Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-0.25%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.78
$0.83
-6.0%
March 31, 2026
$0.86
$0.88
-2.8%
Dec. 31, 2025
$0.75
$0.82
-8.9%
Sept. 30, 2025
$0.75
$0.74
1.4%
June 30, 2025
$0.74
$0.73
0.83%
March 31, 2025
$0.96
$0.84
14.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$417M
$404M
$383M
$370M
$376M
$329M
$274M
$268M
$258M
$248M
$243M
$226M
Cost of Revenue
$271M
$261M
$258M
$251M
$246M
$224M
$195M
$192M
$181M
$169M
$165M
$156M
Gross Profit
$147M
$143M
$124M
$119M
$130M
$106M
$80M
$76M
$77M
$80M
$78M
$70M
SG&A Expense
$49M
$59M
$42M
$37M
$35M
$27M
$26M
$31M
$26M
$28M
$27M
$29M
Operating Expenses
·
·
·
·
·
·
$27M
$33M
$28M
$29M
$29M
$30M
Operating Income
$98M
$82M
$81M
$80M
$94M
$57M
$47M
$42M
$49M
$50M
$49M
$40M
Interest Expense
·
·
$36M
$26M
$25M
$33M
$26M
$21M
$13M
$12M
$11M
$10M
Other Non-op
$971.0K
$-61.0K
$1M
$82.0K
$-84.0K
$152.0K
$736.0K
$-43.0K
$1M
$-2M
$-45.0K
$567.0K
Pretax Income
$70M
$50M
$46M
$57M
$44M
$25M
$22M
$18M
$33M
$32M
$35M
$23M
Income Tax
$19M
$17M
$13M
$16M
$12M
$8M
$7M
$6M
$13M
$13M
$14M
$9M
Net Income
$52M
$33M
$33M
$41M
$33M
$16M
$15M
$12M
$37M
$20M
$21M
$16M
EPS (Basic)
$3.29
$2.17
$2.24
$2.78
$1.90
$0.90
$0.81
$0.64
$2.25
$1.18
$1.16
$0.86
EPS (Diluted)
$3.25
$2.10
$2.14
$2.63
$1.81
$0.89
$0.80
$0.63
$2.09
$1.12
$1.12
$0.85
Shares (Basic)
15,428,000
14,971,000
14,803,000
14,857,000
17,409,000
17,872,000
17,877,000
17,971,000
16,438,000
16,515,000
17,791,000
18,108,000
Shares (Diluted)
15,634,000
15,443,000
15,455,000
15,710,000
18,266,000
18,077,000
18,005,000
18,374,000
17,715,000
17,460,000
18,313,000
18,257,000
EBITDA
$122M
$105M
$102M
$100M
$114M
$77M
$70M
$61M
$65M
$66M
$62M
$52M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$1M
$2M
$1M
$1M
$889.0K
$716.0K
$644.0K
$952.0K
$952.0K
$3M
$3M
Receivables
$41M
$30M
$27M
$24M
$25M
$25M
$21M
$19M
$20M
$19M
$18M
$19M
Inventory
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
Prepaid Expense
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$1M
$2M
$3M
$5M
$5M
Other Current Assets
$6M
$4M
$5M
$5M
$6M
$2M
$11M
$3M
$986.0K
$2M
$5M
$7M
Current Assets
$56M
$45M
$42M
$38M
$40M
$35M
$40M
$29M
$30M
$33M
$34M
$37M
PP&E (Net)
$287M
$273M
$287M
$278M
$269M
$269M
$279M
$261M
$247M
$235M
$215M
$186M
PP&E (Gross)
·
·
$426M
$407M
$396M
$414M
$415M
$386M
$363M
$346M
$318M
$281M
Accum. Depreciation
·
·
$138M
$129M
$126M
$145M
$136M
$125M
$116M
$111M
$103M
$95M
Goodwill
$428M
$415M
$424M
$410M
$392M
$392M
$393M
$398M
$304M
$288M
$264M
$257M
