MMS Maximus, Inc. Common Stock
$55,75
السعر · يوليو 2, 2026
البيانات الأساسية اعتبارًا من مايو 7, 2026
نطاق 52 أسبوعًا
$53–$100
6% of range
تقييم المحللين
BUY
6 analysts
السعر المستهدف
$105
+88% upside
P/E (TTM)
16.6
ROE
19.1%
هامش صافي الربح
5.9%
MMS لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$55.75
القيمة السوقية
$5.01B
P/E (TTM)
16.6
ربح السهم (آخر 12 شهرًا)
$5.51
الإيرادات (آخر 12 شهرًا)
$5.43B
عائد التوزيعات
—
ROE
19.1%
D/E الدين/حقوق الملكية
0.8
نطاق 52 أسبوعًا
$53 – $100
MMS مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$5.43B
2016-09-30
→
2025-09-30
ربح السهم
$5.51
2016-09-30
→
2025-09-30
التدفق النقدي الحر
$366M
2020-09-30
→
2025-09-30
الهوامش
5.9%
2016-09-30
→
2025-09-30
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
MMS
متوسط الأقران
P/E (TTM)
16.6
17.1
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
0.9
0.7
P/B (السعر / القيمة الدفترية)
3.0
2.9
EV / EBITDA
11.6
—
Price / FCF (السعر / التدفق النقدي الحر)
13.7
—
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
MMS
متوسط الأقران
Gross Margin (هامش الربح الإجمالي)
24.6%
34.5%
Operating Margin (هامش التشغيل)
9.7%
—
Net Profit Margin (هامش صافي الربح)
5.9%
8.6%
ROA (العائد على الأصول)
7.8%
7.7%
ROE
19.1%
18.3%
ROIC
12.6%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
MMS
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
0.8
83.0
Current Ratio (النسبة الحالية)
1.6
1.9
Quick Ratio (النسبة السريعة)
1.5
—
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
MMS
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
2.4%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
5.5%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
9.4%
—
EPS YoY (ربحية السهم على أساس سنوي)
10.4%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
4.0%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
MMS
متوسط الأقران
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
—
نسبة التوزيع
—
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 15 مايو، 2026 | $0,3300 |
| 13 فبراير، 2026 | $0,3300 |
| 14 نوفمبر، 2025 | $0,3000 |
| 15 أغسطس، 2025 | $0,3000 |
| 15 مايو، 2025 | $0,3000 |
| 14 فبراير، 2025 | $0,3000 |
| 15 نوفمبر، 2024 | $0,3000 |
| 15 أغسطس، 2024 | $0,3000 |
| 14 مايو، 2024 | $0,3000 |
| 14 فبراير، 2024 | $0,3000 |
| 14 نوفمبر، 2023 | $0,3000 |
| 14 أغسطس، 2023 | $0,2800 |
| 12 مايو، 2023 | $0,2800 |
| 14 فبراير، 2023 | $0,2800 |
| 14 نوفمبر، 2022 | $0,2800 |
| 12 أغسطس، 2022 | $0,2800 |
| 12 مايو، 2022 | $0,2800 |
| 14 فبراير، 2022 | $0,2800 |
| 12 نوفمبر، 2021 | $0,2800 |
| 12 أغسطس، 2021 | $0,2800 |
MMS توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
6 محللين
- شراء قوي 1 16,7%
- شراء 4 66,7%
- احتفاظ 1 16,7%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
2 محللين · 2026-07-04
الوسيط
$105.00
← أقل من جميع الأهداف
$55.75
منخفض
$85.00
مرتفع
$125.00
السعر المستهدف الوسيط
$105.00
+88,3%
السعر المستهدف المتوسط
$105.00
+88,3%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.28%
التقرير القادم
أغسطس 05, 2026
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $2.07 | $1.98 | 0.09% |
| 31 ديسمبر، 2025 | $1.85 | $1.84 | 0.01% |
| 30 سبتمبر، 2025 | $1.62 | $1.69 | -0.07% |
| 30 يونيو، 2025 | $2.16 | $1.43 | 0.73% |
