Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-54.5%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Sep 8, 2026
$0.06
$0.07
-19.8%
June 30, 2026
$0.06
$0.07
-19.8%
March 31, 2026
$-0.22
$0.06
-459.5%
Dec. 31, 2025
$0.08
$0.04
96.1%
Sept. 30, 2025
$0.06
$0.01
488.2%
June 30, 2025
$-0.01
$-0.02
58.0%
March 31, 2025
$-0.08
$-0.01
-525.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue
$990M
$854M
$764M
$688M
$699M
$638M
$567M
Gross Profit
$228M
$154M
$132M
$101M
$135M
·
·
SG&A Expense
$166M
$122M
$111M
$116M
$102M
$132M
$58M
Operating Expenses
$987M
$883M
$787M
$737M
$703M
$650M
$516M
Operating Income
$3M
$-30M
$-23M
$-49M
$-4M
$-12M
$51M
Interest Expense
·
·
·
·
$3M
$17M
$15M
Other Non-op
$2M
$2M
$3M
$-1M
$-305.0K
$-2M
$-681.0K
Income Tax
$949.0K
$1M
$1M
$-7M
$723.0K
$10M
$10M
Net Income
$-3M
$-30M
$-21M
$-41M
$-7M
$-44M
$26M
EPS (Basic)
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
$-0.36
$0.20
EPS (Diluted)
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
$-0.36
$0.19
Shares (Basic)
135,698,603
135,387,555
135,902,214
135,593,824
135,519,970
123,618,702
132,616,431
Shares (Diluted)
135,698,603
135,387,555
135,902,214
135,593,824
135,519,970
123,618,702
135,233,630
EBITDA
$24M
$-10M
$-4M
$-34M
$10M
·
·
Balance Sheet26
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$98M
$64M
$57M
$127M
$184M
$201M
$113M
Short-term Investments
$43M
$42M
$46M
$46M
$0
·
·
Receivables
$42M
$36M
$48M
$24M
$36M
$33M
$46M
Prepaid Expense
$27M
$24M
$19M
$17M
$14M
$9M
$4M
Current Assets
$214M
$176M
$173M
$215M
$241M
$251M
$167M
PP&E (Net)
·
·
·
·
$176M
$143M
$102M
PP&E (Gross)
·
·
·
·
$233M
$187M
$135M
Accum. Depreciation
·
·
·
·
$57M
$45M
$33M
Goodwill
$142M
$142M
$140M
$124M
$124M
$124M
$116M
Intangibles
$3M
$4M
$5M
$5M
$6M
$7M
$5M
Total Assets
$557M
$527M
$548M
$567M
$556M
$532M
$410M
Accounts Payable
$115M
$77M
$55M
$55M
$51M
$32M
$29M
Current Liabilities
$204M
$165M
$139M
$148M
$105M
$79M
$77M
Capital Leases
$20M
$24M
$26M
$19M
$9M
$5M
·
Deferred Tax
$9M
$9M
$7M
$6M
$18M
$16M
$9M
Other Non-current Liabilities
$2M
$1M
$1M
$1M
$1M
$3M
$1M
Total Liabilities
$289M
$264M
$248M
$253M
$202M
$174M
$302M
Long-term Debt
$49M
$60M
$66M
$70M
$74M
$77M
$212M
Total Debt
$48M
$60M
$65M
$69M
$72M
·
·
Common Stock
$137.0K
$137.0K
$136.0K
$136.0K
$136.0K
$136.0K
$133.0K
Paid-in Capital
$349M
$343M
$338M
$332M
$327M
$324M
$36M
Retained Earnings
$-106M
$-101M
$-68M
$-36M
$5M
$11M
$65M
Treasury Stock
$8M
$8M
$179.0K
$0
·
·
$193.0K
Stockholders' Equity
$236M
$235M
$269M
$296M
$332M
$335M
$101M
Liabilities + Equity
$557M
$527M
$548M
$567M
$556M
$532M
$410M
Shares Outstanding
136,020,049
135,440,292
136,116,299
135,639,845
135,532,811
135,516,513
·
Cash Flow16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
D&A
$21M
$20M
$19M
$15M
$14M
$12M
$11M
Stock-based Comp
$7M
$8M
$7M
$5M
$4M
$2M
$543.0K
Deferred Tax
$289.0K
