CBUS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
June 1, 2023
1-for-5
Reverse
April 25, 2023
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$4M2016-12-31 → 2025-12-31
EPS$-2.782020-12-31 → 2025-12-31
Free Cash Flow$-51M2017-12-31 → 2025-12-31
Net margin-2258.9%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CBUS
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.25Y avg ≈-27.7
≈-27.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CBUS
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-1450.6%5Y avg ≈-8130.8%
≈-8130.8%
-2891.1%
Top tier
EBITDA Margin (TTM)
-1333.9%5Y avg ≈-7817.2%
≈-7817.2%
-2891.1%
Top tier
Pretax Margin (TTM)
-2291.4%5Y avg ≈-7943.6%
≈-7943.6%
-2723.4%
Top tier
Net Profit Margin (TTM)
-2258.9%5Y avg ≈-6998.1%
≈-6998.1%
-2723.4%
Top tier
ROA (TTM)
-29.8%5Y avg ≈-60.8%
≈-60.8%
-57.1%
Top tier
ROE (TTM)
-225.9%5Y avg ≈-167.5%
≈-167.5%
-108.8%
Weak
ROIC
-436.3%5Y avg ≈-267.9%
≈-267.9%
-52.4%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CBUS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.15Y avg ≈0.0
≈0.0
0.0
High debt
Current Ratio (MRQ)
1.65Y avg ≈1.8
≈1.8
3.5
Low liquidity
Quick Ratio
0.65Y avg ≈1.6
≈1.6
3.0
Low liquidity
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CBUS
5Y avg
Peer Median
Verdict
Revenue YoY
-14.6%5Y avg ≈217.4%
≈217.4%
·
·
Revenue CAGR 3Y
185.1%5Y avg ≈27.4%
≈27.4%
·
·
Revenue CAGR 5Y
-31.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CBUS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.785Y avg ≈$-11.74
≈$-11.74
·
·
Revenue / Share
$0.085Y avg ≈$0.11
≈$0.11
·
·
Cash Flow / Share
$-1.115Y avg ≈$-2.13
≈$-2.13
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CBUS
5Y avg
Peer Median
Verdict
Asset Turnover
0.05Y avg ≈0.1
≈0.1
0.0
In line
Receivables Turnover
4.75Y avg ≈6.9
≈6.9
4.7
In line
Revenue / Employee
≈$30.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-4.8%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.29
$-0.27
-9.4%
March 31, 2026
May 14, 2026
$-0.33
$-0.34
2.0%
Dec. 31, 2025
$-0.59
$-0.44
-34.5%
Sept. 30, 2025
$-0.44
$-0.53
17.6%
June 30, 2025
$-0.61
$-0.71
13.7%
March 31, 2025
$-0.74
$-0.67
-9.9%
Dec. 31, 2024
$-0.87
$-0.77
-13.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4M
$4M
$2M
$157.0K
$26M
$24M
$7M
$236.0K
$508.0K
$399.0K
Cost of Revenue
·
·
·
$0
$29M
$35M
$9M
·
$0
$200.0K
Gross Profit
·
·
·
$157.0K
$-3M
$-11M
$-2M
$236.0K
$508.0K
·
R&D Expense
$44M
$50M
$42M
$12M
$11M
$11M
$12M
$10M
$12M
$6M
SG&A Expense
$27M
$31M
$29M
$11M
·
$16M
$19M
$13M
$12M
$7M
Operating Expenses
$101M
$263M
$321M
$23M
