DRVN Driven Brands Holdings Inc. - Common Stock
$12.78
Price · Aug 18, 2026
Fundamentals as of Aug 6, 2026
52W Range
$10–$20
30% of range
Analyst Rating
BUY
17 analysts
Price Target
$17
+30% upside
P/E (TTM)
15.1
ROE
18.7%
Net Profit Margin
7.5%
DRVN Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$12.78
Market Cap
$2.11B
P/E (TTM)
15.1
EPS (TTM)
$0.85
Revenue (TTM)
$1.86B
Div Yield
—
ROE
18.7%
Debt/Equity
2.8
52W Range
$10 – $20
DRVN Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$1.86B
2022-12-31
→
2025-12-27
EPS
$0.85
2022-12-31
→
2025-12-27
Free Cash Flow
$108M
2022-12-31
→
2025-12-27
Margins
7.5%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
DRVN
Peer Median
P/E (TTM)
15.1
12.6
P/S (TTM)
1.1
1.1
P/B
2.7
2.9
EV / EBITDA
13.3
—
Price / FCF
19.5
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
DRVN
Peer Median
Operating Margin
12.4%
—
Net Profit Margin
7.5%
11.4%
ROA
3.4%
3.6%
ROE
18.7%
21.0%
ROIC
8.8%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
DRVN
Peer Median
Debt / Equity
2.8
147.8
Current Ratio
0.7
1.3
Quick Ratio
0.1
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
DRVN
Peer Median
Revenue YoY
6.3%
—
Revenue CAGR 3Y
-2.9%
—
Revenue CAGR 5Y
15.6%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
DRVN
Peer Median
DRVN Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
17 analysts
- Strong Buy 4 23.5%
- Buy 7 41.2%
- Hold 6 35.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
10 analysts · 2026-08-18
Median
$16.50
← Below all targets
$12.78
Low
$13.00
High
$22.00
Median target
$16.50
+29.2%
Mean target
$16.61
+30.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.05%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.29 | $0.27 | 0.02% |
| March 31, 2026 | $0.30 | $0.26 | 0.04% |
| Dec. 31, 2025 | $0.34 | $0.25 | 0.09% |
| Sept. 30, 2025 | $0.34 | $0.31 | 0.03% |
| June 30, 2025 | $0.36 | $0.34 | 0.02% |
| March 31, 2025 | $0.27 | $0.23 | 0.04% |
| Dec. 31, 2024 | $0.30 | $0.18 | 0.12% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| DRVN | $2.44B | 17.4 | 6.3% | 7.5% | 18.7% | — |
| HRB | — | 6.7 | 4.9% | 18.6% | -207.9% | — |
| FTDR | $4.09B | 16.9 | 13.6% | 12.2% | 106.0% | 55.3% |
| ADT | $6.18B | -13.9 | 4.7% | 11.6% | 16.0% | — |
| MATW | — | -30.7 | -16.6% | -1.6% | -5.5% | 33.9% |
| CSV | $666M | 13.0 | 3.3% | 12.3% | 21.0% | 35.1% |
| WW | — | 3.9 | -11.7% | — | — | — |
| SCI | $10.89B | 20.5 | 2.9% | 12.6% | 32.7% | 26.5% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.86B | $1.75B | $1.71B | $2.03B | $1.47B | $904M | $600M | |
| SG&A Expense | $496M | $465M | $390M | $402M | $292M | $218M | $142M | |
| Operating Expenses | $1.63B | $1.55B | $1.59B | $1.83B | $1.29B | $809M | $530M | |
| Operating Income | $231M | $200M | $115M | $200M | $177M | $95M | $70M | |
| Interest Expense | · | · | $164M | $114M | $76M | $96M | $57M | |
| Other Non-op | $-112M | $-175M | $-156M | $-131M | $-142M | $-88M | $-57M | |
| Pretax Income | $119M | $25M | $-41M | · | · | · | · | |
| Income Tax | $-13M | $25M | $6M | $25M | $25M | $11M | $5M | |
| Net Income | $140M | $-297M | $-799M | $43M | $10M | $-4M | $8M | |
| EPS (Basic) | $0.85 | $-1.86 | $-4.94 | $0.26 | $0.06 | $-0.04 | $0.09 | |
| EPS (Diluted) | $0.85 | $-1.86 | $-4.94 | $0.25 | $0.06 | $-0.04 | $0.09 | |
| Shares (Basic) | 162,836,000 | 160,319,000 | 161,917,000 | 162,762,000 | 160,684,000 | 104,318,000 | 88,990,000 | |
| Shares (Diluted) | 163,852,000 | 161,210,000 | 161,917,000 | 166,743,000 | 164,644,000 | 104,318,000 | 88,990,000 | |
| EBITDA | $313M | $40M | $-511M | $347M | $290M | · | · |
Balance Sheet 25
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $103M | $103M | $133M | $150M | $523M | $173M | $35M | |
| Inventory | $52M | $49M | $83M | $72M | $47M | $43M | · | |
| Prepaid Expense | $50M | $24M | $47M | $40M | $24M | $25M | · | |
| Current Assets | $541M | $608M | $821M | $571M | $769M | $374M | · | |