$1M
$1M
$-12M
$2M
$6M
$3M
Amort. of Intangibles
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
$700.0K
$600.0K
Other Non-cash
$39M
$35M
$-43M
$52M
$14M
·
·
Operating Cash Flow
$65M
$33M
$-37M
$20M
$27M
$-8M
$44M
CapEx
$14M
$6M
$8M
$23M
$38M
$18M
$12M
Investing Cash Flow
$-12M
$-6M
$-26M
$-70M
$-40M
$-20M
$-12M
Debt Issued
$60M
$0
·
·
·
$375M
$25M
Net Debt Issued
$-11M
$-4M
$-4M
$-4M
$-4M
·
·
Stock Repurchased
·
·
·
·
·
$78M
·
Dividends Paid
·
·
·
·
·
$10M
·
Financing Cash Flow
$-19M
$-19M
$-7M
$-8M
$-6M
$116M
$21M
Net Change in Cash
$34M
$7M
$-70M
$-57M
$-19M
$89M
$53M
Taxes Paid
$627.0K
·
·
·
·
·
·
Free Cash Flow
$50M
$27M
$-45M
$-3M
$-11M
·
·
Profitability6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Gross Margin
23.0%
18.0%
17.3%
14.7%
·
·
·
Operating Margin
0.26%
-3.5%
-3.0%
-7.2%
-0.63%
·
·
Net Margin
-0.26%
-3.5%
-2.8%
-5.9%
-0.93%
·
·
EBITDA Margin
2.4%
-1.2%
-0.55%
-4.9%
1.4%
·
·
ROA
-0.47%
-5.6%
-3.8%
-7.2%
-1.2%
·
·
ROE
-1.1%
-12.0%
-7.5%
-12.9%
-2.0%
·
·
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.1
1.2
1.4
2.3
·
·
Quick Ratio
0.9
0.9
1.1
1.3
2.1
·
·
Debt / Equity
0.2
0.3
0.2
0.2
0.2
·
·
LT Debt / Equity
0.2
0.2
0.2
0.2
0.2
·
·
Interest Coverage
·
·
·
·
-1.7
·
·
Efficiency2
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
1.8
1.6
1.4
1.2
1.3
·
·
Receivables Turnover
25.1
20.2
21.1
22.8
20.4
·
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.73
$1.73
$1.98
$2.18
·
·
·
Revenue / Share
$7.29
$6.31
$5.62
$5.07
$5.16
·
·
Cash Flow / Share
$0.48
$0.24
$-0.27
$0.15
$0.20
·
·
Cash / Share
$0.72
$0.47
$0.42
$0.94
·
·
·
EPS (TTM)
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
$-0.36
·
Growth Rates3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
15.9%
11.8%
11.0%
-1.5%
9.5%
12.4%
·
Revenue CAGR 3Y
12.9%
6.9%
6.2%
6.7%
·
·
·
Revenue CAGR 5Y
9.2%
8.5%
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$990M
$854M
$764M
$688M
$699M
$638M
·
Net Income TTM
$-3M
$-30M
$-21M
$-41M
$-7M
$-44M
·
Market Cap
$1.61B
$500M
$675M
$1.02B
·
·
·
Enterprise Value
$1.52B
$454M
$638M
$912M
·
·
·
P/E
-592.5
-16.8
-31.0
-25.0
-87.6
-59.2
·
P/S
1.6
0.6
0.9
1.5
·
·
·
P/B
6.8
2.1
2.5
3.4
·
·
·
P / Tangible Book
17.8
5.6
5.4
6.1
·
·
·
P / Cash Flow
24.9
15.2
-18.3
50.3
·
·
·
P / FCF
·
18.8
-15.1
-326.3
·
·
·
EV / EBITDA
·
-44.2
-150.7
-26.9
·
·
·
EV / FCF
·
17.1
-14.2
-292.6
·
·
·
EV / Revenue
1.5
0.5
0.8
1.3
·
·
·
Dividend Yield
0.59%
·
·
·
·
·
·
Earnings Yield
-0.17%
-6.0%
-3.2%
-4.0%
-1.1%
-1.7%
·
Annual Payout
$10M
·
·
·
·
$10M
·
Income Statement14
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$262M
$252M
$240M
$236M
$221M
$218M
$209M
$205M
$199M
$193M
$189M
$182M
$177M
$173M
$167M
$171M
Gross Profit
$63M
$61M
$53M
$51M
$41M
$41M
$37M
$35M
$37M
$34M
$34M
$28M
$29M
$29M
$23M
$21M
SG&A Expense
$33M
$77M
$27M
$30M
$28M
$39M
$28M
$28M
$30M
$28M
$25M
$29M
$29M
$28M
$29M
$30M
