KRC Kilroy Realty Corporation Common Stock
$33.28
价格 · 五月 20, 2026
截至...的财报数据 四月 28, 2026
52周区间
$27–$45
33% of range
分析师评级
HOLD
23 analysts
目标价
$36
+8% upside
P/E (TTM)
16.1
ROE
5.6%
净利润率
27.2%
KRC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$33.27
市值
$4.42B
P/E (TTM)
16.1
每股收益 (TTM)
$2.32
营收 (TTM)
$1.11B
股息收益率
5.8%
ROE
5.6%
负债/权益
—
52周区间
$27 – $45
KRC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.11B
2016-12-31
→
2025-12-31
EPS
$2.32
2016-12-31
→
2025-12-31
自由现金流
—
利润率
27.2%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
KRC
同行中位数
P/E (TTM)
16.1
30.1
P/S (TTM) (市销率 (TTM))
4.0
2.9
P/B (市净率)
0.8
1.0
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
KRC
同行中位数
Net Profit Margin (净利润率)
27.2%
7.1%
ROA
2.8%
1.1%
ROE
5.6%
4.8%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
KRC
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
KRC
同行中位数
Revenue YoY (营收同比增长)
-2.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
0.47%
—
Revenue CAGR 5Y (营收5年复合年增长率)
4.4%
—
EPS YoY
31.1%
—
Net Income YoY (净利润同比增长)
29.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
KRC
同行中位数
Payout Ratio (派息率)
85.2%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
5.8%
派息率
85.2%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年3月31日 | $0.5400 |
| 2025年12月31日 | $0.5400 |
| 2025年9月30日 | $0.5400 |
| 2025年6月30日 | $0.5400 |
| 2025年3月31日 | $0.5400 |
| 2024年12月31日 | $0.5400 |
| 2024年9月30日 | $0.5400 |
| 2024年6月28日 | $0.5400 |
| 2024年3月27日 | $0.5400 |
| 2023年12月28日 | $0.5400 |
| 2023年9月28日 | $0.5400 |
| 2023年6月29日 | $0.5400 |
| 2023年3月30日 | $0.5400 |
| 2022年12月29日 | $0.5400 |
| 2022年9月29日 | $0.5400 |
| 2022年6月29日 | $0.5200 |
| 2022年3月30日 | $0.5200 |
| 2021年12月30日 | $0.5200 |
| 2021年9月29日 | $0.5200 |
| 2021年6月29日 | $0.5000 |
KRC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
持有
23 位分析师
- 强烈买入 1 4.3%
- 买入 1 4.3%
- 持有 14 60.9%
- 卖出 6 26.1%
- 强烈卖出 1 4.3%
12个月价格目标
14 位分析师 · 2026-05-17
中位数
$35.50
现在
$33.27
最低
$27.00
最高
$51.00
中位数目标
$35.50
+6.7%
平均目标
$36.00
+8.2%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.01%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.16 | $0.35 | -0.19% |
| 2025年12月31日 | $0.24 | $0.29 | -0.05% |
| 2025年9月30日 | $0.38 | $0.46 | -0.08% |
| 2025年6月30日 | $0.57 | $0.32 | 0.25% |
| 2025年3月31日 | $0.33 | $0.32 | 0.01% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| KRC | $4.42B | 16.1 | -2.0% | 27.2% | 5.6% | — |
| BXP | $10.70B | 38.8 | 2.2% | 8.0% | 5.2% | 59.1% |
| CDP | $3.15B | 20.7 | 1.4% | 20.9% | 10.6% | — |
| VNO | $6.35B | 7.9 | 1.3% | 50.0% | 16.2% | — |
| CUZ | $4.33B | 107.4 | 16.0% | 4.1% | 0.85% | — |
| SLG | $3.26B | -28.5 | 13.2% | -9.7% | -2.5% | — |
| HIW | $2.84B | 17.8 | -2.4% | 20.2% | 6.9% | — |
| DEI | $1.84B | 122.1 | 1.8% | 1.6% | 0.82% | 63.3% |
| DEA | $981M | 78.5 | 11.3% | 3.9% | 0.98% | — |
| PDM | $1.04B | -12.4 | -0.93% | -14.8% | -5.4% | — |
| ESRT | — | 26.1 | 0.05% | 9.5% | 7.0% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.11B | $1.14B | $1.13B | $1.10B | $955M | $898M | $837M | $747M | $719M | $643M | |