| PP&E (Net) | $472M | $409M | $1.44B | $1.55B | $1.35B | $827M | · | |
| PP&E (Gross) | $737M | $619M | $1.82B | $1.80B | $1.52B | $910M | · | |
| Accum. Depreciation | $266M | $209M | $385M | $257M | $167M | $83M | · | |
| Goodwill | $1.22B | $1.21B | $1.24B | $2.28B | $1.91B | $1.73B | $871M | |
| Intangibles | $618M | $635M | $739M | $766M | $816M | $829M | · | |
| Other Non-current Assets | · | · | · | $31M | $3M | · | · | |
| Total Assets | $4.16B | $5.25B | $5.91B | $6.50B | $5.86B | $4.66B | · | |
| Accounts Payable | $93M | $86M | $68M | $61M | $83M | $68M | · | |
| Current Liabilities | $726M | $449M | $427M | $505M | $478M | $305M | · | |
| Capital Leases | $502M | $440M | $1.33B | $1.18B | $932M | $818M | · | |
| Deferred Tax | $14M | $32M | $155M | $277M | $257M | $249M | · | |
| Total Liabilities | $3.39B | $4.71B | $5.00B | $4.85B | $4.21B | $3.55B | · | |
| Long-term Debt | $1.88B | $2.66B | $2.91B | $2.71B | $2.36B | $2.10B | · | |
| Total Debt | $2.16B | $2.69B | $2.94B | $2.74B | $2.38B | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $565.0K | · | |
| Paid-in Capital | $1.74B | $1.71B | $1.65B | $1.63B | $1.61B | $1.06B | · | |
| Retained Earnings | $-953M | $-1.09B | $-710M | $85M | $42M | $32M | · | |
| AOCI | $-18M | $-72M | $-38M | $-62M | $-5M | $17M | · | |
| Stockholders' Equity | $767M | $544M | $906M | $1.65B | $1.64B | $1.10B | · | |
| Liabilities + Equity | $4.16B | $5.25B | $5.91B | $6.50B | $5.86B | $4.66B | · | |
| Shares Outstanding | 164,531,712 | 163,842,248 | 163,965,231 | 167,404,047 | 167,380,450 | 56,500,000 | 56,500,000 |
Cash Flow 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $82M | $79M | $77M | $147M | $113M | $62M | $24M | |
| Amort. of Intangibles | $19M | $23M | $25M | $27M | $19M | $18M | $11M | |
| Other Non-cash | $109M | $354M | $805M | $7M | $161M | · | · | |
| Operating Cash Flow | $331M | $244M | $229M | $197M | $284M | $84M | $41M | |
| CapEx | $223M | $289M | $596M | $436M | $161M | $52M | $28M | |
| Investing Cash Flow | $233M | $50M | $-451M | $-840M | $-815M | $-57M | $-482M | |
| Debt Issued | $500M | $275M | $0 | $365M | $950M | $625M | $575M | |
| Net Debt Issued | $-495M | $-191M | $-28M | $341M | $228M | · | · | |
| Stock Repurchased | $0 | $0 | $50M | $0 | $43M | $0 | $0 | |
| Net Stock Activity | $0 | $0 | $-50M | $0 | $-43M | · | · | |
| Financing Cash Flow | $-565M | $-304M | $170M | $343M | $886M | $119M | $447M | |
| Net Change in Cash | $4M | $-14M | $-52M | $-302M | $355M | $150M | $5M | |
| Taxes Paid | $25M | $37M | $23M | · | · | · | · | |
| Free Cash Flow | $108M | $-47M | $-361M | $-239M | $123M | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.4% | -6.0% | -29.8% | 9.8% | 12.1% | · | · | |
| Net Margin | 7.5% | -12.5% | -32.3% | 2.1% | 0.66% | · | · | |
| Pretax Margin | 6.4% | · | · | · | · | · | · | |
| EBITDA Margin | 16.8% | 1.7% | -22.2% | 17.1% | 19.8% | · | · | |
| ROA | 3.4% | -5.2% | -12.0% | 0.70% | 0.18% | · | · | |
| ROE | 18.7% | -38.6% | -58.2% | 2.6% | 0.70% | · | · | |
| ROIC | 8.8% | · | · | · | · | · | · |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 1.5 | 1.9 | 1.1 | 1.6 | · | · | |
| Quick Ratio | 0.1 | 0.4 | 0.4 | 0.4 | 1.1 | · | · | |
| Debt / Equity | 2.8 | 4.4 | 3.2 | 1.7 | 1.4 | · | · | |
| LT Debt / Equity | 2.5 | 4.4 | 3.2 | 1.6 | 1.4 | · | · | |
| Interest Coverage | · | · | -4.2 | 1.7 | 2.3 | · | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | · | · |
Growth Rates 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.3% | 2.5% | -15.9% | 38.6% | 62.3% | · | · | |
| Revenue CAGR 3Y | -2.9% | 6.1% | 23.7% | · | · | · | · | |
| Revenue CAGR 5Y | 15.6% | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 316.7% | · | · | · | |
| EPS CAGR 3Y | 50.4% | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | 348.4% | · | · | · | |
| Net Income CAGR 3Y | 48.0% | · | · | · | · | · | · |
