LHX L3Harris Technologies, Inc. Common Stock
About L3Harris Technologies, Inc. Common Stock Company overview from Wikipedia
L3Harris Technologies, Inc. is an American technology company, defense contractor, and information technology services provider that produces products for command and control systems, wireless equipment, tactical radios, avionics and electronic systems, night vision equipment, intelligence, surveillance and reconnaissance (C3ISR) systems and products, ocean systems, instrumentation, navigation products, training devices and services, and both terrestrial/spaceborne antennas for use in the government, defense, and commercial sectors.
Read more
L3Harris Technologies, Inc. is an American technology company, defense contractor, and information technology services provider that produces products for command and control systems, wireless equipment, tactical radios, avionics and electronic systems, night vision equipment, intelligence, surveillance and reconnaissance (C3ISR) systems and products, ocean systems, instrumentation, navigation products, training devices and services, and both terrestrial/spaceborne antennas for use in the government, defense, and commercial sectors.
The company was formed from the merger of L3 Technologies and Harris Corporation on June 29, 2019, which made it the sixth-largest defense contractor in the United States.
History
L3 Technologies and Harris Corporation
The "Harris Automatic Press Company" was founded by Alfred S. Harris in Niles, Ohio, in 1895. The company spent the next 60 years developing lithographic processes and printing presses before acquiring typesetting company Intertype Corporation. In 1967, they merged with Radiation, Inc. of Melbourne, Florida, a developer of antenna, integrated circuit, and modem technology used in the space race. The company headquarters was moved from Cleveland to Melbourne in 1978. In May 2015, Harris finalized the purchase of competitor Exelis Inc., almost doubling the size of the original company.
L-3 Communications was formed in 1997 to acquire certain business units from Lockheed Martin that had previously been part of Loral Corporation. These units had belonged to Lockheed Corporation and Martin Marietta, which had merged three years before in 1993. The company was founded by, and named for, Frank Lanza and Robert LaPenta in partnership with Lehman Brothers. Lanza and LaPenta had both served as executives at Loral and Lockheed. The company continued to expand through mergers and acquisitions to become one of the top ten U.S. government contractors. At the end of 2016, the company changed its name from L-3 Communications Holdings, Inc. to L3 Technologies, Inc. to better reflect the company's wider focus since its founding in 1997.
Between 1999 and August 2021, L3Harris and predecessors spent $131.9 million lobbying for radio procurement for ICE and CBP ($20,000), the Intelligence Authorization Act, the National Defense Authorization Act, and Defense appropriations ($1,510,000), DHS fund appropriations for unmanned vehicles ($430,000), and night vision systems research ($20,000).
In 2008, 72 Iraqi civilians sued L3 Services for human rights violations they had endured at Abu Ghraib and other prisons in Iraq, including "torture; cruel, inhuman, or degrading treatment; war crimes; assault and battery; sexual assault and battery; intentional infliction of emotional distress; negligent hiring and supervision; and negligent infliction of emotional distress." A settlement was reached on October 10, 2012, which was the "first positive resolution to a U.S. civil case challenging detainee treatment outside the United States in the larger 'war on terror' context".
In 2012, L3 subsidiary KDI Precision Products participated in the sale of 11,500 JDAM bomb fuzes to Israel, part of a $647 million contract deal. These were among the weapons used by the IDF in the 2014 Gaza War; the U.N. High Commissioner for Human Rights highlighted the IDF's weapons usages, which included attacks on densely populated civilian areas, as constituting potential war crimes.
Post-merger
In October 2018, Harris and L3 announced an all-stock "merger of equals". As part of that deal, Harris was required to sell its night vision division. The reasoning was that a merger of Harris and L3's night vision departments would create an effective monopoly on the night vision industry. The merger was completed in June 2019. The new company, L3Harris Technologies, Inc., is based in Melbourne, Florida, where Harris was headquartered. The new company was led by former Harris CEO William M. Brown as the Chairman and CEO, with former L3 CEO as the President and COO. In June 2021, Brown turned over the role of CEO to Chris Kubasik, retaining the title of Executive Chair, and Kubasik adding the title of Vice Chair.
Between 2006 and July 2021, L3Harris was awarded 136 U.S. Customs and Border Protection and Immigration and Customs Enforcement contracts totalling $308.2 million, "as well as six blanket purchase orders potentially worth up to $6 billion".
In 2018, L3Harris acquired two Australian zero-day exploit development companies, Azimuth Security and Linchpin Labs, which were merged as Trenchant. The two companies are reportedly suppliers of zero-day exploits for the Five Eyes and the Federal Bureau of Investigation.
In 2019, L3Harris paid $13 million to settle allegations that Harris, before the merger, violated Arms Export Control Act and International Traffic in Arms Regulations regulations. According to a proposed charging letter Harris Corporation violated AECA (22U.S.C.2751 et seq.) and ITAR (22 CFR parts 120–131) for a total of 131 separate violations.
In January 2022, L3Harris reorganized its business structure, eliminating the Aviation Systems business segment and distributing its divisions between the remaining three Integrated Mission Systems, Space & Airborne Systems, and Communications Systems segments.
In June 2022, Chris Kubasik succeeded as the Chair following Bill Brown's retirement. That same month it was reported to have held talks to purchase the Israeli company NSO, which builds Pegasus spyware. White House officials heard of the talks and voiced opposition, resulting in L3Harris discontinuing its plans.
In December 2022, L3Harris agreed to buy Aerojet Rocketdyne Holdings for $4.7 billion in cash. The acquisition was completed on 28 July 2023.
In October 2025, Israel entered into a memorandum of understanding with L3Harris to facilitate the acquisition of new light attack aircraft intended for border defense, aimed at developing the Israeli Sky Warden variant.
In January 2026, L3Harris agreed to sell a majority stake in the Aerojet Rocketdyne "Space Propulsion and Power Systems" sector to AE Industrial Partners, who will spin off the business under the name "Rocketdyne". The deal includes the RL10 upper stage engine used on the Vulcan rocket, but not the RS-25 engine used by the Space Launch System. The remaining Missile Solutions business is planned to undergo an IPO as a new company, with L3Harris retaining controlling ownership and the US Government investing $1 billion. Both transactions are expected to be completed in the second half of 2026.
In June 2026, during the Eurosatory defence exhibition in Paris, Baykar subsidiary Skydagger signed a memorandum of understanding (MoU) with L3Harris Technologies for the integration of its interceptor drone technologies, including the Hunter variant, into L3Harris’s VAMPIRE counter-unmanned aerial system (C-UAS) platform.
Business organization
As of 2026, L3Harris is organized under three business segments: Space & Mission Systems, Communications and Spectrum Dominance, and Missile Solutions. It is led by a 13-member board of directors, including Chairman Lewis Hay III and board member and CEO Sam Mehta, following the departure of former Chair and CEO Chris Kubasik.
Space and Mission Systems
Space and Mission Systems specializes in space mission, payloads, and sensors for satellite navigation, ISR, weather, and missile defense; ground systems for space command and control and tracking; optical and wireless networking for situational awareness and air traffic management; defense avionics; and electronic warfare countermeasures; intelligence, surveillance, and reconnaissance (ISR) and signals intelligence systems; electrical and electronic systems for maritime use; electro-optical systems including infrared, laser imaging, and targeting systems; defense aviation systems including weapons systems and unmanned aerial vehicles or UAVs (commonly known as drones), and commercial aviation services including the L3Harris Airline Academy. It comprises divisions including some of those formerly in the Aviation Systems segment and Wescam.
In November 2023, L3Harris announced that it would sell its Commercial Aviation Solutions business to The Jordan Company for up to $800 million.
Communications & Spectrum Dominance
Communications & Spectrum Dominance specializes in tactical communications, broadband communications, night vision (inherited from L3 Technologies, unrelated to night vision developed by Harris, ITT, or Exelis), and public safety.
Missile Solutions
Missile Solutions consists of the "Missile Systems" segment acquired from Aerojet Rocketdyne, plus the RS-25 engine product line. L3Harris agreed to sell the "Space Propulsion and Power Systems" segment of Aerojet Rocketdyne to AE Industrial Partners in 2026, who will spin it off under the business under the name "Rocketdyne". The remaining Missile Solutions segment will be spun off as a new company in the second half of 2026 via an IPO, with L3Harris retaining controlling ownership and the US Government investing $1 billion.