| SG&A Expense | $73M | $71M | $94M | $94M | $93M | $99M | $88M | $90M | $61M | $57M | |
| Operating Expenses | $802M | $800M | $801M | $772M | $672M | $659M | $615M | $561M | $512M | $449M | |
| Interest Expense | · | · | $114M | $84M | $79M | $71M | $49M | $50M | $66M | $56M | |
| Other Non-op | $168.0K | $-992.0K | $830.0K | $-65M | $376M | $-32M | $-7M | $92M | $-26M | $110M | |
| Income Tax | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $303M | $233M | $238M | $259M | $659M | $207M | $215M | $258M | $165M | $294M | |
| EPS (Basic) | $2.33 | $1.78 | $1.80 | $1.98 | $5.38 | $1.63 | $1.87 | $2.56 | $1.52 | $3.00 | |
| EPS (Diluted) | $2.32 | $1.77 | $1.80 | $1.97 | $5.36 | $1.63 | $1.86 | $2.55 | $1.51 | $2.97 | |
| Shares (Basic) | 118,278,990 | 117,649,111 | 117,160,173 | 116,806,575 | 116,429,130 | 113,241,341 | 103,200,568 | 99,972,359 | 98,113,561 | 92,342,483 | |
| Shares (Diluted) | 118,832,035 | 118,156,987 | 117,506,255 | 117,220,047 | 116,948,643 | 113,719,622 | 103,849,168 | 100,482,365 | 98,727,331 | 93,023,034 | |
| EBITDA | $349M | $350M | $348M | $351M | $304M | $290M | $268M | $250M | $242M | $213M |
资产负债表 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $179M | $166M | $510M | $347M | $414M | $732M | $60M | $52M | $58M | $193M | |
| Receivables | $13M | $11M | $14M | $21M | $14M | $12M | $26M | $20M | $17M | $13M | |
| Total Assets | $10.92B | $10.90B | $11.40B | $10.80B | $10.58B | $10.00B | $8.90B | $7.77B | $6.80B | $6.71B | |
| Total Liabilities | $5.28B | $5.29B | $5.74B | $5.12B | $4.89B | $4.72B | $4.33B | $3.56B | $2.84B | $2.95B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $986.0K | $932.0K | |
| Paid-in Capital | $5.23B | $5.21B | $5.21B | $5.17B | $5.16B | $5.13B | $4.35B | $3.98B | $3.82B | $3.46B | |
| Retained Earnings | $189M | $171M | $221M | $265M | $284M | $-103M | $-58M | $-48M | $-123M | $-108M | |
| Stockholders' Equity | $5.42B | $5.38B | $5.43B | $5.44B | $5.44B | $5.03B | $4.29B | $3.93B | $3.70B | $3.54B | |
| Liabilities + Equity | $10.92B | $10.90B | $11.40B | $10.80B | $10.58B | $10.00B | $8.90B | $7.77B | $6.80B | $6.71B | |
| Shares Outstanding | 118,372,451 | 118,046,674 | 117,239,558 | 116,878,031 | 116,464,169 | 116,035,827 | 106,016,287 | 100,746,988 | 98,620,333 | 93,219,439 |
现金流 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $349M | $350M | $348M | $351M | $304M | $290M | $268M | $250M | $242M | $213M | |
| Stock-based Comp | $19M | $18M | $37M | $28M | $34M | $30M | $27M | $28M | $19M | $21M | |
| Amort. of Intangibles | $41M | $38M | $41M | $52M | $40M | $35M | $45M | $40M | $42M | $33M | |
| Other Non-cash | $-105M | $-59M | $-21M | $-46M | $-480M | · | $-104M | $-126M | $-79M | $-183M | |
| Operating Cash Flow | $566M | $541M | $603M | $592M | $516M | $456M | $387M | $410M | $347M | $345M | |
| Investing Cash Flow | $-240M | $-225M | $-800M | $-553M | $-748M | $-542M | $-1.23B | $-809M | $-359M | $-579M | |
| Stock Issued | · | · | · | $0 | $0 | $722M | $354M | $131M | $326M | $31M | |
| Net Stock Activity | · | · | · | $0 | $0 | $722M | $354M | $131M | $326M | $31M | |