$27M
$33M
$38M
$28M
$26M
$13M
Operating Income
$-98M
$-258M
$-319M
$-22M
$-29M
$-44M
$-40M
$-28M
$-26M
$-12M
Interest Expense
·
·
·
$75.0K
$1M
$1M
$1M
$1M
$261.0K
$5.0K
Interest Income
·
·
·
·
·
·
$2M
$2M
$260.0K
·
Other Non-op
$400.0K
$9M
$-395.0K
$6M
$19.0K
$-126.0K
$-49.0K
$-46.0K
·
·
Pretax Income
$-132M
$-283M
$-338M
$-17M
$-29M
$-45M
$-40M
$-28M
$-26M
$-12M
Income Tax
$29.0K
$29.0K
$-4.0K
$0
$0
$0
$0
$0
$0
$0
Net Income
$-127M
$-251M
$-268M
$-17M
$-29M
$-45M
$-40M
$-28M
$-26M
$-12M
EPS (Basic)
$-2.78
$-10.83
$-25.95
$-18.36
$-0.78
$-1.32
·
·
·
·
EPS (Diluted)
$-2.78
$-10.83
$-25.95
$-18.36
$-0.78
$-1.32
·
·
·
·
Shares (Basic)
45,757,376
23,222,256
10,314,554
919,959
37,475,763
33,882,406
·
·
·
·
Shares (Diluted)
45,757,376
23,222,256
10,314,554
919,959
37,475,763
33,882,406
·
·
·
·
EBITDA
$-92M
$-252M
$-314M
$-21M
$-27M
$-42M
$-38M
$-28M
$-26M
·
Balance Sheet31
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$10M
$14M
$33M
$3M
$14M
$17M
$59M
$94M
$57M
$5M
Short-term Investments
·
·
·
$0
$0
$12M
$0
·
·
·
Receivables
$503.0K
$1M
$530.0K
$0
$0
$5M
$1M
·
$0
$110.0K
Inventory
·
·
·
·
$0
$1M
$3M
·
·
·
Prepaid Expense
$2M
$1M
$2M
$606.0K
$859.0K
$4M
$808.0K
$1M
$626.0K
$282.0K
Other Current Assets
·
·
·
·
·
·
·
$66.0K
$135.0K
·
Current Assets
$12M
$17M
$35M
$4M
$15M
$40M
$64M
$96M
$57M
$5M
PP&E (Net)
·
·
·
$5M
$22M
$23M
$23M
$22M
$14M
$11M
PP&E (Gross)
·
·
·
$10M
$29M
$28M
$27M
$24M
$16M
$12M
Accum. Depreciation
·
·
·
$6M
$8M
$6M
$4M
$2M
$1M
$732.0K
Goodwill
$233M
$253M
$435M
$0
·
·
·
·
·
·
Intangibles
$32M
$34M
$35M
$158.0K
·
·
·
·
·
·
Other Non-current Assets
$926.0K
$1M
$1M
$0
$183.0K
$280.0K
$324.0K
$306.0K
$357.0K
$164.0K
Total Assets
$305M
$350M
$544M
$22M
$37M
$63M
$88M
$119M
$72M
$17M
Accounts Payable
$8M
$6M
$6M
$340.0K
$1M
$929.0K
$1M
$818.0K
$1M
$357.0K
Accrued Liabilities
$2M
$2M
$2M
$173.0K
$339.0K
$3M
$3M
$2M
$449.0K
$363.0K
Short-term Debt
·
·
·
$0
·
·
·
·
·
·
Current Liabilities
$17M
$20M
$21M
$2M
$5M
$7M
$7M
$7M
$4M
$3M
Capital Leases
$30M
$31M
$17M
$13M
$0
·
·
·
·
·
Other Non-current Liabilities
$2M
$1M
$2M
$79.0K
$702.0K
$113.0K
$150.0K
$163.0K
$289.0K
·
Total Liabilities
$283M
$252M
$206M
$15M
$23M
$26M
$26M
$25M
$15M
$4M
Long-term Debt
$528.0K
$662.0K
$1M
$0
·
·
·
·
·
·
Total Debt
$528.0K
$662.0K
$1M
·
$0
$2M
·
·
·
·
Common Stock
·
·
·
$5.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$2.0K
Paid-in Capital
$882M
$825M
$775M
$220M
·
·
·
·
·
·
Retained Earnings
$-858M
$-731M
$-480M
$-212M
$-196M
$-167M
$-122M
$-82M
$-55M
$-29M
Treasury Stock
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$230.0K