Products
AVCATT, a mobile aviation training simulator
StingRay and Hailstorm phone trackers
OpenSky wireless communication system
TCAS, FDR & CVR products of the Aviation Communication & Surveillance Systems product line, serviced and managed by OEMServices
hC2 L3Harris Command and Control Battle Management Software Suite—former "Harris Command and Control"
Integrated Core Processor, main aircraft computer in F-35 Lightning II and in C-130J Super Hercules
GPNVG-18, a night vision device that utilises four night vision tubes to give the user a wider field of view
AN/PVS-31A BNVD and 1531 BNVD. Binocular articulating night vision devices - standard issue goggle for US SOCOM.
Azimuth, technology enabling access to data from locked mobile phones. L3Harris acquired Azimuth in 2018 through an acquisition of Australian company Azimuth Security.
Red Wolf and Green Wolf Missiles, kinetic strike missile and electronic warfare/intelligence missile, respectively
L3Harris AEWC using Gulfstream G550 as AERIS A or Bombardier Global 6500 as AERIS X
Controversies and legal issues
L3Harris has faced several allegations and settlements related to financial misconduct and employment practices. These include allegations of violating the False Claims Act through double billing on Department of Defense contracts and overcharging for parts. Additionally, the company has been involved in ERISA lawsuits related to excessive 401(k) fees. There have also been claims of discriminatory practices, including allegations of wrongful termination due to PTSD. Furthermore, L3Harris has settled export violation charges with the Department of State.
False Claims Act violations
L3Harris has been accused of violating the False Claims Act by double-billing the Department of Defense (DoD) for parts and materials. For example, while performing contracted work between 2006 and 2014, they allegedly knowingly billed the DoD for nuts, bolts, and other parts both as part of a material additive factor and as individual parts, resulting in overcharging.
L3Harris has paid significant sums to settle these allegations. In 2023, they also settled for $21.8 million regarding the double-billing allegations, and in 2025, they agreed to pay $62 million to settle allegations related to false statements and violations of the Truth in Negotiations Act.
Employee Retirement Income Security Act lawsuit
In 2022, eight former employees filed a class action lawsuit against L3Harris for allegedly violating the Employee Retirement Income Security Act (ERISA) by charging excessive record keeping and administrative fees in their 401(k) plans, as well as failing to monitor investment options. In 2024, the company settled the lawsuit for $650,000.
Wrongful Termination lawsuit
In 2020, a former employee sued L3Harris, alleging that he was wrongfully terminated due to his PTSD. After an initial summary judgement in L3Harris' favor, the Ninth Circuit Court of Appeals reinstated the lawsuit, stating a reasonable jury could find that the employee's PTSD was a factor in his termination.
Retaliation claim lawsuit
In 2024, another employee sued L3Harris over claims that he was terminated for reporting potential misconduct by another employee, potentially violating the National Defense Authorization Act and the False Claims Act. The case was later settled.
Export violations
In 2019, L3Harris agreed to settle with the US Department of State over 131 alleged violations of the International Traffic in Arms Regulations (ITAR) and the Arms Export Control Act (AECA), and were ordered to pay $13 million.
Spyware controversy
L3Harris has been involved in the development of surveillance technology, specifically the "Stingray" device, which has raised privacy concerns and been criticized for its use by law enforcement.
In 2025, an iPhone hacking toolkit internally named "Coruna" was found to be used by Russian government-affiliated hacking groups to target Ukraine and also by Chinese cybercriminals in for-profit malware attacks. Later in 2026, this hacking toolkit was confirmed to have been, at least in part, developed by L3Harris' hacking and surveillance technology division, Trenchant.
Layoffs
In April 2024, L3Harris announced a 5% reduction in its global workforce, impacting employees across various locations and departments. This workforce reduction is expected to affect hundreds of jobs in Palm Bay and other locations where the company operates. Additionally, in February 2025, L3Harris announced layoffs affecting 179 employees at its Rockwall facility in Texas, primarily due to the conclusion of the JAVA MAN program, an aerial intelligence, surveillance, and reconnaissance program. The company noted that the majority of these affected employees resided out of state and worked remotely overseas.
L3Harris Technologies in early 2025 had additional layoffs, primarily as part of a cost-cutting measure and company restructuring effort known as LHX NeXt. This initiative aims to streamline operations and achieve $1 billion in cost savings over the next three years.
While L3Harris has not publicly disclosed the exact number of individuals impacted by the layoffs, it's evident that these workforce reductions are part of a broader trend of operational adjustments in the defense and technology sectors, driven by economic pressures and the need for agility and financial stability. L3Harris is also addressing challenges in its satellite supply chain, which has faced issues with late deliveries from a key supplier. The company has responded by shifting to a new supplier to ensure timely deliveries.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
LHX Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
LHX Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount |
|---|---|
| June 5, 2026 | $1.2500 |
| March 6, 2026 | $1.2500 |
| Nov. 17, 2025 | $1.2000 |
| Sept. 5, 2025 | $1.2000 |
| June 3, 2025 | $1.2000 |
| March 10, 2025 | $1.2000 |
| Nov. 18, 2024 | $1.1600 |
| Sept. 6, 2024 | $1.1600 |
| June 4, 2024 | $1.1600 |
| March 7, 2024 | $1.1600 |
| Nov. 16, 2023 | $1.1400 |
| Sept. 1, 2023 | $1.1400 |
| June 1, 2023 | $1.1400 |
| March 9, 2023 | $1.1400 |
| Nov. 17, 2022 | $1.1200 |
| Sept. 1, 2022 | $1.1200 |
| June 2, 2022 | $1.1200 |
| March 10, 2022 | $1.1200 |
| Nov. 18, 2021 | $1.0200 |
| Sept. 2, 2021 | $1.0200 |
LHX Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 6 26.1%
- Buy 11 47.8%
- Hold 6 26.1%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
11 analysts · 2026-08-24Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $3.13 | $2.83 | 0.30% |
