Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-10.4%
Next ReportOct 20, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 21, 2026
$1.09
$1.00
8.6%
March 31, 2026
$0.89
$0.91
-2.1%
Dec. 31, 2025
$0.95
$0.86
10.2%
Sept. 30, 2025
$0.50
$0.85
-41.2%
June 30, 2025
$0.47
$0.78
-40.0%
March 31, 2025
$0.71
$0.69
2.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Expense
·
·
$224M
$51M
$25M
$37M
$53M
$35M
$22M
$18M
Interest Income
$538M
$565M
$523M
$327M
$242M
$229M
$227M
$188M
$153M
$139M
Pretax Income
$96M
$97M
$106M
$107M
$132M
$44M
$67M
$62M
$20M
$16M
Income Tax
$20M
$21M
$22M
$20M
$24M
$8M
$13M
$11M
$6M
$3M
Net Income
$75M
$76M
$84M
$88M
$109M
$36M
$54M
$52M
$15M
$13M
EPS (Basic)
$2.42
$2.46
$2.72
$3.29
$4.63
$1.56
$2.30
$2.21
$0.51
$0.46
EPS (Diluted)
$2.40
$2.45
$2.71
$3.28
$4.60
$1.55
$2.28
$2.20
$0.50
$0.46
Shares (Basic)
31,135,865
31,077,767
30,822,993
26,627,476
23,431,504
23,367,221
23,470,746
21,995,990
19,418,278
17,545,655
Shares (Diluted)
31,333,463
31,201,863
30,931,605
26,760,592
23,608,586
23,511,952
23,674,065
22,194,429
19,634,412
17,733,061
Balance Sheet14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$424M
$470M
$280M
$359M
$706M
$377M
$292M
$117M
$187M
$260M
PP&E (Net)
·
·
$119M
$100M
$81M
$82M
$80M
$75M
$77M
·
PP&E (Gross)
·
·
$186M
$160M
$135M
$132M
$127M
$120M
$120M
·
Accum. Depreciation
·
·
$67M
$60M
$54M
$50M
$47M
$45M
$42M
·
Goodwill
$129M
$129M
$129M
$129M
$34M
$27M
$27M
$27M
$22M
·
Intangibles
$33M
$37M
$45M
$50M
$17M
$4M
$5M
$6M
·
·
Total Assets
$9.72B
$9.68B
$9.72B
$9.69B
$7.86B
$7.63B
$5.32B
$4.82B
$4.15B
·
Total Liabilities
$8.48B
$8.53B
$8.66B
$8.74B
$7.13B
$6.98B
$4.73B
$4.27B
$3.70B
·
Common Stock
$155M
$156M
$155M
$154M
$119M
$118M
$117M
$119M
$98M
·
Retained Earnings
$613M
$558M
$500M
$435M
$364M
$267M
$240M
$192M
$145M
·
AOCI
$-54M
$-106M
$-121M
$-160M
$6M
$26M
$6M
$-2M
$1M
·
Stockholders' Equity
$1.25B
$1.15B
$1.06B
$950M
$730M
$647M
$599M
$550M
$420M
$420M
Liabilities + Equity
$9.72B
$9.68B
$9.72B
$9.69B
$7.86B
$7.63B
$5.32B
$4.82B
$4.15B
·
Shares Outstanding
30,952,428
31,197,574
30,986,109
30,746,600
23,746,502
23,506,312
23,480,945
23,726,559
19,518,752
19,483,718
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$8M
$7M
$5M
$3M
$2M
$2M
$2M
$1M
$1M
$2M
Deferred Tax
$-5M
$-1M
$28M
$18M
$6M
$-12M
$-3M
$6M
$5M
$1M
Amort. of Intangibles
$7M
$8M
$10M
$5M
$844.0K
$1M
$1M
$961.0K
$518.0K
$2M
Operating Cash Flow
$159M
$108M
$130M
$146M
$171M
$887.0K
$62M
$78M
$62M
$55M
CapEx
$8M
$22M
$27M
$8M
$5M
$7M
$11M
$5M
$3M
$8M
Investing Cash Flow
$-114M
$232M
$-130M
$-456M
$13M
$-2.12B
$-291M
$-765M
$-198M
$-155M
Stock Issued
·
·
·
·
·
$0
$0
$95M
$0
$42M
Stock Repurchased
$16M
$0
$0
$0
$1M
$723.0K
$10M
$0
$0
·
Net Stock Activity