Valuation (TTM) 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.86B | $2.34B | $2.30B | $2.03B | $1.47B | $904M | · | |
| Net Income TTM | $140M | $-292M | $-745M | $43M | $10M | $-4M | · | |
| Market Cap | $2.44B | $2.66B | $2.34B | $4.57B | · | · | · | |
| Enterprise Value | $4.49B | $5.18B | $5.11B | $7.08B | · | · | · | |
| P/E | 17.4 | -8.9 | -3.1 | 109.2 | 555.0 | · | · | |
| P/S | 1.3 | 1.1 | 1.0 | 2.2 | · | · | · | |
| P/B | 3.2 | 4.4 | 2.6 | 2.8 | · | · | · | |
| P / Cash Flow | 7.4 | 11.0 | 9.9 | 23.2 | · | · | · | |
| P / FCF | 22.6 | -56.5 | -6.5 | -19.1 | · | · | · | |
| EV / EBITDA | 14.4 | 129.9 | -10.0 | 20.4 | · | · | · | |
| EV / FCF | 41.7 | -110.1 | -14.1 | -29.6 | · | · | · | |
| EV / Revenue | 2.4 | 2.2 | 2.2 | 3.5 | · | · | · | |
| Earnings Yield | 5.7% | -11.2% | -31.8% | 0.92% | 0.18% | · | · |
Income Statement 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $507M | $484M | $260M | $536M | $475M | $448M | $249M | $502M | $519M | $482M | $-40M | $581M | $562M | $540M | $517M | |
| SG&A Expense | $130M | $132M | $25M | $143M | $151M | $125M | $72M | $137M | $118M | $114M | $57M | $123M | $112M | $129M | $82M | |
| Operating Expenses | $434M | $417M | $382M | $428M | $428M | $393M | $411M | $397M | $382M | $362M | $-888M | $1.49B | $485M | $474M | $421M | |
| Operating Income | $73M | $67M | $78M | $51M | $47M | $55M | $16M | $48M | $72M | $63M | $847M | $-907M | $77M | $66M | $96M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $44M | · | $41M | $38M | · | $27M | |
| Other Non-op | $-22M | $-34M | $-33M | $-24M | $-22M | $-36M | $-50M | $-44M | $-35M | $-48M | $-36M | $-44M | $-36M | $-22M | $-43M | |
| Pretax Income | $51M | $33M | $37M | $27M | $25M | $19M | $-57M | $4M | $37M | $16M | · | · | · | · | · | |
| Income Tax | $14M | $9M | $-5M | $-34M | $8M | $5M | $-21M | $15M | $14M | $6M | $126M | $-152M | $11M | $17M | $14M | |
| Net Income | $34M | $55M | $21M | $55M | $54M | $10M | $-307M | $-18M | $22M | $6M | $-67M | $-799M | $30M | $27M | $38M | |
| EPS (Basic) | $0.21 | $0.33 | $0.15 | $0.33 | $0.33 | $0.06 | $-1.98 | $-0.11 | $0.13 | $0.04 | $-0.54 | $-4.82 | $0.18 | $0.16 | $0.23 | |
| EPS (Diluted) | $0.21 | $0.33 | $0.13 | $0.33 | $0.33 | $0.06 | $-1.92 | $-0.11 | $0.13 | $0.04 | $-0.53 | $-4.83 | $0.17 | $0.16 | $0.23 | |
| Shares (Basic) | 164,481,000 | 164,156,000 | -324,465,000 | 163,900,000 | 162,833,000 | 160,568,000 | -318,911,000 | 159,804,000 | 159,795,000 | 159,631,000 | -781,000 | 162,398,000 | 162,784,000 | -325,541,000 | 162,760,000 | |
| Shares (Diluted) | 164,936,000 | 164,637,000 | -327,240,000 | 165,124,000 | 164,150,000 | 161,818,000 | -319,963,000 | 159,804,000 | 160,765,000 | 160,604,000 | -781,000 | 162,398,000 | 166,874,000 | -329,617,000 | 166,831,000 | |
| EBITDA | $95M | $89M | · | $62M | $38M | $97M | · | $40M | $81M | $102M | · | $-907M | $115M | · | $132M |
Balance Sheet 24
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $184M | $133M | $103M | $162M | $166M | $152M | $103M | $204M | $149M | $166M | $133M | $211M | $191M | $227M | $190M | |
| Inventory | $52M | $49M | $52M | $65M | $67M | $64M | $49M | $70M | $71M | $83M | $83M | $83M | $78M | · | $63M | |
| Prepaid Expense | $30M | $26M | $50M | $35M | $45M | $48M | $24M | $37M | $44M | $50M | $47M | $42M | $54M | · | $53M | |
| Current Assets | $554M | $501M | $541M | $585M | $737M | $671M | $608M | $747M | $758M | $816M | $821M | $858M | $602M | · | $522M | |
| PP&E (Net) | $496M | $477M | $472M | $759M | $768M | $735M | $409M | $1.42B | $1.42B | $1.43B | $1.44B | $1.41B | $1.71B | · | $1.69B | |
| PP&E (Gross) | · | · | $737M | · | · | · | $619M | · | · | · | $1.82B | · | · | · | · | |
| Accum. Depreciation | · | · | $266M | · | · | · | $209M | · | · | · | $385M | · | · | · | · | |
| Goodwill | $1.21B | $1.21B | $1.22B | $1.45B | $1.44B | $1.41B | $1.21B | $1.43B | $1.43B | $1.44B | $1.24B | $1.43B | $2.29B | $2.28B | $2.08B | |