| March 31, 2026 | $2.72 | $2.57 | 0.15% |
| Dec. 31, 2025 | $2.86 | $2.79 | 0.07% |
| Sept. 30, 2025 | $2.70 | $2.60 | 0.10% |
| June 30, 2025 | $2.78 | $2.52 | 0.26% |
| March 31, 2025 | $2.41 | $2.34 | 0.07% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| LHX | $56.89B | 35.7 | 9.8% | — | 8.2% | — |
| GD | $91.03B | 21.8 | 10.1% | 8.0% | 17.1% | — |
| NOC | $80.97B | 19.6 | 2.2% | 10.0% | 26.4% | — |
| TDG | — | 41.1 | 11.2% | 23.5% | -26.0% | 60.1% |
| HONA | — | — | — | — | — | — |
| AXON | $45.55B | 376.1 | 33.5% | 4.5% | 4.2% | 59.7% |
| HEI | — | — | — | — | — | — |
| RKLB | $37.92B | -188.5 | 38.0% | -32.9% | -16.4% | 34.4% |
| ATI | $15.90B | 41.0 | 5.2% | 8.8% | 22.1% | 21.9% |
| CRS | $30.60B | 58.6 | 8.6% | 17.0% | 25.1% | 30.6% |
| CW | $20.32B | 42.8 | 12.1% | 13.8% | 19.4% | 37.2% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $21.32B | $19.42B | $17.06B | $17.81B | $18.19B | $12.86B | $6.17B | $5.90B | $5.99B | $3.88B | |
| Cost of Revenue | · | $15.80B | $14.31B | $12.13B | $12.44B | $14.31B | $9.09B | $4.07B | $3.85B | $3.83B | $2.37B | |
| SG&A Expense | $3.43B | $3.57B | $3.31B | $3.00B | $3.28B | $3.31B | $2.54B | $1.18B | · | · | · | |
| Operating Expenses | · | · | · | · | · | · | · | $1.18B | $1.15B | $1.10B | $883M | |
| Operating Income | $2.11B | $1.92B | $1.43B | $1.13B | $2.11B | $2.16B | · | $1.12B | $1.07B | $1.05B | · | |
| Interest Expense | · | · | · | · | · | $270M | $217M | $170M | $172M | $183M | $130M | |
| Interest Income | · | · | · | · | · | $16M | $13M | $2M | $2M | $2M | $2M | |
| Other Non-op | $419M | $354M | $338M | $425M | $24M | $12M | · | $156M | $0 | $0 | $-108M | |
| Pretax Income | $1.93B | $1.60B | $1.22B | $1.27B | $2.28B | $1.32B | $1.49B | $908M | $889M | $884M | $396M | |
| Income Tax | $326M | $85M | $23M | $212M | $440M | $234M | $146M | $206M | $261M | $273M | $109M | |
| Net Income | $1.61B | $1.50B | $1.23B | $1.06B | $1.85B | $1.12B | $1.33B | $699M | $543M | $324M | $334M | |
| EPS (Basic) | $8.57 | $7.91 | $6.47 | $5.54 | $9.17 | $5.23 | $8.04 | $5.88 | $4.42 | $2.61 | $3.15 | |
| EPS (Diluted) | $8.53 | $7.87 | $6.44 | $5.49 | $9.09 | $5.19 | $7.89 | $5.76 | $4.36 | $2.59 | $3.11 | |
| Shares (Basic) | 187,400,000 | 189,800,000 | 189,600,000 | 191,800,000 | 201,300,000 | 214,000,000 | 166,000,000 | 118,600,000 | 122,600,000 | 123,800,000 | 105,700,000 | |
| Shares (Diluted) | 188,400,000 | 190,700,000 | 190,600,000 | 193,500,000 | 203,200,000 | 215,900,000 | 169,000,000 | 121,100,000 | 124,300,000 | 125,000,000 | 106,800,000 | |
| EBITDA | $3.33B | $3.21B | $2.59B | $2.76B | $4.31B | $1.03B | · | $1.38B | $311M | $361M | $244M |
Balance Sheet 27
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.07B | $615M | $560M | $880M | $941M | $1.28B | $824M | $288M | $484M | $487M | $481M | |
| Receivables | $1.37B | $1.07B | $1.23B | $1.25B | $1.04B | $1.34B | $1.22B | $466M | $365M | $674M | $1.17B | |
| Inventory | $1.22B | $1.33B | $1.47B | $1.29B | $982M | $973M | $1.22B | $411M | $392M | $867M | $1.01B | |
| Other Current Assets | $484M | $461M | $430M | $298M | $272M | $246M | $392M | $103M | $101M | $124M | $165M | |
| Current Assets | $8.59B | $8.22B | $8.05B | $6.75B | $6.36B | $6.67B | $6.31B | $2.22B | $2.07B | $2.62B | $3.18B | |
| PP&E (Net) | · | · | · | · | · | $2.10B | $2.12B | $900M | $904M | $924M | $1.17B | |
| PP&E (Gross) | · | · | · | · | · | $3.87B | $3.64B | $2.18B | $2.07B | $1.93B | $2.31B | |
| Accum. Depreciation | · | · | · | · | · | $1.77B | $1.53B | $1.28B | $1.17B | $1.01B | $1.15B | |
| Goodwill | $20.01B | $20.32B | $19.98B | $17.28B | $18.19B | $18.88B | $20.00B | $5.37B | $5.37B | $5.35B | $5.41B | |
| Intangibles | $6.51B | $7.64B | $8.54B | $6.00B | $6.64B | $7.91B | $8.46B | $989M | $1.10B | $1.23B | $1.77B | |
| Other Non-current Assets | $3.34B | $2.89B | $2.16B | $1.31B | $566M | $522M | $509M | $247M | $242M | $252M | $154M | |
| Total Assets | $41.20B | $42.00B | $41.69B | $33.52B | $34.71B | $36.96B | $38.34B | $9.85B | $10.11B | $12.01B | $13.13B | |
| Accounts Payable | $2.46B | $2.00B | $2.11B | $1.95B | $1.77B | $1.41B | $1.26B | $622M | $540M | $494M | $581M | |
| Short-term Debt | $0 | $515M | $1.60B | $2M | $2M | $2M | $3M | $78M | $80M | $15M | $33M | |
| Current Liabilities | $7.23B | $7.63B | $8.00B | $5.78B | $4.55B | $4.24B | $4.01B | $1.85B | $1.97B | $1.98B | $2.27B | |
| Capital Leases | $653M | $650M | $705M | $741M | $768M | $734M | $781M | · | · | · | · | |
| Deferred Tax | $1.11B | $942M | $815M | $719M | $1.34B | $1.24B | $1.48B | $79M | $34M | $4M | $12M | |
| Other Non-current Liabilities | $2.78B | $2.77B | $2.88B | $2.18B | $1.06B | $1.06B | $808M | $522M | $534M | $506M | $443M | |
| Total Liabilities | $21.56B | $22.42B | $22.86B | $14.90B | · | · | · | · | · | · | · | |
| Long-term Debt | · | · | · | · | · | · | · | $3.71B | $3.95B | $4.11B | $5.17B | |
| Total Debt | $10.44B | $11.60B | $12.76B | $6.23B | $7.05B | $6.91B | · | $3.49B | $4.03B | $4.52B | $4.96B | |
| Common Stock | $187M | $190M | $190M | $191M | $194M | $208M | $218M | $118M | $120M | $125M | $124M | |
| Retained Earnings | $4.21B | $3.74B | $3.22B | $2.94B | $2.92B | $2.35B | $2.18B | $1.65B | $1.32B | $1.33B | $1.26B | |
| AOCI | $119M | $27M | $-198M | $-288M | $-146M | $-839M | $-508M | $-202M | $-276M | $-495M | $-16M | |
| Stockholders' Equity | $19.64B | $19.51B | $18.77B | $18.52B | $19.21B | $20.72B | $22.59B | $3.28B | $2.90B | $3.06B | $3.40B | |
| Liabilities + Equity | $41.20B | $42.00B | $41.69B | $33.52B | $34.71B | $36.96B | $38.34B | $9.85B | $10.11B | $12.01B | $13.13B | |
| Shares Outstanding | 186,844,093 | 189,794,911 | 189,808,581 | 190,611,458 | 193,511,401 | 208,230,353 | 218,226,614 | 118,280,120 | 119,628,884 | 124,643,407 | 123,675,756 |
Cash Flow 19
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.22B | $1.29B | $1.17B | $938M | $967M | $1.03B | · | $259M | $311M | $361M | $244M | |
| Stock-based Comp | $113M | $97M | $89M | $109M | $129M | $94M | · | $51M | $42M | $39M | $37M | |
| Deferred Tax | $206M | $174M | $-421M | $-601M | $-110M | $-224M | · | $346M | $129M | $314M | $-14M | |
| Amort. of Intangibles | $770M | $853M | $779M | $605M | $627M | $729M | · | $117M | $126M | $129M | $29M | |
| Restructuring | · | · | · | · | · | $26M | · | · | $58M | $33M | · | |
| Other Non-cash | $-43M | $-503M | $35M | $650M | $-145M | $769M | · | $-653M | $-472M | $-85M | $267M | |
| Operating Cash Flow | $3.11B | $2.56B | $2.10B | $2.16B | $2.69B | $2.79B | · | $751M | $569M | $924M | $854M | |
