COMP Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$6.96B2019-12-31 → 2025-12-31
EPS$-0.102020-12-31 → 2025-12-31
Free Cash Flow$203M2021-12-31 → 2025-12-31
Net margin0.63%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
COMP
5Y avg
Peer Median
Verdict
P/E (TTM)
160.95Y avg ≈-27.5
≈-27.5
86.6
Overvalued
P/S (TTM)
0.75Y avg ≈0.5
≈0.5
0.9
Fair value
P/B (MRQ)
2.45Y avg ≈5.1
≈5.1
2.6
Pricier
Price / FCF (TTM)
56.95Y avg ≈-8.3
≈-8.3
·
·
Price / Cash Flow (TTM)
47.05Y avg ≈-30.4
≈-30.4
27.5
Fair value
Price / Tangible Book (MRQ)
1039.05Y avg ≈21.7
≈21.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
COMP
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-2.6%5Y avg ≈-5.5%
≈-5.5%
2.9%
In line
EBITDA Margin (TTM)
0.89%5Y avg ≈-4.0%
≈-4.0%
2.9%
In line
Pretax Margin (TTM)
-3.2%5Y avg ≈-5.6%
≈-5.6%
3.1%
Weak
Net Profit Margin (TTM)
0.63%5Y avg ≈-5.6%
≈-5.6%
2.1%
In line
ROA (TTM)
1.3%5Y avg ≈-21.7%
≈-21.7%
0.24%
Weak
ROE (TTM)
3.6%5Y avg ≈-1238.4%
≈-1238.4%
0.28%
Weak
ROIC
-8.0%5Y avg ≈-58.2%
≈-58.2%
0.63%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
COMP
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.1
·
0.6
High debt
Current Ratio (MRQ)
1.15Y avg ≈1.1
≈1.1
1.4
Low liquidity
Quick Ratio
0.75Y avg ≈0.9
≈0.9
0.9
Low liquidity
Long-Term Debt / Equity (MRQ)
1.1
·
0.6
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
COMP
5Y avg
Peer Median
Verdict
Revenue YoY
23.7%5Y avg ≈17.3%
≈17.3%
·
·
Revenue CAGR 3Y
5.0%5Y avg ≈3.4%
≈3.4%
·
·
Revenue CAGR 5Y
13.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
COMP
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.105Y avg ≈$-0.80
≈$-0.80
·
·
Revenue / Share
$12.385Y avg ≈$12.03
≈$12.03
·
·
Cash Flow / Share
$0.395Y avg ≈$-0.03
≈$-0.03
·
·
Cash / Share
$0.355Y avg ≈$0.69
≈$0.69
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
COMP
5Y avg
Peer Median
Verdict
Asset Turnover
5.15Y avg ≈4.2
≈4.2
1.2
Top tier
Receivables Turnover
131.85Y avg ≈132.6
≈132.6
17.9
Top tier
Revenue / Employee
≈$2.2M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.8%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 10, 2026
$0.11
$0.17
-35.5%
March 31, 2026
May 13, 2026
$0.03
$-0.15
120.0%
Dec. 31, 2025
$-0.06
$-0.06
8.5%
Sept. 30, 2025
$0.01
$-0.02
121.5%
June 30, 2025
$0.07
$0.08
-11.5%
March 31, 2025
$-0.09
$-0.06
-54.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$6.96B
$5.63B
$4.88B
$6.02B
$6.42B
$3.72B
R&D Expense
$246M
$189M
$184M
$360M
$365M
$146M
SG&A Expense
$144M
$165M
$126M
$208M
$288M
$106M
Operating Expenses
$7.03B