·
·
AOCI
$39.0K
$15.0K
$8.0K
$0
·
·
$17.0K
·
·
·
Stockholders' Equity
$22M
$92M
$293M
$7M
$14M
$37M
$63M
$93M
$57M
$13M
Liabilities + Equity
$305M
$350M
$544M
$22M
$37M
$63M
$88M
$119M
$72M
$17M
Shares Outstanding
·
29,659,952
23,710,292
4,884,481
38,773,994
37,065,044
32,951,329
32,648,893
27,718,780
19,600,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$6M
$7M
$5M
$2M
$2M
$2M
$2M
$1M
$551.0K
·
Stock-based Comp
$8M
$11M
$16M
$4M
$2M
$5M
$9M
$4M
$12M
$948.0K
Deferred Tax
$0
$0
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$2M
$2M
$1M
$21.0K
·
·
·
·
·
·
Restructuring
·
·
·
·
·
$685.0K
·
·
·
·
Other Non-cash
$62M
$176M
$201M
$-8M
$6M
$-6M
$-3M
·
·
·
Operating Cash Flow
$-51M
$-58M
$-46M
$-19M
$-19M
$-44M
$-32M
$-20M
$-13M
$-9M
CapEx
$578.0K
$808.0K
$4M
$2M
$497.0K
$2M
$3M
$2M
$779.0K
$10M
Investing Cash Flow
$-578.0K
$-808.0K
$55M
$-2M
$11M
$-13M
$-3M
$-2M
$-779.0K
$-10M
Stock Issued
·
·
·
$12M
$4M
$15M
$0
$58M
$61M
·
Stock Repurchased
·
·
·
·
·
·
$800.0K
$200.0K
·
·
Net Stock Activity
·
·
·
$12M
$4M
$15M
$-813.0K
$57M
$61M
·
Financing Cash Flow
$47M
$41M
$20M
$10M
$4M
$15M
$-330.0K
$61M
$65M
·
Net Change in Cash
$-5M
$-18M
$29M
$-11M
$-4M
$-42M
$-35M
$39M
$52M
$-20M
Free Cash Flow
$-51M
$-59M
$-51M
$-21M
$-19M
$-45M
$-35M
$-22M
$-14M
·
Levered FCF
·
·
·
$-21M
$-21M
$-47M
$-36M
$-23M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
·
·
100.0%
-9.9%
-47.3%
-27.2%
·
·
·
Operating Margin
-2680.1%
-6062.8%
-17550.0%
-14248.4%
-112.9%
-183.8%
-543.8%
-11913.1%
-5076.6%
·
Net Margin
-3492.3%
-5898.4%
-14729.1%
-10758.6%
-112.4%
-188.0%
-542.9%
-11820.8%
-5114.2%
·
Pretax Margin
-3632.1%
-6632.7%
-18582.4%
-10758.6%
-112.4%
-188.0%
-542.9%
-11820.8%
-5114.2%
·
EBITDA Margin
-2517.3%
-5901.9%
-17291.7%
-13271.3%
-103.9%
-175.9%
-521.7%
-11913.1%
-5076.6%
·
ROA
-38.8%
-56.2%
-94.4%
-56.7%
-58.1%
-59.2%
-38.3%
-29.2%
-58.5%
·
ROE
-223.0%
-138.6%
-70.7%
-210.1%
-194.9%
-124.9%
-58.8%
-28.8%
-73.6%
·
ROIC
-436.3%
-278.4%
-108.1%
-309.3%
-207.6%
-114.2%
-63.5%
-30.1%
-44.9%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.7
0.9
1.7
2.5
3.1
5.7
8.8
13.6
13.5
·
Quick Ratio
0.6
0.8
1.6
2.1
2.8
4.9
8.3
13.4
13.3
·
Debt / Equity
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
LT Debt / Equity
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
Interest Coverage
·
·
·
-298.3
-20.5
-30.5
-26.6
-22.4
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
0.0
0.0
0.0
0.5
0.3
0.1
0.0
0.0
·
Inventory Turnover
·
·
·
·
41.3
17.7
7.2
·
·
·
Receivables Turnover
4.7
5.5
6.9
·
10.6
7.9
13.0
·
9.2
