B | $859M | $982M | $1.02B | $1.06B | $1.09B | $1.09B | $895M | $894M | $854M | |
| Accounts Payable | $6M | $6M | $7M | $8M | $7M | $6M | $18M | $11M | $9M | $7M | $14M | $4M | $11M | $9M | $11M | $7M | |
| Accrued Liabilities | $405M | $299M | $237M | $155M | $304M | $247M | $185M | $130M | $236M | $240M | $112M | $172M | $156M | $76M | $95M | $78M | |
| Current Liabilities | $984M | $860M | $760M | $633M | $750M | $688M | $643M | $558M | $633M | $625M | $478M | $497M | $465M | $341M | $332M | $290M | |
| Capital Leases | $104M | $105M | $107M | $108M | $110M | $114M | $115M | $117M | $119M | $120M | $123M | $125M | $126M | $18M | $24M | $25M | |
| Deferred Tax | · | · | $0 | $43.0K | $357.0K | $739.0K | $948.0K | $1M | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $5M | |
| Other Non-current Liabilities | $351M | $349M | $339M | $327M | $304M | $297M | $314M | $120M | $121M | $123M | $125M | $127M | $130M | $24M | $30M | $31M | |
| Total Liabilities | $1.34B | $1.21B | $1.10B | $960M | $1.05B | $985M | $957M | $678M | $754M | $748M | $604M | $624M | $595M | $364M | $362M | $322M | |
| Paid-in Capital | $49M | $62M | $57M | $47M | $36M | $44M | $114M | $135M | $185M | $221M | $364M | $371M | $404M | $384M | $345M | $327M | |
| Retained Earnings | $158M | $123M | $120M | $101M | $85M | $72M | $84M | $-7M | $-31M | $-55M | $-88M | $-103M | $-107M | $-90M | $-54M | $-46M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| AOCI | $-753.0K | $-315.0K | $840.0K | $808.0K | $587.0K | $522.0K | $343.0K | $1M | $-561.0K | $215.0K | $-494.0K | $-1M | $-591.0K | $-2M | $-1M | $-673.0K | |
| Stockholders' Equity | $206M | $185M | $178M | $149M | $121M | $117M | $198M | $129M | $154M | $166M | $276M | $267M | $297M | $292M | $290M | $280M | |
| Liabilities + Equity | $1.58B | $1.42B | $1.30B | $1.13B | $1.18B | $1.11B | $1.19B | $859M | $982M | $1.02B | $1.06B | $1.09B | $1.09B | $895M | $894M | $854M |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $14M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | |
| Stock-based Comp | $11M | $11M | $11M | $10M | $10M | $8M | $8M | $6M | $10M | $11M | $4M | $14M | $17M | $73M | $12M | $13M | |
| Deferred Tax | $11M | $8M | $5M | $18M | $2M | $-790.0K | $-166M | $673.0K | $-687.0K | $715.0K | $-561.0K | $-72.0K | $84.0K | $-572.0K | $-227.0K | $206.0K | |
| Amort. of Intangibles | $114.0K | $112.0K | $8M | $1M | $1M | $1M | $2M | $1M | $881.0K | $924.0K | $843.0K | $819.0K | $822.0K | $816.0K | $739.0K | $895.0K | |
| Other Non-cash | · | $126M | · | · | · | $59M | · | · | · | $44M | · | · | $44M | · | · | $18M | |
| Operating Cash Flow | $201M | $190M | $198M | $-47M | $123M | $98M | $137M | $-36M | $115M | $80M | $-5M | $75M | $61M | $13M | $51M | $25M | |
| CapEx | $12M | $5M | $11M | $6M | $5M | $7M | $3M | $2M | $4M | $3M | $4M | $8M | $9M | $8M | $10M | $6M | |
| Investing Cash Flow | $-214M | $-21M | $-170M | $56M | $-77M | $93M | $-34M | $122M | $204.0K | $26M | $31M | $-7M | $-51M | $-16M | $-10M | $-6M | |
| Financing Cash Flow | $-30M | $-84M | $-18M | $-23M | $-45M | $-171M | $-68M | $-92M | $-140M | $-101M | $-23M | $-72M | $-9M | $-7M | $-333.0K | $0 | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | · | $1M | $-11M | $41M | $19M | |
| Free Cash Flow | · | $185M | · | · | · | $91M | · | · | · | $78M | · | · | $51M | · | · | $19M |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 29.9% | 24.5% | · | 23.0% | 19.4% | 17.7% | · | 17.7% | 16.2% | 13.2% | 12.0% | 0.14% | -11.4% | -56.7% | -12.8% | -20.1% | |
| Net Margin | 18.0% | 15.3% | · | 12.3% | 11.3% | 12.0% | · | 11.8% | 12.9% | 10.5% | 9.6% | 2.7% | -4.0% | -31.7% | -7.0% | -11.4% | |
| Pretax Margin | 32.9% | 28.0% | · | 26.6% | 20.2% | 20.8% | · | 21.6% | 20.9% | 19.0% | 17.2% | 5.5% | -6.3% | -57.0% | -12.1% | -20.4% | |