$5.78B
$5.20B
$6.61B
$6.91B
$3.99B
Operating Income
$-63M
$-155M
$-315M
$-589M
$-493M
$-273M
Interest Expense
·
·
$11M
$4M
$2M
$600.0K
Pretax Income
$-60M
$-155M
$-322M
$-602M
$-497M
$-272M
Income Tax
$-1M
$-500.0K
$-400.0K
$-900.0K
$-2M
$-2M
Net Income
$-58M
$-154M
$-321M
$-602M
$-494M
$-270M
EPS (Basic)
$-0.10
$-0.31
$-0.69
$-1.40
$-1.51
$-2.46
EPS (Diluted)
$-0.10
$-0.31
$-0.69
$-1.40
$-1.51
$-2.46
Shares (Basic)
562,153,375
501,514,681
466,522,935
428,169,180
326,336,128
109,954,760
Shares (Diluted)
562,153,375
501,514,681
466,522,935
428,169,180
326,336,128
109,954,760
EBITDA
$49M
$-72M
$-225M
$-503M
$-429M
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$199M
$224M
$167M
$362M
$618M
$440M
Receivables
$57M
$49M
$37M
$37M
$48M
$55M
Prepaid Expense
$9M
·
·
·
·
·
Other Current Assets
$61M
$33M
$54M
$76M
$95M
$55M
Current Assets
$317M
$330M
$282M
$518M
$795M
$599M
PP&E (Net)
$114M
$126M
$152M
$192M
$157M
$142M
PP&E (Gross)
$310M
$300M
$293M
$300M
$242M
$219M
Accum. Depreciation
$196M
$174M
$141M
$107M
$85M
$77M
Goodwill
$479M
$234M
$210M
$198M
$188M
$120M
Intangibles
$193M
$74M
$78M
$99M
$127M
$46M
Other Non-current Assets
$56M
$25M
$31M
$42M
$48M
$32M
Total Assets
$1.54B
$1.18B
$1.16B
$1.53B
$1.80B
$1.37B
Accounts Payable
$12M
$13M
$18M
$28M
$35M
$37M
Current Liabilities
$367M
$353M
$292M
$518M
$437M
$282M
Capital Leases
$354M
$380M
$410M
$486M
$483M
$436M
Deferred Tax
$0
·
·
·
·
·
Other Non-current Liabilities
$32M
$32M
$26M
$8M
$33M
$24M
Total Liabilities
$753M
$766M
$728M
$1.01B
$953M
$741M
Common Stock
$0
$0
$0
$0
$0
$0
Retained Earnings
$-2.73B
$-2.67B
$-2.52B
$-2.20B
$-1.59B
$-1.10B
AOCI
$0
·
·
·
·
·
Stockholders' Equity
$782M
$409M
$429M
$517M
$844M
$-863M
Liabilities + Equity
$1.54B
$1.18B
$1.16B
$1.53B
$1.80B
$1.37B
Shares Outstanding
563,479,423
513,143,108
484,893,266
438,098,194
409,267,751
122,971,900
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$113M
$82M
$90M
$86M
$64M
$51M
Stock-based Comp
$203M
$128M
$158M
$234M
$386M
$43M
Deferred Tax
$-3M
$-1M
$-800.0K
$-4M
$-4M
$-1M
Amort. of Intangibles
$72M
$35M
$33M
$38M
$26M
$17M
Restructuring
$17M
$10M
$30M
$49M
$0
$10M
Other Non-cash
$-37M
$67M
$48M
$-7M
$11M
·
Operating Cash Flow
$217M
$122M
$-26M
$-292M
$-29M
$-58M
CapEx
$13M
$16M
$11M
$70M
$50M
$43M
Investing Cash Flow
$-191M
$-37M
$-12M
$-100M
$-192M
$-13M
Financing Cash Flow
$-50M
$-28M
$-157M
$135M
$399M
$20M
Net Change in Cash
$-25M
$57M
$-195M
$-256M
$178M
·
Taxes Paid
$2M
·
·
·
·
·
Free Cash Flow
$203M
$106M
$-37M
$-362M
$-79M
·
Levered FCF
·
·
$-48M
$-365M