| 31 مارس، 2025 | $2.01 | $1.39 | 0.62% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| MMS | $5.01B | 16.6 | 2.4% | 5.9% | 19.1% | 24.6% |
| BR | $28.46B | 34.2 | 5.9% | 12.2% | 34.4% | — |
| SSNC | $21.10B | 27.8 | 6.6% | 12.7% | 11.9% | 48.2% |
| EXLS | $6.64B | 27.6 | 13.6% | 12.0% | 27.3% | 38.4% |
| CNXC | $2.24B | -1.8 | 2.1% | -13.0% | -36.4% | 35.0% |
| VRRM | $3.44B | 26.4 | 14.6% | 102.8% | 42.4% | — |
| TASK | — | 10.7 | 18.9% | 8.6% | 17.9% | — |
| CNDT | $297M | -1.7 | -9.4% | -5.6% | -22.3% | — |
| TTEC | $175M | -0.9 | -3.2% | -9.0% | -94.3% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 15
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.43B | $5.31B | $4.90B | $4.63B | $4.25B | $3.46B | $2.89B | $2.39B | $2.45B | $2.40B | $2.10B | $1.70B | |
| Cost of Revenue | $4.10B | $4.05B | $3.88B | $3.69B | $3.31B | $2.75B | $2.22B | $1.80B | $1.84B | $1.84B | $1.59B | $1.25B | |
| Gross Profit | $1.33B | $1.25B | $1.03B | $940M | $947M | $711M | $671M | $594M | $612M | $562M | $513M | $452M | |
| SG&A Expense | $713M | $672M | $639M | $534M | $494M | $387M | $321M | $285M | $285M | $269M | $239M | $221M | |
| Operating Income | $528M | $488M | $295M | $326M | $409M | $288M | $317M | $295M | $314M | $287M | $260M | $225M | |
| Interest Expense | · | · | · | · | · | $2M | $3M | $1M | $2M | $4M | $1M | $0 | |
| Other Non-op | $640.0K | $450.0K | $-363.0K | $-3M | $-10M | $843.0K | $3M | $5M | $3M | $3M | $1M | $2M | |
| Pretax Income | $445M | $407M | $210M | $277M | $384M | $287M | $317M | $299M | $314M | $286M | $260M | $227M | |
| Income Tax | $126M | $100M | $49M | $73M | $92M | $73M | $77M | $78M | $102M | $106M | $100M | $82M | |
| Net Income | $319M | $307M | $162M | $204M | $291M | $215M | $241M | $221M | $209M | $178M | $158M | $145M | |
| EPS (Basic) | $5.56 | $5.03 | $2.65 | $3.30 | $4.69 | $3.40 | $3.73 | $3.37 | $3.19 | $2.71 | $2.37 | $2.15 | |
| EPS (Diluted) | $5.51 | $4.99 | $2.63 | $3.29 | $4.67 | $3.39 | $3.72 | $3.35 | $3.17 | $2.69 | $2.35 | $2.11 | |
| Shares (Basic) | 57,413,000 | 61,049,000 | 61,125,000 | 61,774,000 | 62,072,000 | 63,062,000 | 64,498,000 | 65,501,000 | 65,632,000 | 65,822,000 | 66,682,000 | 67,680,000 | |
| Shares (Diluted) | 57,921,000 | 61,484,000 | 61,450,000 | 61,969,000 | 62,365,000 | 63,322,000 | 64,820,000 | 65,932,000 | 66,065,000 | 66,229,000 | 67,275,000 | 69,087,000 | |
| EBITDA | $528M | $488M | $295M | $326M | $409M | $288M | $317M | $295M | $314M | $287M | $260M | $225M |
الميزانية العمومية 25
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $222M | $183M | $65M | $41M | $135M | $72M | $106M | $349M | $166M | $66M | $75M | $158M | |
| Short-term Investments | · | · | · | · | · | · | $0 | $20M | $0 | · | · | · | |
| Receivables | $898M | $880M | $827M | $807M | $835M | $786M | $477M | $358M | $394M | $444M | $396M | $263M | |
| Prepaid Expense | $129M | $133M | $147M | $182M | $104M | $73M | $62M | $44M | $56M | $57M | $53M | $57M | |
| Current Assets | $1.25B | $1.20B | $1.06B | $1.03B | $1.08B | $933M | $789M | $809M | $657M | $621M | $562M | $532M | |
| PP&E (Net) | $31M | $39M | $39M | $52M | $63M | $67M | $100M | $78M | $102M | $132M | $138M | $80M | |