·
·
$0
$0
$-1M
$-723.0K
$-10M
$95M
·
·
Dividends Paid
$19M
$19M
$19M
$16M
$12M
$9M
$6M
$6M
$7M
$6M
Financing Cash Flow
$-91M
$-151M
$-78M
$-36M
$144M
$2.20B
$404M
$617M
$63M
$84M
Net Change in Cash
$-46M
$190M
$-79M
$-347M
$328M
$86M
$175M
$-71M
$-73M
$-16M
Taxes Paid
$34M
$24M
$383.0K
$-6M
$21M
$25M
·
·
·
·
Free Cash Flow
·
$86M
$103M
$137M
$166M
$-6M
$50M
$72M
·
·
Levered FCF
·
·
$-74M
$95M
$146M
$-37M
$7M
$44M
·
·
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
·
21.5%
23.4%
26.4%
39.0%
14.2%
24.5%
26.5%
·
·
Pretax Margin
·
27.3%
29.6%
32.3%
47.6%
17.3%
30.2%
32.1%
·
·
ROA
·
0.79%
0.86%
0.90%
1.4%
0.56%
1.1%
1.1%
·
·
ROE
·
6.7%
8.1%
9.4%
15.1%
5.7%
9.1%
9.5%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$36.71
$34.30
$30.90
$30.75
$27.53
$25.52
$23.17
·
·
Revenue / Share
·
$11.40
$11.57
$12.43
$11.79
$10.90
$9.30
$8.77
·
·
Cash Flow / Share
·
$3.48
$4.20
$5.44
$7.26
$0.04
$2.60
$3.51
·
·
Cash / Share
·
$15.07
$9.05
$11.68
$29.71
$16.05
$12.42
$4.92
·
·
Dividend / Share
$0.60
$0.60
$0.60
$0.58
$0.49
$0.38
$0.25
$0.13
$0.13
$0.13
EPS (TTM)
$2.40
$2.45
$2.71
$3.28
$4.60
$1.55
$2.28
$2.20
·
·
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
9.9%
-0.60%
7.6%
19.4%
8.7%
·
·
·
·
·
Revenue CAGR 3Y
5.5%
8.5%
11.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
EPS YoY
-2.0%
-9.6%
-17.4%
-28.7%
196.8%
·
·
·
·
·
EPS CAGR 3Y
-9.9%
-18.9%
20.5%
·
·
·
·
·
·
·
EPS CAGR 5Y
9.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
-1.7%
-8.7%
-4.5%
-19.2%
198.6%
·
·
·
·
·
Net Income CAGR 3Y
-5.0%
-11.0%
32.1%
·
·
·
·
·
·
·
Net Income CAGR 5Y
15.6%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$391M
$356M
$358M
$333M
$278M
$256M
$220M
$195M
·
·
Net Income TTM
$75M
$76M
$84M
$88M
$109M
$36M
$54M
$52M
·
·
Market Cap
·
$1.04B
$1.10B
$1.13B
$1.02B
$653M
$889M
$809M
·
·
P/E
15.7
13.6
13.1
11.2
9.3
17.9
16.6
15.5
·
·
P/S
·
2.9
3.1
3.4
3.7
2.5
4.0
4.2
·
·
P/B
·
0.9
1.0
1.2
1.4
1.0
1.5
1.5
·
·
P / Tangible Book
1.1
1.1
1.2
1.5
1.5
1.1
·
·
·
·
P / Cash Flow
·
9.6
8.5
7.7
5.9
735.9
14.4
10.4
·
·
P / FCF
·
12.0
10.7
8.2
6.1
-103.4
17.6
11.2
·
·
Dividend Yield
·
1.8%
1.7%
1.4%
1.1%
1.4%
0.66%
0.73%
·
·
Earnings Yield
6.4%
7.4%
7.6%
8.9%
10.7%
5.6%
6.0%
6.5%
·
·
Payout Ratio
·
24.5%
22.2%
18.1%
10.6%
24.3%
10.9%
11.5%
·
·
Annual Payout
$19M
$19M
$19M
$16M
$12M
$9M
$6M
$6M
·
·
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$65M
·
$61M
$57M
$43M
·
$13M
Interest Income
$136M
$131M
$135M
$136M
$135M
$133M
$140M
$144M
$142M
$139M
$135M
$135M
$132M
$120M
$111M
$91M
Pretax Income
$43M
$35M
$37M
$11M
$19M
$29M
$18M
$24M
$27M
$29M
$18M
$30M
$28M
$31M
$36M
$19M
Income Tax
$9M
$8M
$8M
$2M
$4M
$6M
$4M
$5M
$6M
$6M
$4M
$6M
$6M
$6M
$7M
$3M
Net Income
$34M
$28M
$30M
$9M
$15M
$22M
$14M
$19M