$-81M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
-0.91%
-2.8%
-6.5%
-9.8%
-7.7%
·
Net Margin
-0.84%
-2.7%
-6.6%
-10.0%
-7.7%
·
Pretax Margin
-0.86%
-2.8%
-6.6%
-10.0%
-7.7%
·
EBITDA Margin
0.71%
-1.3%
-4.6%
-8.4%
-6.7%
·
ROA
-4.3%
-13.2%
-23.9%
-36.1%
-31.2%
·
ROE
-9.8%
-36.9%
-67.9%
-88.4%
-5989.1%
·
ROIC
-8.0%
-37.7%
-73.4%
-113.8%
-58.1%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
0.9
0.9
1.0
1.0
1.8
·
Quick Ratio
0.7
0.8
0.7
0.8
1.5
·
Interest Coverage
·
·
-29.2
-163.7
-205.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
5.1
4.8
3.6
3.6
4.1
·
Receivables Turnover
131.8
132.1
133.5
141.4
124.3
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.39
$0.80
$0.88
$1.18
$2.06
·
Revenue / Share
$12.38
$11.22
$10.47
$14.06
·
·
Cash Flow / Share
$0.39
$0.24
$-0.06
$-0.68
·
·
Cash / Share
$0.35
$0.44
$0.34
$0.83
$1.51
·
EPS (TTM)
$-0.10
$-0.31
$-0.69
$-1.40
$-1.51
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
23.7%
15.2%
-18.8%
-6.3%
72.6%
·
Revenue CAGR 3Y
5.0%
-4.3%
9.5%
·
·
·
Revenue CAGR 5Y
13.4%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$6.96B
$5.63B
$4.88B
$6.02B
$6.42B
·
Net Income TTM
$-58M
$-154M
$-321M
$-602M
$-494M
·
Market Cap
$5.96B
$3.00B
$1.82B
$1.02B
$3.72B
·
P/E
-105.7
-18.9
-5.4
-1.7
-6.0
·
P/S
0.9
0.5
0.4
0.2
0.6
·
P/B
7.6
7.3
4.3
2.0
4.4
·
P / Tangible Book
54.4
29.4
12.9
4.7
7.0
·
P / Cash Flow
27.5
24.7
-70.4
-3.5
-130.1
·
P / FCF
29.3
28.4
-49.1
-2.8
-47.3
·
Earnings Yield
-0.95%
-5.3%
-18.4%
-60.1%
-16.6%
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4.31B
$2.70B
$1.70B
$1.85B
$2.06B
$1.36B
$1.38B
$1.49B
$1.70B
$1.05B
$1.10B
$1.34B
$1.49B
$957M
$1.11B
$1.49B
R&D Expense
·
·
$65M
$67M
$63M
$50M
$47M
$48M
$47M
$47M
$44M
$46M
$45M
$49M
$63M
$82M
SG&A Expense
$93M
$81M
$43M
$40M
$34M
$27M
$33M
$27M
$23M
$82M
$32M
$24M
$35M
$34M
$41M
$56M
Operating Expenses
$4.18B
$3.06B
$1.74B
$1.85B
$2.02B
$1.41B
$1.42B
$1.50B
$1.68B
$1.19B
$1.18B
$1.38B
$1.54B
$1.11B
$1.26B
$1.65B
Operating Income
$124M
$-351M
$-42M
$-7M
$39M
$-54M
$-41M
$-3M
$21M
$-132M
$-83M
$-39M
$-45M
$-148M
$-153M
$-152M
Interest Expense
$41M
$37M
·
·
$3M
$2M
·
·
·
$2M
·
$2M
$4M
$3M
·
$900.0K
Pretax Income
$87M
$-384M
$-35M
$-8M
$37M
$-55M
$-41M
$-3M
$21M
$-132M
$-88M
$-39M
$-46M
$-149M
$-165M
$-152M
Income Tax
$5M
$-401M
$2M
$-200.0K
$0
$-3M
$200.0K
$-300.0K
$-100.0K
$-300.0K
$100.0K
$-500.0K
$0
$0
$500.0K
$0
Net Income
$92M
$22M
$-43M
$-5M
$39M
$-51M
$-40M
$-2M
$21M
$-133M
$-84M
$-39M
$-48M
$-150M
$-158M
$-154M
EPS (Basic)
$0.12
$0.03
$-0.07
$-0.01
$0.07
$-0.09
$-0.08
