Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise7.0%
Next ReportOct 19, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$1.38
$2.02
-31.7%
March 31, 2026
$3.35
$3.44
-2.5%
Dec. 31, 2025
$1.57
$1.41
11.5%
Sept. 30, 2025
$1.79
$1.39
28.6%
June 30, 2025
$1.86
$1.70
9.3%
March 31, 2025
$3.54
$2.79
26.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$840M
$797M
$728M
$601M
$550M
$499M
$487M
SG&A Expense
$0
$0
$0
·
·
·
·
Interest Expense
·
·
$11M
$5M
$7M
$34M
$62M
Interest Income
$523M
$519M
$422M
$329M
$286M
$293M
$326M
Pretax Income
$223M
$219M
$155M
$180M
$156M
$115M
$98M
Income Tax
$36M
$34M
$10M
$26M
$11M
$6M
$-3M
Net Income
$186M
$183M
$143M
$151M
$142M
$105M
$97M
EPS (Basic)
$7.91
$7.21
$5.26
$5.09
$4.38
$2.94
$2.49
EPS (Diluted)
$7.87
$7.20
$5.24
$5.09
$4.38
$2.94
$2.49
Shares (Basic)
23,397,489
25,169,937
26,833,079
29,227,071
31,729,596
34,829,971
37,927,734
Shares (Diluted)
23,522,629
25,201,750
26,925,606
29,232,247
31,751,522
34,829,971
37,968,452
EBITDA
$60M
$58M
$65M
$62M
$59M
$61M
$55M
Balance Sheet20
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$121M
$158M
$376M
$388M
$314M
$427M
$127M
PP&E (Net)
$41M
$39M
$39M
$42M
$45M
$42M
$46M
PP&E (Gross)
$93M
$87M
$85M
$79M
$99M
$89M
$95M
Accum. Depreciation
$52M
$48M
$46M
$38M
$54M
$47M
$49M
Goodwill
$298M
$310M
$310M
$310M
$310M
$310M
$310M
Intangibles
$13M
$17M
$21M
$26M
$33M
$42M
$53M
Total Assets
$7.17B
$7.53B
$7.50B
$6.74B
$6.69B
$6.09B
$6.18B
Short-term Debt
$9M
$377M
$13M
$0
·
$0
$646M
Capital Leases
·
·
·
·
·
$100.0K
$2M
Total Liabilities
$6.31B
$6.71B
$6.89B
$6.10B
$5.82B
$5.24B
$5.34B
Long-term Debt
$33M
$33M
$34M
$36M
$93M
$98M
$216M
Total Debt
$9M
$377M
$13M
·
·
$0
·
Common Stock
·
·
·
·
·
$344.0K
$378.0K
Paid-in Capital
$648M
$639M
$628M
$617M
$604M
$595M
$581M
Retained Earnings
$360M
$337M
$246M
$233M
$259M
$235M
$253M
Treasury Stock
$5M
$249.0K
$344.0K
$5M
$860.0K
$4M
$445.0K
AOCI
$-145M
$-153M
$-255M
$-213M
$8M
$18M
$6M
Stockholders' Equity
$858M
$822M
$619M
$633M
$871M
$844M
$840M
Liabilities + Equity
$7.17B
$7.53B
$7.50B
$6.74B
$6.69B
$6.09B
$6.18B
Shares Outstanding
·
·
0
·
·
34,360,890
37,807,064
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$60M
$58M
$65M
$62M
$59M
$61M
$55M
Stock-based Comp
$10M
$10M
$11M
$10M
$7M
$10M
$13M
Amort. of Intangibles
$3M
$4M
$5M
$7M
$9M
$11M
$18M
Other Non-cash
$196M
$238M
$63M
$41M
$374M
$292M
$26M
Operating Cash Flow
$451M
$489M
$328M
$290M
$582M
$467M
$191M
CapEx
$12M
$10M
$9M
$8M
$13M
$12M
$14M
Investing Cash Flow
$26M
$-263M
$-946M
$-332M
$-1.12B
$-206M
$-339M
Debt Issued
·
$0
$0
$20M
$0
$0
·
Net Debt Issued
·
$0
$0
$-55M
·
$0
$0
Stock Issued
$0
$3.0K
$1.0K
$0
$0
$2.0K
$3.0K
Net Stock Activity
$0
$3.0K
$1.0K
$1.0K
$0
$2.0K
$3.0K
Dividends Paid
$5M
$5M
$5M
$6M
$6M
$7M
$8M
Financing Cash Flow
$-513M
$-443M
$605M
$118M
$423M
$40M
$175M
Net Change in Cash
$-38M
$-217M
$-12M
$74M
$-113M
$301M
$27M
Taxes Paid
$18M
$20M
$14M
$14M