Other Non-current Assets
$30M
$28M
$29M
$26M
$24M
$24M
$25M
$18M
$14M
$12M
$9M
$8M
Total Assets
$1.35B
$1.28B
$1.27B
$1.19B
$1.18B
$1.18B
$1.15B
$1.13B
$918M
$922M
$833M
$828M
Accounts Payable
$19M
$15M
$12M
$12M
$14M
$11M
$8M
$10M
$7M
$10M
$8M
$6M
Accrued Liabilities
$34M
$38M
$35M
$31M
$44M
$31M
$24M
$23M
$18M
$20M
$17M
$15M
Current Liabilities
$57M
$58M
$51M
$45M
$61M
$48M
$36M
$35M
$43M
$44M
$37M
$33M
Capital Leases
$11M
$14M
$16M
$17M
$19M
$20M
$6M
$6M
$6M
$3M
$3M
$3M
Deferred Tax
$55M
$51M
$52M
$49M
$46M
$46M
$41M
$31M
$31M
$43M
$40M
$36M
Other Non-current Liabilities
$2M
$1M
$2M
$3M
$1M
$5M
$2M
$3M
$3M
$3M
$6M
$2M
Total Liabilities
$1.09B
$1.07B
$1.09B
$1.06B
$1.05B
$905M
$903M
$696M
$724M
$709M
$676M
$648M
Long-term Debt
$528M
$5M
$6M
$4M
$4M
$6M
$91M
$319M
$0
$219M
$208M
$162M
Total Debt
$6M
$5M
$6M
$4M
$4M
$6M
$89M
$35M
$229M
$217M
$208M
$162M
Common Stock
$274.0K
$269.0K
$266.0K
$264.0K
$263.0K
$260.0K
$259.0K
$257.0K
$226.0K
$225.0K
$225.0K
$224.0K
Retained Earnings
$295M
$243M
$210M
$177M
$135M
$102M
$86M
$72M
$58M
$21M
$3M
$-17M
Treasury Stock
$279M
$279M
$279M
$279M
$245M
$102M
$102M
$94M
$77M
$60M
$60M
$15M
AOCI
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Stockholders' Equity
$255M
$209M
$173M
$137M
$128M
$241M
$227M
$221M
$198M
$176M
$158M
$180M
Liabilities + Equity
$1.35B
$1.28B
$1.27B
$1.19B
$1.18B
$1.15B
$1.13B
$918M
$922M
$885M
$833M
$828M
Shares Outstanding
15,751,052
15,253,537
14,999,501
14,732,058
15,331,923
17,995,155
17,855,023
7,625,339
6,523,370
22,490,855
22,497,873
22,434,609
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$25M
$23M
$21M
$20M
$21M
$19M
$18M
$17M
$16M
$15M
$14M
$12M
Stock-based Comp
$8M
$7M
$8M
$6M
$6M
$3M
$2M
$7M
$3M
$3M
$4M
$5M
Deferred Tax
$4M
$-698.0K
$3M
$3M
$-692.0K
$5M
$10M
$4M
$-12M
$5M
$3M
$5M
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
·
·
Other Non-cash
$-27M
$-10M
$10M
$-9M
$26M
$39M
$-1M
$10M
$547.0K
$6M
$8M
$-1M
Operating Cash Flow
$61M
$52M
$76M
$61M
$84M
$83M
$43M
$49M
$45M
$50M
$51M
$37M
CapEx
$21M
$16M
$18M
$26M
$25M
$15M
$15M
$14M
$16M
$17M
$30M
$16M
Investing Cash Flow
$-35M
$-4M
$-57M
$-52M
$-13M
$-34M
$-159M
$-51M
$-39M
·
·
·
Net Debt Issued
·
·
·
·
·
·
$0
$-128M
$-11M
$-11M
·
·
Stock Repurchased
·
$0
$0
$37M
$140M
$0
$9M
$16M
$16M
$0
$45M
$0
Net Stock Activity
·
$0
$0
$-37M
$-140M
$0
$-9M
$-16M
$-16M
$0
$-45M
$0
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$6M
$5M
$6M
$4M
$2M
$2M
$2M
Financing Cash Flow
$-25M
$-49M
$-18M
$-9M
$-71M
$-48M
$116M
$2M
$-8M
$-2M
$-6M
$42M
Net Change in Cash