| PP&E (Gross) | $175M | $202M | $213M | $288M | $348M | $337M | $330M | $273M | $274M | $328M | $299M | $215M | |
| Accum. Depreciation | $144M | $163M | $175M | $236M | $285M | $270M | $230M | $196M | $173M | $196M | $161M | $134M | |
| Goodwill | $1.78B | $1.78B | $1.78B | $1.78B | $1.77B | $593M | $584M | $400M | $403M | $398M | $376M | $171M | |
| Intangibles | $538M | $631M | $704M | $805M | $879M | $146M | $179M | $88M | $99M | $109M | $102M | $39M | |
| Other Non-current Assets | $13M | $27M | $46M | $42M | $17M | $12M | $9M | $10M | $11M | $9M | $11M | $10M | |
| Total Assets | $4.07B | $4.13B | $3.99B | $3.99B | $4.12B | $2.02B | $1.75B | $1.46B | $1.35B | $1.35B | $1.27B | $901M | |
| Accounts Payable | $297M | $303M | $282M | $265M | $306M | $253M | $178M | $114M | $122M | $151M | $155M | $103M | |
| Current Liabilities | $765M | $808M | $723M | $774M | $789M | $561M | $364M | $277M | $316M | $341M | $356M | $265M | |
| Capital Leases | $71M | $97M | $129M | $86M | $122M | $104M | · | · | · | · | · | · | |
| Deferred Tax | $149M | $169M | $204M | $206M | $195M | $25M | $47M | $26M | $20M | $17M | $7M | $21M | |
| Other Non-current Liabilities | $23M | $20M | $13M | $23M | $20M | $9M | $20M | $18M | $10M | $9M | $9M | $6M | |
| Total Liabilities | $2.40B | $2.29B | $2.32B | $2.44B | $2.64B | $783M | $498M | $376M | $405M | $596M | $656M | $345M | |
| Long-term Debt | $1.33B | $1.13B | $1.25B | $1.36B | $1.51B | $29M | $10M | $374.0K | $527.0K | $166M | $211M | $1M | |
| Total Debt | $1.33B | $1.13B | $1.25B | $1.36B | $1.51B | $29M | $10M | · | $668.0K | $166M | $211M | · | |
| Retained Earnings | $1.06B | $1.28B | $1.12B | $1.03B | $988M | $770M | $795M | $633M | $492M | $324M | $189M | $126M | |
| AOCI | $-18M | $-32M | $-28M | $-34M | $-40M | $-43M | $-45M | $-37M | $-28M | $-36M | $-22M | $230.0K | |
| Stockholders' Equity | $1.67B | $1.84B | $1.67B | $1.55B | $1.48B | $1.24B | $1.25B | $1.09B | $940M | $749M | $612M | $556M | |
| Liabilities + Equity | $4.07B | $4.13B | $3.99B | $3.99B | $4.12B | $2.02B | $1.75B | $1.46B | $1.35B | $1.35B | $1.27B | $901M | |
| Shares Outstanding | 54,805,000 | 60,352,000 | 60,998,000 | 60,774,000 | 61,954,000 | 61,504,000 | 63,979,000 | 64,371,000 | 65,137,000 | 65,223,000 | 65,437,000 | 66,613,000 |
التدفق النقدي 18
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $42M | $34M | $55M | $42M | $46M | $65M | $52M | $52M | $56M | $58M | $47M | $43M | |
| Stock-based Comp | $41M | $35M | $30M | $30M | $29M | $24M | $21M | $20M | $21M | $19M | $17M | $17M | |
| Deferred Tax | $-17M | $-36M | $2M | $10M | $-7M | $-19M | $13M | $7M | $5M | $6M | $807.0K | $3M | |
| Amort. of Intangibles | $92M | $92M | $95M | $90M | $44M | $36M | $33M | $10M | $12M | $13M | $9M | $6M | |
| Restructuring | · | · | · | · | · | $0 | $0 | $3M | $2M | $0 | $0 | · | |
| Operating Cash Flow | $429M | $515M | $314M | $290M | $517M | $245M | $357M | $317M | $336M | $180M | $206M | $214M | |
| CapEx | $63M | $114M | $91M | $56M | $37M | $41M | $67M | $27M | · | · | $99M | $36M | |
| Investing Cash Flow | $-60M | $-129M | $-81M | $-54M | $-1.84B | $-44M | $-484M | $-45M | $-25M | $-87M | $-394M | $-49M | |
| Debt Issued | · | · | · | $615M | $2.32B | $638M | $415M | $137M | $185M | $150M | $331M | $15M | |