$8M
$6M
$-3M
Free Cash Flow
$439M
$479M
$294M
$261M
$569M
$455M
$177M
Levered FCF
·
·
$285M
$256M
$562M
$423M
$113M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Net Margin
22.1%
23.0%
23.2%
26.0%
25.8%
21.0%
19.9%
Pretax Margin
26.6%
27.4%
25.9%
31.2%
28.4%
23.1%
20.1%
EBITDA Margin
7.1%
7.2%
9.2%
10.2%
10.7%
12.2%
11.3%
ROA
2.5%
2.4%
2.2%
2.3%
2.1%
1.4%
1.6%
ROE
22.1%
23.3%
25.0%
23.0%
16.5%
12.4%
12.2%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Debt / Equity
0.0
0.5
0.0
·
·
0.0
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
·
·
·
·
$24.55
$22.22
Revenue / Share
$35.71
$31.64
$26.16
$20.56
$17.32
$13.99
$12.51
Cash Flow / Share
$19.16
$19.40
$11.26
$9.20
$18.32
$13.11
$4.91
Cash / Share
·
·
·
·
·
$12.44
$3.35
Dividend / Share
$0.20
$0.20
$0.20
$0.20
·
·
·
Dividend Paid / Share
·
·
$0.20
$0.20
$0.20
$0.20
$0.20
EPS (TTM)
$7.87
$7.20
$5.24
$5.09
$4.38
$2.94
$2.49
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
5.3%
9.6%
21.1%
9.3%
10.2%
·
·
Revenue CAGR 3Y
11.8%
13.2%
13.4%
·
·
·
·
Revenue CAGR 5Y
11.0%
·
·
·
·
·
·
EPS YoY
9.3%
37.4%
2.9%
16.2%
49.0%
·
·
EPS CAGR 3Y
15.6%
18.0%
21.2%
·
·
·
·
EPS CAGR 5Y
21.8%
·
·
·
·
·
·
Net Income YoY
1.5%
27.9%
-5.2%
6.7%
35.3%
·
·
Net Income CAGR 3Y
7.1%
8.9%
11.0%
·
·
·
·
Net Income CAGR 5Y
12.2%
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-8.0%
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$840M
$797M
$728M
$601M
$550M
$499M
$487M
Net Income TTM
$186M
$183M
$143M
$151M
$142M
$105M
$97M
Market Cap
·
·
·
·
·
$660M
$1.23B
Enterprise Value
·
·
·
·
·
$233M
·
P/E
9.4
9.2
8.8
6.5
12.0
6.5
13.1
P/S
·
·
·
·
·
1.3
2.5
P/B
·
·
·
·
·
0.8
1.5
P / Tangible Book
·
·
·
·
·
1.3
·
P / Cash Flow
·
·
·
·
·
1.4
6.5
P / FCF
·
·
·
·
·
1.5
7.0
EV / EBITDA
·
·
·
·
·
3.8
·
EV / FCF
·
·
·
·
·
0.5
·
EV / Revenue
·
·
·
·
·
0.5
·
Dividend Yield
·
·
·
·
·
1.1%
0.63%
Earnings Yield
10.6%
10.9%
11.4%
15.4%
8.3%
15.3%
7.6%
Payout Ratio
2.5%
2.8%
3.3%
3.8%
4.5%
6.8%
8.0%
Annual Payout
$5M
$5M
$5M
$6M
$6M
$7M
$8M
Income Statement12
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$190M
$276M
$173M
$187M
$196M
$275M
$183M
$180M
$189M
$258M
$172M
·
$165M
$228M
$150M
·
SG&A Expense
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
$6M
$5M
$2M
$3M
$1M
$462.0K
Interest Income
$114M
$131M
$121M
$129M
$124M
$142M
$128M
$131M
$126M
$137M
$125M
$119M
$105M
$109M
$89M
$85M
Pretax Income
$32M
$87M
$43M
$48M
$47M
$91M
$36M
$37M
$51M
$87M
$43M
$7M
$37M
$63M
$35M
$20M
Income Tax
$3M
$14M
$7M
$9M
$5M
$16M
$6M
$3M
$6M
$17M
$8M
$-9M
$377.0K
$8M
$6M
$-2M
Net Income
$29M
$73M
$35M
$39M
$42M
$75M
$30M
$34M
$45M
$70M
$35M
$25M
$36M
$54M
$28M
$21M
EPS (Basic)
$1.37
$3.37
$1.57
$1.69
$1.83
$3.16
$1.23
$1.34
$1.78
$2.74
$1.34
$0.96
$1.35
$1.97
$0.98
$0.73
EPS (Diluted)
$1.37
$3.35
$1.57
$1.69
$1.81
$3.14
$1.23
$1.34
$1.78
$2.74
$1.34
$0.96
$1.34
$1.96
$0.98
$0.73
Shares (Basic)
21,065,733
21,612,033
22,312,973
·
23,006,454