·
·
·
·
·
·
$72.0K
$-308.0K
$-2M
$3M
$122.0K
$-964.0K
Taxes Paid
$17M
$17M
$10M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$40M
$36M
$58M
$35M
$59M
$68M
$28M
$35M
$29M
$33M
$20M
$13M
Levered FCF
·
·
$32M
$16M
$41M
$46M
$11M
$21M
$21M
$25M
$14M
$7M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.1%
35.5%
32.5%
32.2%
34.5%
32.1%
29.0%
28.3%
29.8%
32.1%
32.0%
31.0%
Operating Margin
23.4%
20.2%
21.2%
21.5%
24.9%
17.4%
19.1%
16.2%
19.0%
20.2%
20.1%
17.6%
Net Margin
12.3%
8.2%
8.7%
11.2%
8.8%
4.9%
5.3%
4.3%
14.4%
7.9%
8.6%
7.0%
Pretax Margin
16.8%
12.4%
12.1%
15.4%
11.8%
7.5%
8.2%
6.8%
12.7%
13.0%
14.3%
10.0%
EBITDA Margin
29.3%
25.9%
26.7%
26.9%
30.4%
23.3%
25.6%
22.7%
25.1%
26.4%
25.7%
22.9%
ROA
3.9%
2.6%
2.7%
3.5%
2.8%
1.4%
1.3%
1.3%
4.0%
2.3%
2.5%
2.0%
ROE
21.0%
16.2%
20.0%
31.2%
18.0%
6.9%
6.5%
5.6%
19.9%
11.7%
12.4%
9.4%
ROIC
27.4%
25.9%
32.4%
40.5%
51.0%
15.7%
11.1%
11.6%
6.9%
7.7%
8.0%
7.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
0.8
0.8
0.8
0.7
0.7
1.1
0.8
0.7
0.7
0.9
1.1
Quick Ratio
0.7
0.5
0.6
0.6
0.4
0.5
0.6
0.6
0.5
0.5
0.5
0.6
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.2
1.2
1.2
1.3
0.9
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
1.1
1.1
1.2
0.8
Interest Coverage
·
·
2.2
3.1
3.7
1.8
2.0
2.1
3.8
4.3
4.6
3.9
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
0.3
0.3
0.2
0.3
0.3
0.3
0.3
0.3
Inventory Turnover
34.5
32.1
32.4
33.6
33.7
31.4
28.3
28.9
28.6
28.6
30.1
29.5
Receivables Turnover
11.8
14.1
14.8
14.9
14.9
14.1
13.6
13.9
13.4
13.4
13.0
12.2
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.18
$13.67
$11.54
$9.31
$8.35
$13.36
·
$29.05
$8.74
$7.91
$7.00
·
Revenue / Share
$26.70
$26.17
$24.75
$23.56
$20.58
$18.22
$15.22
$14.59
$14.57
$14.22
$13.24
$12.39
Cash Flow / Share
$3.88
$3.37
$4.89
$3.88
$4.61
$4.59
$2.40
$2.67
$2.55
$2.83
$2.73
$2.00
Cash / Share
$0.11
$0.08
$0.10
$0.08
$0.07
$0.05
·
$0.08
$0.04
$0.15
$0.02
·
Dividend / Share
$0.45
$0.45
$0.45
$0.45
$0.41
$0.34
$0.30
$0.30
$0.23
$0.15
$0.10
$0.10
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.07
$0.05
$0.03
·
EPS (TTM)
$3.25
$2.10
$2.14
$2.63
$1.81
$0.89
$0.80
$0.63
$2.09
$1.12
$1.12
$0.85
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.3%
5.7%
3.3%
-1.5%
14.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.1%
2.5%
5.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
54.8%
-1.9%
-18.6%
45.3%
103.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
7.3%
5.1%
34.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
