Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise12.4%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.44
$0.41
7.1%
March 31, 2026
$0.42
$0.41
2.8%
Dec. 31, 2025
$0.50
$0.44
13.3%
Sept. 30, 2025
$0.48
$0.40
19.9%
June 30, 2025
$0.43
$0.41
3.7%
March 31, 2025
$0.52
$0.41
27.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
Interest Expense
·
·
$29M
$6M
Interest Income
$226M
$180M
$124M
$94M
Pretax Income
$88M
$8M
$37M
$22M
Income Tax
$25M
$3M
$11M
$6M
Net Income
$63M
$5M
$26M
$16M
EPS (Basic)
$1.95
$0.22
$1.42
$0.90
EPS (Diluted)
$1.93
$0.22
$1.39
$0.88
Shares (Basic)
32,391,016
24,247,064
18,246,164
17,821,545
Shares (Diluted)
32,746,110
24,623,397
18,656,742
18,228,287
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$400M
$388M
$87M
$87M
PP&E (Net)
$12M
$14M
$13M
$14M
PP&E (Gross)
$23M
$22M
$22M
$21M
Accum. Depreciation
$10M
$9M
$9M
$7M
Goodwill
$111M
$112M
$38M
$38M
Intangibles
$18M
$22M
$1M
$2M
Total Assets
$4.03B
$4.03B
$2.36B
$2.28B
Total Liabilities
$3.46B
$3.52B
$2.07B
$2.02B
Long-term Debt
$34M
$70M
$103M
$68M
Common Stock
$442M
$442M
$222M
$218M
Retained Earnings
$136M
$76M
$71M
$49M
AOCI
$-2M
$-7M
$-4M
$-6M
Stockholders' Equity
$577M
$512M
$288M
$260M
Liabilities + Equity
$4.03B
$4.03B
$2.36B
$2.28B
Shares Outstanding
32,418,182
32,265,935
18,369,115
17,940,283
Cash Flow14
Metric
Trend
2025
2024
2023
2022
Stock-based Comp
$6M
$6M
$5M
$4M
Deferred Tax
$11M
$-426.0K
$418.0K
$-3M
Amort. of Intangibles
$4M
$2M
$389.0K
$438.0K
Operating Cash Flow
$57M
$50M
$33M
$13M
CapEx
$346.0K
$552.0K
$302.0K
$1M
Investing Cash Flow
$30M
$525M
$-79M
$-513M
Stock Repurchased
$3M
$0
$889.0K
$574.0K
Net Stock Activity
$-3M
$-2M
$-889.0K
·
Dividends Paid
$3M
$0
·
·
Financing Cash Flow
$-75M
$-274M
$46M
$6M
Net Change in Cash
$12M
$301M
$33.0K
$-493M
Taxes Paid
$10M
$3M
$12M
$8M
Free Cash Flow
$57M
$50M
$33M
·
Levered FCF
·
·
$12M
·
Profitability4
Metric
Trend
2025
2024
2023
2022
Net Margin
35.0%
4.2%
26.6%
·
Pretax Margin
48.8%
6.5%
37.8%
·
ROA
1.6%
0.17%
1.1%
·
ROE
11.2%
1.1%
9.1%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$17.79
$15.86
$15.69
·
Revenue / Share
$5.50
$5.19
$5.23
·
Cash Flow / Share
$1.75
$2.04
$1.77
·
Cash / Share
$12.34
$12.03
$4.72
·
EPS (TTM)
$1.93
$0.22
$1.39
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
Revenue YoY
41.0%
31.0%
6.6%
·
Revenue CAGR 3Y
25.4%
·
·
·
EPS YoY
777.3%
-84.2%
58.0%
·
EPS CAGR 3Y
29.9%
·
·
·
Net Income YoY
1060.7%
-79.0%
60.8%
·
Net Income CAGR 3Y
57.6%
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$180M
$128M
$98M
·
Net Income TTM
$63M
$5M
$26M
·
Market Cap
$605M
$534M
$319M
·
P/E
9.7
75.2
12.5
·
P/S
3.4
4.2
3.3
·
P/B
1.0
1.0
1.1
·
P / Tangible Book
1.4
1.4
1.3
·
P / Cash Flow
10.6
10.6
9.6
·
P / FCF
10.6
10.7
9.7
·
Dividend Yield
0.54%
0.00%
·
·
Earnings Yield
10.3%
1.3%
8.0%
·
Payout Ratio
5.2%
·
·
·
Annual Payout
$3M
$0
·
·
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$8M
$7M
$4M
$3M
$2M
Interest Income
$55M
$54M
$56M
$57M
$56M
$57M
$63M
$54M
$32M