23,657,145
24,221,697
·
24,946,085
25,281,743
25,776,845
·
26,346,693
27,078,048
28,024,541
·
Shares (Diluted)
21,165,826
21,720,222
22,381,460
·
23,140,124
23,776,023
24,280,371
·
24,979,818
25,311,144
25,801,538
·
26,447,032
27,169,569
28,086,823
·
EBITDA
·
·
$13M
·
·
·
$15M
·
·
·
$15M
·
·
·
$15M
·
Balance Sheet17
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$149M
$158M
$331M
$121M
$258M
$254M
$597M
$158M
$299M
$348M
$672M
·
$515M
$433M
$369M
$388M
PP&E (Net)
$43M
$42M
$42M
$41M
$40M
$40M
$38M
$39M
$37M
$37M
$38M
·
$39M
$40M
$41M
$42M
PP&E (Gross)
·
·
·
$93M
·
·
·
$87M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$52M
·
·
·
$48M
·
·
·
·
·
·
·
·
Goodwill
$298M
$298M
$298M
$298M
$298M
$298M
$298M
$310M
$310M
$310M
$310M
$310M
$310M
$310M
$310M
$310M
Intangibles
$10M
$11M
$12M
$13M
$13M
$14M
$15M
$17M
$18M
$18M
$20M
$21M
$22M
$23M
$24M
$26M
Total Assets
$7.31B
$7.11B
$7.56B
$7.17B
$7.23B
$6.99B
$7.60B
$7.53B
$7.53B
$7.44B
$7.93B
$7.50B
$7.46B
$6.87B
$6.66B
$6.74B
Short-term Debt
$168M
$26M
$0
$9M
$115M
$0
$0
$377M
$0
$31M
$0
·
$230M
$43M
·
$0
Total Liabilities
$6.46B
$6.26B
$6.71B
$6.31B
$6.41B
$6.18B
$6.85B
$6.71B
$6.77B
$6.70B
$7.20B
·
$6.78B
$6.20B
$6.00B
$6.10B
Long-term Debt
$34M
$34M
$33M
$33M
$33M
$33M
$33M
$33M
$33M
$33M
$34M
·
$34M
$35M
$35M
$36M
Total Debt
$168M
$26M
$0
·
$115M
$0
$0
·
$0
$31M
$0
·
$230M
$43M
·
·
Paid-in Capital
$658M
$655M
$651M
$648M
$646M
$644M
$640M
$639M
$636M
$634M
$630M
·
$626M
$623M
$621M
$617M
Retained Earnings
$339M
$341M
$347M
$360M
$337M
$342M
$313M
$337M
$343M
$318M
$293M
·
$267M
$245M
$247M
$233M
Treasury Stock
$4M
$4M
$8M
$5M
$5M
$5M
$5M
$249.0K
$6M
$6M
$5M
·
$7M
$7M
$7M
$5M
AOCI
$-143M
$-141M
$-135M
$-145M
$-160M
$-166M
$-191M
$-153M
$-208M
$-207M
$-188M
·
$-208M
$-188M
$-202M
$-213M
Stockholders' Equity
$851M
$851M
$855M
$858M
$819M
$815M
$758M
$822M
$766M
$740M
$730M
·
$678M
$674M
$659M
$633M
Liabilities + Equity
$7.31B
$7.11B
$7.56B
$7.17B
$7.23B
$6.99B
$7.60B
$7.53B
$7.53B
$7.44B
$7.93B
·
$7.46B
$6.87B
$6.66B
$6.74B
Cash Flow15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$11M
$13M
$13M
$14M
$15M
$15M
$15M
$14M
$14M
$15M
$15M
$15M
$15M
$20M
$15M
$14M
Stock-based Comp
$3M
$4M
$3M
$2M
$2M
$3M
$2M
$3M
$2M
$5M
$1M
$3M
$3M
$3M
$3M
$2M
Amort. of Intangibles
$718.0K
$971.0K
$718.0K
$764.0K
$798.0K
$1M
$812.0K
$924.0K
$983.0K
$1M
$984.0K
$1M
$1M
$1M
$1M
$1M
Other Non-cash
·
·
$57M
·
·
·
$-118M
·
·
·
$-21M
·
·
·
$-3M
·
Operating Cash Flow
$52M
$233M
$108M
$304M
$30M
$193M
$-72M
$143M
$130M
$210M
$30M
$139M
$5M
$141M
$49M
$3M
CapEx
$3M
$2M
$4M
$3M
$3M
$4M
$2M
$4M
$2M
$2M
$2M
$4M
$2M
$1M
$2M
$2M
Investing Cash Flow
$-270M
$141M
$-300M
$-200M
$-282M
$210M
$293M
$-88M
$-194M
$46M
$-51M
$-325M
$-490M
$-177M
$39M
$79M
Stock Issued
$0
$0
$1.0K
$0
$0
$0
$0
$0
$0
$2.0K
$1.0K
$0
$0
$0
$1.0K
$-1.0K
Net Stock Activity
·
·
$1.0K
·
·
·
$0
·
·
·
$1.0K
·
·
·
$1.0K
·
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$212M