29.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
56.3%
-1.4%
-19.3%
24.8%
106.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.6%
-0.21%
27.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
26.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$417M
$404M
$383M
$370M
$376M
$329M
$274M
$268M
$258M
$248M
$243M
$226M
Net Income TTM
$52M
$33M
$33M
$41M
$33M
$16M
$15M
$12M
$37M
$20M
$21M
$16M
Market Cap
$666M
$608M
$375M
$406M
$988M
$564M
·
$118M
$582M
$644M
$542M
·
Enterprise Value
$671M
$612M
$380M
$409M
$991M
$568M
·
$153M
$810M
$858M
$750M
·
P/E
13.0
19.0
11.7
10.5
35.6
35.2
32.0
24.6
12.3
25.6
21.5
24.6
P/S
1.6
1.5
1.0
1.1
2.6
1.7
·
0.4
2.3
2.6
2.2
·
P/B
2.6
2.9
2.2
3.0
7.7
2.3
·
0.5
2.9
3.6
3.4
·
P / Cash Flow
11.0
11.7
5.0
6.6
11.7
6.8
·
2.4
12.9
13.0
10.9
·
P / FCF
16.6
16.9
6.5
11.6
16.6
8.3
·
3.3
20.2
19.8
26.9
·
EV / EBITDA
5.5
5.8
3.7
4.1
8.7
7.4
·
2.5
12.5
13.1
12.0
·
EV / FCF
16.7
17.1
6.6
11.7
16.7
8.4
·
4.3
28.1
26.3
37.2
·
EV / Revenue
1.6
1.5
1.0
1.1
2.6
1.7
·
0.6
3.1
3.5
3.1
·
Dividend Yield
1.1%
1.1%
1.8%
1.7%
0.74%
1.1%
·
4.7%
0.64%
0.39%
0.34%
·
Earnings Yield
7.7%
5.3%
8.6%
9.6%
2.8%
2.8%
3.1%
4.1%
8.1%
3.9%
4.7%
4.1%
Payout Ratio
13.6%
20.7%
20.1%
16.3%
21.9%
37.6%
37.1%
47.3%
10.0%
12.7%
8.7%
11.6%
Annual Payout
$7M
$7M
$7M
$7M
$7M
$6M
$5M
$6M
$4M
$2M
$2M
$2M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$103M
$106M
$105M
$103M
$102M
$107M
$98M
$101M
$102M
$103M
$99M
$90M
$98M
$96M
$94M
$87M
Cost of Revenue
$68M
$67M
$69M
$66M
$66M
$69M
$64M
$65M
$65M
$66M
$64M
$63M
$66M
$64M
$62M
$62M
Gross Profit
$35M
$39M
$37M
$36M
$36M
$38M
$34M
$35M
$37M
$37M
$35M
$27M
$31M
$31M
$31M
$26M
SG&A Expense
$11M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$19M
$16M
$10M
$11M
$10M
$10M
$9M
$10M
Operating Income
$24M
$25M
$25M
$18M
$24M
$32M
$21M
$23M
$18M
$19M
$24M
$16M
$21M
$21M
$20M
$15M
Interest Expense
·
·
·
·
·
·
·
$8M
$8M
$9M
·
$9M
$9M
$9M
·
$7M
Other Non-op
$-113.0K
$6.0K
$-58.0K
$-852.0K
$-107.0K
$2M
$-2.0K
$-13.0K
$-3.0K
$-43.0K
·
·
·
$0
$82.0K
$0
Pretax Income
$17M
$18M
$17M
$10M
$17M
$26M
$14M
$15M
$10M
$11M
$16M
$7M
$12M
$12M
$12M
$9M
Income Tax
·
·
$2M
$3M
$5M
$8M
$5M
$5M
$4M
$4M
$4M
$2M
$3M
$4M
$4M
$3M
Net Income
$12M
$13M
$12M
$7M
$12M
$21M
$10M
$10M
$6M
$7M
$12M
$5M
$8M
$9M
$8M
$6M
EPS (Basic)
$0.78
$0.86
$0.77
$0.42
$0.75
$1.35
$0.65
$0.65
$0.41
$0.46
·
·
·
·
·
·
EPS (Diluted)
$0.77
$0.84
$0.76
$0.41
$0.74
$1.34
$0.62
$0.63
$0.40
$0.45
·
·
·
·
·
·
Shares (Basic)
15,651,000
15,568,000
·
15,490,000
15,458,000
15,243,000
·
15,011,000
14,965,000
14,876,000