$0.00
$0.04
$-0.27
$-0.18
$-0.08
$-0.10
$-0.33
$-0.35
$-0.36
EPS (Diluted)
$0.11
$0.03
$-0.07
$-0.01
$0.07
$-0.09
$-0.08
$0.00
$0.04
$-0.27
$-0.18
$-0.08
$-0.10
$-0.33
$-0.35
$-0.36
Shares (Basic)
758,064,181
734,351,106
·
565,895,221
560,307,749
550,146,367
·
505,993,014
498,664,877
490,000,265
·
470,945,736
460,960,349
450,056,743
·
432,459,739
Shares (Diluted)
842,377,292
823,393,622
·
565,895,221
591,370,687
550,146,367
·
505,993,014
509,884,022
490,000,265
·
470,945,736
460,960,349
450,056,743
·
432,459,739
EBITDA
$124M
$-188M
·
$-7M
$39M
$-25M
·
$-3M
$21M
$-111M
·
$-39M
$-45M
$-124M
·
$-152M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$694M
$484M
$199M
$170M
$177M
$127M
$224M
$211M
$186M
$166M
·
$220M
$335M
$364M
·
$355M
Receivables
$239M
$180M
$57M
$70M
$97M
$67M
$49M
$46M
$57M
$49M
·
$41M
$58M
$57M
·
$34M
Prepaid Expense
·
$49M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$238M
$239M
$36M
$37M
$36M
$40M
$33M
$39M
$45M
$48M
·
$62M
$64M
$73M
·
$92M
Current Assets
$1.39B
$1.06B
$317M
$313M
$348M
$270M
$330M
$330M
$320M
$293M
·
$358M
$494M
$534M
·
$542M
PP&E (Net)
·
·
$114M
$119M
$126M
$131M
$126M
$132M
$138M
$143M
·
$162M
$171M
$181M
·
$197M
PP&E (Gross)
·
·
$310M
·
·
·
$300M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$196M
·
·
·
$174M
·
·
·
·
·
·
·
·
·
Goodwill
$2.56B
$2.55B
$479M
$479M
$474M
$472M
$234M
$234M
$235M
$212M
$210M
$209M
$204M
$204M
$198M
$198M
Intangibles
$2.97B
$3.10B
$193M
$212M
$221M
$236M
$74M
$83M
$92M
$72M
·
$86M
$86M
$95M
·
$108M
Other Non-current Assets
$505M
$482M
$55M
$52M
$40M
$35M
$25M
$28M
$27M
$28M
·
$28M
$30M
$35M
·
$54M
Total Assets
$8.33B
$8.12B
$1.54B
$1.55B
$1.60B
$1.54B
$1.18B
$1.20B
$1.22B
$1.14B
·
$1.26B
$1.42B
$1.51B
·
$1.59B
Accounts Payable
$101M
$96M
$12M
$15M
$16M
$16M
$13M
$14M
$18M
$17M
·
$23M
$23M
$22M
·
$45M
Current Liabilities
$1.30B
$1.26B
$367M
$391M
$474M
$487M
$353M
$358M
$386M
$362M
·
$338M
$511M
$570M
·
$444M
Capital Leases
$594M
$593M
$354M
$352M
$366M
$382M
$380M
$382M
$397M
$394M
·
$426M
$448M
$467M
·
$494M
Deferred Tax
$160M
$157M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$146M
$134M
$31M
$32M
$32M
$36M
$32M
$28M
$30M
$55M
·
$22M
$14M
$15M
·
$9M
Total Liabilities
$5.34B
$5.29B
$752M
$775M
$871M
$905M
$766M
$769M
$814M
$811M
·
$786M
$973M
$1.05B
·
$948M
Long-term Debt
$3.14B
$3.14B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$3.14B
$3.14B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$-2.62B
$-2.71B
$-2.73B
$-2.69B
$-2.68B
$-2.72B
$-2.67B
$-2.63B
$-2.63B
$-2.65B
·
$-2.43B
$-2.39B
$-2.35B
