Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise0.28%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 19, 2026
$-1.02
$-1.10
7.0%
March 31, 2026
May 13, 2026
$-1.32
$-1.09
-21.0%
Dec. 31, 2025
$-1.16
$-0.99
-17.1%
Sept. 30, 2025
$-0.59
$-0.72
18.1%
June 30, 2025
$-0.51
$-0.62
18.0%
March 31, 2025
$-0.53
$-0.56
6.1%
Dec. 31, 2024
$-0.46
$-0.42
-9.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
Revenue
$19M
$0
Cost of Revenue
$418.0K
$0
R&D Expense
$19M
$30M
SG&A Expense
$91M
$29M
Operating Expenses
$110M
$59M
Operating Income
$-91M
$-59M
Interest Income
$10M
$9M
Other Non-op
$-243.0K
$289.0K
Pretax Income
$-82M
$-50M
Income Tax
$502.0K
$1.0K
Net Income
$-82M
$-50M
EPS (Basic)
$-2.85
$-2.34
EPS (Diluted)
$-2.85
$-2.34
Shares (Basic)
28,813,164
21,281,038
Shares (Diluted)
28,813,164
21,281,038
EBITDA
$-91M
$-59M
Balance Sheet23
Metric
Trend
2025
2024
Cash & Equivalents
$25M
$20M
Receivables
$329.0K
$0
Inventory
$3M
$0
Prepaid Expense
$6M
$3M
Current Assets
$301M
$212M
PP&E (Net)
$1M
$651.0K
PP&E (Gross)
$2M
$719.0K
Accum. Depreciation
$355.0K
$68.0K
Other Non-current Assets
$3M
$1M
Total Assets
$306M
$215M
Accounts Payable
$4M
$4M
Accrued Liabilities
$17M
$6M
Current Liabilities
$21M
$10M
Capital Leases
$350.0K
$814.0K
Other Non-current Liabilities
·
$0
Total Liabilities
$22M
$11M
Common Stock
$1.0K
$1.0K
Paid-in Capital
$511M
$349M
Retained Earnings
$-227M
$-145M
AOCI
$242.0K
$196.0K
Stockholders' Equity
$284M
$204M
Liabilities + Equity
$306M
$215M
Shares Outstanding
31,344,782
27,518,439
Cash Flow13
Metric
Trend
2025
2024
D&A
$287.0K
$58.0K
Stock-based Comp
$13M
$6M
Deferred Tax
$0
$0
Other Non-cash
$123.0K
$-16M
Operating Cash Flow
$-69M
$-59M
CapEx
$827.0K
$468.0K
Investing Cash Flow
$-76M
$-154M
Stock Issued
·
$80M
Net Stock Activity
·
$80M
Financing Cash Flow
$150M
$199M
Net Change in Cash
$5M
$-15M
Taxes Paid
$502.0K
·
Free Cash Flow
$-70M
$-60M
Profitability7
Metric
Trend
2025
2024
Operating Margin
-477.5%
·
Net Margin
-430.2%
·
Pretax Margin
-427.6%
·
EBITDA Margin
-476.0%
·
ROA
-31.5%
-34.8%
ROE
-33.5%
-23.7%
ROIC
-32.2%
-28.7%
Liquidity & Solvency2
Metric
Trend
2025
2024
Current Ratio
14.2
20.4
Quick Ratio
1.2
1.9
Efficiency3
Metric
Trend
2025
2024
Asset Turnover
0.1
·
Inventory Turnover
0.3
·
Receivables Turnover
116.0
·
Per Share5
Metric
Trend
2025
2024
Book Value / Share
$9.07
$7.42
Revenue / Share
$0.66
·
Cash Flow / Share
$-2.40
$-2.79
Cash / Share
$0.80
$0.73
EPS (TTM)
$-2.85
$-2.34
Valuation (TTM)10
Metric
Trend
2025
2024
Revenue TTM
$19M
$0
Net Income TTM
$-82M
$-50M
Market Cap
$502M
$794M
P/E
-5.6
-12.3
P/S
26.3
·
P/B
1.8
3.9
P / Tangible Book
1.8
3.9
P / Cash Flow
-7.3
-13.4
P / FCF
-7.2
-13.3
Earnings Yield
-17.8%
-8.1%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$5M
$2M
$2M
$12M
$5M
$0