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$3.11
$12.38
$0.15
$0.36
$0.99
$1.90
$2.86
$2.07
·
Revenue / Share
$0.08
$0.18
$0.18
$0.00
·
·
·
·
·
·
Cash Flow / Share
$-1.11
$-2.50
$-4.48
$-0.42
·
·
·
·
·
·
Cash / Share
·
$0.49
$1.38
$0.07
$0.36
$0.47
$1.78
$2.87
$2.04
·
EPS (TTM)
$-2.78
$-10.83
$-25.95
$-18.36
$-0.78
$-1.32
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-14.6%
134.6%
1057.3%
-99.4%
9.0%
·
·
·
·
·
Revenue CAGR 3Y
185.1%
-45.3%
-57.6%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-31.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4M
$4M
$2M
$157.0K
$26M
$24M
$7M
$236.0K
$508.0K
·
Net Income TTM
$-127M
$-251M
$-268M
$-17M
$-29M
$-45M
$-40M
$-28M
$-26M
·
Market Cap
·
$82M
$466M
$361M
$4.13B
$7.82B
$11.55B
$16.91B
$30.53B
·
Enterprise Value
·
$69M
$434M
·
$4.12B
$7.79B
·
·
·
·
P/E
-0.6
-0.3
-0.8
-0.4
-136.5
-159.8
·
·
·
·
P/S
·
19.3
256.3
2302.2
158.9
327.9
1583.0
71661.6
60102.8
·
P/B
·
0.9
1.6
50.0
292.2
212.1
184.8
181.1
531.2
·
P / Tangible Book
·
·
·
51.1
292.2
212.1
·
·
·
·
P / Cash Flow
·
-1.4
-10.1
-18.7
-219.5
-179.1
-361.5
-835.1
-2388.1
·
P / FCF
·
-1.4
-9.2
-17.3
-213.9
-172.0
-330.7
-765.3
-2251.0
·
EV / EBITDA
·
-0.3
-1.4
·
-152.5
-185.7
·
·
·
·
EV / FCF
·
-1.2
-8.6
·
-213.2
-171.4
·
·
·
·
EV / Revenue
·
16.1
239.0
·
158.4
326.7
·
·
·
·
Earnings Yield
-159.8%
-389.6%
-132.1%
-248.1%
-0.73%
-0.63%
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$994.0K
$2M
$1M
$615.0K
$933.0K
$1M
$1M
$2M
$838.0K
$545.0K
$1M
$475.0K
$197.0K
$42.0K
$42.0K
$42.0K
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
$0
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
·
·
$42.0K
·
$42.0K
R&D Expense
$9M
$9M
$9M
$11M
$12M
$12M
$12M
$13M
$13M
$12M
$14M
$18M
$8M
$2M
$2M
$3M
SG&A Expense
$5M
$5M
$5M
$5M
$7M
$10M
$7M
$8M
$9M
$7M
$7M
$9M
$11M
$2M
$1M
$3M
Operating Expenses
$14M
$14M
$24M
$16M
$19M
$43M
$19M
$202M
$22M
$19M
$270M
$26M
$20M
$5M
$3M
$6M
Operating Income
$-13M
$-12M
$-23M
$-15M
$-18M
$-42M
$-18M
$-200M
$-21M
$-18M
$-269M
$-26M
$-19M
$-4M
$-3M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.0K
·
$57.0K
Other Non-op
$150.0K
$-2.0K
$-17.0K
$1.0K
$-23.0K
$439.0K
$354.0K
$8M
$2M
$-369.0K
$71.0K
$-876.0K
$1M
$-910.0K
$483.0K
$300.0K
Pretax Income
$-22M
$-21M
$-32M
$-24M
$-27M
$-49M
$-26M
$-201M
$-28M
$-27M
$-277M
$-35M
$-21M
$-5M
$-3M
$-6M
Income Tax
$6.0K
$7.0K
$6.0K
$-6.0K
$27.0K
$2.0K
$6.0K
$13.0K
$-4.0K
$14.0K
$-4.0K
$0
$0
$0
$0
$0
Net Income
$-22M
$-21M
$-31M
$-24M
$-25M
$-47M
$-23M
$-180M
$-25M
$-23M
$-217M
$-26M
$-19M
$-5M
$-3M
$-6M
EPS (Basic)
$-0.29
$-0.33
$-0.39
$-0.44
$-0.61
$-1.34
$-0.94
$-7.63