·
$-2.04B
AOCI
$-1M
$-1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.98B
$2.82B
$782M
$773M
$720M
$635M
$409M
$428M
$398M
$330M
·
$474M
$448M
$458M
·
$638M
Liabilities + Equity
$8.33B
$8.12B
$1.54B
$1.55B
$1.60B
$1.54B
$1.18B
$1.20B
$1.22B
$1.14B
·
$1.26B
$1.42B
$1.51B
·
$1.59B
Shares Outstanding
753,281,560
746,169,487
563,479,423
558,603,659
523,306,435
518,694,601
513,143,108
507,581,054
501,172,106
492,308,123
484,893,266
477,843,818
462,987,617
458,911,722
438,098,194
434,068,619
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$153M
$163M
$27M
$28M
$29M
$29M
$20M
$20M
$21M
$21M
$22M
$21M
$22M
$25M
$21M
$21M
Stock-based Comp
$41M
$108M
$58M
$60M
$55M
$31M
$31M
$32M
$31M
$33M
$36M
$38M
$39M
$45M
$61M
$50M
Deferred Tax
$1M
$-402M
·
·
$0
$-4M
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$127M
$129M
·
·
$18M
$18M
·
·
·
·
·
·
·
·
·
·
Restructuring
$2M
$6M
$3M
$2M
$3M
$9M
$2M
$2M
$4M
$2M
$3M
$2M
$16M
$10M
$1M
$29M
Other Non-cash
·
$-48M
·
·
·
$15M
·
·
·
$88M
·
·
·
$25M
·
·
Operating Cash Flow
$191M
$-157M
$45M
$76M
$73M
$23M
$30M
$37M
$45M
$9M
$-39M
$15M
$53M
$-56M
$-118M
$-54M
CapEx
$11M
$11M
$3M
$2M
$5M
$4M
$4M
$5M
$5M
$3M
$2M
$3M
$3M
$4M
$13M
$16M
Investing Cash Flow
$-10M
$-356M
$-2M
$-7M
$-17M
$-165M
$-4M
$-6M
$-23M
$-4M
$-4M
$-2M
$-3M
$-4M
$-13M
$-18M
Financing Cash Flow
$30M
$798M
$-14M
$-75M
$-5M
$45M
$-14M
$-6M
$-2M
$-6M
$-11M
$-128M
$-79M
$61M
$138M
$-4M
Net Change in Cash
·
$285M
$29M
$-7M
$50M
$-97M
$13M
$25M
$20M
$-1M
$-53M
$-115M
$-28M
$2M
$7M
$-76M
Taxes Paid
·
$3M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-168M
·
·
·
$20M
·
·
·
$6M
·
·
·
$-59M
·
·
Levered FCF
·
$-166M
·
·
·
·
·
·
·
$4M
·
·
·
$-62M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.9%
-13.0%
·
-0.39%
1.9%
-4.0%
·
-0.23%
1.2%
-12.5%
·
-2.9%
-3.0%
-15.5%
·
-10.2%
Net Margin
2.1%
0.81%
·
-0.25%
1.9%
-3.7%
·
-0.11%
1.2%
-12.6%
·
-2.9%
-3.2%
-15.7%
·
-10.3%
Pretax Margin
2.0%
-14.2%
·
-0.42%
1.8%
-4.1%
·
-0.18%
1.2%
-12.6%
·
-2.9%
-3.1%
-15.5%
·
-10.2%
EBITDA Margin
2.9%
-7.0%
·
-0.39%
1.9%
-1.8%
·
-0.23%
1.2%
-10.6%
·
-2.9%
-3.0%
-12.9%
·
-10.2%
ROA
1.8%
0.46%
·
-0.33%
2.8%
-3.8%
·
-0.14%
1.6%
-10.0%
·
-2.8%
-3.0%
-10.4%
·
-8.7%
ROE
5.0%
1.3%
·
-0.77%
7.0%
-10.5%
·
-0.38%
4.9%
-33.7%
·
-7.1%
-8.0%
81.5%
·
-18.5%
ROIC
1.9%
0.26%
·
-0.91%
5.4%
-7.9%
·
-0.71%
5.4%
-39.9%
·
-8.1%
-10.0%
-32.4%
·
-23.8%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
0.8
·
0.8
0.7
0.6
·
0.9
0.8
0.8
·
1.1
1.0
0.9
·
1.2
Quick Ratio
0.7
0.5
·
0.6
0.6
0.4
·
0.7
0.6
0.6
·
0.8
0.8
0.7
·
0.9
Debt / Equity
1.1