$31M
$33M
$31M
$30M
$29M
$28M
$25M
Pretax Income
$20M
$19M
$22M
$22M
$20M
$24M
$23M
$-23M
$278.0K
$7M
$6M
$9M
$10M
$11M
$12M
$9M
Income Tax
$6M
$5M
$6M
$6M
$6M
$7M
$6M
$-6M
$88.0K
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Net Income
$14M
$14M
$16M
$16M
$14M
$17M
$17M
$-16M
$190.0K
$5M
$4M
$7M
$7M
$8M
$8M
$7M
EPS (Basic)
$0.44
$0.43
$0.52
$0.48
$0.43
$0.52
$0.53
$-0.59
$0.01
$0.27
$0.23
$0.36
$0.37
$0.46
$0.47
$0.39
EPS (Diluted)
$0.44
$0.42
$0.50
$0.48
$0.43
$0.52
$0.54
$-0.59
$0.01
$0.26
$0.24
$0.35
$0.36
$0.44
$0.46
$0.38
Shares (Basic)
32,155,912
32,357,724
·
32,451,576
32,423,935
32,318,809
·
27,705,844
18,537,507
18,426,848
·
18,304,023
18,287,595
18,055,287
·
17,857,579
Shares (Diluted)
32,395,945
32,675,943
·
32,811,827
32,685,132
32,698,227
·
27,705,844
18,799,513
18,801,716
·
18,672,132
18,596,228
18,620,791
·
18,277,789
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$265M
$411M
$400M
$559M
$430M
$439M
$388M
$614M
$105M
$87M
$87M
$95M
$105M
$102M
$87M
·
PP&E (Net)
$12M
$12M
$12M
$12M
$13M
$13M
$14M
$14M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
·
PP&E (Gross)
·
·
$23M
·
·
·
$22M
·
·
·
$22M
·
·
·
$21M
·
Accum. Depreciation
·
·
$10M
·
·
·
$9M
·
·
·
$9M
·
·
·
$7M
·
Goodwill
$111M
$111M
$111M
$111M
$111M
$112M
$112M
$113M
$38M
$38M
$38M
$38M
$38M
$38M
$38M
·
Intangibles
$17M
$18M
$18M
$19M
$20M
$21M
$22M
$23M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
·
Total Assets
$4.03B
$4.05B
$4.03B
$4.10B
$3.95B
$3.98B
$4.03B
$4.36B
$2.29B
$2.29B
$2.36B
$2.31B
$2.31B
$2.29B
$2.28B
·
Total Liabilities
$3.44B
$3.47B
$3.46B
$3.54B
$3.41B
$3.45B
$3.52B
$3.86B
$2.00B
$2.00B
$2.07B
$2.04B
$2.04B
$2.02B
$2.02B
·
Long-term Debt
$35M
$34M
$34M
$33M
$53M
$70M
$70M
$69M
$43M
$45M
$103M
$26M
$33M
$18M
$68M
·
Common Stock
$435M
$435M
$442M
$444M
$444M
$443M
$442M
$442M
$224M
$223M
$222M
$222M
$221M
$220M
$218M
·
Retained Earnings
$157M
$146M
$136M
$123M
$107M
$93M
$76M
$59M
$76M
$76M
$71M
$66M
$60M
$53M
$49M
·
AOCI
$-5M
$-4M
$-2M
$-2M
$-4M
$-4M
$-7M
$-3M
$-6M
$-6M
$-4M
$-9M
$-7M
$-5M
$-6M
·
Stockholders' Equity
$587M
$578M
$577M
$565M
$548M
$531M
$512M
$498M
$293M
$292M
$288M
$279M
$274M
$268M
$260M
·
Liabilities + Equity
$4.03B
$4.05B
$4.03B
$4.10B
$3.95B
$3.98B
$4.03B
$4.36B
$2.29B
$2.29B
$2.36B
$2.31B
$2.31B
$2.29B
$2.28B
·
Shares Outstanding
32,110,117
32,152,298
32,418,182
32,443,056
32,463,311
32,402,140
32,265,935
32,142,427
18,547,352
18,527,178
18,369,115
18,309,282
18,296,365
18,271,194
17,940,283
·
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$3M
$996.0K
$895.0K
$755.0K
$992.0K
$1M
$2M
$950.0K
$949.0K
Deferred Tax
$764.0K
$4M
$3M
$819.0K
$2M
$6M
$5M
$-6M
$-731.0K
$2M
$-603.0K
$251.0K
$-524.0K
$1M
$517.0K
$424.0K
Amort. of Intangibles
$800.0K
$800.0K
$947.0K
$948.0K
$948.0K
$948.0K
$1M
$687.0K
$65.0K
$65.0K
$80.0K
$128.0K
$90.0K
$91.0K
$140.0K
$100.0K
Operating Cash Flow
$15M
$9M
$21M
$16M
$13M
$7M
$24M
$18M
$309.0K
$8M
$-8M
$11M
$12M
$18M
$9M
$-382.0K
CapEx
$516.0K
$236.0K
$99.0K
$108.0K
$34.0K
$105.0K