| Net Debt Issued | · | · | · | $-156M | $1.49B | $19M | $10M | $-137.0K | $-165M | $-45M | $209M | $-162.0K | |
| Stock Repurchased | $447M | $73M | $0 | $96M | $3M | $167M | $47M | $67M | $29M | $33M | $83M | $111M | |
| Net Stock Activity | $-447M | $-73M | $0 | $-96M | $-3M | $-167M | $-47M | $-67M | $-29M | $-33M | $-83M | $-111M | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | $12M | |
| Financing Cash Flow | $-344M | $-276M | $-251M | $-248M | $1.39B | $-230M | $-111M | $-92M | $-215M | $-97M | $111M | $-127M | |
| Net Change in Cash | $25M | $114M | $-15M | $-20M | $68M | $-28M | $-240M | $177M | $99M | $-8M | $-83M | $32M | |
| Taxes Paid | $150M | $100M | $61M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $366M | $401M | $224M | $234M | $481M | $204M | · | · | · | · | $107M | $177M | |
| Levered FCF | · | · | · | · | · | $202M | · | · | · | · | $106M | · |
الربحية 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.6% | 23.6% | 21.0% | 20.3% | 22.3% | 20.5% | 23.2% | 24.9% | 25.0% | 23.4% | 24.4% | 26.6% | |
| Operating Margin | 9.7% | 9.2% | 6.0% | 7.0% | 9.6% | 8.3% | 11.0% | 12.3% | 12.8% | 11.9% | 12.4% | 13.2% | |
| Net Margin | 5.9% | 5.8% | 3.3% | 4.4% | 6.8% | 6.2% | 8.3% | 9.2% | 8.5% | 7.4% | 7.5% | 8.6% | |
| Pretax Margin | 8.2% | 7.7% | 4.3% | 6.0% | 9.0% | 8.3% | 11.0% | 12.5% | 12.8% | 11.9% | 12.4% | 13.4% | |
| EBITDA Margin | 9.7% | 9.2% | 6.0% | 7.0% | 9.6% | 8.3% | 11.0% | 12.3% | 12.8% | 11.9% | 12.4% | 13.2% | |
| ROA | 7.8% | 7.6% | 4.1% | 5.0% | 9.5% | 11.4% | 15.0% | 15.7% | 15.5% | 13.6% | 14.5% | 16.5% | |
| ROE | 19.1% | 16.8% | 9.8% | 13.3% | 19.9% | 17.2% | 20.6% | 21.8% | 24.8% | 26.2% | 27.0% | 26.8% | |
| ROIC | 12.6% | 12.4% | 7.8% | 8.2% | 10.4% | 17.0% | 19.1% | 20.1% | 22.5% | 19.7% | 19.4% | 25.9% |
السيولة والملاءة 5
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.5 | 1.5 | 1.3 | 1.4 | 1.7 | 2.2 | 2.9 | 2.1 | 1.8 | 1.6 | 2.0 | |
| Quick Ratio | 1.5 | 1.3 | 1.2 | 1.1 | 1.2 | 1.2 | 1.6 | 2.6 | 1.8 | 1.5 | 1.3 | 1.6 | |
| Debt / Equity | 0.8 | 0.6 | 0.7 | 0.9 | 1.0 | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.3 | · | |
| LT Debt / Equity | 0.8 | 0.6 | 0.7 | 0.8 | 1.0 | 0.0 | · | · | 0.0 | 0.2 | 0.3 | · | |
| Interest Coverage | · | · | · | · | · | 140.0 | 107.2 | 295.5 | 145.0 | 69.3 | 185.9 | · |
الكفاءة 2
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.2 | 1.1 | 1.4 | 1.8 | 1.8 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | |
| Receivables Turnover | 6.1 | 6.2 | 6.0 | 5.6 | 5.2 | 6.3 | 6.9 | 6.4 | 5.8 | 5.7 | 6.4 | 6.5 |
معدلات النمو 9
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.4% | 8.2% | 5.9% | 8.8% | 22.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.5% | 7.6% | 12.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 10.4% | 89.7% | -20.1% | -29.5% | 37.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 18.8% | 2.2% | -8.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.0% | 89.7% | -20.6% | -30.0% | 35.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 16.1% | 1.8% | -9.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.3% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.43B | $5.31B | $4.90B | $4.63B | $4.25B | $3.46B | $2.89B | $2.39B | $2.45B | $2.40B | $2.10B | $1.70B | |