·
14,820,000
14,793,000
14,758,000
·
14,689,000
Shares (Diluted)
15,842,000
15,779,000
·
15,732,000
15,653,000
15,389,000
·
15,491,000
15,403,000
15,309,000
·
15,514,000
15,454,000
15,468,000
·
15,537,000
EBITDA
$24M
$31M
·
$18M
$24M
$37M
·
$23M
$18M
$25M
·
$16M
$21M
$25M
·
$15M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3M
$3M
$2M
$1M
$1M
$5M
$1M
$1M
$2M
$2M
·
$2M
$970.0K
$1M
·
$821.0K
Receivables
$44M
$42M
$41M
$38M
$35M
$33M
$30M
$31M
$29M
$27M
·
$26M
$25M
$24M
·
$23M
Inventory
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
$9M
$8M
$10M
·
$8M
Prepaid Expense
·
·
$4M
·
·
$4M
$4M
$3M
$3M
$4M
·
$3M
$3M
$4M
·
$3M
Other Current Assets
·
·
$6M
·
·
$5M
$4M
$3M
$4M
$4M
·
$4M
$4M
$9M
·
$4M
Current Assets
$68M
$57M
$56M
$51M
$51M
$50M
$45M
$44M
$43M
$40M
·
$40M
$38M
$44M
·
$36M
PP&E (Net)
$287M
$285M
$287M
$284M
$271M
$273M
$273M
$280M
$280M
$282M
·
$288M
$288M
$289M
·
$276M
PP&E (Gross)
·
·
·
·
·
·
·
$425M
$422M
$421M
·
$425M
$422M
$420M
·
$404M
Accum. Depreciation
·
·
·
·
·
·
·
$145M
$142M
$139M
·
$137M
$135M
$131M
·
$128M
Goodwill
$429M
$428M
$428M
$433M
$411M
$411M
$415M
$415M
$415M
$415M
$424M
$424M
$424M
$424M
$410M
$394M
Other Non-current Assets
·
·
$30M
·
·
$28M
$28M
$280.0K
$306.0K
$340.0K
·
$419.0K
$382.0K
$303.0K
·
$496.0K
Total Assets
$1.37B
$1.35B
$1.35B
$1.34B
$1.28B
$1.28B
$1.28B
$1.28B
$1.27B
$1.26B
$1.27B
$1.26B
$1.24B
$1.22B
$1.19B
$1.15B
Accounts Payable
$16M
$13M
$19M
$17M
$17M
$14M
$15M
$15M
$16M
$13M
·
$12M
$9M
$11M
·
$9M
Accrued Liabilities
$25M
$32M
$34M
$36M
$27M
$34M
$38M
$41M
$31M
$39M
·
$38M
$30M
$35M
·
$37M
Current Liabilities
$46M
$50M
$57M
$58M
$48M
$53M
$58M
$60M
$51M
$56M
·
$53M
$43M
$50M
·
$50M
Capital Leases
$10M
$10M
$11M
$12M
$13M
$13M
$14M
$15M
$15M
$16M
·
$16M
$17M
$17M
·
$18M
Deferred Tax
$58M
$57M
$55M
$54M
$55M
$54M
$51M
$50M
$51M
$50M
·
$49M
$49M
$49M
·
$47M
Other Non-current Liabilities
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
·
$2M
$1M
$938.0K
·
$3M
Total Liabilities
$1.09B
$1.08B
$1.09B
$1.10B
$1.04B
$1.05B
$1.07B
$1.08B
$1.08B
$1.08B
·
$1.09B
$1.09B
$1.08B
·
$1.02B
Long-term Debt
$526M
$522M
$6M
$7M
$5M
$5M
$5M
$6M
$6M
$6M
·
$4M
$4M
$4M
·
$4M
Total Debt
$6M
$6M
·
$7M
$5M
$5M
·
$6M
$6M
$6M
·
$4M
$4M
$4M
·
$4M
Common Stock
$275.0K
$275.0K
$274.0K
$274.0K
$273.0K
$273.0K
$269.0K
$269.0K
$269.0K
$268.0K
·
$266.0K
$266.0K
$266.0K
·
$263.0K
Retained Earnings
$320M
$308M
$295M
$282M
$276M
$264M
$243M
$233M
$223M
$217M
·
$199M
$194M
$186M
·
$169M
Treasury Stock
$279M
$279M
$279M
$279M
$279M
$279M
$279M
$279M
$279M