| Intangibles | $606M | $612M | $618M | $656M | $663M | $662M | $635M | $677M | $722M | $729M | $739M | $742M | $762M | · | $718M | |
| Total Assets | $3.54B | $3.46B | $4.16B | $4.15B | $4.28B | $5.30B | $5.25B | $5.76B | $5.83B | $5.89B | $5.91B | $5.89B | $6.71B | · | $6.12B | |
| Accounts Payable | $128M | $105M | $93M | $89M | $119M | $110M | $86M | $79M | $72M | $83M | $68M | $90M | $89M | · | $79M | |
| Current Liabilities | $377M | $362M | $726M | $648M | $661M | $457M | $449M | $394M | $359M | $439M | $427M | $475M | $527M | · | $469M | |
| Capital Leases | $535M | $517M | $502M | $541M | $526M | $506M | $440M | $1.31B | $1.32B | $1.32B | $1.33B | $1.33B | $1.20B | · | $1.02B | |
| Deferred Tax | $26M | $18M | $14M | $72M | $97M | $94M | $32M | $165M | $157M | $150M | $155M | $142M | $283M | · | $212M | |
| Total Liabilities | $2.71B | $2.66B | $3.39B | $3.36B | $3.54B | $4.66B | $4.71B | $4.80B | $4.88B | $4.98B | $5.00B | $5.01B | $5.01B | · | $4.56B | |
| Long-term Debt | $1.66B | $1.66B | $1.88B | $1.94B | $2.09B | $2.62B | $2.66B | $2.73B | $2.86B | $2.91B | $2.91B | $2.88B | $2.82B | · | $2.66B | |
| Total Debt | $1.69B | $1.69B | · | $2.21B | $2.38B | $2.65B | · | $2.77B | $2.89B | $2.94B | · | $2.91B | · | · | $2.68B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | $1.75B | $1.74B | $1.74B | $1.73B | $1.72B | $1.71B | $1.71B | $1.69B | $1.67B | $1.66B | $1.65B | $1.65B | $1.63B | · | $1.62B | |
| Retained Earnings | $-864M | $-898M | $-953M | $-889M | $-950M | $-997M | $-1.09B | $-691M | $-676M | $-706M | $-710M | $-697M | $115M | · | $57M | |
| AOCI | $-50M | $-48M | $-18M | $-45M | $-30M | $-71M | $-72M | $-36M | $-58M | $-54M | $-38M | $-71M | $-51M | · | $-115M | |
| Stockholders' Equity | $833M | $797M | $767M | $793M | $743M | $643M | $544M | $963M | $943M | $906M | $906M | $880M | $1.70B | · | $1.56B | |
| Liabilities + Equity | $3.54B | $3.46B | $4.16B | $4.15B | $4.28B | $5.30B | $5.25B | $5.76B | $5.83B | $5.89B | $5.91B | $5.89B | $6.71B | · | $6.12B | |
| Shares Outstanding | 164,979,816 | 164,895,622 | 164,531,712 | 164,454,218 | 164,274,617 | 164,274,617 | 163,842,248 | 164,113,794 | 164,082,430 | 164,079,581 | 163,965,231 | 163,959,225 | 167,560,449 | 167,404,047 | · |
Cash Flow 11
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $22M | $21M | $-23M | $22M | $19M | $20M | $-52M | $20M | $20M | $18M | $-53M | $46M | $38M | $40M | $37M | |
| Other Non-cash | · | $-19M | · | · | · | $34M | · | · | · | $13M | · | · | $-31M | · | · | |
| Operating Cash Flow | $76M | $57M | $96M | $79M | $80M | $76M | $35M | $101M | $47M | $60M | $17M | $97M | $37M | $30M | $92M | |
| CapEx | $47M | $34M | $55M | $40M | $71M | $68M | $69M | $63M | $66M | $89M | $114M | $163M | $169M | $160M | $127M | |
| Investing Cash Flow | $-14M | $440M | $-17M | $92M | $202M | $-47M | $-1M | $85M | $254.0K | $-34M | $-90M | $-140M | $-182M | $-69M | $-287M | |
| Debt Issued | · | · | $500M | · | · | · | $0 | · | · | · | $0 | · | · | · | · | |
| Net Debt Issued | · | $-337M | · | · | · | $-32M | · | · | · | $-8M | · | · | $-7M | · | · | |
| Stock Repurchased | · | · | · | · | · | · | $0 | · | · | · | $0 | · | · | $0 | $0 | |
| Financing Cash Flow | $-6M | $-502M | $-70M | $-173M | $-274M | $-48M | $-77M | $-125M | $-69M | $-33M | $22M | $53M | $108M | $61M | $188M | |
| Net Change in Cash | $55M | $-5M | $9M | $-2M | $12M | $-17M | $-47M | $64M | $-24M | $-7M | $-51M | $8M | $-34M | $27M | $-10M | |
| Free Cash Flow | · | $23M | · | · | · | $19M | · | · | · | $-29M | · | · | $-132M | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.4% | 13.9% | · | 11.6% | 6.9% | 11.9% | · | 6.7% | 13.2% | 10.2% | · | -156.1% | 13.7% | · | 18.5% | |
| Net Margin | 6.8% | 11.3% | · | 11.4% | 8.6% | 1.1% | · | -2.5% | 4.9% | 0.74% | · | -137.6% | 5.3% | · | 7.4% | |
| Pretax Margin | 10.1% | 6.9% | · | 7.3% | 3.4% | 4.8% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 18.8% | 18.3% | · | 11.6% | 6.9% | 18.7% | · | 6.7% | 13.2% | 17.8% | · | -156.1% | 20.5% | · | 25.6% | |