| CapEx | $424M | $408M | $449M | $252M | $342M | $368M | · | $136M | $119M | $152M | $148M | |
| Investing Cash Flow | $407M | $-263M | $-7.02B | $-250M | $1.39B | $751M | · | $-141M | $870M | $-1M | $-3.28B | |
| Debt Issued | · | · | · | $0 | $6M | $901M | · | · | · | · | · | |
| Net Debt Issued | · | · | · | $-10M | · | · | · | · | · | · | · | |
| Stock Repurchased | $1.15B | $554M | $518M | $1.08B | $3.67B | $2.29B | · | $272M | $710M | $0 | $150M | |
| Net Stock Activity | $-1.15B | $-554M | $-518M | $-1.08B | $-3.67B | $-2.29B | · | $-272M | $-710M | $0 | $-166M | |
| Dividends Paid | $903M | $886M | $868M | $864M | $817M | $725M | · | $272M | $262M | $252M | $198M | |
| Financing Cash Flow | $-3.08B | $-2.22B | $4.59B | $-1.95B | $-4.41B | $-3.11B | · | $-805M | $-1.44B | $-893M | $2.37B | |
| Net Change in Cash | $454M | $55M | $-320M | $-61M | $-335M | $452M | · | $-196M | $-3M | $6M | $-80M | |
| Taxes Paid | $-55M | $102M | $715M | $309M | $358M | $394M | · | $-8M | $51M | · | · | |
| Free Cash Flow | $2.68B | $2.15B | $1.65B | $1.91B | $2.35B | $2.42B | · | $615M | $450M | $772M | $706M | |
| Levered FCF | · | · | · | · | · | $2.20B | · | $483M | $329M | $669M | $615M |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 9.0% | 7.3% | 10.7% | 18.8% | · | · | 18.1% | · | · | · | |
| Net Margin | · | 7.0% | 6.3% | 6.2% | 10.4% | 6.2% | · | 11.6% | 9.4% | 4.3% | 6.6% | |
| Pretax Margin | · | 7.5% | 6.3% | 7.5% | 12.8% | 7.3% | · | 15.0% | 15.3% | 8.2% | 9.4% | |
| EBITDA Margin | · | 15.0% | 13.4% | 16.2% | 24.2% | 5.7% | · | 22.3% | 5.3% | 4.8% | 4.8% | |
| ROA | 3.9% | 3.6% | 3.3% | 3.1% | 5.1% | 3.0% | · | 7.2% | 5.0% | 2.6% | 3.7% | |
| ROE | 8.2% | 7.8% | 6.6% | 5.6% | 9.2% | 5.2% | · | 22.4% | 18.5% | 10.0% | 12.8% | |
| ROIC | 5.8% | 5.8% | 4.4% | 6.2% | 10.3% | · | · | 12.8% | · | · | · |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.1 | 1.0 | 1.2 | 1.4 | 1.6 | · | 1.2 | 1.1 | 1.3 | 1.5 | |
| Quick Ratio | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.6 | · | 0.6 | 0.6 | 0.7 | 0.7 | |
| Debt / Equity | 0.5 | 0.6 | 0.7 | 0.3 | 0.4 | 0.3 | · | 1.0 | 1.4 | 1.5 | 1.5 | |
| LT Debt / Equity | 0.5 | 0.6 | 0.6 | 0.3 | 0.4 | 0.3 | · | 1.0 | 1.2 | 1.3 | 1.5 | |
| Interest Coverage | · | · | · | · | · | · | · | 6.6 | · | · | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | · | 0.6 | 0.5 | 0.6 | 0.6 | |
| Inventory Turnover | · | 11.3 | 10.4 | 10.7 | 12.7 | 11.8 | · | 6.0 | 4.5 | 5.2 | 4.1 | |
| Receivables Turnover | · | 18.5 | 15.7 | 14.9 | 14.9 | 14.2 | · | 11.2 | 9.1 | 7.1 | 5.9 |
Growth Rates 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | 9.8% | 13.8% | -4.2% | -2.1% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | 6.2% | 2.2% | · | · | · | · | · | · | · | · | |
| EPS YoY | 8.4% | 22.2% | 17.3% | -39.6% | 75.1% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 15.8% | -4.7% | 7.5% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 6.9% | 22.4% | 15.5% | -42.5% | 65.0% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 14.8% | -6.6% | 3.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $38.08B | $21.32B | $19.42B | $17.06B | $17.81B | $18.19B | · | $6.17B | $5.90B | $5.99B | $3.88B | |
| Net Income TTM | $1.61B | $1.50B | $1.23B | $1.06B | $1.85B | $1.12B | · | $699M | $543M | $324M | $334M | |
| Market Cap | $56.89B | $39.81B | $39.98B | $39.69B | $41.26B | $39.36B | · | $17.10B | $13.05B | $10.29B | $9.61B | |
| Enterprise Value | $66.26B | $50.79B | $52.18B | $45.03B | $47.37B | $44.99B | · | $20.29B | $16.60B | $14.32B | $14.09B | |
| P/E | 35.7 | 26.7 | 32.7 | 37.9 | 23.5 | 36.4 | · | 25.1 | 25.0 | 31.9 | 25.0 | |
| P/S | 1.5 | 1.9 | 2.1 | 2.3 | 2.3 | 2.2 | · | 2.8 | 2.2 | 1.7 | 2.5 | |
| P/B | 2.9 | 2.0 | 2.1 | 2.1 | 2.1 | 1.9 | · | 5.1 | 4.5 | 3.4 | 2.8 | |
| P / Cash Flow | 18.3 | 15.6 | 19.1 | 18.4 | 15.4 | 14.1 | · | 22.8 | 22.9 | 11.1 | 11.3 | |
| P / FCF | 21.2 | 18.5 | 24.3 | 20.8 | 17.6 | 16.3 | · | 27.8 | 29.0 | 13.3 | 13.6 | |
| EV / EBITDA | 19.9 | 15.8 | 20.1 | 16.3 | 11.0 | 43.6 | · | 14.7 | 53.4 | 39.7 | 57.7 | |
| EV / FCF | 24.7 | 23.6 | 31.7 | 23.6 | 20.2 | 18.6 | · | 33.0 | 36.9 | 18.6 | 20.0 | |
| EV / Revenue | 1.7 | 2.4 | 2.7 | 2.6 | 2.7 | 2.5 | · | 3.3 | 2.8 | 2.4 | 3.6 | |
| Dividend Yield | 1.6% | 2.2% | 2.2% | 2.2% | 2.0% | 1.8% | · | 1.6% | 2.0% | 2.5% | 2.1% | |
| Earnings Yield | 2.8% | 3.8% | 3.1% | 2.6% | 4.3% | 2.8% | · | 4.0% | 4.0% | 3.1% | 4.0% | |
| Payout Ratio | 56.2% | 59.0% | 70.7% | 81.4% | 44.3% | 64.8% | · | 37.9% | 47.4% | 77.8% | 59.3% | |
| Annual Payout | $903M | $886M | $868M | $864M | $817M | $725M | · | $272M | $262M | $252M | $198M |
Income Statement 13
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.88B | $5.74B | $21.86B | $5.66B | $5.43B | $5.13B | $7.25B | $5.29B | $5.30B | $5.21B | $5.34B | $4.92B | $4.69B | $4.47B | $4.58B | $4.25B | |
| Cost of Revenue | $4.38B | $4.34B | $16.24B | $4.17B | $4.09B | $3.78B | $5.38B | $3.87B | $3.94B | $3.86B | $3.92B | $3.61B | $3.51B | $3.31B | $3.32B | $3.05B | |
| SG&A Expense | $848M | $750M | $652M | $873M | $764M | $825M | $1.18B | $924M | $884M | $970M | $929M | $828M | $787M | $773M | $759M | $742M | |
| Operating Income | $654M | $652M | $2.11B | $621M | $571M | $525M | $646M | $495M | $476M | $378M | · | $479M | $400M | $393M | · | · | |
| Other Non-op | $185M | $73M | $419M | $98M | $105M | $84M | · | $101M | $86M | $88M | $93M | $80M | $83M | $82M | $112M | $99M | |
| Pretax Income | $710M | $589M | $1.93B | $567M | $524M | $459M | $452M | $430M | $390M | $290M | $76M | $400M | $372M | $373M | $533M | $-321M | |
| Income Tax | $110M | $77M | $272M | $105M | $66M | $73M | $12M | $26M | $23M | $5M | $-50M | $18M | $21M | $34M | $116M | $-20M | |
| Net Income | $600M | $512M | $557M | $462M | $458M | $386M | $433M | $400M | $366M | $283M | $158M | $383M | $349M | $337M | $416M | $-300M | |
| EPS (Basic) | $3.15 | $2.74 | $3.04 | $2.47 | $2.45 | $2.05 | $2.28 | $2.11 | $1.93 | $1.49 | $0.84 | $2.02 | $1.84 | $1.77 | $2.18 | $-1.56 | |
| EPS (Diluted) | $3.13 | $2.72 | $3.03 | $2.46 | $2.44 | $2.04 | $2.26 | $2.10 | $1.92 | $1.48 | $0.83 | $2.02 | $1.83 | $1.76 | $2.16 | $-1.56 | |
| Shares (Basic) | 186,200,000 | 186,800,000 | -381,700,000 | 187,100,000 | 187,000,000 | 188,500,000 | -378,900,000 | 189,600,000 | 189,700,000 | 189,800,000 | -379,100,000 | 189,300,000 | 189,200,000 | 190,200,000 | -400,000 | 191,300,000 | |