$279M
·
$279M
$279M
$279M
·
$279M
Stockholders' Equity
$279M
$267M
$255M
$242M
$235M
$223M
$209M
$198M
$188M
$180M
$173M
$161M
$156M
$147M
·
$129M
Liabilities + Equity
$1.37B
$1.35B
$1.35B
$1.34B
$1.28B
$1.28B
$1.28B
$1.28B
$1.27B
$1.26B
·
$1.26B
$1.24B
$1.22B
·
$1.15B
Shares Outstanding
15,882,296
15,872,328
15,751,052
15,745,193
15,701,121
15,692,935
15,253,537
14,999,501
14,999,501
15,165,525
·
14,981,459
14,957,523
14,934,550
·
15,331,923
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$6M
$6M
$7M
$6M
$5M
$6M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$489.0K
$2M
$2M
$2M
$2M
$1M
$1M
Deferred Tax
·
·
·
·
·
·
$1M
$-361.0K
$865.0K
$-2M
$3M
$80.0K
$185.0K
$-178.0K
$1M
$-12.0K
Amort. of Intangibles
$323.0K
$320.0K
$279.0K
$266.0K
$325.0K
$335.0K
$345.0K
$343.0K
$337.0K
$332.0K
$419.0K
$335.0K
$326.0K
$321.0K
$329.0K
$323.0K
Other Non-cash
·
$-7M
·
·
·
$-14M
·
·
·
$9M
·
·
·
$10M
·
·
Operating Cash Flow
$8M
$15M
$14M
$25M
$8M
$14M
$9M
$21M
$2M
$20M
$14M
$23M
$13M
$26M
$11M
$20M
CapEx
$5M
$4M
$8M
$7M
$3M
$3M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$6M
$7M
Investing Cash Flow
$-10M
$-4M
$-3M
$-45M
$-3M
$15M
$-4M
$-4M
$-3M
$7M
$-4M
$-3M
$-3M
$-47M
$-30M
$-13M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$2M
$-10M
$-10M
$20M
$-9M
$-26M
$-5M
$-17M
$637.0K
$-27M
$-10M
$-18M
$-11M
$22M
$19M
$-8M
Net Change in Cash
·
·
·
·
·
·
·
$-243.0K
$-186.0K
$166.0K
·
$705.0K
$-323.0K
$123.0K
·
$-237.0K
Free Cash Flow
·
$11M
·
·
·
$11M
·
·
·
$16M
·
·
·
$21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$10M
·
·
·
$15M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
34.0%
36.4%
·
35.3%
35.2%
35.3%
·
35.2%
36.1%
36.0%
·
30.3%
31.9%
32.5%
·
29.3%
Operating Margin
23.3%
23.8%
·
17.0%
23.5%
29.5%
·
22.7%
17.9%
18.8%
·
17.3%
21.2%
21.6%
·
17.4%
Net Margin
11.9%
12.7%
·
6.4%
11.5%
19.5%
·
9.8%
6.1%
6.7%
·
5.1%
8.5%
9.3%
·
6.7%
Pretax Margin
16.7%
17.3%
·
9.4%
16.5%
24.5%
·
14.8%
10.2%
10.4%
·
7.5%
12.0%
12.9%
·
9.9%
EBITDA Margin
23.3%
29.4%
·
17.0%
23.5%
34.5%
·
22.7%
17.9%
24.1%
·
17.3%
21.2%
26.6%
·
17.4%
ROA
0.93%
1.0%
·
0.50%
0.92%
1.7%
·
0.78%
0.50%
0.56%
·
0.39%
0.69%
0.74%
·
0.51%
ROE
4.8%
5.5%
·
3.0%
5.5%
10.4%
·
5.5%
3.6%
4.3%
·
3.2%
5.9%
6.6%
·
3.6%
ROIC
·
·
·
4.5%
6.9%
9.5%
·
7.5%
6.3%
7.0%
·
6.6%
9.3%
9.7%
·
7.9%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.2
·
0.9
1.1
1.0
·
0.7
0.8
0.7
·
0.8
0.9
0.9
·
0.7
Quick Ratio
1.0
0.9
·
0.7
0.7
0.7
·
0.5
0.6
0.5
·
0.5
0.6
0.5
·
0.5
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
2.8
2.2
2.2
·
1.7