| ROA | 0.88% | 1.2% | · | 1.2% | 0.94% | 0.10% | · | -0.26% | 0.48% | 0.07% | · | -13.3% | · | · | 0.69% | |
| ROE | 4.3% | 7.6% | · | 6.9% | 5.6% | 0.71% | · | -1.6% | 2.2% | 0.33% | · | -65.4% | · | · | 2.4% | |
| ROIC | 2.1% | 1.9% | · | 3.2% | 0.76% | 1.3% | · | · | · | · | · | · | · | · | · |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.4 | · | 0.9 | 1.1 | 1.5 | · | 1.9 | 2.1 | 1.9 | · | 1.8 | · | · | 1.1 | |
| Quick Ratio | 0.5 | 0.4 | · | 0.2 | 0.3 | 0.3 | · | 0.5 | 0.4 | 0.4 | · | 0.4 | · | · | 0.4 | |
| Debt / Equity | 2.0 | 2.1 | · | 2.8 | 3.2 | 4.1 | · | 2.9 | 3.1 | 3.2 | · | 3.3 | · | · | 1.7 | |
| LT Debt / Equity | 2.0 | 2.1 | · | 2.4 | 2.8 | 4.1 | · | 2.8 | 3.0 | 3.2 | · | 3.3 | · | · | 1.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.3 | · | -22.0 | 2.0 | · | 3.5 |
Efficiency 1
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | 0.1 |
Valuation (TTM) 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.00B | $2.02B | · | $2.11B | $2.09B | $2.02B | · | $2.08B | $2.19B | $2.23B | · | $2.27B | $2.06B | · | $1.86B | |
| Net Income TTM | $165M | $185M | · | $99M | $68M | $25M | · | $-780M | $-727M | $-728M | · | $-693M | $46M | · | $49M | |
| Market Cap | $2.32B | $2.08B | · | $2.65B | $2.87B | $2.93B | · | $2.35B | $2.09B | $2.59B | · | $2.06B | · | · | · | |
| Enterprise Value | $3.82B | $3.63B | · | $4.70B | $5.08B | $5.43B | · | $4.91B | $4.83B | $5.36B | · | $4.76B | · | · | · | |
| P/E | 14.1 | 11.2 | · | 26.4 | 41.5 | 119.1 | · | -3.0 | -2.9 | -3.6 | · | -3.0 | 116.6 | · | 106.6 | |
| P/S | 1.2 | 1.0 | · | 1.3 | 1.4 | 1.5 | · | 1.1 | 1.0 | 1.2 | · | 0.9 | · | · | · | |
| P/B | 2.8 | 2.6 | · | 3.3 | 3.9 | 4.6 | · | 2.4 | 2.2 | 2.9 | · | 2.3 | · | · | · | |
| P / Cash Flow | · | 36.3 | · | · | · | 39.1 | · | · | · | 43.0 | · | · | · | · | · | |
| P / FCF | · | 90.1 | · | · | · | 155.2 | · | · | · | -88.7 | · | · | · | · | · | |
| EV / EBITDA | 40.1 | 40.9 | · | 75.9 | 133.2 | 56.2 | · | 124.3 | 60.0 | 52.7 | · | -5.3 | · | · | · | |
| EV / FCF | · | 157.4 | · | · | · | 287.3 | · | · | · | -183.7 | · | · | · | · | · | |
| EV / Revenue | 1.9 | 1.8 | · | 2.2 | 2.4 | 2.7 | · | 2.4 | 2.2 | 2.4 | · | 2.1 | · | · | · | |
| Earnings Yield | 7.1% | 8.9% | · | 3.8% | 2.4% | 0.84% | · | -33.0% | -34.6% | -28.0% | · | -33.4% | 0.86% | · | 0.94% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | |
|---|---|---|---|---|---|
| Revenue | $1.86B | — | — | — | $1.75B |
| Operating Margin % | 12.4% | — | — | — | -6.0% |
| Net Income | $140M | — | — | — | $-297M |
| Diluted EPS | $0.85 | — | — | — | $-1.86 |
Balance Sheet
| 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | |
|---|---|---|---|---|---|
| Debt / Equity | 2.8 | — | — | — | 4.4 |
| Current Ratio | 0.7 | — | — | — | 1.5 |
| Quick Ratio | 0.1 | — | — | — | 0.4 |
Cash Flow
| 2025-12-27 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | |
|---|---|---|---|---|---|
| Free Cash Flow | $108M | — | — | — | $-47M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 213 filers · $910.6M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 48 (+1 vs prior Q) | 34 (-14 vs prior Q) | 64 (+12 vs prior Q) | 51 (-9 vs prior Q) | +5.5M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| FMR LLC | $130,959,023 | 9,394,478 | 14.38% | Shares |
| Rubric Capital Management LP | $73,890,545 | 5,300,613 | 8.11% | Shares |
| ADW Capital Management, LLC | $69,700,000 | 5,000,000 | 7.65% | Shares |
| BAMCO INC /NY/ | $62,766,160 | 4,502,594 | 6.89% | Shares |
| GOLDMAN SACHS GROUP INC | $41,342,039 | 2,965,713 | 4.54% | Shares |
| ADW Capital Management, LLC | $40,426,000 | 2,900,000 | 4.44% | Call option |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $39,465,436 | 2,831,093 | 4.33% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $36,465,618 | 2,615,898 | 4.00% | Shares |