| EBITDA Margin | 32.3% | 27.2% | · | 26.2% | 22.5% | 20.8% | · | 21.2% | 19.7% | 16.6% | 15.3% | 3.5% | -7.5% | -52.8% | -8.6% | -15.3% | |
| ROA | 3.6% | 3.1% | · | 2.9% | 2.3% | 2.4% | · | 2.4% | 2.3% | 1.8% | 1.6% | 0.41% | -0.54% | -4.4% | -1.2% | -2.4% | |
| ROE | 30.6% | 25.7% | · | 20.4% | 18.0% | 18.0% | · | 11.6% | 11.5% | 8.1% | 5.4% | 1.4% | -1.8% | -12.7% | -4.1% | -7.4% | |
| ROIC | 31.8% | 26.7% | · | 26.3% | 30.0% | 28.1% | · | 24.2% | 19.6% | 13.5% | 6.8% | 0.08% | -5.0% | -22.3% | -4.5% | -6.6% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | · | 0.9 | 0.9 | 0.8 | · | 1.1 | 1.1 | 1.2 | 1.6 | 1.6 | 1.7 | 2.1 | 2.1 | 2.3 | |
| Quick Ratio | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 1.1 | 1.1 | 0.1 | 0.1 | 0.1 | 1.0 | 1.0 | 1.1 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | |
| Receivables Turnover | 239.8 | 321.5 | · | 201.9 | 0.7 | 0.7 | · | 288.6 | 0.6 | 0.6 | 113.0 | 76.0 | 31.2 | 38.5 | 46.1 | 24.1 |
估值 (TTM) 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $979M | $913M | · | $858M | $816M | $776M | · | $725M | $676M | $622M | $559M | $501M | $442M | $377M | $316M | $264M | |
| Net Income TTM | $142M | $117M | · | $102M | $98M | $92M | · | $82M | $62M | $33M | $-23M | $-45M | $-59M | $-71M | $-36M | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $901M | $770M | $614M | $437M | $254M |
| 营业利润率 % | 20.7% | 16.0% | 3.3% | -29.5% | -45.3% |
| 净收入 | $109M | $170M | $28M | $-66M | $-36M |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 1.0 | 1.0 | 1.4 | 1.9 | 2.5 |
| 速动比率 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $343M | $284M | $199M | $137M | $42M |
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 484 家申报者 · $3.6B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 87 (0 与上一季度对比) | 47 (+2 与上一季度对比) | 179 (+23 与上一季度对比) | 119 (-17 与上一季度对比) | +11.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 24 位内幕人士 · 11 位高管 · 11 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jennifer Hsu | Chief Financial Officer | 2026年8月1日 A | 6518 | 0 | 0 | $0 |
| Kenneth L. Cornick | President & CFO | 2024年10月15日 D | 0 | 0 | 0 | $0 |
| Michael Z Barkin | President | 2026年3月10日 A | 5669 | 0 | 2 | $-1443826 |
| Kyle Mclaughlin | EVP, Aviation | 2026年6月2日 S | 29519 | 0 | 1 | $-449600 |
| Lynn Haaland | GC & Chief Privacy Officer | 2026年3月10日 A | 7375 | 0 | 3 | $-1223862 |
| Dennis W. Liu | Chief Accounting Officer | 2026年3月10日 A | 10960 | 0 | 1 | $-386132 |
| Richard N. Patterson Jr. | CISO | 2024年8月15日 S | 25727 | 0 | 0 | $0 |
| Matthew Levine | GC, Chief Privacy Off & Sec | 2023年11月1日 M | 37184 | 0 | 0 | $0 |
| Kasra Moshkani | EVP, Operations | 2023年10月1日 A | 21894 | 0 | 0 | $0 |
| Jonathan J. Feldman | EVP, Powered by CLEAR | 2023年5月1日 A | — | 0 | 0 | $0 |
| Hall Samuel Pike | Chief Product Officer | 2021年7月19日 A | — | 0 | 0 | $0 |
| Peter Scher | 董事 | 2026年8月1日 M | 18013 | 0 | 0 | $0 |
| Robert O'Hare | 董事 | 2026年7月30日 A | — | 0 | 0 | $0 |
| Kathryn A Hollister | 董事 | 2026年6月30日 M | 45303 | 0 | 0 | $0 |
| Shawn Henry | 董事 | 2026年6月14日 M | 30625 | 0 | 0 | $0 |
| Adam Wiener | 董事 | 2026年6月10日 A | — | 0 | 4 | $-2015280 |
| Marne L. Levine | 董事 | 2026年6月10日 A | — | 0 | 0 | $0 |
| Tomago Collins | 董事 | 2026年6月10日 A | — | 0 | 0 | $0 |
| Jeffery H Boyd | 董事 | 2026年6月10日 A | 27431 | 0 | 0 | $0 |
| Alclear Investments II, LLC | 董事 | 2024年10月15日 D | 0 | 0 | 0 | $0 |
| Durable Capital Partners LP | 10% 所有者 | 2023年8月2日 S | 8809211 | 0 | 0 | $0 |
| Alclear Investments, LLC | — | 2026年8月6日 M | 151787 | 0 | 26 | $-70886149 |
| Becker Caryn Seidman | — | 2026年8月6日 M | 323904 | 0 | 26 | $-70886149 |
| Jonathan Schlegel | — | 2026年3月10日 A | 4412 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 94 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IHAK · iShares Trust | 3.47% | 708487 SH | 2026年8月8日 | 每日 |