| Net Income TTM | $319M | $307M | $162M | $204M | $291M | $215M | $241M | $221M | $209M | $178M | $158M | $145M | |
| Market Cap | $5.01B | $5.62B | $4.56B | $3.52B | $5.15B | $4.21B | $4.94B | $4.19B | $4.20B | $3.69B | $3.90B | $2.67B | |
| Enterprise Value | $6.12B | $6.57B | $5.74B | $4.83B | $6.53B | $4.16B | $4.85B | · | $4.04B | $3.79B | $4.03B | · | |
| P/E | 16.6 | 18.7 | 28.4 | 17.6 | 17.8 | 20.2 | 20.8 | 19.4 | 20.3 | 21.0 | 25.3 | 19.0 | |
| P/S | 0.9 | 1.1 | 0.9 | 0.8 | 1.2 | 1.2 | 1.7 | 1.8 | 1.7 | 1.5 | 1.9 | 1.6 | |
| P/B | 3.0 | 3.1 | 2.7 | 2.3 | 3.5 | 3.4 | 4.0 | 3.9 | 4.5 | 4.9 | 6.4 | 4.8 | |
| P / Tangible Book | · | · | · | · | · | 8.4 | · | · | · | · | · | · | |
| P / Cash Flow | 11.7 | 10.9 | 14.5 | 12.1 | 10.0 | 17.2 | 13.9 | 12.9 | 12.5 | 20.5 | 18.9 | 12.5 | |
| P / FCF | 13.7 | 14.0 | 20.4 | 15.0 | 10.7 | 20.6 | · | · | · | · | 36.3 | 15.1 | |
| EV / EBITDA | 11.6 | 13.5 | 19.5 | 14.8 | 16.0 | 14.4 | 15.3 | · | 12.9 | 13.2 | 15.5 | · | |
| EV / FCF | 16.7 | 16.4 | 25.7 | 20.7 | 13.6 | 20.4 | · | · | · | · | 37.6 | · | |
| EV / Revenue | 1.1 | 1.2 | 1.2 | 1.0 | 1.5 | 1.2 | 1.7 | · | 1.6 | 1.6 | 1.9 | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | · | 0.46% | |
| Earnings Yield | 6.0% | 5.4% | 3.5% | 5.7% | 5.6% | 5.0% | 4.8% | 5.1% | 4.9% | 4.8% | 4.0% | 5.3% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | 8.4% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | · | $12M |
قائمة الدخل 14
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.31B | $1.35B | $1.32B | $1.35B | $1.36B | $1.40B | $1.32B | $1.31B | $1.35B | $1.33B | $1.26B | $1.19B | $1.21B | $1.25B | $1.18B | $1.13B | |
| Cost of Revenue | $964M | $1.03B | $985M | $989M | $1.02B | $1.10B | $1.01B | $983M | $1.03B | $1.03B | $969M | $924M | $978M | $1.00B | $904M | $916M | |
| Gross Profit | $342M | $319M | $334M | $360M | $339M | $302M | $302M | $332M | $318M | $300M | $291M | $264M | $229M | $245M | $273M | $210M | |
| SG&A Expense | $173M | $152M | $188M | $171M | $163M | $192M | $167M | $167M | $168M | $169M | $168M | $183M | $142M | $146M | $147M | $133M | |
| Operating Income | $148M | $146M | $123M | $166M | $153M | $87M | $112M | $142M | $127M | $108M | $99M | $58M | $63M | $75M | $115M | $55M | |
| Other Non-op | $158.0K | $873.0K | $37.0K | $-48.0K | $963.0K | $-312.0K | $925.0K | $-809.0K | $822.0K | $-488.0K | $-442.0K | $-1M | $818.0K | $266.0K | $-742.0K | $-2M | |
| Pretax Income | $127M | $126M | $100M | $143M | $132M | $69M | $93M | $120M | $108M | $86M | $78M | $36M | $42M | $53M | $98M | $41M | |
| Income Tax | $28M | $32M | $25M | $37M | $36M | $28M | $20M | $31M | $27M | $21M | $19M | $5M | $11M | $13M | $29M | $10M | |
| Net Income | $98M | $94M | $75M | $106M | $97M | $41M | $73M | $90M | $81M | $64M | $59M | $31M | $32M | $40M | $69M | $31M | |
| EPS (Basic) | $1.81 | $1.71 | $1.30 | $1.87 | $1.70 | $0.69 | $1.20 | $1.47 | $1.31 | $1.05 | $0.98 | $0.50 | $0.52 | $0.65 | $1.12 | $0.51 | |
| EPS (Diluted) | $1.80 | $1.70 | $1.27 | $1.86 | $1.69 | $0.69 | $1.18 | $1.46 | $1.31 | $1.04 | $0.96 | $0.50 | $0.52 | $0.65 | $1.13 | $0.51 | |