| Dividends Paid | $258M | $256M | $255M | $248M | $237M | $225M | $196M | $179M | $341M | $137M | |
| Financing Cash Flow | $-313M | $-661M | $361M | $-119M | $-165M | $833M | $747M | $503M | $-171M | $427M | |
| Net Change in Cash | $14M | $-344M | $163M | $-80M | $-396M | $747M | $-95M | $104M | $-183M | $137M |
盈利能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 27.2% | 20.5% | 21.1% | 23.7% | 69.0% | · | 23.3% | 34.6% | · | · | |
| EBITDA Margin | 31.4% | 30.8% | 30.8% | 32.0% | 31.8% | 32.3% | 32.0% | 33.4% | · | · | |
| ROA | 2.8% | 2.1% | 2.1% | 2.4% | 6.4% | · | 2.4% | · | · | · | |
| ROE | 5.6% | 4.3% | 4.4% | 4.8% | 12.6% | · | 4.8% | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | · | · | |
| Receivables Turnover | 93.5 | 92.2 | 66.1 | 62.7 | 72.4 | 46.7 | 35.9 | · | · | · |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.0% | 0.53% | 3.0% | 14.9% | 6.3% | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.47% | 5.9% | 7.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 31.1% | -1.7% | -8.6% | -63.2% | 228.8% | · | · | · | · | · | |
| EPS CAGR 3Y | 5.6% | -30.9% | 3.4% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.3% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 29.9% | -2.2% | -8.2% | -60.6% | 217.9% | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.3% | -29.3% | 4.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.9% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.8% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.11B | $1.14B | $1.13B | $1.10B | $955M | $898M | $837M | $747M | $719M | $643M | |
| Net Income TTM | $303M | $233M | $238M | $259M | $659M | $207M | $215M | $258M | $165M | $294M | |
| Market Cap | $4.42B | $4.77B | $4.67B | $4.52B | $7.74B | $6.66B | $8.89B | · | · | · | |
| P/E | 16.1 | 22.9 | 22.1 | 19.6 | 12.4 | 35.2 | 45.1 | 24.7 | 49.4 | 24.7 | |
| P/S | 4.0 | 4.2 | 4.1 | 4.1 | 8.1 | 7.4 | 10.6 | · | · | · | |
| P/B | 0.8 | 0.9 | 0.9 | 0.8 | 1.4 | 1.3 | 2.1 | · | · | · | |
| P / Tangible Book | 0.8 | 0.9 | 0.9 | 0.8 | 1.4 | 1.3 | · | · | · | · | |
| P / Cash Flow | 7.8 | 8.8 | 7.8 | 7.6 | 15.0 | 14.6 | 23.0 | · | · | · | |
| Dividend Yield | 5.8% | 5.4% | 5.5% | 5.5% | 3.1% | 3.4% | 2.2% | · | · | · | |
| Earnings Yield | 6.2% | 4.4% | 4.5% | 5.1% | 8.1% | 2.8% | 2.2% | 4.1% | 2.0% | 4.1% | |
| Payout Ratio | 85.2% | 110.0% | 107.2% | 95.4% | 36.0% | · | 100.4% | 69.4% | 207.0% | 46.8% | |
| Annual Payout | $258M | $256M | $255M | $248M | $237M | $225M | $196M | $179M | $341M | $137M |
损益表 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $270M | $272M | $280M | $290M | $271M | $286M | $290M | $281M | $279M | $269M | $284M | $284M | $293M | $284M | $276M | $271M | |
| SG&A Expense | $21M | $19M | $18M | $18M | $17M | $17M | $18M | $19M | $17M | $23M | $25M | $23M | $24M | $25M | $24M | $22M | |
| Operating Expenses | $209M | $209M | $199M | $197M | $197M | $198M | $205M | $199M | $197M | $195M | $202M | $200M | $203M | $203M | $187M | $197M | |
| Interest Expense | · | · | · | · | · | · | · | · | $39M | · | $30M | $26M | $26M | · | $20M | $20M | |