$21M
$23M
$13M
$24M
$22M
$24M
$29M
$16M
EPS (Basic)
$1.10
$0.89
$0.95
$0.28
$0.47
$0.72
$0.45
$0.60
$0.68
$0.73
$0.43
$0.79
$0.71
$0.79
$0.95
$0.57
EPS (Diluted)
$1.09
$0.89
$0.95
$0.27
$0.47
$0.71
$0.45
$0.60
$0.67
$0.73
$0.43
$0.79
$0.70
$0.79
$0.94
$0.57
Shares (Basic)
30,848,905
30,942,565
·
31,183,092
31,192,622
31,205,752
·
31,130,293
31,042,527
30,981,333
·
30,856,649
30,791,397
30,742,902
·
28,298,984
Shares (Diluted)
31,157,927
31,203,348
·
31,363,571
31,327,818
31,412,010
·
31,239,877
31,131,829
31,078,910
·
30,943,860
30,872,834
30,882,156
·
28,481,619
Balance Sheet12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$547M
$666M
$424M
$627M
$334M
$486M
$470M
$321M
$288M
$292M
·
$305M
$466M
$825M
·
$300M
PP&E (Net)
·
·
·
·
·
·
·
$127M
$122M
$121M
·
$112M
$106M
$104M
·
$99M
Goodwill
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$137M
Intangibles
$30M
$32M
$33M
$35M
$36M
$38M
$37M
$39M
$41M
$43M
·
$42M
$45M
$47M
·
$52M
Total Assets
$10.28B
$10.19B
$9.72B
$9.79B
$9.68B
$9.75B
$9.68B
$9.97B
$9.95B
$9.89B
·
$9.73B
$10.17B
$10.36B
·
$9.46B
Total Liabilities
$9.00B
$8.93B
$8.48B
$8.58B
$8.47B
$8.57B
$8.53B
$8.82B
$8.85B
$8.81B
·
$8.73B
$9.17B
$9.37B
·
$8.56B
Common Stock
$154M
$154M
$155M
$155M
$156M
$156M
$156M
$156M
$156M
$155M
·
$155M
$154M
$154M
·
$153M
Retained Earnings
$657M
$634M
$613M
$588M
$585M
$576M
$558M
$548M
$535M
$518M
·
$492M
$472M
$455M
·
$411M
AOCI
$-61M
$-61M
$-54M
$-61M
$-74M
$-90M
$-106M
$-94M
$-127M
$-125M
·
$-173M
$-153M
$-138M
·
$-175M
Stockholders' Equity
$1.28B
$1.26B
$1.25B
$1.21B
$1.21B
$1.18B
$1.15B
$1.15B
$1.10B
$1.08B
$1.06B
$999M
$998M
$993M
$950M
$907M
Liabilities + Equity
$10.28B
$10.19B
$9.72B
$9.79B
$9.68B
$9.75B
$9.68B
$9.97B
$9.95B
$9.89B
·
$9.73B
$10.17B
$10.36B
·
$9.46B
Shares Outstanding
30,850,397
30,879,462
30,952,428
30,967,768
31,224,718
31,244,006
31,197,574
31,167,410
31,108,667
31,011,304
30,986,109
30,906,716
30,866,205
30,780,853
30,746,600
30,661,734
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$901.0K
$969.0K
Deferred Tax
$-271.0K
$1M
$-793.0K
$-3M
$-2M
$1M
$-273.0K
$763.0K
$626.0K
$-3M
$13M
$596.0K
$2M
$12M
$7M
$10M
Amort. of Intangibles
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
Operating Cash Flow
$40M
$53M
$43M
$59M
$21M
$36M
$30M
$40M
$12M
$27M
$29M
$25M
$48M
$28M
$52M
$39M
CapEx
$9M
$5M
$4M
$3M
$1M
$753.0K
$5M
$7M
$5M
$4M
$9M
$8M
$3M
$6M
$3M
$1M
Investing Cash Flow
$-215M
$-244M
$-146M
$154M
$-64M
$-58M
$405M
$32M
$-43M
$-162M
$3M
$265M
$-181M
$-217M
$-179M
$483M
Stock Repurchased
$10M
$7M
$2M
$10M
$4M
$0
$0
$0
·
·
·
·
·
·
·
$0
Net Stock Activity
·
$-7M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$8M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$55M
$433M
$-100M
$80M