2.2
2.4
·
2.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
8.9
8.7
·
8.4
8.4
8.6
·
7.5
7.8
7.4
·
7.5
8.3
7.5
·
8.2
Receivables Turnover
2.6
2.8
·
3.0
3.2
3.6
·
3.6
3.8
4.1
·
3.7
4.0
3.9
·
3.5
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.59
$16.82
·
$15.38
$14.99
$14.21
·
$13.21
$12.53
$11.84
·
$10.76
$10.44
$9.85
·
$8.41
Revenue / Share
$6.50
$6.73
·
$6.53
$6.53
$6.96
·
$6.50
$6.64
$6.76
·
$5.83
$6.32
$6.17
·
$5.63
Cash Flow / Share
·
$0.94
·
·
·
$0.90
·
·
·
$1.29
·
·
·
$1.67
·
·
Cash / Share
$0.16
$0.18
·
$0.08
$0.09
$0.30
·
$0.08
$0.10
$0.11
·
$0.11
$0.06
$0.09
·
$0.05
Dividend / Share
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
EPS (TTM)
$2.78
$2.75
·
$3.11
$3.33
$2.99
·
·
·
·
·
$0.90
$0.90
$0.90
·
$0.90
Valuation (TTM)13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$417M
$416M
·
$410M
$408M
$408M
·
$405M
$395M
$390M
·
$378M
$375M
$368M
·
$372M
Net Income TTM
$45M
$44M
·
$49M
$52M
$47M
·
$35M
$30M
$32M
·
$30M
$31M
$34M
·
$47M
Market Cap
$609M
$725M
·
$701M
$718M
$608M
·
$492M
$403M
$410M
·
$423M
$486M
$456M
·
$493M
Enterprise Value
$613M
$728M
·
$707M
$722M
$609M
·
$497M
$407M
$414M
·
$425M
$489M
$458M
·
$497M
P/E
13.8
16.6
·
14.3
13.7
13.0
·
·
·
·
·
31.4
36.1
33.9
·
35.7
P/S
1.5
1.7
·
1.7
1.8
1.5
·
1.2
1.0
1.1
·
1.1
1.3
1.2
·
1.3
P/B
2.2
2.7
·
2.9
3.1
2.7
·
2.5
2.1
2.3
·
2.6
3.1
3.1
·
3.8
P / Cash Flow
·
48.6
·
·
·
44.1
·
·
·
20.8
·
·
·
17.6
·
·
EV / Revenue
1.5
1.7
·
1.7
1.8
1.5
·
1.2
1.0
1.1
·
1.1
1.3
1.2
·
1.3
Dividend Yield
1.2%
0.98%
·
0.99%
0.96%
1.1%
·
1.4%
1.7%
1.6%
·
1.6%
1.4%
1.5%
·
1.4%
Earnings Yield
7.2%
6.0%
·
7.0%
7.3%
7.7%
·
·
·
·
·
3.2%
2.8%
2.9%
·
2.8%
Payout Ratio
·
13.1%
·
·
·
8.2%
·
·
·
24.2%
·
·
·
18.8%
·
·
Annual Payout
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Revenue
$417M
$404M
·
$383M
$370M
Gross Margin %
35.1%
35.5%
·
32.5%
32.2%
Operating Margin %
23.4%
20.2%
·
21.2%
21.5%
Net Income
$52M
$33M
·
$33M
$41M
Diluted EPS
$3.25
$2.10
·
$2.14
$2.63
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Debt / Equity
0.0
0.0
·
0.0
0.0
Current Ratio
1.0
0.8
·
0.8
0.8
Quick Ratio
0.7
0.5
·
0.6
0.6
Metric
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Free Cash Flow
$40M
$36M
·
$58M
$35M
Institutional owners (13F)
167 filers
· $508.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders167
Value held$508.8M
New positions18
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
18 (-13 vs prior Q)
25 (+13 vs prior Q)
66 (+6 vs prior Q)
41 (-5 vs prior Q)
+1.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.