| Simcoe Capital Management, LLC | $31,483,490 | 2,258,500 | 3.46% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $29,683,515 | 2,129,377 | 3.26% | Shares |
| One Fin Capital Management LP | $24,395,000 | 1,750,000 | 2.68% | Shares |
| STATE STREET CORP | $20,444,306 | 1,466,593 | 2.25% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $20,227,748 | 1,450,775 | 2.22% | Shares |
| MILLENNIUM MANAGEMENT LLC | $17,598,009 | 1,262,411 | 1.93% | Shares |
| Quantinno Capital Management LP | $15,865,351 | 1,138,117 | 1.74% | Shares |
| Emeth Value Capital, LLC | $14,320,088 | 1,027,266 | 1.57% | Shares |
| TUDOR INVESTMENT CORP ET AL | $14,092,671 | 1,010,952 | 1.55% | Shares |
| PRIVATE MANAGEMENT GROUP INC | $14,087,680 | 1,010,594 | 1.55% | Shares |
| Conversant Capital LLC | $13,940,000 | 1,000,000 | 1.53% | Shares |
| Elgethun Capital Management | $13,160,001 | 944,046 | 1.45% | Shares |
| TWO SIGMA INVESTMENTS, LP | $10,172,269 | 729,718 | 1.12% | Shares |
| JANE STREET GROUP, LLC | $9,507,080 | 682,000 | 1.04% | Call option |
| GRIZZLYROCK CAPITAL, LLC | $8,670,276 | 621,971 | 0.95% | Shares |
| Caption Management, LLC | $7,876,100 | 565,000 | 0.86% | Call option |
| Norwood Investment Partners, LP | $7,455,293 | 534,813 | 0.82% | Shares |
| Rangeley Capital, LLC | $7,224,349 | 518,246 | 0.79% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $7,017,410 | 503,401 | 0.77% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $6,314,137 | 452,951 | 0.69% | Shares |
| FLAX POND CAPITAL, LLC | $6,088,574 | 436,770 | 0.67% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $5,917,990 | 424,533 | 0.65% | Shares |
| EVR Research LP | $5,576,000 | 400,000 | 0.61% | Shares |
| Seven Six Capital Management, LLC | $5,339,717 | 383,050 | 0.59% | Shares |
| Verition Fund Management LLC | $5,189,318 | 372,261 | 0.57% | Shares |
| JANE STREET GROUP, LLC | $4,941,995 | 354,519 | 0.54% | Shares |
| JANUS HENDERSON GROUP PLC | $4,833,948 | 383,332 | 0.53% | Shares |
| Ewing Morris & Co. Investment Partners Ltd. | $4,752,996 | 340,961 | 0.52% | Shares |
| Pullen Investment Management, LLC | $4,037,944 | 289,666 | 0.44% | Shares |
| CastleKnight Management LP | $3,451,544 | 247,600 | 0.38% | Shares |
| Caption Management, LLC | $3,362,537 | 241,215 | 0.37% | Shares |
| DARK FOREST CAPITAL MANAGEMENT LP | $3,190,002 | 228,838 | 0.35% | Shares |
| CITADEL ADVISORS LLC | $2,789,394 | 200,100 | 0.31% | Call option |
| LANDSCAPE CAPITAL MANAGEMENT, L.L.C. | $2,630,701 | 188,716 | 0.29% | Shares |
| Corient Private Wealth LP | $2,370,789 | 170,071 | 0.26% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,343,314 | 168,100 | 0.26% | Call option |
| ExodusPoint Capital Management, LP | $2,281,002 | 163,630 | 0.25% | Shares |
| DBA TRADING, LLC | $1,891,500 | 150,000 | 0.21% | Shares |
| Orchard Capital Management, LLC | $1,837,083 | 131,785 | 0.20% | Shares |
| Edgestream Partners, L.P. | $1,800,365 | 129,151 | 0.20% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $1,743,894 | 125,100 | 0.19% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $1,676,898 | 120,294 | 0.18% | Shares |
| Swiss National Bank | $1,610,070 | 115,500 | 0.18% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $1,555,119 | 111,558 | 0.17% | Shares |
| AMERICAN CENTURY COMPANIES INC | $1,542,503 | 110,653 | 0.17% | Shares |
| III Capital Management | $1,519,738 | 109,020 | 0.17% | Shares |
| BARCLAYS PLC | $1,478,909 | 106,091 | 0.16% | Shares |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $1,452,743 | 104,214 | 0.16% | Shares |
| BlackRock, Inc. | $1,432,251 | 102,744 | 0.16% | Shares |
| Divisadero Street Capital Management, LP | $1,394,000 | 100,000 | 0.15% | Shares |
| Covey Capital Advisors, LLC | $1,293,206 | 73,645 | 0.14% | Shares |
| CastleKnight Management LP | $1,254,600 | 90,000 | 0.14% | Call option |
| BANK OF AMERICA CORP /DE/ | $1,184,035 | 84,938 | 0.13% | Shares |