| Shares (Diluted) | 187,300,000 | 188,100,000 | -383,500,000 | 188,100,000 | 187,800,000 | 189,100,000 | -380,700,000 | 190,500,000 | 190,600,000 | 190,800,000 | -380,800,000 | 190,100,000 | 190,100,000 | 191,200,000 | -500,000 | 191,300,000 | |
| EBITDA | $942M | $934M | · | $930M | $874M | $826M | · | $495M | $476M | $481M | · | · | · | $85M | · | · |
Balance Sheet 23
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.52B | $590M | $1.07B | $339M | $482M | $517M | $615M | $539M | $547M | $477M | · | $499M | $366M | $545M | · | $529M | |
| Receivables | $1.95B | $1.91B | $1.37B | $1.53B | $1.44B | $1.50B | $1.07B | $1.04B | $1.23B | $1.21B | · | $1.38B | $1.38B | $1.23B | · | $1.14B | |
| Inventory | $1.27B | $1.23B | $1.22B | $1.29B | $1.26B | $1.25B | $1.33B | $1.40B | $1.43B | $1.48B | · | $1.64B | $1.55B | $1.54B | · | $1.34B | |
| Other Current Assets | $656M | $702M | $431M | $477M | $481M | $478M | $461M | $462M | $502M | $466M | · | $463M | $334M | $307M | · | $224M | |
| Current Assets | $10.08B | $8.89B | $8.59B | $7.59B | $7.61B | $7.60B | $8.22B | $8.30B | $8.05B | $8.27B | · | $7.50B | $6.85B | $7.00B | · | $6.43B | |
| Goodwill | $20.00B | $20.00B | $20.01B | $20.37B | $20.37B | $20.34B | $20.32B | $20.43B | $20.37B | $20.07B | $19.98B | $20.74B | $18.42B | $18.29B | $17.28B | $17.26B | |
| Intangibles | $6.54B | $6.33B | $6.51B | $7.07B | $7.26B | $7.45B | $7.64B | $7.87B | $8.08B | $8.34B | · | $9.05B | $6.40B | $6.69B | · | $6.15B | |
| Other Non-current Assets | $3.57B | $3.43B | $3.34B | $3.13B | $3.17B | $2.98B | $2.89B | $2.37B | $2.23B | $2.19B | · | $961M | $699M | $565M | · | $604M | |
| Total Assets | $42.94B | $41.38B | $41.20B | $41.01B | $41.24B | $41.25B | $42.00B | $41.89B | $41.66B | $41.82B | · | $42.29B | $35.36B | $35.51B | · | $33.38B | |
| Accounts Payable | $2.08B | $1.93B | $2.46B | $1.90B | $2.03B | $2.05B | $2.00B | $2.05B | $1.90B | $2.11B | · | $2.11B | $2.03B | $2.05B | · | $2.08B | |
| Short-term Debt | · | $350M | $0 | $725M | $985M | $535M | $515M | $1.18B | $2.10B | $2.20B | · | $2.03B | $582M | $2M | · | $2M | |
| Current Liabilities | $8.52B | $8.60B | $7.23B | $6.64B | $7.32B | $7.45B | $7.63B | $7.97B | $8.98B | $8.44B | · | $8.48B | $6.31B | $6.15B | · | $5.85B | |
| Capital Leases | · | · | $653M | · | · | · | $650M | · | · | · | · | $736M | $714M | $735M | · | $745M | |
| Deferred Tax | $1.37B | $1.23B | $1.11B | $1.04B | $800M | $842M | $942M | $885M | $443M | $683M | · | $812M | $452M | $570M | · | $876M | |
| Other Non-current Liabilities | $2.70B | $2.68B | $2.78B | $2.81B | $2.86B | $2.85B | $2.77B | $2.88B | $2.80B | $2.83B | · | $1.48B | $1.30B | $1.22B | · | $1.16B | |
| Total Liabilities | $22.09B | $21.70B | $21.56B | $21.48B | $21.96B | $22.12B | $22.42B | $22.83B | $22.75B | $23.09B | · | $23.58B | $16.83B | $17.10B | · | · | |
| Total Debt | $9.18B | $9.54B | · | $11.72B | $11.96B | $11.51B | · | $12.27B | $12.63B | $13.34B | · | $13.17B | $8.45B | $8.22B | · | $2M | |
| Common Stock | $186M | $187M | $187M | $187M | $187M | $188M | $190M | $190M | $190M | $189M | · | $189M | $189M | $189M | · | $191M | |
| Retained Earnings | $4.72B | $4.42B | $4.21B | $4.17B | $3.97B | $3.79B | $3.74B | $3.52B | $3.37B | $3.24B | · | $3.28B | $3.11B | $3.00B | · | $2.77B | |
| AOCI | $91M | $98M | $119M | $22M | $31M | $-14M | $27M | $-194M | $-234M | $-234M | · | $-321M | $-263M | $-288M | · | $-366M | |
| Stockholders' Equity | $19.88B | $19.68B | $19.64B | $19.53B | $19.28B | $19.13B | $19.51B | $19.00B | $18.84B | $18.67B | · | $18.62B | $18.43B | $18.31B | · | $18.34B | |
| Liabilities + Equity | $42.94B | $41.38B | $41.20B | $41.01B | $41.24B | $41.25B | $42.00B | $41.89B | $41.66B | $41.82B | · | $42.29B | $35.36B | $35.51B | · | $33.38B | |
| Shares Outstanding | 186,155,804 | 186,601,408 | 186,844,093 | 187,166,752 | 186,912,403 | 187,593,750 | 189,794,911 | 189,548,670 | 189,779,216 | 189,463,015 | · | 189,439,991 | 189,085,602 | 189,360,959 | · | 191,089,930 |
Cash Flow 15
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $288M | $282M | $261M | $309M | $303M | $301M | $473M | $324M | $319M | $320M | $896M | $310M | $421M | $85M | $695M | $81M | |
| Stock-based Comp | $28M | $21M | $37M | $35M | $29M | $19M | $30M | $23M | $27M | $26M | $22M | $22M | $22M | $23M | $17M | $23M | |
| Amort. of Intangibles | $177M | $174M | $128M | $192M | $193M | $194M | $307M | $210M | $215M | $217M | $233M | $208M | $173M | $165M | $151M | $151M | |
| Restructuring | · | · | · | · | · | · | · | · | $1M | $64M | · | · | · | · | · | · | |
| Other Non-cash | · | $-910M | · | · | · | $-748M | · | · | · | $-516M | · | · | · | $-95M | · | · | |
| Operating Cash Flow | $879M | $-95M | $1.68B | $546M | $640M | $-42M | $1.25B | $780M | $754M | $-104M | $789M | $543M | $414M | $350M | $782M | $588M | |
| CapEx | $108M | $99M | $134M | $119M | $88M | $59M | $96M | $78M | $97M | $115M | $137M | $148M | $93M | $71M | $71M | $64M | |
| Investing Cash Flow | $-114M | $-97M | $558M | $-129M | $-78M | $744M | $6.67B | $-93M | $58M | $-116M | $-83M | $-4.86B | $-26M | $-2.05B | $-62M | $-67M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | $229M | $296M | $642M | $176M | $253M | $569M | $36M | $190M | $89M | $233M | $0 | $0 | $122M | $396M | $183M | $171M | |
| Net Stock Activity | · | $-296M | · | · | · | $-569M | · | · | · | $-233M | · | · | · | $-396M | · | · | |
| Dividends Paid | $232M | $238M | $238M | $225M | $225M | $228M | $234M | $220M | $221M | $224M | $216M | $216M | $216M | $220M | $214M | $215M | |
| Financing Cash Flow | $167M | $-284M | $-1.77B | $-560M | $-610M | $-805M | $-7.48B | $-709M | $-744M | $144M | $-660M | $4.46B | $-567M | $1.36B | $-385M | $-392M | |
| Net Change in Cash | $931M | $-479M | $475M | $-143M | $-35M | $-98M | $436M | $-8M | $70M | $-83M | $61M | $133M | $-179M | $-335M | $351M | $109M | |
| Free Cash Flow | · | $-194M | · | · | · | $-101M | · | · | · | $-219M | · | · | · | $279M | · | · |
Profitability 7
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.1% | 11.3% | · | 11.0% | 10.5% | 10.2% | · | 9.3% | 9.0% | 7.2% | · | · | · | · | · | · | |
| Net Margin | 10.2% | 8.9% | · | 8.2% | 8.4% | 7.5% | · | 7.6% | 6.9% | 5.4% | · | 7.8% | 7.4% | 7.5% | · | -7.1% | |
| Pretax Margin | 12.1% | 10.2% | · | 10.0% | 9.7% | 8.9% | · | 8.1% | 7.4% | 5.6% | · | 8.1% | 7.9% | 8.3% | · | -7.6% | |
| EBITDA Margin | 16.0% | 16.3% | · | 16.4% | 16.1% | 16.1% | · | 9.3% | 9.0% | 9.2% | · | · | · | 1.9% | · | · | |
| ROA | 1.4% | 1.2% | · | 1.1% | 1.1% | 0.93% | · | 0.95% | 0.95% | 0.73% | · | 1.0% | 1.0% | 0.96% | · | -0.88% | |