$-1.14
$-1.12
$-15.85
$-1.59
$-3.05
$-5.46
$-8.00
$-6.36
EPS (Diluted)
$-0.29
$-0.33
$-0.39
$-0.44
$-0.61
$-1.34
$-0.94
$-7.63
$-1.14
$-1.12
$-15.85
$-1.59
$-3.05
$-5.46
$-8.00
$-6.36
Shares (Basic)
76,755,936
65,202,244
·
52,925,776
41,618,893
35,052,692
·
23,586,746
21,851,982
20,862,938
·
16,641,127
6,136,114
988,145
·
935,702
Shares (Diluted)
76,755,936
65,202,244
·
52,925,776
41,618,893
35,052,692
·
23,586,746
21,851,982
20,862,938
·
16,641,127
6,136,114
988,145
·
935,702
EBITDA
$-13M
$-11M
·
$-15M
$-18M
$-40M
·
$-200M
$-21M
$-17M
·
$-26M
$-19M
$-4M
·
$-6M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$20M
$30M
$10M
$24M
$36M
$24M
$14M
$29M
$30M
$25M
$33M
$32M
$51M
$2M
$3M
$7M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Receivables
$838.0K
$2M
$503.0K
$604.0K
$953.0K
$950.0K
$1M
$1M
$1M
$650.0K
$530.0K
$560.0K
$858.0K
·
$0
·
Prepaid Expense
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$529.0K
$606.0K
$739.0K
Current Assets
$23M
$33M
$12M
$26M
$40M
$26M
$17M
$32M
$33M
$27M
$35M
$34M
$55M
$3M
$4M
$8M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
$5M
Goodwill
$233M
$233M
$233M
$233M
$233M
$233M
$253M
$253M
$435M
$435M
$435M
$585M
$585M
·
$0
·
Intangibles
$31M
$31M
$32M
$32M
$33M
$33M
$34M
$34M
$34M
$35M
$35M
$135M
$135M
·
$158.0K
·
Other Non-current Assets
$771.0K
$824.0K
$926.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$105.0K
$0
$163.0K
Total Assets
$313M
$324M
$305M
$330M
$346M
$335M
$350M
$368M
$553M
$533M
$544M
$796M
$814M
$20M
$22M
$27M
Accounts Payable
$6M
$5M
$8M
$6M
$6M
$7M
$6M
$7M
$6M
$7M
$6M
$6M
$4M
$327.0K
$340.0K
$435.0K
Accrued Liabilities
·
·
$2M
·
·
·
$2M
·
·
·
$2M
$5M
$5M
$1M
$173.0K
$380.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Current Liabilities
$14M
$14M
$17M
$21M
$22M
$21M
$20M
$22M
$29M
$22M
$21M
$25M
$22M
$4M
$2M
$4M
Capital Leases
$29M
$29M
$30M
$30M
$31M
$31M
$31M
$32M
$33M
$16M
$17M
$19M
$19M
$13M
$13M
$14M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$61.0K
$79.0K
$80.0K
Total Liabilities
$299M
$289M
$283M
$278M
$272M
$261M
$252M
$247M
$246M
$213M
$206M
$204M
$193M
$18M
$15M
$18M
Long-term Debt
$865.0K
$267.0K
$528.0K
$778.0K
$1M
$514.0K
$662.0K
$628.0K
$769.0K
$968.0K
$1M
$2M
$2M
·
$0
·
Total Debt
$865.0K
$267.0K
·
$778.0K
$1M
$514.0K
·
$628.0K
$769.0K
$968.0K
·
$2M
$2M
$1M
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.0K
·
$5.0K
Paid-in Capital
$919M
$917M
$882M
$879M
$878M
$850M
$825M
$818M
$801M
$783M
$775M
$728M
$722M
·
$220M
·
Retained Earnings
$-902M
$-879M
$-858M
$-827M
$-803M
$-778M
$-731M
$-708M
$-528M
$-503M
$-480M