| XSHQ · Invesco Exchange-Traded Fund Trus... | 2.02% | 126926 SH | 2026年8月8日 | 每日 |
| PSCT · Invesco Exchange-Traded Fund Trus... | 1.99% | 200205 SH | 2026年8月8日 | 每日 |
| CAFG · Pacer Funds Trust | 1.78% | 7564 NS | 2026年4月30日 | N-PORT |
| RZG · Invesco Exchange-Traded Fund Trust | 1.40% | 37841 SH | 2026年8月8日 | 每日 |
| SDVD · First Trust Exchange-Traded Fund IV | 1.22% | 191305 NS | 2026年4月30日 | N-PORT |
| RNIN · EA Series Trust | 1.12% | 32105 NS | 2026年4月30日 | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 0.97% | 584544 SH | 2026年8月8日 | 每日 |
| VUSE · ETF Series Solutions | 0.93% | 115890 NS | 2026年5月31日 | N-PORT |
| SAWS · ETF Series Solutions | 0.92% | 1212 NS | 2026年4月30日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.89% | 49956 SH | 2026年8月8日 | 每日 |
| PSWD · DBX ETF Trust | 0.83% | 1335 NS | 2026年5月29日 | N-PORT |
| QDF · FlexShares Trust | 0.68% | 271260 NS | 2026年4月30日 | N-PORT |
| JSMD · Janus Detroit Street Trust | 0.63% | 116418 NS | 2026年4月30日 | N-PORT |
| FYC · First Trust Exchange-Traded Alpha... | 0.61% | 120421 NS | 2026年4月30日 | N-PORT |
| JSML · Janus Detroit Street Trust | 0.61% | 35815 NS | 2026年4月30日 | N-PORT |
| ABFL · Abacus FCF ETF Trust | 0.58% | 54202 NS | 2026年4月30日 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.57% | 5894 NS | 2026年4月30日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.56% | 108979 SH | 2026年8月8日 | 每日 |
| IJT · iShares Trust | 0.54% | 849817 SH | 2026年8月8日 | 每日 |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.32% | 35517 NS | 2026年4月30日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.32% | 71706 NS | 2026年4月30日 | N-PORT |
| IWO · iShares Trust | 0.31% | 866818 SH | 2026年8月8日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.31% | 102145 SH | 2026年8月8日 | 每日 |
| XJR · iShares Trust | 0.30% | 10819 SH | 2026年8月8日 | 每日 |
| AFSM · First Trust Exchange-Traded Fund ... | 0.30% | 5397 NS | 2026年5月31日 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.30% | 15132 SH | 2026年8月8日 | 每日 |
| BFOR · ALPS ETF Trust | 0.29% | 11085 NS | 2026年5月31日 | N-PORT |
| SMMV · iShares Trust | 0.28% | 15432 SH | 2026年8月8日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.28% | 320127 SH | 2026年8月8日 | 每日 |
| SMLF · iShares Trust | 0.27% | 217482 SH | 2026年8月8日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.27% | 37127 NS | 2026年4月30日 | N-PORT |
| IJR · iShares Trust | 0.27% | 5583613 SH | 2026年8月8日 | 每日 |
| ESSC · Strategy Shares | 0.24% | 1157 NS | 2026年4月30日 | N-PORT |
| SMDX · Tidal Trust III | 0.23% | 5364 NS | 2026年4月30日 | N-PORT |
| SAA · ProShares Trust | 0.22% | 1060 NS | 2026年5月31日 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0.21% | 10438 NS | 2026年5月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.21% | 3162 NS | 2026年4月30日 | N-PORT |
| IGV · iShares Trust | 0.17% | 446837 SH | 2026年8月8日 | 每日 |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.17% | 18843 NS | 2026年5月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.16% | 71075 NS | 2026年4月30日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.16% | 549167 SH | 2026年8月8日 | 每日 |
| IWM · iShares Trust | 0.16% | 2423577 SH | 2026年8月8日 | 每日 |
| ISCG · iShares Trust | 0.16% | 29546 SH | 2026年8月8日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | 0.15% | 1266034 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.14% | 38269 NS | 2026年4月30日 | N-PORT |
| QDEF · FlexShares Trust | 0.14% | 13544 NS | 2026年4月30日 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.13% | 48418 SH | 2026年8月8日 | 每日 |
| FAD · First Trust Exchange-Traded Alpha... | 0.12% | 11236 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.12% | 4155 NS | 2026年5月31日 | N-PORT |