| ROE | 3.1% | 2.6% | · | 2.4% | 2.4% | 2.0% | · | 2.1% | 2.0% | 1.5% | · | 2.1% | 1.9% | 1.8% | · | -1.6% | |
| ROIC | 1.9% | 1.9% | · | 1.6% | 1.6% | 1.4% | · | 1.5% | 1.4% | 1.2% | · | · | · | · | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 1.1 | 1.1 | · | 1.1 | |
| Quick Ratio | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | |
| Debt / Equity | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.5 | 0.4 | · | 0.0 | |
| LT Debt / Equity | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.4 | 0.4 | · | · |
Efficiency 3
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 3.5 | 3.5 | · | 3.1 | 3.0 | 2.8 | · | 2.6 | 2.6 | 2.6 | · | 2.4 | 2.5 | 2.5 | · | 2.6 | |
| Receivables Turnover | 3.5 | 3.4 | · | 4.4 | 4.1 | 3.8 | · | 4.4 | 4.1 | 4.3 | · | 3.9 | 3.6 | 3.6 | · | 3.9 |
Valuation (TTM) 14
| Metric | Trend | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $39.15B | $38.69B | · | $21.51B | $21.15B | $20.93B | · | $20.72B | $20.12B | $19.29B | · | $18.32B | $17.55B | $16.95B | · | $16.71B | |
| Net Income TTM | $2.03B | $1.82B | · | $1.71B | $1.61B | $1.44B | · | $1.43B | $1.38B | $1.35B | · | $769M | $857M | $983M | · | $1.13B | |
| Market Cap | $56.23B | $66.43B | · | $55.66B | $46.16B | $38.97B | · | $44.54B | $42.62B | $40.37B | · | $32.99B | $37.02B | $37.16B | · | $39.71B | |
| Enterprise Value | $63.90B | $75.38B | · | $67.04B | $57.64B | $49.97B | · | $56.27B | $54.71B | $53.24B | · | $45.66B | $45.10B | $44.84B | · | $39.19B | |
| P/E | 28.1 | 36.9 | · | 32.9 | 29.1 | 27.6 | · | 31.2 | 31.0 | 30.1 | · | 43.0 | 44.0 | 38.8 | · | 36.5 | |
| P/S | 1.4 | 1.7 | · | 2.6 | 2.2 | 1.9 | · | 2.1 | 2.1 | 2.1 | · | 1.8 | 2.1 | 2.2 | · | 2.4 | |
| P/B | 2.8 | 3.4 | · | 2.8 | 2.4 | 2.0 | · | 2.3 | 2.3 | 2.2 | · | 1.8 | 2.0 | 2.0 | · | 2.2 | |
| P / Cash Flow | · | -699.3 | · | · | · | -927.9 | · | · | · | -388.2 | · | · | · | 106.2 | · | · | |
| P / FCF | · | -342.4 | · | · | · | -385.9 | · | · | · | -184.4 | · | · | · | 133.2 | · | · | |
| EV / EBITDA | 67.8 | 80.7 | · | 72.1 | 66.0 | 60.5 | · | 113.7 | 114.9 | 110.7 | · | · | · | 527.5 | · | · | |
| EV / FCF | · | -388.6 | · | · | · | -494.7 | · | · | · | -243.1 | · | · | · | 160.7 | · | · | |
| EV / Revenue | 1.6 | 1.9 | · | 3.1 | 2.7 | 2.4 | · | 2.7 | 2.7 | 2.8 | · | 2.5 | 2.6 | 2.6 | · | 2.3 | |
| Earnings Yield | 3.6% | 2.7% | · | 3.0% | 3.4% | 3.6% | · | 3.2% | 3.2% | 3.3% | · | 2.3% | 2.3% | 2.6% | · | 2.7% | |
| Payout Ratio | · | 46.5% | · | · | · | 59.1% | · | · | · | 79.1% | · | · | · | 65.3% | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | — | $21.32B | $19.42B | $17.06B | $17.81B |
| Operating Margin % | — | 9.0% | 7.3% | 10.7% | 18.8% |
| Net Income | $1.61B | $1.50B | $1.23B | $1.06B | $1.85B |
| Diluted EPS | $8.53 | $7.87 | $6.44 | $5.49 | $9.09 |
Balance Sheet
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.5 | 0.6 | 0.7 | 0.3 | 0.4 |
| Current Ratio | 1.2 | 1.1 | 1.0 | 1.2 | 1.4 |
| Quick Ratio | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 |
Cash Flow
| 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $2.68B | $2.15B | $1.65B | $1.91B | $2.35B |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 1,836 filers · $29.4B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 133 (-135 vs prior Q) | 157 (+67 vs prior Q) | 687 (+115 vs prior Q) | 561 (-43 vs prior Q) | -870K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $3,534,616,456 | 12,163,586 | 12.00% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,790,834,206 | 9,604,027 | 9.48% | Shares |
| STATE STREET CORP | $2,643,599,808 | 9,097,353 | 8.98% | Shares |
| Capital World Investors | $1,920,256,724 | 6,608,133 | 6.52% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $1,360,633,925 | 4,696,371 | 4.62% | Shares |
| WELLINGTON MANAGEMENT GROUP LLP | $1,241,914,243 | 4,273,768 | 4.22% | Shares |
| Clearbridge Investments, LLC | $538,763,224 | 1,854,032 | 1.83% | Shares |
| AMERIPRISE FINANCIAL INC | $453,379,401 | 1,559,955 | 1.54% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $390,851,255 | 1,345,027 | 1.33% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $381,752,398 | 1,313,720 | 1.30% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $374,753,001 | 1,289,628 | 1.27% | Shares |
| ALLIANCEBERNSTEIN L.P. | $319,136,390 | 924,631 | 1.08% | Shares |
| TWO SIGMA INVESTMENTS, LP | $312,419,702 | 1,075,122 | 1.06% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $303,975,157 | 1,046,062 | 1.03% | Shares |
| Artisan Partners Limited Partnership | $303,273,134 | 1,043,646 | 1.03% | Shares |
| VICTORY CAPITAL MANAGEMENT INC | $274,882,449 | 945,946 | 0.93% | Shares |
| GOLDMAN SACHS GROUP INC | $232,684,421 | 800,731 | 0.79% | Shares |
| BANK OF AMERICA CORP /DE/ | $222,526,557 | 765,775 | 0.76% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $210,975,314 | 726,024 | 0.72% | Shares |
| Bank of New York Mellon Corp | $194,099,591 | 667,950 | 0.66% | Shares |
| D. E. Shaw & Co., Inc. | $184,812,915 | 635,992 | 0.63% | Shares |
| AMERICAN CENTURY COMPANIES INC | $180,324,682 | 620,545 | 0.61% | Shares |
| Sumitomo Mitsui Trust Group, Inc. | $171,208,073 | 589,174 | 0.58% | Shares |
| CANADA PENSION PLAN INVESTMENT BOARD | $170,104,121 | 585,375 | 0.58% | Shares |
| FMR LLC | $163,338,686 | 562,094 | 0.55% | Shares |
| Man Group plc | $163,236,608 | 561,742 | 0.55% | Shares |
| Qube Research & Technologies Ltd | $155,720,788 | 535,878 | 0.53% | Shares |
| CIBC Bancorp USA Inc. | $155,452,727 | 534,854 | 0.53% | Shares |
| Swiss National Bank | $153,091,239 | 526,829 | 0.52% | Shares |
| Mitsubishi UFJ Asset Management Co., Ltd. | $144,099,513 | 495,886 | 0.49% | Shares |
| Boston Partners | $139,999,580 | 481,777 | 0.48% | Shares |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $133,414,228 | 459,115 | 0.45% | Shares |
| BlackRock, Inc. | $133,376,161 | 458,984 | 0.45% | Shares |
| Legal & General Group Plc | $128,371,622 | 441,762 | 0.44% | Shares |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $127,892,926 | 440,115 | 0.43% | Shares |
| ARK Investment Management LLC | $125,296,306 | 431,179 | 0.43% | Shares |
| YACKTMAN ASSET MANAGEMENT LP | $120,160,127 | 413,504 | 0.41% | Shares |
| VANGUARD GROUP INC | $119,394,332 | 406,698 | 0.41% | Shares |
| Vanguard Global Advisers, LLC | $116,553,324 | 401,092 | 0.40% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $115,600,189 | 397,812 | 0.39% | Shares |
| California Public Employees Retirement System | $114,055,122 | 392,495 | 0.39% | Shares |
| MILLENNIUM MANAGEMENT LLC | $113,341,724 | 390,040 | 0.38% | Shares |