| Other Non-op | $389.0K | $44.0K | $91.0K | $190.0K | $-157.0K | $-493.0K | $-85.0K | $-127.0K | $-287.0K | $71M | $-23M | $-23M | $-24M | $-22M | $-2M | $-20M | |
| Net Income | $-15M | $17M | $162M | $80M | $44M | $65M | $58M | $55M | $56M | $53M | $59M | $61M | $65M | $59M | $87M | $54M | |
| EPS (Basic) | $-0.16 | $0.10 | $1.32 | $0.58 | $0.33 | $0.51 | $0.44 | $0.41 | $0.42 | $0.40 | $0.45 | $0.47 | $0.48 | $0.45 | $0.68 | $0.40 | |
| EPS (Diluted) | $-0.16 | $0.11 | $1.31 | $0.57 | $0.33 | $0.50 | $0.44 | $0.41 | $0.42 | $0.40 | $0.45 | $0.47 | $0.48 | $0.44 | $0.68 | $0.40 | |
| Shares (Basic) | 117,636,517 | -236,496,738 | 118,295,812 | 118,285,328 | 118,194,588 | -234,894,298 | 117,830,481 | 117,375,262 | 117,337,666 | -234,238,711 | 117,184,609 | 117,154,946 | 117,059,329 | -233,538,840 | 116,872,953 | 116,822,234 | |
| Shares (Diluted) | 117,636,517 | -237,337,994 | 118,822,262 | 118,683,337 | 118,664,430 | -235,711,042 | 118,243,913 | 117,663,190 | 117,960,926 | -234,755,026 | 117,495,246 | 117,359,517 | 117,406,518 | -234,267,396 | 117,242,411 | 117,184,938 | |
| EBITDA | $93M | · | · | · | $86M | · | · | · | $86M | · | · | · | $92M | · | · | · |
资产负债表 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $193M | $179M | $372M | $193M | $147M | $166M | $625M | $836M | $855M | · | $619M | $362M | $476M | $347M | $250M | $210M | |
| Receivables | $16M | $13M | $13M | $12M | $12M | $11M | $11M | $10M | $13M | · | $11M | $11M | $16M | · | $16M | $13M | |
| Total Assets | $10.77B | $10.92B | $10.99B | $10.87B | $10.88B | $10.90B | $11.38B | $11.54B | $11.60B | · | $11.47B | $10.91B | $10.97B | · | $10.62B | $10.52B | |
| Total Liabilities | $5.29B | $5.28B | $5.31B | $5.27B | $5.30B | $5.29B | $5.77B | $5.91B | $5.96B | · | $5.80B | $5.24B | $5.30B | · | $4.94B | $4.86B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Paid-in Capital | $5.16B | $5.23B | $5.22B | $5.22B | $5.21B | $5.21B | $5.20B | $5.22B | $5.21B | · | $5.20B | $5.18B | $5.18B | · | $5.16B | $5.15B | |
| Retained Earnings | $103M | $189M | $241M | $149M | $145M | $171M | $176M | $188M | $203M | · | $238M | $249M | $257M | · | $276M | $260M | |
| Stockholders' Equity | $5.27B | $5.42B | $5.47B | $5.37B | $5.36B | $5.38B | $5.38B | $5.41B | $5.41B | · | $5.43B | $5.43B | $5.43B | · | $5.44B | $5.41B | |
| Liabilities + Equity | $10.77B | $10.92B | $10.99B | $10.87B | $10.88B | $10.90B | $11.38B | $11.54B | $11.60B | · | $11.47B | $10.91B | $10.97B | · | $10.62B | $10.52B | |
| Shares Outstanding | 116,278,807 | 118,372,451 | 118,304,079 | 118,294,328 | 118,268,759 | 118,046,674 | 118,046,674 | 117,385,231 | 117,366,405 | 117,239,558 | 117,239,558 | 117,177,908 | 117,120,962 | 116,878,031 | 116,877,453 | 116,870,970 |
现金流 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $93M | $91M | $86M | $86M | $86M | $88M | $90M | $86M | $86M | $84M | $84M | $88M | $92M | $90M | $79M | $95M | |
| Stock-based Comp | $5M | $5M | $5M | $5M | $4M | $4M | $5M | $5M | $3M | $8M | $11M | $8M | $10M | $7M | $8M | $8M | |