$-547M
$402M
$-241M
$254M
$-747M
$220M
$-196M
$15M
$-579M
$317M
$46M
$567M
$98M
$-107M
$150M
Net Change in Cash
$-8M
$-174M
$211M
$-138M
$4M
$-343M
$439M
$-141M
$-49M
$-324M
$296M
$-140M
$83M
$63M
$-19M
$231M
Taxes Paid
$7M
$14M
$927.0K
$4M
$5M
$8M
$1M
$6M
$4M
$9M
$641.0K
$3M
$3M
$7M
$492.0K
$3M
Free Cash Flow
·
·
$104M
·
·
·
$-74M
·
·
·
$21M
·
·
·
$40M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$16M
·
·
·
$40M
·
Profitability5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Margin
15.3%
26.4%
20.3%
·
21.5%
27.3%
16.4%
·
23.7%
26.4%
17.0%
·
27.3%
24.0%
18.6%
·
Pretax Margin
17.0%
31.6%
24.6%
·
24.1%
33.2%
19.8%
·
26.7%
32.7%
20.7%
·
29.6%
28.2%
23.4%
·
EBITDA Margin
·
·
7.7%
·
·
·
8.2%
·
·
·
9.0%
·
·
·
9.7%
·
ROA
0.40%
1.0%
0.46%
·
0.57%
1.0%
0.39%
·
0.56%
0.91%
0.38%
·
0.64%
0.80%
0.39%
·
ROE
3.5%
8.8%
4.4%
·
5.3%
9.6%
4.0%
·
5.8%
9.2%
4.0%
·
6.4%
7.6%
3.8%
·
Liquidity & Solvency1
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Debt / Equity
0.2
0.0
0.0
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.3
0.1
·
·
Efficiency1
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$8.96
$12.72
$7.73
·
$8.46
$11.56
$7.52
·
$7.07
$9.77
$6.31
·
$6.25
$8.41
$5.33
·
Cash Flow / Share
·
·
$4.84
·
·
·
$-2.95
·
·
·
$0.87
·
·
·
$1.51
·
Dividend / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
Dividend Paid / Share
·
·
·
·
$0.05
$0.05
$0.05
·
$0.05
$0.05
$0.05
·
$0.05
$0.05
$0.05
·
EPS (TTM)
$7.98
$8.42
$8.21
·
$7.52
$7.49
$7.09
·
$6.82
$6.38
$5.60
·
$5.01
$4.43
$4.01
·
Valuation (TTM)6
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$826M
$832M
$830M
·
$833M
$826M
$808M
·
·
·
·
·
·
·
·
·
Net Income TTM
$176M
$189M
$191M
·
$181M
$183M
$178M
·
$175M
$166M
$150M
·
$139M
$125M
$117M
·
P/E
10.9
10.6
8.6
·
10.5
9.7
10.4
·
8.3
7.9
9.5
·
9.3
9.4
10.7
·
Earnings Yield
9.2%
9.4%
11.6%
·
9.5%
10.3%
9.6%
·
12.1%
12.6%
10.6%
·
10.8%
10.7%
9.3%
·
Payout Ratio
·
·
3.1%
·
·
·
4.0%
·
·
·
4.7%
·
·
·
5.0%
·
Annual Payout
$4M
$4M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$6M
$6M
$6M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$840M
·
·
·
$797M
Net Income
$186M
·
·
·
$183M
Diluted EPS
$7.87
·
·
·
$7.20
Metric
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
0.0
·
·
·
0.5
Metric
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$439M
·
·
·
$479M
Institutional owners (13F)
301 filers
· $2.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders301
Value held$2.0B
New positions34
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
34 (-20 vs prior Q)
24 (-1 vs prior Q)
110 (+23 vs prior Q)
91 (-3 vs prior Q)
+10K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
PHILDELPHIA FINANCIAL MANAGEMENT OF SAN FRANCISCO, LLC, BOATHOUSE ROW I, L.P., BOATHOUSE ROW II, L.P., BOATHOUSE ROW OFFSHORE LTD., OC 532 OFFSHORE FUND, LTD., JORDAN HYMOWITZ
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
43 insiders
· 24 officers · 20 directors