$0
$0
$0
Cost of Revenue
$280.0K
$1M
·
·
$0
$0
·
·
·
R&D Expense
$0
$0
$0
$4M
$9M
$6M
$6M
$6M
$7M
SG&A Expense
$39M
$45M
$40M
$28M
$13M
$11M
$9M
$6M
$7M
Operating Expenses
$40M
$46M
$40M
$31M
$22M
$17M
$15M
$13M
$14M
Operating Income
$-34M
$-44M
$-38M
$-19M
$-17M
$-17M
$-15M
$-13M
$-14M
Interest Income
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
Other Non-op
$-13.0K
$3.0K
$-417.0K
$-14.0K
$199.0K
$-11.0K
$8.0K
$-6.0K
$2M
Pretax Income
$-32M
·
$-36M
$-17M
$-14M
·
$-13M
$-10M
$-10M
Income Tax
$3.0K
·
$2.0K
$0
$500.0K
·
$1.0K
$0
$0
Net Income
$-32M
$-41M
$-36M
$-17M
$-15M
$-15M
$-13M
$-10M
$-10M
EPS (Basic)
$-1.02
$-1.32
$-1.20
$-0.59
$-0.53
$-0.53
$1.97
$-0.38
$-0.40
EPS (Diluted)
$-1.02
$-1.32
$-1.20
$-0.59
$-0.53
$-0.53
$1.97
$-0.38
$-0.40
Shares (Basic)
31,374,311
31,352,702
·
28,540,519
28,079,071
27,526,099
·
27,172,330
25,608,594
Shares (Diluted)
31,374,311
31,352,702
·
28,540,519
28,079,071
27,526,099
·
27,172,330
25,608,594
EBITDA
$-34M
$-44M
·
$-19M
$-17M
$-17M
·
$-13M
$-14M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$24M
$25M
$25M
$25M
$38M
$23M
$20M
$41M
$84M
Receivables
$442.0K
$343.0K
$329.0K
·
·
·
$0
·
·
Inventory
$4M
$3M
$3M
$949.0K
·
·
$0
·
·
Prepaid Expense
$9M
$6M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
Current Assets
$233M
$268M
$301M
$207M
$214M
$198M
$212M
$221M
$199M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$926.0K
$651.0K
$372.0K
$164.0K
PP&E (Gross)
·
·
$2M
·
·
·
$719.0K
·
·
Accum. Depreciation
·
·
$355.0K
·
·
·
$68.0K
·
·
Other Non-current Assets
$2M
$2M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
Total Assets
$237M
$273M
$306M
$211M
$217M
$201M
$215M
$224M
$203M
Accounts Payable
$7M
$11M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
Accrued Liabilities
$10M
$15M
$17M
$12M
$8M
$5M
$6M
$5M
$4M
Current Liabilities
$17M
$26M
$21M
$16M
$10M
$9M
$10M
$8M
$9M
Capital Leases
$122.0K
$237.0K
$350.0K
$461.0K
$569.0K
$673.0K
$814.0K
$953.0K
$1M
Other Non-current Liabilities
·
·
·
·
·
·
·
$64.0K
$83.0K
Total Liabilities
$17M
$26M
$22M
$17M
$11M
$9M
$11M
$9M
$10M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$0
$0
Paid-in Capital
$520M
$516M
$511M
$385M
$381M
$352M
$349M
$347M
$315M
Retained Earnings
$-301M
$-269M
$-227M
$-191M
$-175M
$-160M
$-145M
$-132M
$-122M
AOCI
$-629.0K
$-450.0K
$242.0K
$227.0K
$38.0K
$123.0K
$196.0K
$523.0K
$-62.0K
Stockholders' Equity
$219M
$246M
$284M
$194M
$206M
$192M
$204M
$215M
$193M
Liabilities + Equity
$237M
$273M
$306M
$211M
$217M
$201M
$215M
$224M
$203M
Shares Outstanding
31,416,892
31,354,394
31,344,782
28,588,261
28,500,122
27,535,663
27,518,439
27,480,634
25,845,671
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$110.0K
$111.0K
$107.0K
$125.0K
$19.0K
$36.0K
$25.0K
$10.0K
$18.0K
Stock-based Comp