| Shares (Basic) | 54,242,000 | 54,842,000 | -115,895,000 | 56,683,000 | 56,892,000 | 59,733,000 | -122,723,000 | 61,079,000 | 61,371,000 | 61,322,000 | -122,253,000 | 61,141,000 | 61,120,000 | 61,117,000 | -124,322,000 | 61,607,000 | |
| Shares (Diluted) | 54,585,000 | 55,299,000 | -116,122,000 | 56,984,000 | 57,057,000 | 60,002,000 | -123,054,000 | 61,381,000 | 61,622,000 | 61,535,000 | -122,673,000 | 61,544,000 | 61,383,000 | 61,196,000 | -124,613,000 | 61,756,000 | |
| EBITDA | $148M | $146M | · | $166M | $153M | $87M | · | $142M | $127M | $108M | · | $58M | $63M | $75M | · | $55M |
الميزانية العمومية 24
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $157M | $138M | $222M | $60M | $108M | $73M | $183M | $103M | $77M | $104M | · | $35M | $56M | $63M | · | $94M | |
| Receivables | $1.11B | $1.15B | $898M | $1.42B | $1.10B | $963M | $880M | $850M | $916M | $860M | · | $799M | $742M | $1.01B | · | $868M | |
| Prepaid Expense | $172M | $133M | $129M | $117M | $119M | $129M | $133M | $116M | $111M | $129M | · | $128M | $141M | $175M | · | $94M | |
| Current Assets | $1.51B | $1.42B | $1.25B | $1.61B | $1.33B | $1.17B | $1.20B | $1.08B | $1.12B | $1.11B | · | $996M | $952M | $1.26B | · | $1.07B | |
| PP&E (Net) | $27M | $28M | $31M | $35M | $35M | $38M | $39M | $35M | $35M | $35M | · | $45M | $47M | $50M | · | $56M | |
| PP&E (Gross) | · | · | $175M | · | · | · | $202M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $144M | · | · | · | $163M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | $1.78B | |
| Intangibles | $497M | $518M | $538M | $562M | $584M | $607M | $631M | $653M | $677M | $680M | · | $728M | $751M | $783M | · | $829M | |
| Other Non-current Assets | $10M | $10M | $13M | $15M | $19M | $23M | $27M | $32M | $37M | $35M | · | $49M | $39M | $42M | · | $38M | |
| Total Assets | $4.24B | $4.21B | $4.07B | $4.46B | $4.20B | $4.06B | $4.13B | $4.00B | $4.04B | $4.02B | · | $3.94B | $3.90B | $4.23B | · | $4.06B | |
| Accounts Payable | $282M | $263M | $297M | $282M | $306M | $286M | $303M | $281M | $276M | $268M | · | $284M | $259M | $272M | · | $259M | |
| Current Liabilities | $682M | $608M | $765M | $706M | $721M | $679M | $808M | $680M | $729M | $658M | · | $683M | $681M | $746M | · | $730M | |
| Capital Leases | $57M | $65M | $71M | $83M | $88M | $90M | $97M | $102M | $113M | $119M | · | $121M | $122M | $119M | · | $93M | |
| Deferred Tax | $213M | $177M | $149M | $161M | $167M | $173M | $169M | $201M | $193M | $198M | · | $207M | $201M | $204M | · | $197M | |
| Other Non-current Liabilities | $24M | $22M | $23M | $22M | $21M | $18M | $20M | $6M | $9M | $13M | · | $14M | $18M | $24M | · | $31M | |
| Total Liabilities | $2.54B | $2.49B | $2.40B | $2.69B | $2.53B | $2.41B | $2.29B | $2.18B | $2.25B | $2.30B | · | $2.31B | $2.30B | $2.65B | · | $2.54B | |
| Long-term Debt | $1.54B | $1.57B | $1.33B | $1.66B | $1.49B | $1.39B | $1.13B | $1.14B | $1.21B | $1.31B | · | $1.31B | $1.29B | $1.56B | · | $1.48B | |
| Total Debt | $1.54B | $1.57B | · | $1.66B | $1.49B | $1.39B | · | $1.14B | $1.21B | $1.31B | · | $1.31B | $1.29B | $1.56B | · | $1.48B | |
| Retained Earnings | $1.08B | $1.11B | $1.06B | $1.16B | $1.07B | $1.06B | $1.28B | $1.25B | $1.22B | $1.16B | · | $1.08B | $1.06B | $1.05B | · | $996M | |