$142.0K
$183.0K
$138.0K
$89.0K
$63.0K
$-44.0K
$204.0K
$79.0K
$236.0K
$54.0K
Investing Cash Flow
$-121M
$-8M
$-85M
$-13M
$26M
$101M
$93M
$355M
$15M
$63M
$-36M
$-17M
$-20M
$-7M
$-41M
$-74M
Stock Repurchased
$2M
$7M
$431.0K
$2M
$155.0K
$0
$-968.0K
$341.0K
$118.0K
$509.0K
$385.0K
$62.0K
$68.0K
$374.0K
$497.0K
$35.0K
Net Stock Activity
·
$-7M
·
·
·
$-1M
·
·
·
$-509.0K
·
·
·
$-374.0K
·
·
Dividends Paid
$3M
$3M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-40M
$11M
$-95M
$126M
$-48M
$-57M
$-343M
$137M
$3M
$-71M
$36M
$-4M
$10M
$4M
$-39M
$-10M
Net Change in Cash
$-146M
$11M
$-159M
$129M
$-9M
$51M
$-226M
$510M
$18M
$-251.0K
$-8M
$-10M
$2M
$15M
$-70M
$-84M
Taxes Paid
$8M
$0
$-1M
$2M
$9M
$0
$-2M
$260.0K
$5M
$0
$12M
$0
$0
$0
$1M
$2M
Free Cash Flow
·
$8M
·
·
·
$7M
·
·
·
$8M
·
·
·
$18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$640.0K
·
·
·
$15M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
31.9%
31.2%
·
34.7%
31.9%
37.6%
·
-43.2%
0.86%
22.5%
·
27.2%
27.4%
31.1%
·
·
Pretax Margin
44.2%
43.2%
·
48.3%
45.3%
52.8%
·
-59.1%
1.2%
33.1%
·
39.0%
40.5%
42.5%
·
·
ROA
0.36%
0.34%
·
0.37%
0.45%
0.54%
·
-0.49%
0.01%
0.22%
·
0.57%
0.58%
0.72%
·
·
ROE
2.5%
2.5%
·
2.9%
3.4%
4.1%
·
-4.2%
0.07%
1.8%
·
4.7%
4.9%
6.2%
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.27
$17.97
·
$17.41
$16.87
$16.40
·
$15.50
$15.81
$15.79
·
$15.21
$14.96
$14.64
·
·
Revenue / Share
$1.39
$1.35
·
$1.38
$1.35
$1.37
·
$1.38
$1.18
$1.17
·
$1.29
$1.32
$1.42
·
·
Cash Flow / Share
·
$0.26
·
·
·
$0.21
·
·
·
$0.43
·
·
·
$0.98
·
·
Cash / Share
$8.25
$12.79
·
$17.24
$13.25
$13.56
·
$19.12
$5.65
$4.67
·
$5.20
$5.72
$5.59
·
·
Dividend / Share
$0.10
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.84
$1.83
·
$1.97
$0.90
$0.48
·
$-0.08
$0.86
$1.21
·
$1.61
$1.64
$1.24
·
·
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$180M
$180M
·
$180M
$173M
$151M
·
$105M
$91M
$93M
·
$101M
$101M
$99M
·
·
Net Income TTM
$60M
$60M
·
$63M
$31M
$17M
·
$-7M
$16M
$23M
·
$30M
$30M
$23M
·
·
Market Cap
$669M
$570M
·
$541M
$512M
$464M
·
$475M
$250M
$276M
·
$257M
$251M
$264M
·
·
P/E
11.3
9.7
·
8.5
17.5
29.9
·
-184.9
15.7
12.3
·
8.7
8.4
11.7
·
·
P/S
3.7
3.2
·
3.0
3.0
3.1
·
4.5
2.8
3.0
·
2.6
2.5
2.7
·
·
P/B
1.1
1.0
·
1.0
0.9
0.9
·
1.0
0.9
0.9
·
0.9
0.9
1.0
·
·
P / Tangible Book
1.5
1.3
·
1.2
1.2
1.2
·
1.3
1.0
1.1
·
1.1
1.1
1.2
·
·
P / Cash Flow
·
66.8
·
·
·
66.5
·
·
·
34.3
·
·
·
14.4
·
·
Earnings Yield
8.8%
10.3%
·
11.8%
5.7%
3.4%
·
-0.54%
6.4%
8.1%
·
11.5%
11.9%
8.6%
·
·
Payout Ratio
·
23.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Net Income
$63M
$5M
$26M
$16M
Diluted EPS
$1.93
$0.22
$1.39
$0.88
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$57M
$50M
$33M
·
Institutional owners (13F)
150 filers
· $529.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders150
Value held$529.3M
New positions13
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (-12 vs prior Q)
17 (+2 vs prior Q)
65 (+4 vs prior Q)
38 (+4 vs prior Q)
+924K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.