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
Other Non-cash
·
$3M
·
·
·
$-4M
·
·
·
Operating Cash Flow
$-39M
$-34M
$-33M
$-9M
$-12M
$-16M
$-9M
$-11M
$-16M
CapEx
$16.0K
$18.0K
$38.0K
$439.0K
$240.0K
$110.0K
$149.0K
$186.0K
$133.0K
Investing Cash Flow
$38M
$33M
$-90M
$-4M
$-414.0K
$19M
$-12M
$-62M
$-98M
Stock Issued
·
·
·
·
·
$0
·
$30M
$-4M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
Financing Cash Flow
$395.0K
$14.0K
$123M
$598.0K
$26M
$44.0K
$53.0K
$30M
$-2M
Net Change in Cash
$-564.0K
$-407.0K
$-220.0K
$-12M
$15M
$3M
$-21M
$-43M
$-116M
Free Cash Flow
·
$-34M
·
·
·
$-16M
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Operating Margin
-622.9%
-2321.7%
·
-151.1%
-337.1%
·
·
·
·
Net Margin
-581.8%
-2182.4%
·
-133.6%
-298.2%
·
·
·
·
Pretax Margin
-581.8%
·
·
-133.6%
-288.2%
·
·
·
·
EBITDA Margin
-622.9%
-2315.8%
·
-151.1%
-337.1%
·
·
·
·
ROA
-14.1%
-17.5%
·
-7.7%
-7.1%
-7.0%
·
-4.2%
-4.2%
ROE
-15.0%
-18.9%
·
-8.2%
-7.5%
-7.5%
·
-4.9%
-4.9%
ROIC
-15.6%
·
·
-9.7%
-8.5%
·
·
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
13.6
10.4
·
12.7
20.5
23.1
·
28.6
23.2
Quick Ratio
1.4
1.0
·
1.6
3.6
2.7
·
5.3
9.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.0
0.0
·
0.1
0.0
·
·
·
·
Inventory Turnover
0.1
0.6
·
·
·
·
·
·
·
Receivables Turnover
24.8
11.1
·
·
·
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$6.98
$7.86
·
$6.78
$7.24
$6.97
·
$7.83
$7.46
Revenue / Share
$0.17
$0.06
·
$0.44
$0.18
·
·
·
·
Cash Flow / Share
·
$-1.07
·
·
·
$-0.58
·
·
·
Cash / Share
$0.77
$0.79
·
$0.89
$1.32
$0.84
·
$1.49
$3.25
EPS (TTM)
$-4.13
$-3.64
·
$0.32
$0.53
$0.66
·
$-16.37
$-25.61
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$21M
$21M
·
$18M
$5M
$0
·
·
·
Net Income TTM
$-126M
$-109M
·
$-59M
$-52M
$-48M
·
$-61M
$-69M
Market Cap
$178M
$287M
·
$1.33B
$835M
$708M
·
$652M
$447M
P/E
-1.4
-2.5
·
145.6
55.3
39.0
·
-1.5
-0.7
P/S
8.3
13.7
·
76.1
167.1
·
·
·
·
P/B
0.8
1.2
·
6.9
4.0
3.7
·
3.0
2.3
P / Tangible Book
0.8
1.2
·
6.9
4.0
3.7
·
3.0
2.3
P / Cash Flow
·
-8.5
·
·
·
-44.1
·
·
·
Earnings Yield
-72.7%
-39.8%
·
0.69%
1.8%
2.6%
·
-69.0%
-148.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$19M
$0
·
·
·
Operating Margin %
-477.5%
·
·
·
·
Net Income
$-82M
$-50M
$-70M
$-101M
$-71M
Diluted EPS
$-2.85
$-2.34
$-35.71
$-1.84
$-2.45
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
14.2
20.4
39.2
·
31.4
Quick Ratio
1.2
1.9
38.4
·
31.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-70M
$-60M
$-101M
·
$-59M
Institutional owners (13F)
157 filers
· $217.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders157
Value held$217.4M
New positions28
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (-12 vs prior Q)
25 (-15 vs prior Q)
63 (+6 vs prior Q)
33 (+3 vs prior Q)
+1.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 7 officers · 17 directors