$-263M
$-236M
$-218M
$-212M
$-209M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
AOCI
$24.0K
$25.0K
$39.0K
$45.0K
$43.0K
$27.0K
$15.0K
$-15.0K
$-21.0K
$-17.0K
$8.0K
$10.0K
$-2.0K
·
$0
·
Stockholders' Equity
$15M
$35M
$22M
$50M
$72M
$70M
$92M
$108M
$270M
$278M
$293M
$463M
$484M
$3M
$7M
$9M
Liabilities + Equity
$313M
$324M
$305M
$330M
$346M
$335M
$350M
$368M
$553M
$533M
$544M
$796M
$814M
$20M
$22M
$27M
Shares Outstanding
·
·
·
54,264,505
54,192,786
34,370,111
·
29,542,146
26,127,933
24,157,606
·
21,302,632
21,249,037
4,973,088
·
46,809,268
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$705.0K
$486.0K
$376.0K
$395.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$6M
$5M
$828.0K
$1M
$1M
Amort. of Intangibles
$454.0K
$455.0K
$455.0K
$455.0K
$454.0K
$455.0K
$458.0K
$458.0K
$459.0K
$458.0K
$458.0K
$459.0K
$155.0K
$53.0K
$5.0K
$5.0K
Other Non-cash
·
$7M
·
·
·
$31M
·
·
·
$6M
·
·
·
$2M
·
·
Operating Cash Flow
$-9M
$-11M
$-13M
$-12M
$-14M
$-12M
$-14M
$-14M
$-17M
$-13M
$-17M
$-15M
$-12M
$-2M
$-4M
$-4M
CapEx
$-42.0K
$115.0K
$86.0K
$108.0K
$93.0K
$291.0K
$56.0K
$355.0K
$169.0K
$228.0K
$449.0K
$3M
$560.0K
$0
$11.0K
$220.0K
Investing Cash Flow
$42.0K
$-72.0K
$-86.0K
$-108.0K
$-93.0K
$-291.0K
$-56.0K
$-355.0K
$-169.0K
$-228.0K
$-449.0K
$-3M
$59M
$0
$-11.0K
$-220.0K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$0
Financing Cash Flow
$-528.0K
$32M
$-458.0K
$-725.0K
$27M
$21M
$-306.0K
$13M
$23M
$6M
$18M
$-619.0K
$2M
$903.0K
$95.0K
$-164.0K
Net Change in Cash
$-10M
$20M
$-14M
$-13M
$13M
$9M
$-14M
$-1M
$6M
$-8M
$816.0K
$-19M
$49M
$-1M
$-4M
$-5M
Free Cash Flow
·
$-12M
·
·
·
$-12M
·
·
·
$-14M
·
·
·
$-2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
100.0%
·
100.0%
Operating Margin
-1300.3%
-721.0%
·
-2510.2%
-1923.5%
-4020.4%
·
-12023.8%
-2563.5%
-3385.9%
·
-5430.9%
-9802.5%
-10626.2%
·
-14769.0%
Net Margin
-2227.9%
-1262.5%
·
-3827.8%
-2719.4%
-4534.4%
·
-10795.9%
-2969.3%
-4300.0%
·
-5564.0%
-9487.3%
-12842.9%
·
-14166.7%
Pretax Margin
-2227.3%
-1262.0%
·
-3952.7%
-2843.6%
-4776.6%
·
-12084.3%
-3398.8%
-4946.4%
·
-7269.1%
-10410.7%
-12842.9%
·
-14166.7%
EBITDA Margin
-1300.3%
-649.8%
·
-2510.2%
-1923.5%
-3862.4%
·
-12023.8%
-2563.5%
-3056.7%
·
-5430.9%
-9802.5%
-9469.0%
·
-14769.0%
ROA
-6.7%
-6.4%
·
-6.7%
-5.6%
-10.8%
·
-30.9%
-3.6%
-8.5%
·
-6.4%
-4.4%
-18.4%
·
-18.0%
ROE
-50.9%
-40.1%
·
-29.7%
-14.8%
-26.9%
·
-63.0%
-6.6%
-16.7%
·
-11.2%
-7.5%
-61.3%
·
-48.2%
ROIC
-82.5%
-33.9%
·
-30.2%
-24.5%
-58.7%
·
-184.3%
-7.9%
-6.6%
·
-5.5%
-4.0%
-121.7%
·
-70.1%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
2.4
·
1.3
1.8