Operating Expenses
$252M
$281M
$226M
$228M
$224M
$228M
$222M
$210M
$204M
$199M
$191M
$193M
$188M
$181M
$181M
$188M
Operating Income
$10M
$-29M
$13M
$8M
$-2M
$-10M
$-13M
$-5M
$-5M
$-6M
$-2M
$-11M
$-11M
$-8M
$-14M
$-17M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
$935.0K
$661.0K
·
$405.0K
$223.0K
$603.0K
Other Non-op
$294.0K
$294.0K
$440.0K
$878.0K
$806.0K
$257.0K
$-157.0K
$833.0K
$500.0K
$525.0K
$874.0K
$643.0K
$-2M
$-101.0K
$221.0K
$37.0K
Income Tax
$-116.0K
$167.0K
$651.0K
$247.0K
$806.0K
$72.0K
$34.0K
$404.0K
$1M
$-224.0K
$93.0K
$226.0K
$506.0K
$-1M
$-3M
$-3M
Net Income
$8M
$-29M
$11M
$8M
$-785.0K
$-11M
$-13M
$-5M
$-2M
$-6M
$-3M
$-10M
$-11M
$-7M
$-10M
$-13M
EPS (Basic)
$0.06
$-0.22
$0.08
$0.06
$0.00
$-0.08
$-0.10
$-0.04
$-0.01
$-0.04
$-0.03
$-0.08
$-0.08
$-0.05
$-0.07
$-0.10
EPS (Diluted)
$0.06
$-0.22
$0.08
$0.06
$0.00
$-0.08
$-0.10
$-0.04
$-0.01
$-0.04
$-0.03
$-0.08
$-0.08
$-0.05
$-0.07
$-0.10
Shares (Basic)
·
135,704,645
135,686,130
135,592,487
·
135,200,314
135,439,668
135,769,835
·
135,908,256
135,887,613
135,790,401
·
135,601,327
135,578,888
135,566,117
Shares (Diluted)
·
135,704,645
136,351,004
136,760,874
·
135,200,314
135,439,668
135,769,835
·
135,908,256
135,887,613
135,790,401
·
135,601,327
135,578,888
135,566,117
EBITDA
·
$-24M
$18M
$13M
·
$-5M
$-7M
$514.0K
·
$-731.0K
$3M
$-6M
·
$-4M
$-10M
$-13M
Balance Sheet26
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$98M
$96M
$83M
$67M
$64M
$60M
$46M
$39M
$57M
$54M
$54M
$88M
$127M
$122M
$99M
$188M
Short-term Investments
$43M
$43M
$43M
$42M
$42M
$41M
$41M
$47M
$46M
$45M
$45M
$47M
$46M
$46M
$45M
·
Receivables
$42M
$29M
$21M
$23M
$36M
$44M
$50M
$47M
$48M
$36M
$43M
$44M
$24M
$34M
$39M
$38M
Prepaid Expense
$27M
$32M
$31M
$26M
$24M
·
$28M
$23M
$19M
$14M
$14M
$16M
$17M
$14M
$12M
$12M
Current Assets
$214M
$203M
$182M
$162M
$176M
$176M
$168M
$159M
$173M
$153M
$157M
$196M
$215M
$216M
$199M
$243M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$186M
$181M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$249M
$241M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$64M
$60M
Goodwill
$142M
$142M
$142M
$142M
$142M
$142M
$140M
$140M
$140M
$140M
$142M
$124M
$124M
$124M
$124M
$124M
Intangibles
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
Total Assets
$557M
$547M
$527M
$510M
$527M
$537M
$525M
$528M
$548M
$527M
$534M
$546M
$567M
$569M
$546M
$585M
Accounts Payable
$115M
$106M
$56M
$51M
$77M
$75M
$58M
$46M
$55M
$49M
$52M
$47M
$55M
$48M
$49M
$51M
Current Liabilities
$204M
$196M
$145M
$138M
$165M
$225M
$145M
$131M
$139M
$122M
$123M
$139M
$148M
$138M
$106M
$131M
Capital Leases
$20M
$21M
$22M
$23M
$24M
$24M
$24M
$25M
$26M
$27M
$26M
$18M
$19M
·
·
·
Deferred Tax
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$7M
$6M
$7M
$6M
$6M
$6M
$11M
$14M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Total Liabilities
$289M
$288M
$239M
$234M
$264M