| Other Non-cash | $68M | · | · | · | $4M | · | · | · | $22M | · | · | · | $15M | · | · | · | |
| Operating Cash Flow | $151M | $109M | $177M | $144M | $137M | $108M | $176M | $89M | $168M | $110M | $209M | $101M | $182M | $108M | $205M | $100M | |
| Investing Cash Flow | $15M | $-229M | $89M | $-24M | $-77M | $-91M | $-174M | $-36M | $77M | $-140M | $-401M | $-138M | $-121M | $-146M | $-94M | $-143M | |
| Stock Repurchased | $73M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-73M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $65M | $65M | $65M | $64M | $64M | $64M | $64M | $64M | $64M | $64M | $64M | $64M | $64M | $64M | $61M | $61M | |
| Financing Cash Flow | $-152M | $-73M | $-87M | $-74M | $-79M | $-476M | $-212M | $-72M | $100M | $-79M | $449M | $-78M | $68M | $123M | $-71M | $-79M | |
| Net Change in Cash | $14M | $-193M | $179M | $46M | $-19M | $-460M | $-210M | $-19M | $345M | $-109M | $257M | $-114M | $129M | $84M | $40M | $-122M |
盈利能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -5.4% | · | 58.0% | 27.5% | 16.1% | · | 19.9% | 19.4% | 20.0% | · | 20.7% | 21.6% | 22.3% | · | 31.4% | 19.9% | |
| EBITDA Margin | 34.4% | · | · | · | 31.6% | · | · | · | 31.0% | · | · | · | 31.3% | · | · | · | |
| ROA | -0.14% | · | 1.5% | 0.71% | 0.39% | · | 0.50% | 0.49% | 0.49% | · | 0.53% | 0.57% | 0.61% | · | 0.82% | 0.52% | |
| ROE | -0.28% | · | 3.0% | 1.5% | 0.81% | · | 1.1% | 1.0% | 1.0% | · | 1.1% | 1.1% | 1.2% | · | 1.6% | 0.99% |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | 19.7 | · | 22.9 | 26.4 | 21.7 | · | 25.7 | 26.8 | 19.1 | · | 20.8 | 23.7 | 20.9 | · | 16.5 | 19.1 |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.11B | · | $1.13B | $1.13B | $1.12B | · | $1.13B | $1.13B | $1.14B | · | $1.14B | $1.12B | $1.11B | · | $1.04B | $995M | |
| Net Income TTM | $271M | · | $343M | $235M | $212M | · | $227M | $230M | $241M | · | $272M | $267M | $265M | · | $254M | $210M | |
| Market Cap | $3.28B | · | $5.00B | $4.06B | $3.87B | · | $4.57B | $3.66B | $4.28B | · | $3.71B | $3.53B | $3.79B | · | $4.92B | $6.12B | |
| P/E | 13.8 | · | 15.9 | 19.6 | 20.5 | · | 22.5 | 17.8 | 20.0 | · | 15.2 | 14.8 | 16.1 | · | 21.8 | 33.8 | |
| P/S | 3.0 | · | 4.4 | 3.6 | 3.5 | · | 4.0 | 3.2 | 3.8 | · | 3.3 | 3.1 | 3.4 | · | 4.7 | 6.1 | |
| P/B | 0.6 | · | 0.9 | 0.8 | 0.7 | · | 0.8 | 0.7 | 0.8 | · | 0.7 | 0.6 | 0.7 | · | 0.9 | 1.1 | |
| P / Tangible Book | 0.6 | · | 0.9 | 0.8 | 0.7 | · | 0.8 | 0.7 | 0.8 | · | 0.7 | 0.6 | 0.7 | · | 0.9 | 1.1 | |
| P / Cash Flow | 21.8 | · | · | · | 28.3 | · | · | · | 25.5 | · | · | · | 20.8 | · | · | · | |
| Earnings Yield | 7.3% | · | 6.3% | 5.1% | 4.9% | · | 4.4% | 5.6% | 5.0% | · | 6.6% | 6.8% | 6.2% | · | 4.6% | 3.0% | |
| Payout Ratio | -439.8% | · | · | · | 147.3% | · | · | · | 114.8% | · | · | · | 97.7% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.11B | $1.14B | $1.13B | $1.10B | $955M |
| 净收入 | $303M | $233M | $238M | $259M | $659M |
| 稀释后每股收益 (EPS) | $2.32 | $1.77 | $1.80 | $1.97 | $5.36 |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。