| AOCI | $-21M | $-19M | $-18M | $-13M | $-18M | $-20M | $-32M | $-31M | $-30M | $-31M | · | $-24M | $-33M | $-30M | · | $-32M | |
| Stockholders' Equity | $1.70B | $1.72B | $1.67B | $1.77B | $1.67B | $1.65B | $1.84B | $1.82B | $1.79B | $1.72B | $1.67B | $1.63B | $1.60B | $1.58B | $1.55B | $1.52B | |
| Liabilities + Equity | $4.24B | $4.21B | $4.07B | $4.46B | $4.20B | $4.06B | $4.13B | $4.00B | $4.04B | $4.02B | · | $3.94B | $3.90B | $4.23B | · | $4.06B | |
| Shares Outstanding | 53,110,000 | 54,549,000 | 54,805,000 | 56,350,000 | 56,349,000 | 57,286,000 | 60,352,000 | 60,427,000 | 61,037,000 | 61,031,000 | · | 60,784,000 | 60,784,000 | 60,774,000 | 60,774,000 | 60,904,000 |
التدفق النقدي 14
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $13M | · | · | $9M | $8M | · | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $10M | $7M | $11M | $11M | $13M | $7M | $8M | $9M | $9M | $9M | $7M | $8M | $10M | $4M | $8M | $7M | |
| Deferred Tax | $40M | $28M | $-11M | $-5M | $-3M | $2M | $-32M | $5M | $-6M | $-2M | $-823.0K | $4M | $-37.0K | $-1M | $17M | $-4M | |
| Amort. of Intangibles | $20M | $20M | $23M | $23M | $23M | $23M | $23M | $24M | $22M | $23M | $24M | $23M | $24M | $24M | $23M | $23M | |
| Operating Cash Flow | $190M | $-244M | $649M | $-183M | $43M | $-80M | $164M | $199M | $130M | $22M | $145M | $-5M | $310M | $-135M | $120M | $58M | |
| CapEx | $11M | $6M | $8M | $15M | $17M | $23M | $32M | $35M | $25M | $22M | $32M | $25M | $18M | $16M | $20M | $13M | |
| Investing Cash Flow | $-11M | $7M | $-3M | $-15M | $-19M | $-22M | $-32M | $-35M | $-42M | $-20M | $-31M | $-25M | $-9M | $-16M | $-6M | $-25M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $175M | |
| Stock Repurchased | $114M | $41M | $141M | $0 | $78M | $229M | $26M | $47M | $0 | $0 | $0 | $0 | $0 | $0 | $22M | $48M | |
| Net Stock Activity | · | $-41M | · | · | · | $-229M | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-113M | $157M | $-491M | $146M | $9M | $-8M | $-46M | $-135M | $-123M | $28M | $-82M | $3M | $-343M | $171M | $-85M | $-29M | |
| Net Change in Cash | $65M | $-81M | $155M | $-51M | $33M | $-113M | $88M | $29M | $-35M | $31M | $30M | $-27M | $-41M | $23M | $26M | $-1M | |
| Taxes Paid | $-62M | $-6M | $251M | $-30M | $-58M | $-12M | $168M | $-24M | $-44M | $588.0K | · | · | · | · | · | · | |
| Free Cash Flow | · | $-251M | · | · | · | $-103M | · | · | · | $-639.0K | · | · | · | $-150M | · | · |
الربحية 8
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.2% | 23.7% | · | 26.7% | 24.9% | 21.5% | · | 25.3% | 23.5% | 22.6% | · | 22.2% | 18.9% | 19.6% | · | 18.7% | |
| Operating Margin | 11.4% | 10.9% | · | 12.3% | 11.2% | 6.2% | · | 10.8% | 9.5% | 8.1% | · | 4.9% | 5.2% | 6.0% | · | 4.9% | |
| Net Margin | 7.5% | 7.0% | · | 7.9% | 7.1% | 2.9% | · | 6.8% | 6.0% | 4.8% | · | 2.6% | 2.6% | 3.2% | · | 2.8% | |
| Pretax Margin | 9.7% | 9.4% | · | 10.6% | 9.7% | 4.9% | · | 9.2% | 8.0% | 6.4% | · | 3.1% | 3.5% | 4.3% | · | 3.7% | |
| EBITDA Margin | 11.4% | 10.9% | · | 12.3% | 11.2% | 6.2% | · | 10.8% | 9.5% | 8.1% | · | 4.9% | 5.2% | 6.0% | · | 4.9% | |
| ROA | 2.3% | 2.3% | · | 2.5% | 2.3% | 1.0% | · | 2.3% | 2.0% | 1.6% | · | 0.77% | 0.79% | 0.95% | · | 0.74% | |