$269M
$247M
$237M
$248M
$229M
$231M
$241M
$253M
$244M
$214M
$244M
Long-term Debt
$49M
$58M
$59M
$59M
$60M
$63M
$64M
$64M
$65M
$66M
$67M
$68M
$69M
$69M
$70M
$71M
Total Debt
·
$58M
$59M
$59M
·
$63M
$64M
$64M
·
$66M
$67M
$68M
·
$69M
$70M
$71M
Common Stock
$137.0K
$137.0K
$137.0K
$137.0K
$137.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
Paid-in Capital
$349M
$348M
$347M
$345M
$343M
$343M
$341M
$339M
$338M
$337M
$335M
$333M
$332M
$331M
$330M
$329M
Retained Earnings
$-106M
$-112M
$-82M
$-93M
$-101M
$-98M
$-86M
$-73M
$-68M
$-56M
$-50M
$-46M
$-36M
$-25M
$-18M
$-8M
Treasury Stock
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$5M
$179.0K
·
·
·
$0
·
·
·
Stockholders' Equity
$236M
$229M
$257M
$245M
$235M
$238M
$248M
$261M
$269M
$281M
$286M
$287M
$296M
$306M
$312M
$320M
Liabilities + Equity
$557M
$547M
$527M
$510M
$527M
$537M
$525M
$528M
$548M
$527M
$534M
$546M
$567M
$569M
$546M
$585M
Shares Outstanding
136,020,049
135,711,147
135,699,471
135,681,431
135,440,292
135,078,305
135,349,150
135,538,698
136,116,299
135,925,305
135,893,070
135,884,840
135,639,845
135,602,464
135,596,225
135,570,078
Cash Flow12
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$6M
$5M
$5M
$5M
$3M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
Amort. of Intangibles
$100.0K
$200.0K
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
$100.0K
$200.0K
$200.0K
$200.0K
Other Non-cash
·
·
·
$-11M
·
·
·
$-10M
·
·
·
$-29M
·
·
·
$22M
Operating Cash Flow
$21M
$18M
$21M
$4M
$9M
$25M
$7M
$-8M
$2M
$4M
$-9M
$-33M
$13M
$29M
$-35M
$13M
CapEx
$4M
$4M
$2M
$4M
$-179.0K
$3M
$1M
$2M
$3M
$452.0K
$2M
$3M
$4M
$5M
$7M
$8M
Investing Cash Flow
$-5M
$-4M
$-3M
$-814.0K
$976.0K
$-8M
$4M
$-3M
$934.0K
$-1M
$-23M
$-3M
$-5M
$-5M
$-52M
$-8M
Debt Issued
$0
$0
$0
$60M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
·
$70.0K
·
·
·
$-949.0K
·
·
·
$-948.0K
·
·
·
$-948.0K
Financing Cash Flow
$-14M
$-2M
$-2M
$-11.0K
$-5M
$-2M
$-4M
$-8M
$44.0K
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
Net Change in Cash
$2M
$12M
$16M
$3M
$4M
$14M
$7M
$-18M
$3M
$13.0K
$-34M
$-39M
$6M
$22M
$-89M
$4M
Free Cash Flow
·
·
·
$-153.0K
·
·
·
$-10M
·
·
·
$-36M
·
·
·
$5M
Profitability6
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
24.2%
22.0%
21.8%
·
18.7%
17.7%
16.8%
·
17.6%
17.8%
15.3%
·
16.7%
·
·
Operating Margin
·
-11.5%
5.5%
3.5%
·
-4.7%
-6.0%
-2.4%
·
-3.0%
-0.94%
-5.9%
·
-4.7%
-8.2%
-9.7%
Net Margin
·
-11.7%
4.4%
3.4%
·
-5.2%
-6.3%
-2.4%
·
-3.0%
-1.8%
-5.7%
·
-3.8%
-5.9%
-7.6%
EBITDA Margin
·
-9.6%
7.6%
5.7%
·
-2.2%
-3.5%
0.25%
·
-0.38%
1.3%
-3.5%
·
-2.4%
-6.0%
-7.7%
ROA
·
-5.4%
2.0%
1.6%
·
-2.1%
-2.5%
-0.92%
·
-1.1%
-0.64%
-1.8%
·
-1.2%
-1.8%
-2.3%
ROE
·
-12.6%
4.2%
3.2%
·
-4.4%
-5.0%
-1.8%
·
-2.0%
-1.1%
-3.4%
·
-2.0%
-3.0%
-3.9%
Liquidity & Solvency5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.0
1.3
1.2
·
0.8
1.2
1.2
·
1.3
1.3
1.4
·
1.6
1.9
1.8