| RAYMOND JAMES FINANCIAL INC | $111,946,180 | 385,238 | 0.38% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $111,903,013 | 385,089 | 0.38% | Shares |
| TWO SIGMA ADVISERS, LP | $103,976,623 | 354,180 | 0.35% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $103,348,610 | 299,431 | 0.35% | Shares |
| DAVENPORT & Co LLC | $102,029,778 | 351,505 | 0.35% | Shares |
| Vident Advisory, LLC | $99,762,162 | 343,309 | 0.34% | Shares |
| LPL Financial LLC | $99,146,333 | 341,190 | 0.34% | Shares |
| Empower Advisory Group, LLC | $98,840,224 | 340,136 | 0.34% | Shares |
| HM PAYSON & CO | $97,482,914 | 335,465 | 0.33% | Shares |
| US BANCORP \DE\ | $95,157,183 | 327,462 | 0.32% | Shares |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $94,995,033 | 326,904 | 0.32% | Shares |
| National Pension Service | $91,717,469 | 315,625 | 0.31% | Shares |
| RHUMBLINE ADVISERS | $90,226,642 | 310,495 | 0.31% | Shares |
| 1832 Asset Management L.P. | $89,171,900 | 306,865 | 0.30% | Shares |
| SEVEN GRAND MANAGERS, LLC | $87,177,000 | 300,000 | 0.30% | Shares |
| Focused Investors LLC | $82,571,148 | 284,150 | 0.28% | Shares |
| FIRST TRUST ADVISORS LP | $78,708,548 | 270,858 | 0.27% | Shares |
| Mondrian Investment Partners LTD | $76,365,599 | 262,795 | 0.26% | Shares |
| KING LUTHER CAPITAL MANAGEMENT CORP | $75,688,524 | 260,465 | 0.26% | Shares |
| Woodline Partners LP | $75,243,050 | 258,932 | 0.26% | Shares |
| Capital Research Global Investors | $72,868,058 | 250,759 | 0.25% | Shares |
| Quantinno Capital Management LP | $69,380,791 | 238,758 | 0.24% | Shares |
| PRUDENTIAL FINANCIAL INC | $68,069,545 | 234,246 | 0.23% | Shares |
| Robeco Institutional Asset Management B.V. | $67,386,950 | 231,897 | 0.23% | Shares |
| Baird Financial Group, Inc. | $64,068,239 | 220,476 | 0.22% | Shares |
| UBS Group AG | $63,103,653 | 217,157 | 0.21% | Shares |
| JANE STREET GROUP, LLC | $61,097,419 | 210,253 | 0.21% | Shares |
| MEAG MUNICH ERGO, Kapitalanlagegesellschaft mbH | $60,698,263 | 241,980 | 0.21% | Shares |
| AVIVA PLC | $59,389,912 | 204,377 | 0.20% | Shares |
| PRINCIPAL FINANCIAL GROUP INC | $59,005,172 | 203,053 | 0.20% | Shares |
| MUFG Securities EMEA plc | $57,244,486 | 196,994 | 0.19% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $55,153,982 | 189,800 | 0.19% | Call option |
| Munich Reinsurance Co Stock Corp in Munich | $54,526,889 | 187,642 | 0.19% | Shares |
| First Financial Bankshares Inc | $49,690,018 | 170,997 | 0.17% | Shares |
| CAPITAL FUND MANAGEMENT S.A. | $48,413,165 | 166,603 | 0.16% | Shares |
| Bahl & Gaynor LLC | $48,319,575 | 166,281 | 0.16% | Shares |
| &PARTNERS | $47,464,970 | 163,530 | 0.16% | Shares |
| CITADEL ADVISORS LLC | $47,382,152 | 163,055 | 0.16% | Shares |
| JANE STREET GROUP, LLC | $47,220,875 | 162,500 | 0.16% | Call option |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $47,213,029 | 162,473 | 0.16% | Shares |
| ZACKS INVESTMENT MANAGEMENT | $47,205,458 | 162,446 | 0.16% | Shares |
| BARCLAYS PLC | $46,821,315 | 161,125 | 0.16% | Shares |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $45,712,422 | 157,309 | 0.16% | Shares |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $44,791,384 | 154,139 | 0.15% | Shares |
| THORNBURG INVESTMENT MANAGEMENT INC | $44,503,277 | 153,148 | 0.15% | Shares |
| LBP AM SA | $44,034,266 | 151,534 | 0.15% | Shares |
| Korea Investment CORP | $43,053,524 | 148,159 | 0.15% | Shares |
| PRIMECAP MANAGEMENT CO/CA/ | $41,554,370 | 143,000 | 0.14% | Shares |
| Stack Financial Management, Inc | $41,305,289 | 142,143 | 0.14% | Shares |
| Aberdeen Group plc | $40,688,121 | 140,019 | 0.14% | Shares |
| Welch & Forbes LLC | $40,421,445 | 139,101 | 0.14% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $40,382,152 | 138,651 | 0.14% | Shares |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $40,126,449 | 116,258 | 0.14% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $40,043,302 | 137,800 | 0.14% | Put option |
| Retirement Systems of Alabama | $39,967,167 | 137,538 | 0.14% | Shares |
| GABELLI FUNDS LLC | $39,840,180 | 137,101 | 0.14% | Shares |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $37,813,000 | 130,125 | 0.13% | Shares |
| STRS OHIO | $37,538,126 | 129,179 | 0.13% | Shares |
Company insiders 78 insiders · 47 officers · 29 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Christopher E Kubasik | Chairman and CEO | Feb. 26, 2026 A | 191,837 | 0 | 2 | $-27,497,880 |
| Howard L Lance | Chairman, President, and CEO | Aug. 26, 2011 F | 353,319 | 0 | 0 | $0 |
| Kenneth P Sharp | SVP, Chief Financial Officer | Aug. 3, 2026 A | — | 0 | 0 | $0 |
| Michelle L. Turner | SVP, Chief Financial Officer | Feb. 24, 2023 A | — | 0 | 0 | $0 |
| Jesus Malave JR | SVP, Chief Financial Officer | Jan. 21, 2022 D | 2,358 | 0 | 0 | $0 |
| Samir Mehta | President, S&MS and C&SD | Aug. 3, 2026 A | 5,864 | 0 | 0 | $0 |
| Kenneth L Bedingfield | President, Missile Solutions | Aug. 3, 2026 A | — | 0 | 0 | $0 |
| Ross Niebergall | President, Aerojet Rocketdyne | Dec. 30, 2024 S | 5,049 | 0 | 0 | $0 |
| Todd W. Gautier | President, Aviation Systems | Nov. 4, 2021 S | 9,927 | 0 | 0 | $0 |
| William H Gattle | President, Space and Intel Sys | June 29, 2019 M | 19,300 | 0 | 0 | $0 |
| Carl D D'Alessandro | President, Critical Networks | Aug. 26, 2016 A | 2,359 | 0 | 0 | $0 |
| Timothy E Thorsteinson | President - BCD | Aug. 28, 2009 A | 14,611 | 0 | 0 | $0 |
| Guy M Campbell | President - MCD | Sept. 8, 2006 F | 49,215 | 0 | 0 | $0 |
| Chester A Massari | President - RFCD | May 5, 2006 S | 72,095 | 0 | 0 | $0 |
| Bruce M Allan | President - BCD | March 19, 2004 D | 9,444 | 0 | 0 | $0 |
| Daniel R Pearson | Exec. VP and COO | Nov. 7, 2012 M | 80,756 | 0 | 0 | $0 |
| Tania W. Hanna | VP, Govt. & Customer Relations | Aug. 3, 2026 A | — | 0 | 0 | $0 |
| Melanie Rakita | Vice President & CHRO | Aug. 3, 2026 A | 4,862 | 0 | 0 | $0 |
| Edward J Zoiss | Pres., Space & Airborne Sys. | May 27, 2025 S | 25,325 | 0 | 0 | $0 |
| Jon Rambeau | Pres., Integrated Mission Sys. | March 10, 2025 S | 2,797 | 0 | 0 | $0 |
| Christoph Theodor Feddersen | VP, Gen. Counsel and Secretary | Feb. 28, 2025 A | — | 0 | 0 | $0 |
| John P Cantillon | VP, Principal Accting. Officer | Feb. 28, 2025 A | 335 | 0 | 0 | $0 |
| Scott T Mikuen | Sr VP-General Counsel & Secy | July 15, 2024 M | 47,616 | 0 | 0 | $0 |
| Sean J Stackley | Sr. VP Strategy, Growth & Tech | June 17, 2024 S | 14,186 | 0 | 0 | $0 |
| Corliss J. Montesi | VP, Principal Accting. Officer | Feb. 26, 2024 M | 2,025 | 0 | 0 | $0 |