1.2
·
1.4
1.1
1.2
·
1.4
2.4
0.6
·
1.9
Quick Ratio
1.5
2.3
·
1.2
1.7
1.2
·
1.4
1.1
1.2
·
1.3
2.3
0.5
·
1.7
Debt / Equity
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.4
·
·
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-1487.7
·
-108.8
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
1.1
1.3
·
0.7
0.9
1.3
·
1.9
0.9
0.5
·
1.2
0.1
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$0.93
$1.33
$2.04
·
$3.66
$10.35
$11.52
·
$21.75
$22.79
$0.54
·
$0.19
Revenue / Share
$0.01
$0.03
·
$0.01
$0.02
$0.03
·
$0.07
$0.04
$0.03
·
$0.03
$0.03
$0.01
·
$0.00
Cash Flow / Share
·
$-0.18
·
·
·
$-0.34
·
·
·
$-0.65
·
·
·
$-0.48
·
·
Cash / Share
·
·
·
$0.44
$0.67
$0.69
·
$0.97
$1.15
$1.01
·
$1.50
$2.40
$0.41
·
$0.15
EPS (TTM)
$-1.45
$-1.77
·
$-3.33
$-10.52
$-11.05
·
$-25.74
$-19.70
$-21.61
·
$-18.10
$-22.87
$-22.48
·
$-10.54
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4M
$4M
·
$4M
$5M
$5M
·
$4M
$3M
$2M
·
$756.0K
$323.0K
$167.0K
·
$2M
Net Income TTM
$-98M
$-101M
·
$-119M
$-275M
$-275M
·
$-445M
$-292M
$-286M
·
$-53M
$-33M
$-17M
·
$-21M
Market Cap
·
·
·
$70M
$75M
$64M
·
$96M
$257M
$543M
·
$388M
$223M
$85M
·
$403M
Enterprise Value
·
·
·
$47M
$39M
$41M
·
$68M
$228M
$519M
·
$358M
$175M
$83M
·
·
P/E
-0.9
-1.1
·
-0.4
-0.1
-0.2
·
-0.1
-0.5
-1.0
·
-1.0
-0.5
-0.8
·
-0.8
P/S
·
·
·
18.5
15.4
13.5
·
23.2
86.9
233.9
·
513.4
690.8
506.2
·
195.6
P/B
·
·
·
1.4
1.0
0.9
·
0.9
1.0
2.0
·
0.8
0.5
31.7
·
45.5
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
31.7
·
45.5
P / Cash Flow
·
·
·
·
·
-5.4
·
·
·
-40.3
·
·
·
-35.6
·
·
EV / Revenue
·
·
·
12.4
8.1
8.7
·
16.4
77.0
223.7
·
473.6
540.3
499.9
·
·
Earnings Yield
-105.8%
-89.4%
·
-258.1%
-762.3%
-590.9%
·
-789.6%
-200.0%
-96.2%
·
-99.3%
-217.8%
-132.2%
·
-122.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4M
$4M
$2M
$157.0K
$26M
Gross Margin %
·
·
·
100.0%
-9.9%
Operating Margin %
-2680.1%
-6062.8%
-17550.0%
-14248.4%
-112.9%
Net Income
$-127M
$-251M
$-268M
$-17M
$-29M
Diluted EPS
$-2.78
$-10.83
$-25.95
$-18.36
$-0.78
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
0.0
·
0.0
Current Ratio
0.7
0.9
1.7
2.5
3.1
Quick Ratio
0.6
0.8
1.6
2.1
2.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-51M
$-59M
$-51M
$-21M
$-19M
Institutional owners (13F)
67 filers
· $30.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders67
Value held$30.0M
New positions14
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
14 (-18 vs prior Q)
18 (+8 vs prior Q)
17 (-6 vs prior Q)
12 (+7 vs prior Q)
-1.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
37 insiders
· 19 officers · 16 directors