| ROE | 5.8% | 5.6% | · | 5.9% | 5.6% | 2.5% | · | 5.2% | 4.8% | 3.9% | · | 2.0% | 2.0% | 2.6% | · | 2.1% | |
| ROIC | 3.6% | 3.3% | · | 3.6% | 3.5% | 1.7% | · | 3.6% | 3.2% | 2.7% | · | 1.7% | 1.6% | 1.8% | · | 1.4% |
السيولة والملاءة 4
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.3 | · | 2.3 | 1.8 | 1.7 | · | 1.6 | 1.5 | 1.7 | · | 1.5 | 1.4 | 1.7 | · | 1.5 | |
| Quick Ratio | 1.9 | 2.1 | · | 2.1 | 1.7 | 1.5 | · | 1.4 | 1.4 | 1.5 | · | 1.2 | 1.2 | 1.4 | · | 1.3 | |
| Debt / Equity | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.6 | 0.7 | 0.8 | · | 0.8 | 0.8 | 1.0 | · | 1.0 | |
| LT Debt / Equity | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.8 | 0.9 | · | 0.9 |
الكفاءة 2
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Receivables Turnover | 1.2 | 1.3 | · | 1.2 | 1.4 | 1.5 | · | 1.6 | 1.6 | 1.4 | · | 1.4 | 1.5 | 1.3 | · | 1.4 |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.36B | $5.46B | · | $5.43B | $5.43B | $5.39B | · | $5.18B | $5.07B | $4.97B | · | $4.77B | $4.76B | $4.70B | · | $4.70B | |
| Net Income TTM | $395M | $338M | · | $333M | $308M | $276M | · | $265M | $207M | $167M | · | $134M | $153M | $175M | · | $229M | |
| Market Cap | $3.40B | $4.71B | · | $3.96B | $3.84B | $4.28B | · | $5.18B | $5.12B | $5.12B | · | $5.14B | $4.78B | $4.46B | · | $3.81B | |
| Enterprise Value | $4.78B | $6.14B | · | $5.55B | $5.23B | $5.59B | · | $6.22B | $6.25B | $6.33B | · | $6.41B | $6.02B | $5.96B | · | $5.20B | |
| P/E | 9.1 | 14.5 | · | 12.3 | 13.2 | 16.6 | · | 19.9 | 24.9 | 30.9 | · | 38.8 | 31.7 | 26.1 | · | 17.0 | |
| P/S | 0.6 | 0.9 | · | 0.7 | 0.7 | 0.8 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.0 | 0.9 | · | 0.8 | |
| P/B | 2.0 | 2.7 | · | 2.2 | 2.3 | 2.6 | · | 2.8 | 2.9 | 3.0 | · | 3.1 | 3.0 | 2.8 | · | 2.5 | |
| P / Cash Flow | · | -19.3 | · | · | · | -53.5 | · | · | · | 236.9 | · | · | · | -33.1 | · | · | |
| P / FCF | · | -18.8 | · | · | · | -41.5 | · | · | · | -8009.5 | · | · | · | -29.6 | · | · | |
| EV / EBITDA | 32.2 | 42.0 | · | 33.5 | 34.2 | 64.4 | · | 43.9 | 49.0 | 58.8 | · | 109.8 | 96.3 | 79.7 | · | 95.2 | |
| EV / FCF | · | -24.5 | · | · | · | -54.3 | · | · | · | -9900.7 | · | · | · | -39.6 | · | · | |
| EV / Revenue | 0.9 | 1.1 | · | 1.0 | 1.0 | 1.0 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.1 | |
| Earnings Yield | 11.0% | 6.9% | · | 8.1% | 7.5% | 6.0% | · | 5.0% | 4.0% | 3.2% | · | 2.6% | 3.1% | 3.8% | · | 5.9% |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| الإيرادات | $5.43B | $5.31B | $4.90B | $4.63B | $4.25B |
| هامش الربح الإجمالي % | 24.6% | 23.6% | 21.0% | 20.3% | 22.3% |
| هامش الربح التشغيلي % | 9.7% | 9.2% | 6.0% | 7.0% | 9.6% |
| صافي الدخل | $319M | $307M | $162M | $204M | $291M |
| EPS المخفف | $5.51 | $4.99 | $2.63 | $3.29 | $4.67 |
الميزانية العمومية
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.8 | 0.6 | 0.7 | 0.9 | 1.0 |
| النسبة الحالية | 1.6 | 1.5 | 1.5 | 1.3 | 1.4 |
| النسبة السريعة | 1.5 | 1.3 | 1.2 | 1.1 | 1.2 |
التدفق النقدي
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| التدفق النقدي الحر | $366M | $401M | $224M | $234M | $481M |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.