$-109M
$38M
$-285M
$-38M
$27M
$146M
$-57M
$-451M
$-226M
$655M
$186M
$-546M
Net Change in Cash
$-120M
$242M
$-203M
$293M
$-152M
$16M
$149M
$33M
$-3M
$11M
$-25M
$-161M
$-359M
$466M
$59M
$-23M
Taxes Paid
$16M
$-361.0K
$636.0K
$9M
$24M
$1M
$2.0K
$6M
$20M
$-2M
$-100.0K
$8.0K
$471.0K
$4.0K
$-7M
$254.0K
Free Cash Flow
·
$48M
·
·
·
$35M
·
·
·
·
·
·
·
$22M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-12M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
31.5%
26.6%
·
7.8%
17.5%
23.8%
·
·
·
·
·
26.4%
23.9%
26.0%
·
17.6%
Pretax Margin
40.1%
33.9%
·
10.0%
22.4%
30.3%
·
·
·
·
·
32.6%
30.5%
32.7%
·
20.7%
ROA
0.34%
0.28%
·
0.09%
0.15%
0.23%
·
·
·
·
·
0.25%
0.24%
0.26%
·
0.19%
ROE
2.7%
2.3%
·
0.73%
1.3%
2.0%
·
·
·
·
·
2.5%
2.6%
2.9%
·
2.0%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$41.52
$40.81
·
$39.23
$38.62
$37.77
·
·
·
·
·
$32.32
$32.33
$32.25
·
$29.58
Revenue / Share
$3.45
$3.33
·
$3.50
$2.67
$2.99
·
·
·
·
·
$2.98
$2.95
$3.03
·
$3.24
Cash Flow / Share
·
$1.69
·
·
·
$1.13
·
·
·
·
·
·
·
$0.89
·
·
Cash / Share
$17.72
$21.57
·
$20.24
$10.70
$15.56
·
·
·
·
·
$9.88
$15.10
$26.81
·
$9.80
Dividend / Share
$0.25
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
EPS (TTM)
$3.20
$2.58
·
$1.90
$2.23
$2.43
·
$2.79
$2.89
$3.01
·
$3.22
$3.00
$3.20
·
$3.55
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$425M
$401M
·
$365M
$346M
$359M
·
$370M
$370M
$367M
·
$375M
$375M
$358M
·
$305M
Net Income TTM
$100M
$80M
·
$60M
$70M
$76M
·
$87M
$90M
$93M
·
$100M
$92M
$91M
·
$87M
Market Cap
$1.58B
$1.28B
·
$1.07B
$1.12B
$1.08B
·
·
·
·
·
$892M
$904M
$990M
·
$1.18B
P/E
16.0
16.1
·
18.2
16.0
14.3
·
11.5
11.0
10.4
·
9.0
9.8
10.0
·
10.8
P/S
3.7
3.2
·
2.9
3.2
3.0
·
·
·
·
·
2.4
2.4
2.8
·
3.9
P/B
1.2
1.0
·
0.9
0.9
0.9
·
·
·
·
·
0.9
0.9
1.0
·
1.3
P / Tangible Book
1.4
1.2
·
1.0
1.1
1.1
·
1.0
1.1
1.1
·
1.1
1.1
1.2
·
1.6
P / Cash Flow
·
24.2
·
·
·
30.5
·
·
·
·
·
·
·
35.9
·
·
Dividend Yield
1.4%
1.5%
·
1.8%
1.7%
1.7%
·
·
·
·
·
2.1%
2.0%
1.8%
·
1.2%
Earnings Yield
6.3%
6.2%
·
5.5%
6.2%
7.0%
·
8.7%
9.1%
9.6%
·
11.2%
10.2%
10.0%
·
9.2%
Payout Ratio
·
17.0%
·
·
·
21.2%
·
·
·
·
·
·
·
19.0%
·
·
Annual Payout
$22M
$19M
·
$19M
$19M
$19M
·
·
·
·
·
$19M
$18M
$17M
·
$14M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-08-01
Net Income
$75M
$76M
$84M
$88M
·
Diluted EPS
$2.40
$2.45
$2.71
$3.28
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-08-01
Free Cash Flow
·
$86M
$103M
$137M
·
Institutional owners (13F)
216 filers
· $1.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders216
Value held$1.1B
New positions30
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
30 (-6 vs prior Q)
14 (-10 vs prior Q)
75 (-2 vs prior Q)
59 (+21 vs prior Q)
+649K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.