Quick Ratio
·
0.9
1.0
1.0
·
0.6
0.9
1.0
·
1.1
1.2
1.3
·
1.5
1.7
1.7
Debt / Equity
·
0.3
0.2
0.2
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
LT Debt / Equity
·
0.2
0.2
0.2
·
0.0
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.7
-1.9
-16.2
·
-20.2
-61.3
-27.5
Efficiency2
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.3
0.3
0.3
Receivables Turnover
·
6.9
6.7
6.8
·
5.4
4.5
4.5
·
5.5
4.6
4.5
·
5.2
4.7
5.2
Per Share5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$1.69
$1.89
$1.81
·
$1.76
$1.84
$1.93
·
$2.07
$2.10
$2.11
·
$2.26
$2.30
$2.36
Revenue / Share
·
$1.86
$1.76
$1.73
·
$1.61
$1.54
$1.51
·
$1.42
$1.39
$1.34
·
$1.27
$1.24
$1.26
Cash Flow / Share
·
·
·
$0.03
·
·
·
$-0.06
·
·
·
$-0.24
·
·
·
$0.10
Cash / Share
·
$0.70
$0.61
$0.49
·
$0.45
$0.34
$0.29
·
$0.40
$0.40
$0.65
·
$0.90
$0.73
$1.39
EPS (TTM)
·
$-0.08
$0.06
$-0.12
·
$-0.23
$-0.19
$-0.12
·
$-0.23
$-0.24
$-0.28
·
$-0.32
$-0.29
$-0.21
Valuation (TTM)13
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$949M
$915M
$885M
·
$832M
$807M
$787M
·
$741M
$721M
$699M
·
$684M
$689M
$697M
Net Income TTM
·
$-12M
$6M
$-17M
·
$-31M
$-26M
$-16M
·
$-31M
$-32M
$-38M
·
$-42M
$-38M
$-27M
Market Cap
·
$1.09B
$704M
$700M
·
$403M
$532M
$813M
·
$604M
$815M
$814M
·
$1.08B
$974M
$797M
Enterprise Value
·
$1.01B
$637M
$650M
·
$364M
$509M
$792M
·
$570M
$784M
$747M
·
$984M
$899M
$680M
P/E
·
-100.2
86.5
-43.0
·
-13.0
-20.7
-50.0
·
-19.3
-25.0
-21.4
·
-24.9
-24.8
-28.0
P/S
·
1.1
0.8
0.8
·
0.5
0.7
1.0
·
0.8
1.1
1.2
·
1.6
1.4
1.1
P/B
·
4.8
2.7
2.9
·
1.7
2.1
3.1
·
2.1
2.9
2.8
·
3.5
3.1
2.5
P / Tangible Book
·
13.0
6.3
7.1
·
4.4
5.1
7.0
·
4.4
5.9
5.2
·
6.1
5.3
4.2
P / Cash Flow
·
·
·
178.4
·
·
·
-108.2
·
·
·
-24.7
·
·
·
60.7
EV / Revenue
·
1.1
0.7
0.7
·
0.4
0.6
1.0
·
0.8
1.1
1.1
·
1.4
1.3
1.0
Dividend Yield
·
0.87%
1.4%
1.4%
·
2.4%
1.8%
1.2%
·
1.6%
1.2%
1.2%
·
0.88%
0.98%
1.2%
Earnings Yield
·
-1.0%
1.2%
-2.3%
·
-7.7%
-4.8%
-2.0%
·
-5.2%
-4.0%
-4.7%
·
-4.0%
-4.0%
-3.6%
Annual Payout
·
$10M
$10M
$10M
·
$10M
$10M
$10M
·
$10M
$10M
$10M
·
$10M
$10M
$10M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Revenue
$990M
$854M
$764M
$688M
$699M
Gross Margin %
23.0%
18.0%
17.3%
14.7%
·
Operating Margin %
0.26%
-3.5%
-3.0%
-7.2%
-0.63%
Net Income
$-3M
$-30M
$-21M
$-41M
$-7M
Diluted EPS
$-0.02
$-0.22
$-0.16
$-0.30
$-0.05
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Debt / Equity
0.2
0.3
0.2
0.2
0.2
Current Ratio
1.1
1.1
1.2
1.4
2.3
Quick Ratio
0.9
0.9
1.1
1.3
2.1
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$50M
$27M
$-45M
$-3M
$-11M
Institutional owners (13F)
112 filers
· $154.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders112
Value held$154.4M
New positions26
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
26 (-6 vs prior Q)
17 (+11 vs prior Q)
45 (+8 vs prior Q)
23 (+2 vs prior Q)
+2.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.