| Timelo Investment Management Inc. | $1,157,020 | 83,000 | 0.13% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1,123,034 | 89,059 | 0.12% | Shares |
| RHUMBLINE ADVISERS | $1,052,237 | 75,484 | 0.12% | Shares |
| ALLIANCEBERNSTEIN L.P. | $953,707 | 75,631 | 0.10% | Shares |
| Man Group plc | $880,562 | 63,168 | 0.10% | Shares |
| VANGUARD GROUP INC | $852,076 | 57,495 | 0.09% | Shares |
| Campbell & CO Investment Adviser LLC | $837,013 | 60,044 | 0.09% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $801,480 | 57,495 | 0.09% | Shares |
| STATE OF WISCONSIN INVESTMENT BOARD | $739,043 | 53,016 | 0.08% | Shares |
| Summit Trail Advisors, LLC | $699,579 | 50,185 | 0.08% | Shares |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $697,000 | 50,000 | 0.08% | Shares |
| HSBC HOLDINGS PLC | $695,712 | 50,819 | 0.08% | Shares |
| LPL Financial LLC | $640,822 | 45,970 | 0.07% | Shares |
| Toroso Investments, LLC | $612,703 | 41,343 | 0.07% | Shares |
| MetLife Investment Management, LLC | $542,726 | 38,933 | 0.06% | Shares |
| Y-Intercept (Hong Kong) Ltd | $532,536 | 38,202 | 0.06% | Shares |
| BOOTHBAY FUND MANAGEMENT, LLC | $526,207 | 37,748 | 0.06% | Shares |
| JBF Capital, Inc. | $491,901 | 35,287 | 0.05% | Shares |
| Atom Investors LP | $483,830 | 34,708 | 0.05% | Shares |
| Nebula Research & Development LLC | $464,919 | 26,476 | 0.05% | Shares |
| ZWJ INVESTMENT COUNSEL INC | $444,630 | 31,896 | 0.05% | Shares |
| CITIGROUP INC | $433,018 | 31,063 | 0.05% | Shares |
| IMC-Chicago, LLC | $428,739 | 30,756 | 0.05% | Shares |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $426,383 | 30,587 | 0.05% | Shares |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $391,059 | 28,053 | 0.04% | Shares |
| TWO SIGMA ADVISERS, LP | $355,680 | 24,000 | 0.04% | Shares |
| Arax Advisory Partners | $345,963 | 24,818 | 0.04% | Shares |
| JPMORGAN CHASE & CO | $342,377 | 21,634 | 0.04% | Shares |
| Vanguard Global Advisers, LLC | $335,062 | 24,036 | 0.04% | Shares |
| Invesco Ltd. | $328,859 | 23,591 | 0.04% | Shares |
| Engineers Gate Manager LP | $310,249 | 22,256 | 0.03% | Shares |
| PRUDENTIAL FINANCIAL INC | $302,568 | 21,705 | 0.03% | Shares |
| CITADEL ADVISORS LLC | $293,116 | 21,027 | 0.03% | Shares |
| MORGAN STANLEY | $282,118 | 20,238 | 0.03% | Shares |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $280,240 | 18,080 | 0.03% | Shares |
| Advisory Services Network, LLC | $278,800 | 20,000 | 0.03% | Shares |
| Gem Investment Advisors, LLC | $266,714 | 19,133 | 0.03% | Shares |
| Platform Technology Partners | $265,878 | 19,073 | 0.03% | Shares |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $249,401 | 17,891 | 0.03% | Shares |
Company insiders 24 insiders · 14 officers · 10 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Daniel R. Rivera | Chief Executive Officer | June 29, 2026 A | 727,242 | 0 | 0 | $0 |
| Joel Arnao | SVP & Interim CFO | Aug. 8, 2024 F | 9,756 | 0 | 0 | $0 |
| Gary W Ferrera | Chief Financial Officer | Feb. 27, 2024 A | 104,275 | 0 | 0 | $0 |
| Tiffany L Mason | EVP, Chief Financial Officer | March 22, 2023 F | 196,685 | 0 | 0 | $0 |
| Kyle L. Marshall | President, Platform Services | Oct. 30, 2023 A | 127,799 | 0 | 0 | $0 |
| Tracy A. Gehlan | President, ICWG International | Oct. 30, 2023 A | 26,033 | 0 | 0 | $0 |
| Muhammad Khalid | EVP, Chief Operating Officer | June 29, 2026 A | 199,220 | 0 | 0 | $0 |
| Rebecca Fondell | SVP & Chief Accounting Officer | June 29, 2026 A | 38,417 | 0 | 0 | $0 |
| Scott L. O'Melia | Chief Legal Officer | June 29, 2026 A | 375,415 | 0 | 0 | $0 |
| Michael Beland | SVP & Chief Accounting Officer | July 13, 2024 F | 10,725 | 0 | 0 | $0 |
| Michael G. Macaluso | EVP & President, PC&G | Oct. 30, 2023 A | 326,536 | 0 | 0 | $0 |
| John R. Teddy | EVP & President, Car Wash NA | March 22, 2023 F | 21,841 | 0 | 0 | $0 |
| Gabriel C. Mendoza | EVP & Pres., Car Wash N.A. | Jan. 22, 2021 P | 272,703 | 0 | 0 | $0 |