| James P Girard | Vice President & CHRO | Feb. 28, 2023 M | 10,171 | 0 | 0 | $0 |
| Dana A Mehnert | Pres., Communication Systems | Dec. 5, 2022 S | 23,830 | 0 | 0 | $0 |
| William M Brown | Executive Chair | June 29, 2022 M | 259,078 | 0 | 0 | $0 |
| Todd Taylor | VP, Principal Accting. Officer | June 4, 2021 M | 8,249 | 0 | 0 | $0 |
| Rahul Ghai | Sr. VP & Chief Financial Off. | June 29, 2019 M | 33,072 | 0 | 0 | $0 |
| Robert L Duffy | SVP-Human Resources | June 29, 2019 M | 41,777 | 0 | 0 | $0 |
| Sheldon J Fox | SVP, Operations and IT | June 29, 2019 M | 73,806 | 0 | 0 | $0 |
| Miguel A Lopez | Sr. VP & Chief Financial Off. | Feb. 11, 2016 M | 9,192 | 0 | 0 | $0 |
| Lewis A Schwartz | VP, Principal Accting. Officer | April 1, 2015 S | 16,359 | 0 | 0 | $0 |
| James D Morris | Group Pres., Int. Network Sol. | Feb. 6, 2015 M | 18,152 | 0 | 0 | $0 |
| Gary L Mcarthur | Sr. VP & Chief Financial Off. | Dec. 9, 2013 G | 52,088 | 0 | 0 | $0 |
| Jeffrey S Shuman | Sr. VP & Chief HR Officer | July 2, 2012 M | 55,120 | 0 | 0 | $0 |
| Eugene S Cavallucci | VP - General Counsel | Aug. 27, 2010 F | 37,850 | 0 | 0 | $0 |
| Robert K Henry | Exec. Vice President | Aug. 27, 2010 F | 60,906 | 0 | 0 | $0 |
| Kent R Buchanan | VP - Chief Technology Officer | March 7, 2008 F | 26,356 | 0 | 0 | $0 |
| Jeremy C Wensinger | Group Pres.-Govt. Comm. Sys. | Nov. 7, 2007 M | 40,210 | 0 | 0 | $0 |
| Pamela Padgett | VP - Investor Relations | Aug. 24, 2007 A | 25,588 | 0 | 0 | $0 |
| Bryan R Roub | Senior Vice President | June 30, 2006 D | 171,938 | 0 | 0 | $0 |
| James L Christie | VP - Internal Audit | June 1, 2006 S | 55,205 | 0 | 0 | $0 |
| Nick E Heldreth | VP - Human Resources | Aug. 19, 2005 D | 54,192 | 0 | 0 | $0 |
| David S Wasserman | VP - Treasurer | Oct. 1, 2004 I | 44,597 | 0 | 0 | $0 |
| Richard L Ballantyne | VP - General Counsel and Secy | Oct. 1, 2004 I | 23,930 | 0 | 0 | $0 |
| Christina L Zamarro | Director | July 1, 2026 A | 6,267 | 0 | 0 | $0 |
| Joanna Geraghty | Director | July 1, 2026 A | 5,708 | 0 | 0 | $0 |
| David S Regnery | Director | July 1, 2026 A | 2,816 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 4 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Harris Communications GmbH; IRS No. 143-144-30485**, L3Harris Technologies, Inc.; IRS No. 340276860 | July 15, 2022 | — | Initial filing | Passive investment | SEC |
| Harris Corporation ×2 filings | April 6, 2007 | — | Initial filing | — | SEC |
| Undisclosed reporting person | May 25, 2001 | — | Initial filing | M&A / sale | SEC |
| Undisclosed reporting person | Feb. 8, 2001 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 195 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| ARKX · ARK ETF Trust | 7.83% | 218,109 NS | April 30, 2026 | N-PORT |
| SHLD · Global X Funds | 4.69% | 1,189,241 NS | May 31, 2026 | N-PORT |
| PPA · Invesco Exchange-Traded Fund Trust | 3.75% | 1,146,276 SH | Aug. 21, 2026 | Daily |
| ITA · iShares Trust | 3.61% | 1,906,531 SH | Aug. 21, 2026 | Daily |
| FOWF · Pacer Funds Trust | 3.24% | 1,495 NS | April 30, 2026 | N-PORT |
| DFEN · Direxion Shares ETF Trust | 3.06% | 34,878 NS | April 30, 2026 | N-PORT |
| MISL · First Trust Exchange-Traded Fund | 3.02% | 83,432 NS | June 30, 2026 | N-PORT |
| ARKQ · ARK ETF Trust | 2.82% | 184,975 NS | April 30, 2026 | N-PORT |
| LYLD · Cambria ETF Trust | 2.08% | 390 NS | April 30, 2026 | N-PORT |
| UFO · Procure ETF Trust II | 1.86% | 43,581 NS | April 30, 2026 | N-PORT |
| PRNT · ARK ETF Trust | 1.68% | 3,148 NS | April 30, 2026 | N-PORT |
| LOWV · AB Active ETFs, Inc. | 1.68% | 10,891 NS | May 31, 2026 | N-PORT |
| DRES · GMO ETF Trust | 1.54% | 1,771 NS | May 31, 2026 | N-PORT |
| ARMY · Tema ETF Trust | 1.43% | 219 NS | May 31, 2026 | N-PORT |
| BOBP · EXCHANGE TRADED CONCEPTS TRUST | 1.40% | 78 NS | April 30, 2026 | N-PORT |
| AUSF · Global X Funds | 1.34% | 36,106 NS | May 31, 2026 | N-PORT |
| DGLO · First Trust Exchange-Traded Fund VI | 1.19% | 147 NS | June 30, 2026 | N-PORT |
| RSPN · Invesco Exchange-Traded Fund Trust | 1.02% | 39,983 SH | Aug. 21, 2026 | Daily |
| VOE · VANGUARD INDEX FUNDS | 0.93% | 1,196,704 SH | Aug. 19, 2026 | Daily |
| FWD · AB Active ETFs, Inc. | 0.89% | 81,288 NS | May 31, 2026 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.86% | 55,478 NS | April 30, 2026 | N-PORT |
| ALTL · Pacer Funds Trust | 0.85% | 2,565 NS | April 30, 2026 | N-PORT |
| DUSL · Direxion Shares ETF Trust | 0.78% | 1,311 NS | April 30, 2026 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.73% | 226,784 SH | Aug. 19, 2026 | Daily |
| ITAN · EA Series Trust | 0.73% | 2,066 NS | May 29, 2026 | N-PORT |
| BKDV · BNY Mellon ETF Trust II | 0.71% | 30,448 NS | April 30, 2026 | N-PORT |
| MADE · iShares Trust | 0.71% | 1,588 SH | Aug. 21, 2026 | Daily |
| UXI · ProShares Trust | 0.68% | 618 NS | May 31, 2026 | N-PORT |
| EQIN · Columbia ETF Trust I | 0.65% | 5,608 NS | April 30, 2026 | N-PORT |
| IYJ · iShares Trust | 0.60% | 42,498 SH | Aug. 21, 2026 | Daily |
| FTC · First Trust Exchange-Traded AlphaDE… | 0.59% | 23,395 NS | April 30, 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0.52% | 4,037,283 SH | Aug. 19, 2026 | Daily |
| VLUE · iShares Trust | 0.50% | 182,121 SH | Aug. 21, 2026 | Daily |
| EXI · iShares Trust | 0.49% | 26,414 SH | Aug. 21, 2026 | Daily |
| IWS · iShares Trust | 0.48% | 279,768 SH | Aug. 21, 2026 | Daily |
| FDLO · FIDELITY COVINGTON TRUST | 0.46% | 20,160 NS | April 30, 2026 | N-PORT |
| PAPI · Morgan Stanley ETF Trust | 0.44% | 6,045 NS | June 30, 2026 | N-PORT |
| IMCG · iShares Trust | 0.43% | 64,655 SH | Aug. 21, 2026 | Daily |
| BTAL · AGF Investments Trust | 0.42% | 4,048 NS | June 30, 2026 | N-PORT |
| FTCE · First Trust Exchange-Traded Fund VI | 0.41% | 1,139 NS | June 30, 2026 | N-PORT |
| AKAF · ETF Series Solutions | 0.41% | 38 NS | May 31, 2026 | N-PORT |
| FVD · First Trust Exchange-Traded Fund | 0.40% | 109,654 NS | June 30, 2026 | N-PORT |
| DFLV · Dimensional ETF Trust | 0.37% | 68,441 NS | April 30, 2026 | N-PORT |
| SPMO · Invesco Exchange-Traded Fund Trust … | 0.36% | 296,791 SH | Aug. 21, 2026 | Daily |
| IWR · iShares Trust | 0.36% | 757,340 SH | Aug. 21, 2026 | Daily |
| IMCB · iShares Trust | 0.34% | 21,575 SH | Aug. 21, 2026 | Daily |
| EVUS · iShares Trust | 0.34% | 4,811 SH | Aug. 21, 2026 | Daily |
| MMLG · First Trust Exchange-Traded Fund VI… | 0.32% | 948 NS | May 31, 2026 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.31% | 6,988 NS | April 30, 2026 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.31% | 14,237 NS | April 30, 2026 | N-PORT |