1.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
1.1
1.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
3.0
-9.5
·
·
·
·
·
·
·
-88.1
·
-20.5
-10.9
-46.4
·
-168.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.9
0.6
·
1.3
1.5
1.0
·
1.2
1.3
0.8
·
0.9
1.0
0.7
·
0.8
Receivables Turnover
25.6
21.9
·
31.7
26.8
23.4
·
34.4
29.5
20.0
·
35.6
24.9
16.6
·
33.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.95
$3.78
·
$1.38
$1.38
$1.22
·
$0.84
$0.79
$0.67
·
$0.99
$0.97
$1.00
·
$1.47
Revenue / Share
$5.11
$3.28
·
$3.26
$3.48
$2.47
·
$2.95
$3.34
$2.15
·
$2.84
$3.24
$2.13
·
$3.45
Cash Flow / Share
·
$-0.19
·
·
·
$0.04
·
·
·
$0.02
·
·
·
$-0.12
·
·
Cash / Share
$0.92
$0.65
·
$0.30
$0.34
$0.24
·
$0.42
$0.37
$0.34
·
$0.46
$0.72
$0.79
·
$0.82
EPS (TTM)
$0.06
$0.02
·
$-0.11
$-0.10
$-0.13
·
$-0.41
$-0.49
$-0.63
·
$-0.86
$-1.14
$-1.28
·
$-0.62
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$10.56B
$8.31B
·
$6.64B
$6.29B
$5.93B
·
$5.35B
$5.19B
$4.98B
·
$4.90B
$5.05B
$5.58B
·
$6.52B
Net Income TTM
$67M
$14M
·
$-57M
$-54M
$-72M
·
$-198M
$-235M
$-304M
·
$-396M
$-510M
$-564M
·
$-618M
Market Cap
$9.29B
$5.45B
·
$4.49B
$3.29B
$4.53B
·
$3.10B
$1.80B
$1.77B
·
$1.39B
$1.62B
$1.48B
·
$1.01B
Enterprise Value
$11.73B
$8.11B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
205.5
365.5
·
-73.0
-62.8
-67.2
·
-14.9
-7.3
-5.7
·
-3.4
-3.1
-2.5
·
-3.7
P/S
0.9
0.7
·
0.7
0.5
0.8
·
0.6
0.3
0.4
·
0.3
0.3
0.3
·
0.2
P/B
3.1
1.9
·
5.8
4.6
7.1
·
7.2
4.5
5.4
·
2.9
3.6
3.2
·
1.6
P / Tangible Book
·
·
·
54.6
133.6
·
·
27.9
25.0
38.2
·
7.7
10.3
9.3
·
3.0
P / Cash Flow
·
-34.7
·
·
·
196.0
·
·
·
206.1
·
·
·
-26.7
·
·
EV / Revenue
1.1
1.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.49%
0.27%
·
-1.4%
-1.6%
-1.5%
·
-6.7%
-13.6%
-17.5%
·
-29.7%
-32.6%
-39.6%
·
-26.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$6.96B
$5.63B
$4.88B
$6.02B
$6.42B
Operating Margin %
-0.91%
-2.8%
-6.5%
-9.8%
-7.7%
Net Income
$-58M
$-154M
$-321M
$-602M
$-494M
Diluted EPS
$-0.10
$-0.31
$-0.69
$-1.40
$-1.51
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.9
0.9
1.0
1.0
1.8
Quick Ratio
0.7
0.8
0.7
0.8
1.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$203M
$106M
$-37M
$-362M
$-79M
Institutional owners (13F)
476 filers
· $9.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders476
Value held$9.6B
New positions85
Exited positions59
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
85 (-51 vs prior Q)
59 (0 vs prior Q)
163 (-13 vs prior Q)
130 (+51 vs prior Q)
+48.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.