| Robert Bryan Edmiston | Chief Accounting Officer | Jan. 14, 2021 A | — | 0 | 0 | $0 |
| Damien Harmon | Director | June 29, 2026 A | 32,018 | 0 | 0 | $0 |
| Karen B. Stroup | Director | June 29, 2026 A | 44,937 | 0 | 0 | $0 |
| Jonathan G. Fitzpatrick | Director | June 29, 2026 A | 2,280,730 | 0 | 0 | $0 |
| Jose D. Tomas | Director | June 29, 2026 A | 40,073 | 0 | 0 | $0 |
| Catherine Ann Halligan | Director | June 29, 2026 A | 39,195 | 0 | 0 | $0 |
| Timothy A Johnson | Director | June 29, 2026 A | 12,595 | 0 | 0 | $0 |
| Rick D Puckett | Director | June 29, 2026 A | 182,077 | 0 | 0 | $0 |
| Peter S Swinburn | Director | June 29, 2026 A | 249,961 | 0 | 0 | $0 |
| ARONSON NEAL K | Director | Sept. 15, 2022 S | 32,758,952 | 0 | 0 | $0 |
| Michael Fisher Diamond | — | Aug. 7, 2026 F | 214,676 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 40 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| ESSC · Strategy Shares | 0.16% | 3,115 NS | April 30, 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.05% | 65,324 SH | Aug. 8, 2026 | Daily |
| VCR · VANGUARD WORLD FUND | 0.05% | 225,213 SH | Aug. 8, 2026 | Daily |
| IWO · iShares Trust | 0.05% | 558,196 SH | Aug. 8, 2026 | Daily |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.05% | 97,781 NS | May 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.05% | 483,127 NS | April 30, 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.04% | 23,850 NS | April 30, 2026 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0.04% | 53,467 NS | April 30, 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.04% | 76,345 SH | Aug. 8, 2026 | Daily |
| BKSE · BNY Mellon ETF Trust | 0.03% | 2,081 NS | April 30, 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.03% | 350,571 SH | Aug. 8, 2026 | Daily |
| IWM · iShares Trust | 0.02% | 1,546,656 SH | Aug. 8, 2026 | Daily |
| ISCV · iShares Trust | 0.02% | 13,437 SH | Aug. 8, 2026 | Daily |
| RSSL · Global X Funds | 0.02% | 25,868 NS | April 30, 2026 | N-PORT |
| ITWO · ProShares Trust | 0.02% | 2,812 NS | May 31, 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.02% | 841,268 SH | Aug. 8, 2026 | Daily |
| DXUV · Dimensional ETF Trust | 0.02% | 5,289 NS | April 30, 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.02% | 282,362 NS | May 31, 2026 | N-PORT |
| ISCB · iShares Trust | 0.01% | 2,822 SH | Aug. 8, 2026 | Daily |
| UWM · ProShares Trust | 0.01% | 2,199 NS | May 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 679,855 SH | Aug. 8, 2026 | Daily |
| VB · VANGUARD INDEX FUNDS | 0.01% | 1,330,928 SH | Aug. 8, 2026 | Daily |
| DFAC · Dimensional ETF Trust | 0.01% | 305,755 NS | April 30, 2026 | N-PORT |
| URTY · ProShares Trust | 0.01% | 2,226 NS | May 31, 2026 | N-PORT |
| WSML · iShares Trust | 0.01% | 4,310 SH | Aug. 8, 2026 | Daily |
| DFSU · Dimensional ETF Trust | 0.01% | 11,968 NS | April 30, 2026 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0.01% | 58,743 NS | May 31, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 11,195 NS | April 30, 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 2,526 NS | May 31, 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 33,200 NS | April 30, 2026 | N-PORT |
| HDG · ProShares Trust | 0.00% | 56 NS | May 31, 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 18,842 NS | April 30, 2026 | N-PORT |
| ITOT · iShares Trust | 0.00% | 81,146 SH | Aug. 8, 2026 | Daily |
| IWV · iShares Trust | 0.00% | 17,267 SH | Aug. 8, 2026 | Daily |
| DFUV · Dimensional ETF Trust | 0.00% | 12,155 NS | April 30, 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 35,015 NS | May 31, 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1,838,298 SH | Aug. 8, 2026 | Daily |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 37,898 SH | Aug. 8, 2026 | Daily |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 4,663 SH | Aug. 8, 2026 | Daily |
| ESGV · VANGUARD WORLD FUND | 0.00% | 13,126 SH | Aug. 8, 2026 | Daily |